icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,181.3 | 1,838.7 | 34,528.4 | 13,857.0 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,077.6 | 177,499.7 | 49,154.8 | 12.47 | -1.19 | -0.10 | Brsh |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 149.6 | 288,402.6 | 106,853.3 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 557.8 | 137,878.3 | 50,466.0 | 1.17 | 0.42 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 121.5 | 147.2 | 86,474.9 | 41,465.4 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.0 | 278,742.9 | 135,982.4 | 5.00 | 0.55 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 233.4 | 1,449.8 | 38,946.7 | 16,970.0 | 5.85 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,921.0 | 249,125.7 | 101,881.9 | 1.50 | 0.79 | 0.02 | FrBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,013.6 | 630,710.8 | 272,563.1 | 1.38 | 0.76 | -0.02 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.0 | 153.2 | 24,673.6 | 11,608.2 | 0.78 | 0.26 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 288.5 | 149,168.0 | 53,706.1 | 0.39 | 0.54 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 563.2 | 146.5 | 66,692.0 | 7,715.3 | 0.22 | 0.67 | 0.09 | FrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,566.2 | 4,553.5 | 20,464.4 | 5,282.0 | 1.87 | 0.73 | 0.02 | WkBl |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 137.1 | 586.6 | 68,391.4 | 16,139.9 | 3.76 | 0.61 | 0.00 | VrBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,149.2 | 1,309,807.0 | 575,584.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,777.5 | 36,548.0 | 14,642.2 | 4.19 | 0.66 | 0.00 | VrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,840.0 | 140,667.1 | 67,623.3 | 3.99 | 0.90 | 0.14 | Blsh |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,695.3 | 142,642.4 | 68,891.3 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,180.7 | 59,311.9 | 28,976.1 | 2.54 | 0.93 | 0.18 | FrBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,115.9 | 2,232.6 | 65,844.1 | 26,097.5 | 2.01 | 0.61 | 0.03 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 273.1 | 17,585.3 | 16,826.8 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,131.6 | 4,252.4 | 117,876.5 | 57,593.7 | 3.47 | 0.75 | 0.04 | WkBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 196.6 | 520.9 | 92,382.7 | 29,623.5 | 2.50 | 0.67 | 0.01 | WkBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 952.2 | 1,991.0 | 37,344.2 | 13,774.9 | 2.34 | 0.00 | -0.03 | VrBr |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,697.0 | 94,931.8 | 49,454.5 | 3.95 | 0.81 | 0.11 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 6,814.5 | 186,906.7 | 90,766.5 | 2.26 | 0.74 | 0.03 | Blsh |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 171.7 | 504.9 | 16,000.7 | 8,837.0 | 2.81 | 0.63 | 0.02 | FrBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 226.7 | 519.2 | 22,663.1 | 9,847.8 | 2.37 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,971.9 | 3,618.8 | 40,486.3 | 3,411.2 | 1.16 | 0.64 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,142.1 | 116,845.3 | 41,255.1 | 2.81 | 0.71 | 0.01 | FrBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,762.0 | 187,976.4 | 98,951.8 | 1.32 | -0.14 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,468.0 | 92,073.9 | 31,884.3 | 4.19 | 0.61 | 0.00 | FrBl |
|
33
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 761.8 | 164,250.7 | 72,128.2 | 5.23 | 0.46 | -0.01 | Brsh |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,283.7 | 5,799.5 | 116,029.4 | 75,106.3 | 1.28 | 0.75 | 0.03 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,404.0 | 564,841.8 | 208,034.5 | 2.23 | 0.81 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,389.8 | 194,181.1 | 33,843.8 | 3.64 | 0.70 | 0.05 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.0 | 626.8 | 90,683.3 | 24,137.5 | 4.51 | 0.33 | -0.02 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,555.1 | 886.9 | 119,462.2 | 24,055.9 | 0.48 | 0.63 | 0.09 | FrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 194.3 | 703.8 | 56,304.0 | 17,249.3 | 3.60 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 405.9 | 508,413.6 | 358,033.3 | 1.03 | 0.85 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,487.0 | 42,397.1 | 18,461.6 | 3.43 | 0.54 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 527.0 | 92,098.7 | 22,903.4 | 1.90 | 0.35 | -0.04 | Brsh |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 567.6 | 31,218.8 | 16,593.4 | 0.17 | 0.78 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 915.5 | 579,053.6 | 14,140.5 | 1.03 | 0.74 | 0.03 | VrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,694.8 | 459,459.0 | 457,515.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 419.7 | 322.9 | 44,882.2 | 44,692.3 | 0.66 | 0.57 | -0.03 | WkBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 348.4 | 756.5 | 98,182.3 | 39,776.2 | 2.00 | 0.91 | 0.08 | FrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,930.0 | 500,843.3 | 218,496.7 | 2.11 | 0.58 | 0.00 | VrBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.7 | 1,679.8 | 57,972.4 | 34,698.1 | 7.31 | 0.13 | -0.04 | Brsh |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,574.0 | 3,695.9 | 148,378.7 | 39,480.9 | 0.47 | 0.87 | 0.01 | FrBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,265.1 | 243,951.0 | 90,562.0 | 5.06 | 0.90 | 0.14 | WkBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 80.5 | 80,892.7 | 23,050.5 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 328.5 | 318,487.0 | 155,481.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.1 | 587.1 | 63,861.0 | 9,977.8 | 2.97 | 0.43 | -0.01 | WkBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,609.3 | 3,458.3 | 52,468.7 | 27,966.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,701.6 | 920.0 | 23,966.8 | 3,712.3 | 0.51 | 0.59 | -0.01 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 30 Sep 2025 | 497.6 | 87.7 | 465.5 | 37,819.3 | 11,439.3 | 5.68 | -0.39 | -0.07 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 122.4 | 140,650.6 | 38,515.0 | 0.36 | 0.60 | 0.09 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 416.3 | 867.4 | 82,532.5 | 25,197.8 | 2.11 | 0.63 | -0.04 | VrBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,993.3 | 199,841.9 | 84,280.4 | 4.98 | 0.49 | -0.01 | Brsh |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,420.0 | 95,325.3 | 26,243.2 | 3.99 | 0.15 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 820.2 | 154,280.3 | 107,996.2 | 0.66 | 0.65 | -0.02 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 972.5 | 897,631.4 | 376,170.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,680.7 | 4,653.1 | 51,697.7 | 31,226.2 | 0.46 | 0.86 | -0.02 | VrBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 766.3 | 3,618.4 | 45,963.4 | 23,390.6 | 5.51 | 0.41 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 954.7 | 1,880.9 | 53,605.7 | 22,031.4 | 1.69 | 0.90 | -0.08 | Brsh |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,154.1 | 114,203.0 | 72,990.6 | 1.75 | 0.66 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 371.3 | 136,722.9 | 88,763.8 | 0.29 | 0.86 | -0.09 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 386.3 | 123,420.0 | 64,694.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,313.1 | 66,167.6 | 28,505.3 | 1.61 | 0.49 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,479.9 | 165,325.6 | 80,588.1 | 2.83 | 0.84 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,707.0 | 344,980.9 | 136,348.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 880.7 | 759.7 | 64,147.4 | 45,383.6 | 0.74 | 0.49 | -0.02 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,384.2 | 45,801.1 | 33,516.3 | 4.08 | 0.42 | -0.04 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.1 | 99.6 | 9,570.6 | 9,080.5 | 1.01 | -0.09 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 15,589.3 | 12,954.7 | 16,101.5 | 12,511,420.0 | 5,454,090.0 | 1.20 | 0.66 | 0.01 | |