icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,190.8 | 1,850.6 | 34,751.9 | 13,946.7 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,048.2 | 172,657.0 | 47,813.8 | 12.65 | -1.19 | -0.10 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 147.5 | 284,430.0 | 45,369.4 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 550.2 | 135,999.7 | 49,778.4 | 1.17 | 0.42 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 158.1 | 92,871.1 | 44,532.5 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,874.4 | 275,711.8 | 134,503.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 234.3 | 1,440.8 | 38,704.9 | 16,864.7 | 5.83 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,073.5 | 253,384.4 | 103,623.5 | 1.48 | 0.79 | 0.02 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,037.5 | 645,582.5 | 278,990.0 | 1.38 | 0.76 | -0.02 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.8 | 150.4 | 24,222.6 | 11,396.0 | 0.78 | 0.26 | 0.04 | FrBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 289.8 | 149,866.1 | 53,957.5 | 0.39 | 0.54 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 575.4 | 147.1 | 66,988.0 | 7,749.5 | 0.22 | 0.67 | 0.08 | WkBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,607.3 | 4,658.4 | 20,935.8 | 5,403.7 | 1.85 | 0.73 | 0.02 | VrBl |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 138.5 | 564.6 | 65,826.4 | 15,534.6 | 3.72 | 0.61 | 0.00 | WkBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,101.6 | 1,280,798.0 | 562,836.6 | 1.49 | 0.79 | 0.00 | WkBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 454.8 | 1,765.4 | 36,299.2 | 14,542.5 | 4.14 | 0.66 | 0.00 | FrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,846.0 | 140,811.6 | 67,692.8 | 3.90 | 0.90 | 0.14 | VrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,736.0 | 146,066.9 | 70,545.2 | 0.94 | 0.82 | -0.06 | WkBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,168.6 | 58,982.8 | 28,815.4 | 2.49 | 0.93 | 0.18 | WkBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,124.6 | 2,382.1 | 70,253.2 | 27,845.0 | 2.01 | 0.61 | 0.03 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 265.4 | 17,086.3 | 16,349.2 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,479.3 | 124,166.2 | 60,666.7 | 3.44 | 0.75 | 0.04 | VrBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 517.4 | 91,770.7 | 29,427.3 | 2.50 | 0.67 | 0.01 | WkBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 950.4 | 2,009.4 | 37,689.3 | 13,902.2 | 2.34 | 0.00 | -0.10 | VrBr |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 14,601.0 | 88,303.5 | 46,001.5 | 3.92 | 0.81 | 0.11 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,053.5 | 193,462.0 | 93,949.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 510.5 | 16,178.2 | 8,935.0 | 2.81 | 0.63 | 0.02 | VrBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 229.5 | 530.5 | 23,156.3 | 10,062.1 | 2.35 | 0.70 | 0.02 | VrBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,996.3 | 3,817.4 | 42,708.2 | 3,598.4 | 1.16 | 0.64 | -0.01 | Brsh |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,145.6 | 117,203.4 | 41,381.5 | 2.81 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,739.4 | 186,438.2 | 98,142.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,441.9 | 90,436.9 | 31,317.4 | 4.19 | 0.61 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.3 | 164,789.7 | 72,364.9 | 5.23 | 0.46 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,174.5 | 123,531.9 | 79,962.7 | 1.28 | 0.75 | 0.03 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,466.6 | 579,550.2 | 213,451.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,326.0 | 188,997.1 | 32,940.3 | 3.64 | 0.70 | 0.05 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.5 | 619.8 | 89,663.4 | 23,866.0 | 4.49 | 0.33 | -0.02 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,571.3 | 870.3 | 117,219.5 | 23,604.3 | 0.48 | 0.63 | 0.08 | Blsh |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 195.7 | 686.7 | 54,936.0 | 16,830.2 | 3.60 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 404.3 | 506,409.3 | 356,621.