icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,667.4 | 31,311.7 | 12,566.0 | 0.87 | 0.46 | -0.02 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 971.9 | 160,080.8 | 44,331.0 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 152.7 | 294,554.4 | 46,984.4 | 2.52 | 0.43 | -0.03 | Brsh |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 529.5 | 130,870.7 | 47,901.1 | 1.25 | 0.36 | -0.04 | Brsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 201.8 | 118,549.8 | 56,845.6 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,401.1 | 230,313.0 | 112,356.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,472.2 | 39,550.7 | 17,233.2 | 6.26 | 0.35 | -0.01 | Brsh |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,518.5 | 266,040.0 | 108,799.1 | 1.41 | 0.80 | 0.03 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 981.7 | 610,861.1 | 263,985.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 159.0 | 25,620.9 | 12,053.8 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 289.2 | 149,555.8 | 53,845.8 | 0.45 | 0.51 | 0.07 | WkBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 163.7 | 74,509.0 | 8,619.6 | 0.27 | 0.64 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,607.3 | 4,489.9 | 20,178.6 | 5,208.3 | 1.85 | 0.73 | 0.02 | VrBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 472.4 | 55,080.3 | 12,998.5 | 3.96 | 0.58 | 0.01 | Blsh |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,038.4 | 1,242,281.0 | 545,910.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,880.9 | 38,674.1 | 15,493.9 | 5.47 | 0.51 | -0.01 | WkBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,911.0 | 142,377.3 | 68,445.4 | 3.90 | 0.90 | 0.14 | VrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,742.2 | 147,033.4 | 71,012.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,133.2 | 58,020.0 | 28,345.0 | 2.65 | 0.91 | 0.15 | VrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,270.3 | 66,972.8 | 26,544.9 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 245.0 | 15,777.9 | 15,097.3 | 1.52 | 0.63 | -0.01 | Brsh |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,368.4 | 121,092.0 | 59,164.7 | 3.71 | 0.75 | 0.02 | FrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 508.3 | 90,156.7 | 28,909.7 | 2.31 | 0.69 | 0.02 | VrBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 2,118.3 | 39,732.1 | 14,655.7 | 2.43 | -0.09 | -0.04 | Brsh |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,502.0 | 69,800.7 | 36,362.6 | 3.14 | 0.79 | 0.02 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,177.5 | 196,863.0 | 95,601.6 | 2.24 | 0.74 | 0.02 | FrBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 485.4 | 15,382.8 | 8,495.7 | 2.81 | 0.63 | 0.02 | FrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 504.4 | 22,014.9 | 9,566.1 | 1.51 | 0.79 | 0.07 | VrBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,996.3 | 3,763.7 | 42,107.4 | 3,547.8 | 1.16 | 0.64 | -0.01 | WkBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,181.8 | 120,927.0 | 42,696.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.9 | 193,073.9 | 101,635.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,355.0 | 84,993.3 | 29,432.3 | 4.25 | 0.57 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 703.5 | 151,788.3 | 66,655.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,753.5 | 115,117.0 | 74,515.7 | 1.33 | 0.74 | 0.02 | FrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,424.2 | 569,587.9 | 209,782.6 | 2.23 | 0.81 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,186.3 | 177,645.9 | 30,961.9 | 3.09 | 0.69 | 0.03 | VrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 651.4 | 94,298.7 | 25,099.8 | 4.85 | 0.33 | -0.01 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 871.2 | 117,347.5 | 23,630.1 | 0.51 | 0.64 | 0.08 | WkBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 195.7 | 620.0 | 49,600.0 | 15,195.5 | 3.60 | 0.73 | 0.04 | FrBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 325.8 | 408,193.5 | 287,456.6 | 1.10 | 0.83 | 0.04 | VrBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,723.0 | 44,220.6 | 19,255.6 | 3.44 | 0.46 | -0.03 | Brsh |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 473.2 | 82,695.7 | 20,565.0 | 2.15 | 0.18 | -0.07 | Brsh |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 518.1 | 28,498.8 | 15,147.7 | 0.17 | 0.77 | 0.00 | VrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 901.9 | 570,419.9 | 13,929.7 | 0.97 | 0.72 | 0.02 | VrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,578.0 | 444,934.6 | 443,052.5 | 1.63 | 0.62 | -0.02 | WkBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 380.5 | 52,881.5 | 52,657.8 | 0.84 | 0.62 | -0.04 | WkBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 752.8 | 97,713.6 | 39,586.2 | 1.92 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,997.0 | 471,509.5 | 205,699.6 | 2.12 | 0.58 | 0.01 | FrBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.9 | 1,704.6 | 58,828.3 | 35,210.4 | 7.31 | 0.13 | -0.04 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,740.8 | 3,704.2 | 148,712.0 | 39,569.6 | 0.47 | 0.87 | 0.01 | Blsh |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,303.3 | 251,317.2 | 93,296.5 | 5.47 | 0.88 | 0.16 | FrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 79.4 | 79,787.7 | 22,735.6 | 2.58 | -0.54 | -0.06 | Brsh |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.1 | 353,976.8 | 172,807.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.9 | 524.1 | 57,007.6 | 8,907.0 | 2.97 | 0.43 | -0.01 | WkBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,129.3 | 47,477.2 | 25,306.0 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 849.3 | 22,123.7 | 3,426.8 | 0.52 | 0.61 | -0.02 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 431.5 | 35,065.0 | 10,606.2 | 6.46 | -0.65 | -0.06 | WkBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.9 | 141,190.8 | 38,662.9 | 0.39 | 0.59 | 0.10 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 756.3 | 71,967.8 | 21,972.4 | 2.07 | 0.61 | -0.03 | FrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,996.7 | 200,235.0 | 84,446.2 | 5.53 | 0.49 | 0.00 | VrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 27,330.0 | 98,608.7 | 27,147.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,002.5 | 188,606.5 | 132,024.6 | 1.07 | 0.64 | -0.04 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,066.4 | 984,353.1 | 412,512.9 | 0.59 | 0.61 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,439.0 | 60,429.4 | 36,500.2 | 0.86 | 0.78 | -0.03 | WkBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,678.6 | 46,728.1 | 23,779.7 | 5.08 | 0.30 | -0.01 | Brsh |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,552.7 | 44,252.0 | 18,187.1 | 1.75 | 0.89 | -0.02 | FrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,159.3 | 114,718.1 | 73,319.7 | 1.65 | 0.69 | -0.02 | WkBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 369.5 | 136,062.1 | 88,334.8 | 0.19 | 0.84 | -0.07 | Brsh |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 366.0 | 116,933.5 | 61,294.0 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,429.0 | 72,007.8 | 31,021.3 | 1.61 | 0.49 | -0.01 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,758.5 | 178,561.5 | 87,040.0 | 2.66 | 0.85 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,722.0 | 374,890.8 | 148,169.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 741.3 | 62,597.9 | 44,287.3 | 0.85 | 0.51 | -0.03 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,435.0 | 47,482.0 | 34,746.4 | 5.94 | 0.15 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 89.4 | 8,584.2 | 8,144.6 | 0.78 | -0.07 | -0.03 | WkBr |
| Summary of Nifty Rural stocks | 15,972.0 | 12,790.7 | 15,926.4 | 12,401,180.0 | 5,335,610.0 | 1.25 | 0.65 | 0.01 | |