icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,376.4 | 25,847.0 | 10,373.0 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 861.4 | 141,879.5 | 39,290.6 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 146.6 | 282,655.8 | 45,086.4 | 2.52 | 0.43 | -0.03 | Brsh |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 425.4 | 105,139.0 | 38,482.8 | 1.25 | 0.36 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 170.7 | 100,237.3 | 48,064.6 | 1.47 | 0.75 | -0.05 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,196.8 | 210,716.6 | 102,796.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,611.8 | 43,301.0 | 18,867.4 | 6.26 | 0.35 | -0.01 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,875.0 | 248,054.3 | 101,443.7 | 1.41 | 0.80 | 0.03 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 855.1 | 532,053.3 | 229,928.1 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 175.5 | 28,272.6 | 13,301.4 | 0.76 | 0.19 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 281.1 | 145,341.1 | 52,328.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 150.2 | 68,381.1 | 7,910.7 | 0.27 | 0.64 | 0.09 | WkBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,506.1 | 20,251.4 | 5,227.1 | 2.80 | 0.56 | 0.00 | Blsh |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 407.8 | 47,548.1 | 11,221.0 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,803.4 | 1,099,063.0 | 482,974.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,833.2 | 37,693.3 | 15,101.0 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,808.5 | 139,908.3 | 67,258.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,514.0 | 127,774.4 | 61,710.6 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,957.2 | 53,233.0 | 26,006.4 | 2.65 | 0.91 | 0.15 | WkBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,002.4 | 59,069.9 | 23,412.5 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 246.3 | 15,856.4 | 15,172.4 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,649.7 | 128,889.7 | 62,974.6 | 3.71 | 0.75 | 0.02 | WkBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 453.5 | 80,436.9 | 25,792.9 | 2.31 | 0.69 | 0.02 | WkBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,839.9 | 34,510.3 | 12,729.6 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,338.0 | 62,736.9 | 32,682.7 | 3.14 | 0.79 | 0.02 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,741.0 | 184,905.1 | 89,794.5 | 2.17 | 0.75 | 0.02 | WkBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 469.5 | 14,878.9 | 8,217.4 | 2.77 | 0.61 | 0.00 | WkBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 416.1 | 18,160.6 | 7,891.3 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,120.6 | 34,912.6 | 2,941.6 | 1.18 | 0.65 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,027.9 | 105,179.3 | 37,136.1 | 2.83 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,568.6 | 174,813.9 | 92,023.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,310.2 | 82,183.2 | 28,459.2 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 625.8 | 135,012.8 | 59,288.8 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,206.0 | 104,162.5 | 67,424.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,160.0 | 507,511.7 | 186,919.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,018.0 | 163,970.8 | 28,578.5 | 3.09 | 0.69 | 0.03 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 583.8 | 84,512.0 | 22,494.8 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 870.3 | 117,226.3 | 23,605.6 | 0.51 | 0.64 | 0.08 | WkBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 527.6 | 42,208.0 | 12,930.8 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 301.5 | 377,685.5 | 265,972.4 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,002.0 | 38,649.6 | 16,829.8 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 513.0 | 89,651.8 | 22,294.9 | 2.15 | 0.18 | -0.07 | Brsh |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 496.6 | 27,316.1 | 14,519.1 | 0.17 | 0.77 | 0.00 | WkBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 772.7 | 488,732.6 | 11,934.8 | 0.97 | 0.72 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 2,931.1 | 364,490.8 | 362,948.9 | 1.55 | 0.65 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 330.2 | 45,896.9 | 45,702.7 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 752.4 | 97,668.1 | 39,567.8 | 1.92 | 0.91 | 0.08 | WkBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,591.0 | 395,864.3 | 172,698.8 | 2.12 | 0.58 | 0.01 | WkBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,628.1 | 56,188.1 | 33,630.2 | 8.41 | 0.06 | -0.03 | VrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,333.2 | 133,817.5 | 35,606.4 | 0.47 | 0.89 | 0.02 | VrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,202.2 | 231,821.9 | 86,059.3 | 5.47 | 0.88 | 0.16 | WkBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.0 | 75,317.7 | 21,461.9 | 2.58 | -0.54 | -0.06 | WkBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 384.5 | 372,788.3 | 181,991.1 | 1.21 | 0.22 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 481.6 | 52,389.8 | 8,185.5 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,896.3 | 43,942.1 | 23,421.8 | 2.41 | 0.45 | -0.02 | VrBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 763.9 | 19,900.3 | 3,082.4 | 0.52 | 0.61 | -0.02 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 408.4 | 33,183.7 | 10,037.2 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 111.7 | 128,376.2 | 35,153.9 | 0.39 | 0.59 | 0.10 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 704.9 | 67,076.7 | 20,479.1 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,904.4 | 190,978.9 | 80,542.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 22,965.0 | 82,859.4 | 22,811.3 | 4.12 | 0.02 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,003.6 | 188,813.5 | 132,169.4 | 1.07 | 0.64 | -0.04 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,047.0 | 966,445.7 | 405,008.5 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,138.5 | 57,090.7 | 34,483.6 | 0.86 | 0.78 | -0.03 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,886.5 | 49,369.0 | 25,123.7 | 5.08 | 0.30 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,398.1 | 39,845.9 | 16,376.3 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,083.6 | 107,227.2 | 68,532.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | VrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,461.3 | 73,635.4 | 31,722.5 | 1.81 | 0.45 | -0.01 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,324.5 | 157,942.7 | 76,989.4 | 2.66 | 0.85 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,616.0 | 312,831.4 | 123,641.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 609.4 | 51,459.8 | 36,407.2 | 0.85 | 0.51 | -0.03 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,414.2 | 46,793.7 | 34,242.7 | 5.94 | 0.15 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 78.1 | 7,497.8 | 7,113.9 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,069.2 | 13,092.5 | 14,576.7 | 11,323,750.0 | 4,865,771.0 | 1.23 | 0.65 | 0.01 | |