icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,181.3 | 1,844.8 | 34,643.0 | 13,902.9 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,076.8 | 177,367.9 | 49,118.3 | 12.47 | -1.19 | -0.10 | FrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 151.9 | 292,838.1 | 108,496.6 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 559.4 | 138,261.4 | 50,606.2 | 1.17 | 0.42 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 121.5 | 150.4 | 88,342.6 | 42,361.0 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,879.4 | 276,191.4 | 134,737.7 | 5.00 | 0.55 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 233.4 | 1,550.6 | 41,654.5 | 18,149.9 | 5.85 | 0.40 | 0.00 | Brsh |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,867.5 | 247,631.7 | 101,270.9 | 1.50 | 0.79 | 0.02 | FrBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,005.4 | 625,608.3 | 270,358.1 | 1.38 | 0.76 | -0.02 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.0 | 154.1 | 24,829.9 | 11,681.7 | 0.78 | 0.26 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 283.3 | 146,478.8 | 52,738.0 | 0.39 | 0.54 | 0.07 | WkBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 563.2 | 144.6 | 65,840.7 | 7,616.8 | 0.22 | 0.67 | 0.09 | FrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,566.2 | 4,521.9 | 20,322.4 | 5,245.4 | 1.87 | 0.73 | 0.02 | Blsh |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 137.1 | 577.9 | 67,377.1 | 15,900.5 | 3.76 | 0.61 | 0.00 | VrBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,091.8 | 1,274,825.0 | 560,211.9 | 1.51 | 0.79 | 0.00 | VrBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,787.7 | 36,757.8 | 14,726.2 | 4.19 | 0.66 | 0.00 | VrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,851.5 | 140,944.1 | 67,756.5 | 3.99 | 0.90 | 0.14 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,710.6 | 143,929.7 | 69,513.0 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,174.0 | 59,129.7 | 28,887.1 | 2.54 | 0.93 | 0.18 | WkBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,115.9 | 2,210.2 | 65,183.5 | 25,835.6 | 2.01 | 0.61 | 0.03 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 278.6 | 17,939.5 | 17,165.6 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,131.6 | 4,366.2 | 121,031.1 | 59,134.9 | 3.47 | 0.75 | 0.04 | FrBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 196.6 | 522.2 | 92,622.1 | 29,700.3 | 2.50 | 0.67 | 0.01 | FrBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 952.2 | 2,047.8 | 38,409.6 | 14,167.9 | 2.34 | 0.00 | -0.03 | FrBr |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,323.0 | 92,670.0 | 48,276.2 | 3.95 | 0.81 | 0.11 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 6,855.0 | 188,017.6 | 91,306.0 | 2.26 | 0.74 | 0.03 | WkBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 171.7 | 500.0 | 15,845.5 | 8,751.3 | 2.81 | 0.63 | 0.02 | VrBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 226.7 | 522.2 | 22,794.0 | 9,904.7 | 2.37 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,971.9 | 3,608.0 | 40,365.5 | 3,401.0 | 1.16 | 0.64 | -0.01 | FrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,133.4 | 115,955.3 | 40,940.8 | 2.81 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,777.8 | 189,051.7 | 99,517.8 | 1.32 | -0.14 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,466.1 | 91,954.7 | 31,843.0 | 4.19 | 0.61 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 782.2 | 168,649.1 | 74,059.6 | 5.23 | 0.46 | -0.01 | Brsh |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,283.7 | 5,508.5 | 110,207.4 | 71,337.7 | 1.28 | 0.75 | 0.03 | FrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,407.6 | 565,687.6 | 208,346.1 | 2.23 | 0.81 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,415.2 | 196,244.9 | 34,203.5 | 3.64 | 0.70 | 0.05 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.0 | 630.1 | 91,160.8 | 24,264.5 | 4.51 | 0.33 | -0.02 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,555.1 | 869.5 | 117,111.8 | 23,582.6 | 0.48 | 0.63 | 0.09 