icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,181.3 | 1,840.3 | 34,558.5 | 13,869.0 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,068.8 | 176,050.2 | 48,753.4 | 12.47 | -1.19 | -0.10 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 153.9 | 296,810.8 | 109,968.5 | 2.47 | 0.47 | -0.02 | WkBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 563.2 | 139,213.1 | 50,954.5 | 1.17 | 0.42 | -0.04 | WkBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 121.5 | 148.3 | 87,079.8 | 41,755.5 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.4 | 278,781.3 | 136,001.1 | 5.00 | 0.55 | 0.02 | VrBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 233.4 | 1,514.0 | 40,671.3 | 17,721.5 | 5.85 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,843.0 | 246,947.5 | 100,991.1 | 1.50 | 0.79 | 0.02 | FrBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,018.5 | 633,759.8 | 273,880.8 | 1.38 | 0.76 | -0.02 | FrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.0 | 154.6 | 24,904.0 | 11,716.6 | 0.78 | 0.26 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 286.8 | 148,288.8 | 53,389.6 | 0.39 | 0.54 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 563.2 | 146.5 | 66,705.7 | 7,716.9 | 0.22 | 0.67 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,566.2 | 4,476.2 | 20,117.0 | 5,192.4 | 1.87 | 0.73 | 0.02 | WkBl |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 137.1 | 579.6 | 67,569.4 | 15,945.9 | 3.76 | 0.61 | 0.00 | VrBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,100.7 | 1,280,249.0 | 562,595.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,768.4 | 36,360.9 | 14,567.2 | 4.19 | 0.66 | 0.00 | VrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,803.5 | 139,787.9 | 67,200.6 | 3.99 | 0.90 | 0.14 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,714.6 | 144,266.3 | 69,675.6 | 0.94 | 0.82 | -0.06 | FrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,172.7 | 59,094.3 | 28,869.8 | 2.54 | 0.93 | 0.18 | WkBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,115.9 | 2,202.7 | 64,962.3 | 25,748.0 | 2.01 | 0.61 | 0.03 | FrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 276.2 | 17,781.7 | 17,014.7 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,131.6 | 4,283.2 | 118,730.3 | 58,010.8 | 3.47 | 0.75 | 0.04 | WkBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 196.6 | 525.0 | 93,118.7 | 29,859.5 | 2.50 | 0.67 | 0.01 | VrBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 952.2 | 2,032.6 | 38,124.5 | 14,062.8 | 2.34 | 0.00 | -0.03 | VrBr |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,419.0 | 93,250.5 | 48,578.7 | 3.95 | 0.81 | 0.11 | VrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 6,695.0 | 183,629.1 | 89,174.8 | 2.26 | 0.74 | 0.03 | WkBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 171.7 | 501.5 | 15,893.0 | 8,777.5 | 2.81 | 0.63 | 0.02 | VrBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 226.7 | 520.4 | 22,713.3 | 9,869.6 | 2.37 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,971.9 | 3,551.1 | 39,728.9 | 3,347.4 | 1.16 | 0.64 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,146.5 | 117,295.5 | 41,414.0 | 2.81 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,783.4 | 189,432.8 | 99,718.5 | 1.32 | -0.14 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,469.4 | 92,161.7 | 31,914.7 | 4.19 | 0.61 | 0.00 | VrBl |
|
33
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 773.7 | 166,816.4 | 73,254.9 | 5.23 | 0.46 | -0.01 | Brsh |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,283.7 | 5,538.5 | 110,807.6 | 71,726.2 | 1.28 | 0.75 | 0.03 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,427.7 | 570,410.3 | 210,085.5 | 2.23 | 0.81 | 0.03 | Blsh |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,356.1 | 191,442.8 | 33,366.6 | 3.64 | 0.70 | 0.05 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.0 | 629.5 | 91,066.7 | 24,239.5 | 4.51 | 0.33 | -0.02 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,555.1 | 868.5 | 116,977.1 | 23,555.5 | 0.48 | 0.63 | 0.09 | WkBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 194.3 | 705.3 | 56,424.0 | 17,286.1 | 3.60 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 408.2 | 511,294.8 | 360,062.3 | 1.03 | 0.85 | 0.04 | Blsh |
