icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2025 | 1,942.7 | 1,482.8 | 1,938.0 | 36,393.2 | 14,605.3 | 1.31 | 0.33 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 154.4 | 225.0 | 66,083.6 | 31,687.6 | 1.45 | 0.67 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,431.6 | 233,238.5 | 113,783.5 | 4.26 | 0.61 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2024 | 1,652.3 | 234.0 | 1,343.6 | 36,093.8 | 15,727.0 | 7.10 | 0.43 | -0.01 | Brsh |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,034.0 | 224,355.6 | 91,751.9 | 1.92 | 0.74 | 0.03 | FrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,964.0 | 9,112.0 | 564,029.6 | 243,746.7 | 1.40 | 0.69 | -0.05 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2024 | 159.1 | 243.6 | 165.5 | 26,653.5 | 12,539.6 | 0.66 | 0.38 | 0.04 | Brsh |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 817.7 | 246.8 | 127,624.0 | 45,949.5 | 0.30 | 0.66 | 0.07 | FrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2024 | 101.9 | 561.9 | 115.3 | 52,487.7 | 6,072.1 | 0.19 | 0.69 | 0.08 | FrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2024 | 5,551.0 | 1,810.0 | 4,897.4 | 22,009.9 | 5,681.0 | 3.12 | 0.61 | -0.02 | Brsh |
|
14
| Berger Paints | Paints | 31 Dec 2024 | 448.6 | 121.2 | 552.5 | 64,412.2 | 15,200.8 | 3.74 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2024 | 2,139.2 | 441.3 | 1,739.2 | 35,760.5 | 14,326.7 | 4.95 | 0.68 | 0.02 | WkBl |
|
17
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,436.8 | 1,543.5 | 129,774.6 | 62,676.6 | 0.85 | 0.81 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 835.2 | 2,671.4 | 72,658.2 | 35,496.3 | 3.31 | 0.91 | 0.13 | FrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2024 | 1,880.0 | 619.4 | 2,201.5 | 64,861.0 | 25,707.9 | 3.06 | 0.41 | 0.01 | Brsh |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 159.1 | 334.9 | 21,555.9 | 20,626.1 | 2.49 | 0.64 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,861.1 | 79,309.7 | 38,750.2 | 3.14 | 0.74 | 0.03 | WkBl |
|
23
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
24
| Dalmia Bharat | Cement | 31 Mar 2025 | 1,821.6 | 937.9 | 1,965.9 | 36,873.4 | 13,601.3 | 1.94 | 0.01 | -0.03 | Brsh |
|
25
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,378.0 | 16,219.0 | 97,429.5 | 50,755.7 | 13.15 | 0.66 | 0.03 | FrBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,575.5 | 152,842.5 | 74,224.1 | 2.08 | 0.68 | 0.02 | WkBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2024 | 579.8 | 147.4 | 454.6 | 14,405.1 | 7,955.8 | 3.98 | 0.61 | 0.00 | FrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2024 | 600.8 | 270.0 | 619.8 | 27,054.3 | 11,755.9 | 2.27 | 0.75 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2024 | 3,332.6 | 1,771.2 | 3,333.7 | 37,296.7 | 3,142.5 | 1.90 | 0.48 | 0.00 | Brsh |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
32
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 704.6 | 151,675.7 | 66,606.1 | 4.89 | 0.46 | -0.02 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,332.2 | 547,971.7 | 201,821.2 | 2.53 | 0.76 | 0.02 | Blsh |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2024 | 1,806.1 | 700.5 | 1,667.7 | 135,507.5 | 23,617.6 | 2.65 | 0.74 | 0.05 | FrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 144.3 | 595.8 | 86,105.6 | 22,919.0 | 3.91 | 0.43 | -0.01 | Brsh |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,329.9 | 569.2 | 76,669.2 | 15,438.7 | 0.40 | 0.61 | 0.09 | FrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2024 | 786.9 | 173.2 | 751.9 | 60,148.0 | 18,426.9 | 4.59 | 0.72 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
