icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,623.9 | 30,494.8 | 12,238.2 | 0.87 | 0.46 | -0.02 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 964.2 | 158,812.5 | 43,979.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.5 | 271,027.1 | 43,231.5 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 511.1 | 126,334.9 | 46,240.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 211.6 | 124,296.6 | 59,601.3 | 1.47 | 0.75 | -0.05 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,416.4 | 231,780.5 | 113,072.2 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,683.2 | 45,219.2 | 19,703.1 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 10,097.0 | 282,209.0 | 115,411.5 | 1.41 | 0.80 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,021.1 | 635,346.5 | 274,566.5 | 1.38 | 0.75 | -0.03 | Brsh |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 182.9 | 29,461.5 | 13,860.7 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 315.9 | 163,337.5 | 58,807.7 | 0.45 | 0.51 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 175.6 | 79,935.7 | 9,247.4 | 0.27 | 0.64 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,727.9 | 21,248.2 | 5,484.3 | 2.80 | 0.56 | 0.00 | Blsh |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 456.1 | 53,173.9 | 12,548.6 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,913.4 | 1,166,101.0 | 512,434.1 | 1.53 | 0.80 | 0.00 | VrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,942.2 | 39,934.5 | 15,998.9 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,158.0 | 148,326.7 | 71,305.5 | 3.03 | 0.91 | 0.13 | FrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,754.5 | 148,071.5 | 71,513.4 | 0.94 | 0.82 | -0.06 | WkBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,270.4 | 61,751.6 | 30,168.0 | 2.65 | 0.91 | 0.15 | VrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,311.0 | 68,173.4 | 27,020.7 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 263.3 | 16,954.3 | 16,222.9 | 1.52 | 0.63 | -0.01 | FrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,918.5 | 136,340.8 | 66,615.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 518.7 | 91,992.5 | 29,498.3 | 2.31 | 0.69 | 0.02 | VrBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 2,063.5 | 38,704.2 | 14,276.6 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,388.0 | 63,040.4 | 32,840.7 | 3.14 | 0.79 | 0.02 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,008.0 | 219,658.8 | 106,671.8 | 2.17 | 0.75 | 0.02 | VrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 545.0 | 17,270.0 | 9,538.0 | 2.77 | 0.61 | 0.00 | VrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 479.1 | 20,912.7 | 9,087.2 | 1.51 | 0.79 | 0.07 | Blsh |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,602.8 | 40,307.3 | 3,396.1 | 1.18 | 0.65 | -0.01 | WkBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,237.4 | 126,616.3 | 44,704.9 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,878.4 | 195,898.3 | 103,121.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,417.6 | 88,919.9 | 30,792.1 | 4.25 | 0.57 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 735.3 | 158,638.7 | 69,663.7 | 5.46 | 0.41 | -0.01 | WkBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,737.5 | 114,796.8 | 74,308.5 | 1.33 | 0.74 | 0.02 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,374.9 | 558,004.4 | 205,516.3 | 1.53 | 0.84 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,206.5 | 179,287.2 | 31,248.0 | 3.09 | 0.69 | 0.03 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 668.3 | 96,745.4 | 25,751.0 | 4.85 | 0.33 | -0.01 | WkBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 983.6 | 132,487.4 | 26,678.7 | 0.51 | 0.64 | 0.08 | FrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 605.9 | 48,472.0 | 14,849.9 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 319.8 | 400,613.5 | 282,118.7 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,660.5 | 43,737.7 | 19,045.4 | 3.44 | 0.46 | -0.03 | FrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 490.1 | 85,649.4 | 21,299.5 | 2.15 | 0.18 | -0.07 | Brsh |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 547.0 | 30,088.5 | 15,992.6 | 0.17 | 0.77 | 0.00 | VrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 874.9 | 553,342.4 | 13,512.6 | 0.97 | 0.72 | 0.02 | FrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,491.3 | 434,153.2 | 432,316.7 | 1.55 | 0.65 | -0.02 | WkBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 378.3 | 52,575.7 | 52,353.3 | 0.84 | 0.62 | -0.04 | WkBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 806.4 | 104,671.3 | 42,405.0 | 1.92 | 0.91 | 0.08 | FrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,070.0 | 473,804.7 | 206,700.9 | 2.12 | 0.58 | 0.01 | Blsh |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,854.7 | 64,008.4 | 38,310.8 | 8.41 | 0.06 | -0.03 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,504.6 | 140,698.6 | 37,437.4 | 0.47 | 0.89 | 0.02 | Blsh |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,323.4 | 255,193.1 | 94,735.4 | 5.47 | 0.88 | 0.16 | VrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.7 | 76,010.8 | 21,659.4 | 2.58 | -0.54 | -0.06 | Brsh |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 384.9 | 373,224.7 | 182,204.1 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 518.8 | 56,431.1 | 8,817.0 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,093.5 | 46,934.0 | 25,016.5 | 2.41 | 0.45 | -0.02 | Brsh |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 849.2 | 22,121.1 | 3,426.4 | 0.52 | 0.61 | -0.02 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 461.1 | 37,466.3 | 11,332.5 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 150,028.9 | 41,083.1 | 0.39 | 0.59 | 0.10 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 788.8 | 75,055.7 | 22,915.1 | 2.07 | 0.61 | -0.03 | WkBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,073.6 | 207,946.8 | 87,698.6 | 5.53 | 0.49 | 0.00 | Brsh |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,865.0 | 96,930.9 | 26,685.2 | 4.12 | 0.02 | -0.02 | WkBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,085.9 | 204,297.1 | 143,008.0 | 1.07 | 0.64 | -0.04 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,200.1 | 1,107,766.0 | 464,231.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,496.0 | 61,062.7 | 36,882.7 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 4,052.6 | 51,478.9 | 26,197.4 | 5.08 | 0.30 | -0.01 | WkBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,629.6 | 46,443.6 | 19,087.9 | 1.75 | 0.89 | -0.02 | FrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,172.3 | 116,004.5 | 74,141.9 | 1.65 | 0.69 | -0.02 | Brsh |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 381.9 | 140,609.8 | 91,287.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 381.3 | 121,822.3 | 63,856.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,565.7 | 78,896.2 | 33,988.8 | 1.81 | 0.45 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,932.0 | 186,804.3 | 91,057.9 | 2.66 | 0.85 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,041.0 | 384,291.1 | 151,885.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 626.2 | 52,878.4 | 37,410.9 | 0.85 | 0.51 | -0.03 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,522.4 | 50,373.9 | 36,862.6 | 5.94 | 0.15 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 88.4 | 8,489.1 | 8,054.3 | 0.78 | -0.07 | -0.03 | FrBr |
| Summary of Nifty Rural stocks | 16,065.4 | 13,089.3 | 16,243.7 | 12,621,810.0 | 5,436,169.0 | 1.23 | 0.65 | 0.01 | |