icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,592.4 | 29,903.2 | 12,000.8 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 947.4 | 156,045.2 | 43,213.5 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.1 | 270,197.8 | 43,099.3 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 500.4 | 123,690.0 | 45,272.8 | 1.25 | 0.36 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 211.1 | 123,997.1 | 59,457.6 | 1.47 | 0.75 | -0.05 | Brsh |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,376.2 | 227,924.6 | 111,191.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,667.9 | 44,808.2 | 19,524.0 | 6.26 | 0.35 | -0.01 | Brsh |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,972.5 | 278,729.2 | 113,988.5 | 1.41 | 0.80 | 0.03 | FrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 995.9 | 619,697.0 | 267,803.5 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 182.0 | 29,316.5 | 13,792.5 | 0.76 | 0.19 | 0.04 | Brsh |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 322.0 | 166,492.0 | 59,943.5 | 0.45 | 0.51 | 0.07 | FrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 176.1 | 80,149.7 | 9,272.2 | 0.27 | 0.64 | 0.09 | FrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,672.4 | 20,998.7 | 5,420.0 | 2.80 | 0.56 | 0.00 | Blsh |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 456.1 | 53,179.7 | 12,550.0 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,879.3 | 1,145,319.0 | 503,301.6 | 1.53 | 0.80 | 0.00 | VrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,941.2 | 39,913.9 | 15,990.6 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,002.5 | 144,581.2 | 69,504.9 | 3.03 | 0.91 | 0.13 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,730.8 | 146,071.3 | 70,547.3 | 0.94 | 0.82 | -0.06 | Brsh |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,254.5 | 61,319.2 | 29,956.8 | 2.65 | 0.91 | 0.15 | FrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,220.0 | 65,489.0 | 25,956.7 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 257.9 | 16,603.4 | 15,887.1 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,898.3 | 135,780.9 | 66,341.6 | 3.71 | 0.75 | 0.02 | FrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 518.5 | 91,965.8 | 29,489.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,993.0 | 37,381.9 | 13,788.8 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,528.0 | 63,890.0 | 33,283.3 | 3.14 | 0.79 | 0.02 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,010.5 | 219,727.4 | 106,705.1 | 2.17 | 0.75 | 0.02 | FrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 534.8 | 16,946.7 | 9,359.5 | 2.77 | 0.61 | 0.00 | FrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 462.6 | 20,192.5 | 8,774.2 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,518.6 | 39,365.3 | 3,316.7 | 1.18 | 0.65 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,217.5 | 124,580.0 | 43,986.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,799.8 | 190,549.0 | 100,306.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,397.1 | 87,634.1 | 30,346.8 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 715.3 | 154,334.3 | 67,773.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,710.0 | 114,246.6 | 73,952.3 | 1.33 | 0.74 | 0.02 | FrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,338.1 | 549,357.9 | 202,331.8 | 1.53 | 0.84 | 0.03 | FrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,165.4 | 175,947.6 | 30,665.9 | 3.09 | 0.69 | 0.03 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 654.5 | 94,754.7 | 25,221.2 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 990.5 | 133,416.8 | 26,865.9 | 0.51 | 0.64 | 0.08 | FrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 569.6 | 45,564.0 | 13,959.0 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 313.6 | 392,908.2 | 276,692.5 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,656.0 | 43,702.9 | 19,030.2 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 487.8 | 85,247.4 | 21,199.6 | 2.15 | 0.18 | -0.07 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 537.8 | 29,579.6 | 15,722.2 | 0.17 | 0.77 | 0.00 | FrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 849.4 | 537,245.3 | 13,119.5 | 0.97 | 0.72 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,397.4 | 422,476.5 | 420,689.4 | 1.55 | 0.65 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 374.3 | 52,026.6 | 51,806.5 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 788.7 | 102,373.7 | 41,474.2 | 1.92 | 0.91 | 0.08 | WkBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,857.0 | 467,107.9 | 203,779.4 | 2.12 | 0.58 | 0.01 | WkBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,813.4 | 62,583.1 | 37,457.8 | 8.41 | 0.06 | -0.03 | VrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,353.5 | 134,632.5 | 35,823.3 | 0.47 | 0.89 | 0.02 | WkBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,291.7 | 249,080.3 | 92,466.1 | 5.47 | 0.88 | 0.16 | WkBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.3 | 75,669.3 | 21,562.1 | 2.58 | -0.54 | -0.06 | VrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.9 | 370,315.7 | 180,784.0 | 1.21 | 0.22 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 508.0 | 55,261.7 | 8,634.2 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,117.3 | 47,295.1 | 25,208.9 | 2.41 | 0.45 | -0.02 | Brsh |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 824.8 | 21,485.4 | 3,328.0 | 0.52 | 0.61 | -0.02 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 454.8 | 36,958.4 | 11,178.9 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 129.4 | 148,764.7 | 40,736.9 | 0.39 | 0.59 | 0.10 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 774.4 | 73,690.2 | 22,498.2 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,037.2 | 204,296.5 | 86,159.1 | 5.53 | 0.49 | 0.00 | VrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,075.0 | 94,080.6 | 25,900.5 | 4.12 | 0.02 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,079.4 | 203,074.2 | 142,152.0 | 1.07 | 0.64 | -0.04 | Brsh |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,201.7 | 1,109,243.0 | 464,850.7 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,509.5 | 61,212.7 | 36,973.3 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,975.2 | 50,495.7 | 25,697.0 | 5.08 | 0.30 | -0.01 | Brsh |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,597.5 | 45,528.8 | 18,711.9 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,141.0 | 112,907.2 | 72,162.4 | 1.65 | 0.69 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 382.7 | 140,904.4 | 91,478.5 | 0.19 | 0.84 | -0.07 | Brsh |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 377.6 | 120,640.0 | 63,236.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,566.4 | 78,931.5 | 34,004.0 | 1.81 | 0.45 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,869.7 | 183,844.5 | 89,615.2 | 2.66 | 0.85 | -0.01 | Brsh |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,677.0 | 373,564.8 | 147,645.8 | 2.97 | 0.34 | -0.02 | VrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 637.4 | 53,824.2 | 38,080.0 | 0.85 | 0.51 | -0.03 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,561.3 | 51,661.0 | 37,804.5 | 5.94 | 0.15 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 87.5 | 8,399.7 | 7,969.6 | 0.78 | -0.07 | -0.03 | FrBr |
| Summary of Nifty Rural stocks | 16,073.3 | 13,095.8 | 16,018.8 | 12,440,900.0 | 5,359,710.0 | 1.23 | 0.65 | 0.01 | |