icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,190.8 | 1,733.7 | 32,556.7 | 13,065.7 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 914.0 | 150,551.9 | 41,692.2 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 140.6 | 271,065.7 | 43,237.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 552.2 | 136,481.7 | 49,954.8 | 1.17 | 0.42 | -0.04 | Brsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 188.0 | 110,409.2 | 52,942.1 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,754.0 | 264,163.1 | 128,869.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 234.3 | 1,439.0 | 38,656.5 | 16,843.6 | 5.83 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,429.5 | 263,326.0 | 107,689.2 | 1.48 | 0.79 | 0.02 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 969.5 | 603,238.5 | 260,690.9 | 1.38 | 0.76 | -0.02 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.8 | 142.6 | 22,978.9 | 10,810.9 | 0.78 | 0.26 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 307.2 | 158,838.4 | 57,187.9 | 0.39 | 0.54 | 0.07 | FrBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 575.4 | 163.1 | 74,231.3 | 8,587.5 | 0.22 | 0.67 | 0.08 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,607.3 | 4,386.3 | 19,713.0 | 5,088.1 | 1.85 | 0.73 | 0.02 | WkBl |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 138.5 | 519.7 | 60,591.6 | 14,299.2 | 3.72 | 0.61 | 0.00 | WkBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,010.0 | 1,224,973.0 | 538,304.8 | 1.49 | 0.79 | 0.00 | WkBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 454.8 | 1,767.8 | 36,348.6 | 14,562.3 | 4.14 | 0.66 | 0.00 | VrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,943.5 | 143,160.1 | 68,821.7 | 3.90 | 0.90 | 0.14 | Blsh |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,700.4 | 143,071.5 | 69,098.5 | 0.94 | 0.82 | -0.06 | FrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,178.0 | 59,238.5 | 28,940.3 | 2.49 | 0.93 | 0.18 | VrBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,124.6 | 2,271.2 | 66,982.5 | 26,548.7 | 2.01 | 0.61 | 0.03 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 243.2 | 15,660.0 | 14,984.5 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,031.3 | 111,747.6 | 54,599.1 | 3.44 | 0.75 | 0.04 | WkBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 512.8 | 90,946.0 | 29,162.8 | 2.50 | 0.67 | 0.01 | WkBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 950.4 | 2,157.1 | 40,459.7 | 14,924.1 | 2.34 | 0.00 | -0.10 | Brsh |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 11,024.0 | 66,670.6 | 34,731.9 | 3.92 | 0.81 | 0.11 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,323.5 | 200,867.5 | 97,546.2 | 2.24 | 0.74 | 0.02 | Blsh |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 429.6 | 13,614.4 | 7,519.1 | 2.81 | 0.63 | 0.02 | WkBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 229.5 | 502.2 | 21,921.0 | 9,525.3 | 2.35 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,996.3 | 3,573.0 | 39,973.9 | 3,368.0 | 1.16 | 0.64 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,232.2 | 126,063.2 | 44,509.6 | 2.81 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,780.0 | 189,201.4 | 99,596.6 | 1.32 | -0.15 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,447.1 | 90,763.0 | 31,430.3 | 4.19 | 0.61 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 736.8 | 158,860.4 | 69,761.1 | 5.46 | 0.41 | -0.01 | FrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,762.5 | 115,289.1 | 74,627.1 | 1.28 | 0.75 | 0.03 | Blsh |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,413.9 | 567,167.8 | 208,891.3 | 2.23 | 0.81 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,346.4 | 190,654.6 | 33,229.2 | 3.64 | 0.70 | 0.05 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 661.0 | 95,624.1 | 25,452.5 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,571.3 | 858.7 | 115,663.8 | 23,291.0 | 0.48 | 0.63 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 195.7 | 632.1 | 50,568.0 | 15,492.0 | 3.60 | 0.73 | 0.04 | Blsh |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 333.2 | 417,404.0 | 293,942.8 | 1.03 | 0.85 | 0.04 | Blsh |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,785.0 | 44,699.7 | 19,464.3 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 486.4 | 85,002.7 | 21,138.7 | 1.90 | 0.35 | -0.04 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 534.0 | 29,370.6 | 15,611.1 | 0.17 | 0.78 | 0.00 | WkBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 809.8 | 512,166.7 | 12,507.1 | 1.03 | 0.74 | 0.03 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,657.4 | 454,808.2 | 452,884.3 | 1.63 | 0.62 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 427.8 | 360.6 | 50,122.4 | 49,910.3 | 0.64 | 0.57 | -0.03 | FrBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 760.6 | 98,721.0 | 39,994.4 | 2.00 | 0.91 | 0.08 | Blsh |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,176.0 | 508,577.6 | 221,870.8 | 2.11 | 0.58 | 0.00 | Blsh |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.9 | 1,652.2 | 57,019.9 | 34,128.0 | 7.31 | 0.13 | -0.04 | FrBr |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,740.8 | 3,946.9 | 158,455.6 | 42,162.2 | 0.47 | 0.87 | 0.01 | VrBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,315.6 | 253,689.0 | 94,177.0 | 4.97 | 0.90 | 0.14 | FrBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 79.4 | 79,777.7 | 22,732.8 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 343.4 | 332,935.0 | 162,535.2 | 1.22 | 0.26 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.9 | 521.3 | 56,703.1 | 8,859.4 | 2.97 | 0.43 | -0.01 | VrBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,221.0 | 48,868.4 | 26,047.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,723.7 | 961.1 | 25,036.2 | 3,878.0 | 0.51 | 0.59 | -0.01 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 473.0 | 38,437.4 | 11,626.2 | 6.46 | -0.65 | -0.06 | WkBr |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 128.1 | 147,167.1 | 40,299.5 | 0.36 | 0.60 | 0.09 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 423.1 | 838.3 | 79,768.2 | 24,353.9 | 2.11 | 0.63 | -0.04 | VrBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,073.7 | 207,902.5 | 87,679.9 | 4.98 | 0.49 | -0.01 | VrBr |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,510.0 | 99,258.1 | 27,325.9 | 3.99 | 0.15 | -0.02 | Brsh |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 1,010.4 | 190,047.6 | 133,033.3 | 0.66 | 0.65 | -0.02 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,038.4 | 958,507.4 | 401,681.8 | 0.52 | 0.62 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,938.1 | 5,152.0 | 57,240.7 | 34,574.2 | 0.44 | 0.86 | -0.02 | FrBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 769.9 | 3,467.3 | 44,044.0 | 22,413.8 | 5.48 | 0.41 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 965.1 | 1,762.0 | 50,217.0 | 20,638.7 | 1.69 | 0.90 | -0.08 | FrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,180.2 | 116,785.7 | 74,641.2 | 1.74 | 0.66 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 344.0 | 126,670.3 | 82,237.4 | 0.29 | 0.86 | -0.08 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 363.2 | 116,054.7 | 60,833.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,337.4 | 67,392.1 | 29,032.8 | 1.61 | 0.49 | -0.01 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,701.9 | 175,872.5 | 85,729.2 | 2.83 | 0.84 | -0.01 | FrBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,297.0 | 362,367.0 | 143,220.0 | 3.02 | 0.36 | -0.03 | Brsh |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 881.3 | 787.2 | 66,469.6 | 47,026.5 | 0.74 | 0.49 | -0.02 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,398.4 | 46,270.9 | 33,860.2 | 4.08 | 0.42 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.0 | 88.1 | 8,464.1 | 8,030.7 | 1.01 | -0.09 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 15,615.5 | 13,137.9 | 15,926.5 | 12,387,440.0 | 5,355,621.0 | 1.19 | 0.67 | 0.01 | |