icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,612.6 | 30,282.6 | 12,153.0 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 968.3 | 159,487.8 | 44,166.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 142.7 | 275,192.6 | 43,896.0 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.0 | 126,557.4 | 46,322.3 | 1.25 | 0.36 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 208.9 | 122,675.5 | 58,823.9 | 1.47 | 0.75 | -0.05 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,428.1 | 232,902.8 | 113,619.7 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,636.6 | 43,967.3 | 19,157.7 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,807.0 | 274,103.5 | 112,096.8 | 1.41 | 0.80 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,030.2 | 641,040.1 | 277,026.9 | 1.38 | 0.75 | -0.03 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 171.4 | 27,604.0 | 12,986.8 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 309.1 | 159,820.9 | 57,541.6 | 0.45 | 0.51 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 171.7 | 78,169.3 | 9,043.1 | 0.27 | 0.64 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,800.0 | 21,572.2 | 5,568.0 | 2.80 | 0.56 | 0.00 | VrBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 455.5 | 53,103.9 | 12,532.1 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,977.4 | 1,205,105.0 | 529,574.1 | 1.53 | 0.80 | 0.00 | VrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,968.4 | 40,473.2 | 16,214.7 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,098.5 | 146,893.5 | 70,616.5 | 3.03 | 0.91 | 0.13 | FrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,669.6 | 140,906.3 | 68,052.8 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,197.9 | 59,779.7 | 29,204.7 | 2.65 | 0.91 | 0.15 | VrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,274.8 | 67,105.6 | 26,597.5 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.4 | 17,091.4 | 16,354.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,733.9 | 131,223.7 | 64,115.0 | 3.71 | 0.75 | 0.02 | VrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 509.7 | 90,405.0 | 28,989.3 | 2.31 | 0.69 | 0.02 | Blsh |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 2,070.0 | 38,826.2 | 14,321.6 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,072.0 | 67,191.3 | 35,003.1 | 3.14 | 0.79 | 0.02 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,936.5 | 217,697.6 | 105,719.3 | 2.17 | 0.75 | 0.02 | VrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 532.3 | 16,867.5 | 9,315.7 | 2.77 | 0.61 | 0.00 | VrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 479.6 | 20,934.5 | 9,096.7 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,417.8 | 38,237.6 | 3,221.7 | 1.18 | 0.65 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,205.9 | 123,393.1 | 43,566.9 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,832.8 | 192,794.9 | 101,488.3 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,412.9 | 88,625.1 | 30,690.0 | 4.25 | 0.57 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 728.7 | 157,214.7 | 69,038.4 | 5.46 | 0.41 | -0.01 | Brsh |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,465.0 | 109,344.6 | 70,779.2 | 1.33 | 0.74 | 0.02 | Blsh |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,314.5 | 543,812.9 | 200,289.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,293.4 | 186,348.2 | 32,478.6 | 3.09 | 0.69 | 0.03 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 651.3 | 94,291.5 | 25,097.8 | 4.85 | 0.33 | -0.01 | WkBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 946.7 | 127,517.1 | 25,677.9 | 0.51 | 0.64 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 645.3 | 51,624.0 | 15,815.5 | 3.21 | 0.73 | 0.04 | VrBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 327.0 | 409,697.0 | 288,515.4 | 1.10 | 0.83 | 0.04 | VrBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,748.0 | 44,413.8 | 19,339.8 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 494.0 | 86,331.0 | 21,469.0 | 2.15 | 0.18 | -0.07 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 524.6 | 28,853.6 | 15,336.3 | 0.17 | 0.77 | 0.00 | VrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 873.3 | 552,362.1 | 13,488.7 | 0.97 | 0.72 | 0.02 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,412.8 | 424,391.5 | 422,596.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 374.2 | 52,005.8 | 51,785.8 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 788.2 | 102,315.3 | 41,450.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,977.0 | 470,880.8 | 205,425.3 | 2.12 | 0.58 | 0.01 | Blsh |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,849.3 | 63,822.1 | 38,199.3 | 8.41 | 0.06 | -0.03 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,460.0 | 138,908.1 | 36,960.9 | 0.47 | 0.89 | 0.02 | Blsh |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,293.8 | 249,485.3 | 92,616.5 | 5.47 | 0.88 | 0.16 | Blsh |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 74.5 | 74,805.4 | 21,315.9 | 2.58 | -0.54 | -0.06 | FrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 373.0 | 361,637.2 | 176,547.2 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 534.4 | 58,133.5 | 9,082.9 | 2.25 | 0.52 | -0.02 | WkBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,048.0 | 46,243.7 | 24,648.5 | 2.41 | 0.45 | -0.02 | FrBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 848.9 | 22,114.6 | 3,425.4 | 0.52 | 0.61 | -0.02 | FrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 471.2 | 38,287.0 | 11,580.8 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 129.6 | 148,937.0 | 40,784.1 | 0.39 | 0.59 | 0.10 | VrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 785.6 | 74,755.9 | 22,823.6 | 2.07 | 0.61 | -0.03 | Brsh |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,080.0 | 208,588.6 | 87,969.2 | 5.53 | 0.49 | 0.00 | WkBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,510.0 | 95,650.1 | 26,332.6 | 4.12 | 0.02 | -0.02 | WkBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,059.3 | 199,292.7 | 139,504.9 | 1.07 | 0.64 | -0.04 | FrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,216.1 | 1,122,535.0 | 470,421.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,178.0 | 57,529.6 | 34,748.7 | 0.86 | 0.78 | -0.03 | FrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,918.3 | 49,772.9 | 25,329.2 | 5.08 | 0.30 | -0.01 | WkBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,686.7 | 48,071.0 | 19,756.7 | 1.75 | 0.89 | -0.02 | WkBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,156.2 | 114,411.3 | 73,123.7 | 1.65 | 0.69 | -0.02 | Brsh |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 378.0 | 139,192.1 | 90,366.9 | 0.19 | 0.84 | -0.07 | FrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 378.0 | 120,783.8 | 63,312.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,528.6 | 77,026.7 | 33,183.4 | 1.81 | 0.45 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,816.2 | 181,302.7 | 88,376.2 | 2.66 | 0.85 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,766.0 | 376,187.4 | 148,682.4 | 2.97 | 0.34 | -0.02 | FrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 752.4 | 63,531.0 | 44,947.4 | 0.85 | 0.51 | -0.03 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,546.9 | 51,184.6 | 37,455.9 | 5.94 | 0.15 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 90.7 | 8,711.9 | 8,265.8 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,063.7 | 13,088.0 | 16,191.0 | 12,582,160.0 | 5,415,356.0 | 1.23 | 0.65 | 0.01 | |