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,849.6 | 5,758.0 | 44,491.1 | 19,373.4 | 3.43 | 0.54 | -0.03 | Brsh |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 488.7 | 85,404.7 | 21,238.7 | 1.90 | 0.35 | -0.04 | FrBr |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 549.1 | 30,204.0 | 16,054.0 | 0.17 | 0.78 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 894.5 | 565,739.4 | 13,815.4 | 1.03 | 0.74 | 0.03 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,757.3 | 467,231.1 | 465,254.7 | 1.63 | 0.62 | -0.02 | WkBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 427.8 | 371.9 | 51,686.1 | 51,467.4 | 0.64 | 0.57 | -0.03 | WkBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 717.4 | 93,113.9 | 37,722.8 | 2.00 | 0.91 | 0.08 | WkBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,900.0 | 499,900.1 | 218,085.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.9 | 1,702.1 | 58,742.0 | 35,158.7 | 7.31 | 0.13 | -0.04 | Brsh |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,740.8 | 3,744.2 | 150,317.8 | 39,996.9 | 0.47 | 0.87 | 0.01 | FrBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,261.1 | 243,179.7 | 90,275.6 | 4.97 | 0.90 | 0.14 | WkBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 76.7 | 77,085.6 | 21,965.7 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 326.5 | 316,547.7 | 154,535.0 | 1.22 | 0.26 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.9 | 568.2 | 61,805.0 | 9,656.6 | 2.97 | 0.43 | -0.01 | VrBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,395.6 | 51,517.4 | 27,459.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,723.7 | 905.3 | 23,583.8 | 3,653.0 | 0.51 | 0.59 | -0.01 | Brsh |
|
57
| Poonawalla Fincorp | Finance NBFC | 30 Sep 2025 | 497.6 | 86.8 | 480.3 | 39,021.7 | 11,803.0 | 5.68 | -0.39 | -0.07 | WkBr |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 124.5 | 143,087.1 | 39,182.2 | 0.36 | 0.60 | 0.09 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 423.1 | 880.2 | 83,750.5 | 25,569.7 | 2.11 | 0.63 | -0.04 | Brsh |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 1,966.0 | 197,104.9 | 83,126.1 | 4.98 | 0.49 | -0.01 | VrBr |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,400.0 | 95,253.2 | 26,223.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 851.7 | 160,196.0 | 112,137.2 | 0.66 | 0.65 | -0.02 | Brsh |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 979.0 | 903,677.4 | 378,704.2 | 0.52 | 0.62 | 0.07 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,938.1 | 4,728.6 | 52,536.6 | 31,732.8 | 0.44 | 0.86 | -0.02 | WkBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 769.9 | 3,391.6 | 43,082.4 | 21,924.5 | 5.48 | 0.41 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 965.1 | 1,815.2 | 51,733.2 | 21,261.9 | 1.69 | 0.90 | -0.08 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,172.4 | 116,013.9 | 74,147.9 | 1.74 | 0.66 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 356.8 | 131,383.6 | 85,297.3 | 0.29 | 0.86 | -0.08 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 390.1 | 124,650.2 | 65,338.9 | 2.05 | 0.26 | -0.04 | Brsh |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,314.5 | 66,238.1 | 28,535.7 | 1.61 | 0.49 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,531.5 | 167,777.0 | 81,783.1 | 2.83 | 0.84 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,600.0 | 341,827.8 | 135,102.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 881.3 | 758.7 | 64,063.0 | 45,323.8 | 0.74 | 0.49 | -0.02 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,376.3 | 45,539.7 | 33,325.1 | 4.08 | 0.42 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.0 | 101.5 | 9,746.4 | 9,247.3 | 1.01 | -0.09 | -0.04 | WkBr |
| Summary of Nifty Rural stocks | 15,616.5 | 13,142.6 | 16,127.7 | 12,545,070.0 | 5,428,446.0 | 1.19 | 0.67 | 0.01 | |