icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 1,999.8 | 1,424.6 | 26,752.2 | 10,736.2 | 0.87 | 0.46 | -0.02 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,085.4 | 178,776.3 | 49,508.4 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 175.8 | 339,044.2 | 54,080.9 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 445.2 | 110,045.6 | 40,278.7 | 1.25 | 0.36 | -0.04 | WkBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 178.0 | 104,566.4 | 50,140.5 | 1.47 | 0.75 | -0.05 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,360.7 | 226,437.8 | 110,465.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.0 | 1,630.0 | 43,790.0 | 19,080.4 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,813.5 | 274,285.2 | 112,171.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 924.6 | 575,299.6 | 248,617.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.0 | 168.1 | 27,075.6 | 12,738.2 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.2 | 142,827.9 | 51,423.5 | 0.45 | 0.51 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 517.8 | 147.9 | 67,347.6 | 7,791.1 | 0.27 | 0.64 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,612.0 | 4,805.3 | 21,596.0 | 5,574.1 | 2.80 | 0.56 | 0.00 | FrBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 134.1 | 454.0 | 52,934.9 | 12,492.2 | 3.96 | 0.58 | 0.01 | VrBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.0 | 1,139,652.0 | 500,810.9 | 1.53 | 0.80 | 0.00 | WkBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 313.6 | 1,690.0 | 34,748.9 | 13,921.4 | 5.52 | 0.51 | -0.01 | WkBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,557.5 | 133,862.6 | 64,352.1 | 3.03 | 0.91 | 0.13 | VrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,581.2 | 133,445.8 | 64,449.7 | 0.94 | 0.82 | -0.06 | WkBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,939.1 | 52,740.7 | 25,765.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,408.2 | 2,154.8 | 63,565.6 | 25,194.4 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 241.7 | 15,564.7 | 14,893.3 | 1.52 | 0.63 | -0.01 | WkBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,138.7 | 142,444.8 | 69,597.5 | 3.71 | 0.75 | 0.02 | VrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 435.7 | 77,279.7 | 24,780.5 | 2.31 | 0.69 | 0.02 | VrBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 880.1 | 1,968.7 | 36,926.1 | 13,620.7 | 2.43 | -0.09 | -0.04 | WkBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,676.0 | 64,788.1 | 33,751.2 | 3.14 | 0.79 | 0.02 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,424.0 | 203,639.8 | 98,892.5 | 2.17 | 0.75 | 0.03 | VrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 169.9 | 512.8 | 16,251.1 | 8,975.3 | 2.77 | 0.61 | 0.00 | VrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 345.7 | 424.2 | 18,514.2 | 8,045.0 | 1.51 | 0.79 | 0.07 | VrBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,130.6 | 3,195.0 | 35,744.9 | 3,011.7 | 1.18 | 0.65 | -0.01 | WkBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,078.1 | 110,316.0 | 38,949.7 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,742.6 | 186,656.0 | 98,256.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,281.7 | 80,395.5 | 27,840.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 604.2 | 130,352.4 | 57,242.2 | 5.50 | 0.41 | -0.01 | WkBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,466.5 | 109,374.6 | 70,798.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,155.3 | 506,407.4 | 186,512.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,796.4 | 145,964.9 | 25,440.2 | 3.09 | 0.69 | 0.03 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.1 | 547.0 | 79,191.5 | 21,078.6 | 4.85 | 0.33 | -0.01 | WkBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,619.9 | 967.8 | 130,352.4 | 26,248.8 | 0.51 | 0.64 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 212.1 | 542.3 | 43,384.0 | 13,291.1 | 3.21 | 0.73 | 0.05 | VrBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 304.3 | 381,193.6 | 268,442.9 | 1.10 | 0.83 | 0.04 | VrBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,597.8 | 5,719.5 | 44,193.6 | 19,243.9 | 3.44 | 0.46 | -0.03 | WkBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 488.9 | 85,439.7 | 21,247.4 | 2.15 | 0.18 | -0.07 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,029.1 | 531.7 | 29,244.1 | 15,543.8 | 0.17 | 0.77 | 0.00 | FrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 798.4 | 504,956.2 | 12,331.0 | 0.97 | 0.72 | 0.02 | VrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,259.8 | 405,365.5 | 403,650.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 472.4 | 302.1 | 41,991.0 | 41,813.4 | 0.84 | 0.62 | -0.04 | WkBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 763.3 | 99,076.5 | 40,138.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,709.0 | 431,014.5 | 188,033.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,654.8 | 57,109.6 | 34,181.7 | 8.41 | 0.06 | -0.03 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 7,995.4 | 3,573.9 | 143,480.8 | 38,177.7 | 0.47 | 0.89 | 0.02 | VrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,249.3 | 240,904.3 | 89,430.9 | 5.56 | 0.88 | 0.16 | VrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 77.1 | 77,437.2 | 22,065.9 | 2.58 | -0.54 | -0.06 | Brsh |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 380.2 | 368,618.8 | 179,955.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 241.5 | 467.4 | 50,839.7 | 7,943.3 | 2.25 | 0.52 | -0.02 | FrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,952.1 | 44,788.7 | 23,873.0 | 2.41 | 0.45 | -0.02 | WkBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,798.7 | 864.8 | 22,527.5 | 3,489.4 | 0.52 | 0.61 | -0.02 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 76.0 | 400.3 | 32,525.5 | 9,838.1 | 6.46 | -0.65 | -0.06 | Brsh |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.8 | 128,491.1 | 35,185.3 | 0.39 | 0.59 | 0.10 | VrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 410.0 | 677.5 | 64,469.4 | 19,683.0 | 2.07 | 0.61 | -0.03 | WkBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,923.2 | 192,864.2 | 81,337.7 | 5.53 | 0.49 | 0.00 | WkBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,340.0 | 87,820.5 | 24,177.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,027.6 | 193,319.4 | 135,323.6 | 1.07 | 0.64 | -0.04 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 5,987.6 | 4,932.5 | 54,802.0 | 33,101.2 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 658.2 | 3,802.4 | 48,300.7 | 24,580.0 | 5.08 | 0.30 | -0.01 | WkBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,029.4 | 1,509.0 | 43,006.5 | 17,675.3 | 1.75 | 0.89 | -0.02 | WkBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,093.7 | 108,226.6 | 69,170.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 342.6 | 126,156.7 | 81,903.9 | 0.19 | 0.84 | -0.07 | WkBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 399.4 | 127,605.9 | 66,888.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,471.8 | 74,164.5 | 31,950.4 | 1.81 | 0.45 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,839.9 | 182,428.7 | 88,925.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,589.0 | 341,503.7 | 134,974.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 934.2 | 644.9 | 54,453.3 | 38,525.1 | 0.85 | 0.51 | -0.03 | WkBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,315.6 | 43,531.2 | 31,855.3 | 5.94 | 0.15 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 81.9 | 7,870.5 | 7,467.5 | 0.78 | -0.07 | -0.03 | WkBr |
| Summary of Nifty Rural stocks | 16,035.2 | 12,912.7 | 15,165.0 | 11,737,850.0 | 5,045,100.0 | 1.24 | 0.65 | 0.01 | |