icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,523.6 | 28,611.3 | 11,482.3 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 884.6 | 145,701.0 | 40,348.8 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.1 | 270,197.8 | 43,099.3 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 480.0 | 118,647.5 | 43,427.2 | 1.25 | 0.36 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 203.0 | 119,262.7 | 57,187.5 | 1.47 | 0.75 | -0.05 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,287.8 | 219,445.3 | 107,054.5 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,663.1 | 44,679.2 | 19,467.9 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,804.5 | 274,033.7 | 112,068.2 | 1.41 | 0.80 | 0.03 | Blsh |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 962.4 | 598,851.7 | 258,795.1 | 1.38 | 0.75 | -0.03 | FrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 185.0 | 29,807.8 | 14,023.6 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 301.9 | 156,097.6 | 56,201.1 | 0.45 | 0.51 | 0.07 | Blsh |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 164.2 | 74,745.7 | 8,647.0 | 0.27 | 0.64 | 0.09 | Blsh |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,513.9 | 20,286.4 | 5,236.1 | 2.80 | 0.56 | 0.00 | WkBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 434.8 | 50,696.2 | 11,963.9 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,907.0 | 1,162,201.0 | 510,720.0 | 1.53 | 0.80 | 0.00 | FrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,946.7 | 40,027.0 | 16,035.9 | 5.47 | 0.51 | -0.01 | WkBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,963.0 | 143,629.8 | 69,047.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,669.0 | 140,855.7 | 68,028.4 | 0.94 | 0.82 | -0.06 | FrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,200.6 | 59,853.2 | 29,240.6 | 2.65 | 0.91 | 0.15 | Blsh |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,063.5 | 60,872.3 | 24,126.9 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 250.1 | 16,104.3 | 15,409.6 | 1.52 | 0.63 | -0.01 | FrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,791.4 | 132,817.6 | 64,893.8 | 3.71 | 0.75 | 0.02 | Blsh |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 487.9 | 86,538.3 | 27,749.4 | 2.31 | 0.69 | 0.02 | Blsh |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,928.7 | 36,175.8 | 13,344.0 | 2.43 | -0.09 | -0.04 | FrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,224.0 | 62,045.1 | 32,322.3 | 3.14 | 0.79 | 0.02 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,755.0 | 212,719.1 | 103,301.6 | 2.17 | 0.75 | 0.02 | Blsh |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 518.4 | 16,428.6 | 9,073.3 | 2.77 | 0.61 | 0.00 | Blsh |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 471.9 | 20,596.3 | 8,949.7 | 1.51 | 0.79 | 0.07 | Blsh |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,333.3 | 37,292.2 | 3,142.1 | 1.18 | 0.65 | -0.01 | FrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,132.4 | 115,872.2 | 40,911.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,724.1 | 185,397.0 | 97,594.0 | 1.17 | 0.00 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,352.5 | 84,836.5 | 29,378.0 | 4.25 | 0.57 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 684.3 | 147,645.7 | 64,836.3 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,588.5 | 111,815.6 | 72,378.7 | 1.33 | 0.74 | 0.02 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,255.0 | 529,832.8 | 195,140.5 | 1.53 | 0.84 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,134.4 | 173,428.8 | 30,226.9 | 3.09 | 0.69 | 0.03 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 627.5 | 90,838.6 | 24,178.8 | 4.85 | 0.33 | -0.01 | FrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 951.8 | 128,197.3 | 25,814.9 | 0.51 | 0.64 | 0.08 | Blsh |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 562.0 | 44,956.0 | 13,772.7 | 3.21 | 0.73 | 0.04 | Blsh |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 311.5 | 390,277.1 | 274,839.6 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,514.5 | 42,609.6 | 18,554.1 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 479.5 | 83,805.5 | 20,841.0 | 2.15 | 0.18 | -0.07 | FrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 521.4 | 28,680.3 | 15,244.2 | 0.17 | 0.77 | 0.00 | Blsh |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 833.0 | 526,840.7 | 12,865.4 | 0.97 | 0.72 | 0.02 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,348.0 | 416,333.4 | 414,572.3 | 1.55 | 0.65 | -0.02 | FrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 364.8 | 50,699.2 | 50,484.7 | 0.84 | 0.62 | -0.04 | FrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 778.9 | 101,101.6 | 40,958.8 | 1.92 | 0.91 | 0.08 | Blsh |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,415.0 | 453,211.3 | 197,716.9 | 2.12 | 0.58 | 0.01 | Blsh |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,748.6 | 60,346.8 | 36,119.2 | 8.41 | 0.06 | -0.03 | FrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,306.4 | 132,741.5 | 35,320.1 | 0.47 | 0.89 | 0.02 | WkBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,250.9 | 241,212.8 | 89,545.5 | 5.47 | 0.88 | 0.16 | Blsh |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 74.2 | 74,483.9 | 21,224.3 | 2.58 | -0.54 | -0.06 | FrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 378.1 | 366,582.4 | 178,961.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 499.8 | 54,369.7 | 8,494.9 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,089.0 | 46,865.7 | 24,980.1 | 2.41 | 0.45 | -0.02 | WkBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 790.7 | 20,597.1 | 3,190.4 | 0.52 | 0.61 | -0.02 | FrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 433.6 | 35,235.6 | 10,657.8 | 6.46 | -0.65 | -0.06 | FrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.2 | 140,443.8 | 38,458.4 | 0.39 | 0.59 | 0.10 | Blsh |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 730.6 | 69,517.5 | 21,224.3 | 2.07 | 0.61 | -0.03 | FrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,945.0 | 195,050.4 | 82,259.7 | 5.53 | 0.49 | 0.00 | FrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 25,200.0 | 90,923.5 | 25,031.3 | 4.12 | 0.02 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,039.5 | 195,567.6 | 136,897.3 | 1.07 | 0.64 | -0.04 | FrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,169.5 | 1,079,521.0 | 452,394.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,581.5 | 62,012.6 | 37,456.5 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,950.2 | 50,178.2 | 25,535.4 | 5.08 | 0.30 | -0.01 | FrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,461.6 | 41,655.6 | 17,120.1 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,119.1 | 110,740.1 | 70,777.3 | 1.65 | 0.69 | -0.02 | FrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 355.2 | 130,778.0 | 84,904.2 | 0.19 | 0.84 | -0.07 | FrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 376.9 | 120,416.4 | 63,119.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,503.9 | 75,782.1 | 32,647.2 | 1.81 | 0.45 | -0.01 | FrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,818.4 | 181,407.3 | 88,427.2 | 2.66 | 0.85 | -0.01 | FrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,288.0 | 362,101.8 | 143,115.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 629.6 | 53,165.5 | 37,614.0 | 0.85 | 0.51 | -0.03 | FrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,485.3 | 49,146.3 | 35,964.3 | 5.94 | 0.15 | -0.03 | FrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 82.4 | 7,913.7 | 7,508.5 | 0.78 | -0.07 | -0.03 | FrBr |
| Summary of Nifty Rural stocks | 16,089.8 | 13,109.2 | 15,639.9 | 12,134,190.0 | 5,233,584.0 | 1.23 | 0.65 | 0.01 | |