|
41
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,556.0 | 42,930.2 | 18,693.8 | 3.43 | 0.54 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 528.8 | 92,422.0 | 22,983.8 | 1.90 | 0.35 | -0.04 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 567.7 | 31,227.1 | 16,597.8 | 0.17 | 0.78 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 909.5 | 575,226.9 | 14,047.0 | 1.03 | 0.74 | 0.03 | VrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,698.6 | 459,931.6 | 457,986.0 | 1.63 | 0.62 | -0.02 | Brsh |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 419.7 | 308.7 | 42,901.5 | 42,720.0 | 0.66 | 0.57 | -0.03 | VrBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 348.4 | 738.7 | 95,878.5 | 38,842.8 | 2.00 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,684.0 | 493,109.0 | 215,122.5 | 2.11 | 0.58 | 0.00 | FrBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.7 | 1,673.4 | 57,751.5 | 34,565.9 | 7.31 | 0.13 | -0.04 | Brsh |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,574.0 | 3,725.6 | 149,571.1 | 39,798.2 | 0.47 | 0.87 | 0.01 | VrBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,271.6 | 245,204.4 | 91,027.3 | 5.06 | 0.90 | 0.14 | FrBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 80.3 | 80,661.6 | 22,984.7 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 328.5 | 318,487.0 | 155,481.8 | 1.22 | 0.26 | -0.03 | FrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.1 | 587.8 | 63,942.5 | 9,990.6 | 2.97 | 0.43 | -0.01 | Brsh |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,609.3 | 3,560.5 | 54,019.2 | 28,793.0 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,701.6 | 915.4 | 23,847.0 | 3,693.8 | 0.51 | 0.59 | -0.01 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 30 Sep 2025 | 497.6 | 87.7 | 469.2 | 38,119.9 | 11,530.2 | 5.68 | -0.39 | -0.07 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 122.2 | 140,455.3 | 38,461.5 | 0.36 | 0.60 | 0.09 | Blsh |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 416.3 | 875.0 | 83,255.7 | 25,418.6 | 2.11 | 0.63 | -0.04 | VrBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,000.9 | 200,603.8 | 84,601.8 | 4.98 | 0.49 | -0.01 | WkBr |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,700.0 | 96,335.6 | 26,521.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 809.3 | 152,230.0 | 106,561.0 | 0.66 | 0.65 | -0.02 | Brsh |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 967.9 | 893,385.3 | 374,391.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,680.7 | 4,721.0 | 52,452.1 | 31,681.8 | 0.46 | 0.86 | -0.02 | VrBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 766.3 | 3,709.8 | 47,124.4 | 23,981.4 | 5.51 | 0.41 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 954.7 | 1,874.0 | 53,409.0 | 21,950.6 | 1.69 | 0.90 | -0.08 | Brsh |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,157.8 | 114,569.1 | 73,224.6 | 1.75 | 0.66 | -0.02 | FrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 391.2 | 144,050.6 | 93,521.1 | 0.29 | 0.86 | -0.09 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 388.4 | 124,107.0 | 65,054.2 | 2.05 | 0.26 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,301.0 | 65,557.9 | 28,242.6 | 1.61 | 0.49 | -0.01 | FrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,386.5 | 160,888.3 | 78,425.2 | 2.83 | 0.84 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,874.0 | 349,902.1 | 138,293.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 880.7 | 758.6 | 64,058.7 | 45,320.8 | 0.74 | 0.49 | -0.02 | WkBr |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,350.9 | 44,699.2 | 32,710.0 | 4.08 | 0.42 | -0.04 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.1 | 100.5 | 9,651.3 | 9,157.1 | 1.01 | -0.09 | -0.04 | WkBr |
| Summary of Nifty Rural stocks | 15,591.8 | 12,956.7 | 16,070.2 | 12,485,100.0 | 5,444,153.0 | 1.20 | 0.66 | 0.01 | |