icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 1,999.8 | 1,340.0 | 25,163.5 | 10,098.6 | 0.87 | 0.46 | -0.02 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 925.4 | 152,421.4 | 42,209.9 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 163.4 | 315,034.8 | 50,251.2 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.5 | 103,927.8 | 38,039.5 | 1.25 | 0.36 | -0.04 | Brsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 152.9 | 89,828.9 | 43,073.7 | 1.47 | 0.75 | -0.05 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,186.2 | 209,699.8 | 102,300.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.0 | 1,544.5 | 41,493.0 | 18,079.6 | 6.26 | 0.35 | -0.01 | FrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,049.5 | 252,931.6 | 103,438.3 | 1.41 | 0.80 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 855.1 | 532,084.4 | 229,941.5 | 1.38 | 0.75 | -0.03 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.0 | 149.1 | 24,024.4 | 11,302.7 | 0.76 | 0.19 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 258.1 | 133,472.9 | 48,055.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 517.8 | 137.6 | 62,622.0 | 7,244.5 | 0.27 | 0.64 | 0.09 | WkBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,612.0 | 4,651.2 | 20,903.5 | 5,395.4 | 2.80 | 0.56 | 0.00 | FrBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 134.1 | 429.9 | 50,119.1 | 11,827.7 | 3.96 | 0.58 | 0.01 | FrBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,830.3 | 1,115,457.0 | 490,178.8 | 1.53 | 0.80 | 0.00 | WkBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 313.6 | 1,540.5 | 31,675.0 | 12,689.9 | 5.52 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,542.0 | 133,489.2 | 64,172.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,415.0 | 119,419.3 | 57,675.3 | 0.94 | 0.82 | -0.06 | WkBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,850.4 | 50,328.2 | 24,587.3 | 2.65 | 0.91 | 0.15 | Blsh |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,408.2 | 2,010.9 | 59,320.6 | 23,511.9 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 234.6 | 15,103.7 | 14,452.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,638.9 | 128,590.3 | 62,828.3 | 3.71 | 0.75 | 0.02 | FrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 414.3 | 73,475.1 | 23,560.6 | 2.31 | 0.69 | 0.02 | Blsh |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 880.1 | 1,835.6 | 34,429.6 | 12,699.8 | 2.43 | -0.09 | -0.04 | Brsh |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,116.5 | 61,392.7 | 31,982.4 | 3.14 | 0.79 | 0.02 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,605.5 | 181,188.4 | 87,989.6 | 2.17 | 0.75 | 0.03 | Blsh |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 169.9 | 482.7 | 15,295.6 | 8,447.6 | 2.77 | 0.61 | 0.00 | VrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 345.7 | 410.3 | 17,909.6 | 7,782.3 | 1.51 | 0.79 | 0.07 | VrBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,130.6 | 2,909.8 | 32,554.2 | 2,742.9 | 1.18 | 0.65 | -0.01 | WkBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,029.2 | 105,307.2 | 37,181.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,621.0 | 178,380.2 | 93,900.3 | 1.17 | 0.00 | 0.03 | WkBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,234.1 | 77,409.8 | 26,806.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 581.7 | 125,508.5 | 55,115.1 | 5.50 | 0.41 | -0.01 | FrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,051.0 | 101,061.2 | 65,417.3 | 1.33 | 0.74 | 0.02 | WkBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,110.6 | 495,904.8 | 182,644.6 | 1.53 | 0.84 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,706.1 | 138,627.6 | 24,161.4 | 3.09 | 0.69 | 0.03 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.1 | 516.7 | 74,797.6 | 19,909.1 | 4.85 | 0.33 | -0.01 | FrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,619.9 | 905.3 | 121,933.9 | 24,553.6 | 0.51 | 0.64 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 212.1 | 516.2 | 41,296.0 | 12,651.4 | 3.21 | 0.73 | 0.05 | VrBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 298.5 | 373,926.8 | 263,325.5 | 1.10 | 0.83 | 0.04 | VrBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,597.8 | 5,266.5 | 40,693.3 | 17,719.7 | 3.44 | 0.46 | -0.03 | Brsh |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 487.8 | 85,256.1 | 21,201.7 | 2.15 | 0.18 | -0.07 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,029.1 | 512.9 | 28,210.0 | 14,994.2 | 0.17 | 0.77 | 0.00 | FrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 743.2 | 470,073.8 | 11,479.2 | 0.97 | 0.72 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,006.6 | 373,879.4 | 372,297.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 472.4 | 277.5 | 38,571.7 | 38,408.5 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 753.3 | 97,778.5 | 39,612.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,798.0 | 402,372.4 | 175,538.0 | 2.12 | 0.58 | 0.01 | VrBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,491.2 | 51,463.5 | 30,802.4 | 8.41 | 0.06 | -0.03 | VrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 7,995.4 | 3,241.4 | 130,132.0 | 34,625.8 | 0.47 | 0.89 | 0.02 | FrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,222.8 | 235,794.3 | 87,533.9 | 5.56 | 0.88 | 0.16 | VrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.7 | 76,010.8 | 21,659.4 | 2.58 | -0.54 | -0.06 | VrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 368.9 | 357,661.5 | 174,606.4 | 1.21 | 0.22 | -0.03 | FrBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 241.5 | 468.1 | 50,921.2 | 7,956.1 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,825.0 | 42,860.4 | 22,845.2 | 2.41 | 0.45 | -0.02 | Brsh |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,798.7 | 817.0 | 21,283.6 | 3,296.7 | 0.52 | 0.61 | -0.02 | Brsh |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 76.0 | 404.8 | 32,891.2 | 9,948.7 | 6.46 | -0.65 | -0.06 | WkBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 104.6 | 120,193.2 | 32,913.1 | 0.39 | 0.59 | 0.10 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 410.0 | 639.7 | 60,867.7 | 18,583.4 | 2.07 | 0.61 | -0.03 | FrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,841.4 | 184,661.1 | 77,878.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 23,350.0 | 84,248.6 | 23,193.7 | 4.12 | 0.02 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 930.7 | 175,089.0 | 122,562.3 | 1.07 | 0.64 | -0.04 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,030.4 | 951,122.9 | 398,587.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 5,987.6 | 4,673.4 | 51,923.3 | 31,362.4 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 658.2 | 3,772.4 | 47,919.6 | 24,386.1 | 5.08 | 0.30 | -0.01 | WkBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,029.4 | 1,398.4 | 39,854.4 | 16,379.8 | 1.75 | 0.89 | -0.02 | Brsh |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,062.0 | 105,089.8 | 67,166.0 | 1.65 | 0.69 | -0.02 | WkBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 308.7 | 113,673.6 | 73,799.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 387.7 | 123,883.3 | 64,936.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,399.5 | 70,521.3 | 30,380.9 | 1.81 | 0.45 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,470.6 | 164,883.7 | 80,372.8 | 2.66 | 0.85 | -0.01 | Brsh |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,936.0 | 322,261.2 | 127,368.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 934.2 | 607.6 | 51,303.6 | 36,296.7 | 0.85 | 0.51 | -0.03 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,220.2 | 40,374.6 | 29,545.3 | 5.94 | 0.15 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 73.6 | 7,066.5 | 6,704.7 | 0.78 | -0.07 | -0.03 | Brsh |
| Summary of Nifty Rural stocks | 16,033.4 | 12,911.3 | 14,343.2 | 11,102,970.0 | 4,770,265.0 | 1.24 | 0.65 | 0.01 | |