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 194.3 | 709.9 | 56,792.0 | 17,398.8 | 3.60 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 405.7 | 508,225.7 | 357,901.0 | 1.03 | 0.85 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,626.5 | 43,475.0 | 18,931.0 | 3.43 | 0.54 | -0.03 | FrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 528.3 | 92,334.6 | 22,962.0 | 1.90 | 0.35 | -0.04 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 567.9 | 31,238.1 | 16,603.7 | 0.17 | 0.78 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 902.9 | 571,052.4 | 13,945.1 | 1.03 | 0.74 | 0.03 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,699.5 | 460,043.5 | 458,097.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 419.7 | 309.9 | 43,068.3 | 42,886.1 | 0.66 | 0.57 | -0.03 | FrBr |
|
47
| Marico Limited | Personal Care | 30 Jun 2025 | 722.4 | 290.0 | 722.0 | 93,571.2 | 37,908.1 | 2.49 | 0.87 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,749.0 | 495,152.6 | 216,014.1 | 2.11 | 0.58 | 0.00 | VrBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.7 | 1,707.4 | 58,924.9 | 35,268.2 | 7.31 | 0.13 | -0.04 | Brsh |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,574.0 | 3,393.1 | 136,222.3 | 36,246.3 | 0.47 | 0.87 | 0.01 | VrBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,275.2 | 245,898.6 | 91,285.0 | 5.06 | 0.90 | 0.14 | FrBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 81.5 | 81,826.9 | 23,316.7 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 327.0 | 317,032.5 | 154,771.7 | 1.22 | 0.26 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.1 | 590.5 | 64,230.8 | 10,035.6 | 2.97 | 0.43 | -0.01 | WkBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,609.3 | 3,572.5 | 54,201.3 | 28,890.0 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,701.6 | 912.6 | 23,772.7 | 3,682.3 | 0.51 | 0.59 | -0.01 | FrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 30 Sep 2025 | 497.6 | 87.7 | 479.0 | 38,912.0 | 11,769.8 | 5.68 | -0.39 | -0.07 | Brsh |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 121.1 | 139,145.1 | 38,102.8 | 0.36 | 0.60 | 0.09 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 416.3 | 877.7 | 83,512.6 | 25,497.1 | 2.11 | 0.63 | -0.04 | WkBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,987.9 | 199,300.5 | 84,052.1 | 4.98 | 0.49 | -0.01 | Brsh |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,995.0 | 97,400.0 | 26,814.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 814.0 | 153,114.0 | 107,179.8 | 0.66 | 0.65 | -0.02 | Brsh |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 954.0 | 880,600.9 | 369,033.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,680.7 | 4,748.0 | 52,752.1 | 31,863.0 | 0.46 | 0.86 | -0.02 | WkBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 766.3 | 3,832.0 | 48,676.7 | 24,771.3 | 5.51 | 0.41 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 954.7 | 1,888.7 | 53,828.0 | 22,122.8 | 1.69 | 0.90 | -0.08 | WkBr |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,154.8 | 114,272.3 | 73,034.8 | 1.75 | 0.66 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 398.0 | 146,503.8 | 95,113.8 | 0.34 | 0.81 | -0.02 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 388.8 | 124,234.8 | 65,121.2 | 2.05 | 0.26 | -0.04 | FrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,293.6 | 65,185.0 | 28,082.0 | 1.61 | 0.49 | -0.01 | FrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,450.6 | 163,933.6 | 79,909.6 | 2.83 | 0.84 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,934.0 | 351,670.1 | 138,992.3 | 3.02 | 0.36 | -0.03 | WkBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 880.7 | 758.2 | 64,020.7 | 45,294.0 | 0.74 | 0.49 | -0.02 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,336.9 | 44,236.0 | 32,371.0 | 4.08 | 0.42 | -0.04 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.1 | 100.1 | 9,618.6 | 9,126.1 | 1.01 | -0.09 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 15,610.0 | 12,817.7 | 16,037.8 | 12,452,250.0 | 5,433,639.0 | 1.22 | 0.66 | 0.02 | |