|
41
| JK Cement | Cement | 31 Dec 2024 | 4,595.4 | 1,090.5 | 5,245.3 | 40,529.5 | 17,648.4 | 4.24 | 0.32 | -0.03 | Brsh |
|
42
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2024 | 598.1 | 2,886.0 | 592.2 | 32,574.7 | 17,314.1 | 0.22 | 0.77 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 651.2 | 791.2 | 500,433.8 | 12,220.6 | 1.38 | 0.73 | 0.06 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,767.5 | 2,864.2 | 356,171.5 | 354,664.9 | 1.72 | 0.61 | -0.03 | Brsh |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Mar 2025 | 283.0 | 505.1 | 264.6 | 32,692.1 | 32,553.8 | 0.56 | 0.65 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 194.5 | 710.4 | 92,014.5 | 37,277.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2024 | 1,113.9 | 250.0 | 1,266.4 | 43,705.3 | 26,158.9 | 4.48 | 0.26 | -0.03 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2024 | 2,136.2 | 3,116.0 | 2,093.2 | 84,034.4 | 22,360.0 | 0.71 | 0.76 | -0.01 | VrBr |
|
51
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 495.0 | 2,413.5 | 232,699.3 | 86,385.0 | 4.55 | 0.92 | 0.19 | FrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 86.1 | 86,457.6 | 24,636.2 | 2.13 | -0.21 | -0.04 | VrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2024 | 1,782.0 | 451.6 | 1,967.0 | 71,204.4 | 11,125.2 | 3.96 | 0.31 | -0.02 | Brsh |
|
55
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,901.4 | 3,583.9 | 54,374.3 | 28,982.2 | 1.97 | 0.65 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2024 | 877.7 | 1,227.9 | 971.7 | 25,250.1 | 3,911.1 | 0.73 | 0.48 | -0.02 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2024 | 314.4 | 161.7 | 380.4 | 29,594.8 | 8,951.6 | 1.96 | 0.35 | -0.08 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 179.4 | 99.3 | 114,113.4 | 31,248.2 | 0.58 | 0.36 | 0.07 | VrBr |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Mar 2025 | 881.1 | 381.6 | 867.6 | 82,535.0 | 25,198.6 | 2.31 | 0.62 | -0.04 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 421.5 | 1,695.1 | 169,871.9 | 71,641.0 | 3.67 | 0.60 | 0.01 | VrBl |
|
61
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2024 | 4,143.7 | 7,341.0 | 5,277.0 | 58,629.5 | 35,413.0 | 0.59 | 0.84 | -0.02 | Brsh |
|
65
| Supreme Industries | Plastics | 31 Mar 2025 | 3,426.3 | 1,053.0 | 3,477.8 | 44,177.4 | 22,481.7 | 3.25 | 0.58 | 0.01 | FrBl |
|
66
| Tata Communications | Telecom | 31 Mar 2025 | 1,578.2 | 908.6 | 1,569.6 | 44,733.6 | 18,385.1 | 1.74 | 0.88 | -0.06 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
|
68
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 655.3 | 241,205.7 | 156,596.5 | 0.63 | 0.76 | -0.02 | Brsh |
|
69
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
70
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 666.3 | 1,538.6 | 77,530.6 | 33,400.5 | 2.26 | 0.57 | -0.02 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 816.4 | 2,737.9 | 130,074.1 | 63,404.8 | 2.95 | 0.76 | -0.03 | Brsh |
|
72
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 12,237.0 | 353,282.3 | 139,629.4 | 3.75 | 0.27 | -0.03 | WkBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2024 | 501.0 | 716.0 | 661.9 | 55,886.6 | 39,539.2 | 0.70 | 0.47 | -0.03 | Brsh |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 253.3 | 1,229.4 | 40,679.0 | 29,768.1 | 7.10 | 0.23 | -0.02 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2024 | 121.3 | 106.8 | 108.2 | 10,395.7 | 9,863.3 | 1.14 | -0.11 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 14,102.7 | 10,571.2 | 14,449.5 | 11,187,820.0 | 4,882,490.0 | 1.33 | 0.63 | 0.01 | |