icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,385.0 | 26,008.5 | 10,437.8 | 0.87 | 0.46 | -0.02 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 868.7 | 143,082.0 | 39,623.6 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 155.6 | 300,069.9 | 47,864.1 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 434.2 | 107,326.6 | 39,283.5 | 1.25 | 0.36 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 176.1 | 103,444.5 | 49,602.5 | 1.47 | 0.75 | -0.05 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,238.2 | 214,687.6 | 104,733.6 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,652.0 | 44,381.0 | 19,337.9 | 6.26 | 0.35 | -0.01 | FrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,110.0 | 254,622.5 | 104,129.8 | 1.41 | 0.80 | 0.03 | Blsh |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 868.6 | 540,484.8 | 233,571.7 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 159.6 | 25,707.9 | 12,094.8 | 0.76 | 0.19 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 283.3 | 146,478.8 | 52,738.0 | 0.45 | 0.51 | 0.07 | Blsh |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 151.4 | 68,918.3 | 7,972.8 | 0.27 | 0.64 | 0.09 | Blsh |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,487.6 | 20,168.2 | 5,205.6 | 2.80 | 0.56 | 0.00 | WkBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 416.2 | 48,521.7 | 11,450.8 | 3.96 | 0.58 | 0.01 | Blsh |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,827.0 | 1,113,446.0 | 489,295.0 | 1.53 | 0.80 | 0.00 | FrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,815.3 | 37,325.3 | 14,953.5 | 5.47 | 0.51 | -0.01 | FrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,857.5 | 141,088.6 | 67,825.9 | 3.03 | 0.91 | 0.13 | Blsh |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,529.0 | 129,040.3 | 62,322.0 | 0.94 | 0.82 | -0.06 | FrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,932.9 | 52,572.1 | 25,683.5 | 2.65 | 0.91 | 0.15 | WkBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,037.9 | 60,117.1 | 23,827.6 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 248.7 | 16,010.9 | 15,320.3 | 1.52 | 0.63 | -0.01 | WkBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,596.4 | 127,412.2 | 62,252.7 | 3.71 | 0.75 | 0.02 | Blsh |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 452.6 | 80,277.2 | 25,741.7 | 2.31 | 0.69 | 0.02 | WkBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,854.9 | 34,791.6 | 12,833.4 | 2.43 | -0.09 | -0.04 | FrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,289.0 | 62,439.6 | 32,527.8 | 3.14 | 0.79 | 0.02 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,910.0 | 189,540.8 | 92,045.7 | 2.17 | 0.75 | 0.02 | Blsh |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 468.8 | 14,856.7 | 8,205.2 | 2.77 | 0.61 | 0.00 | Blsh |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 418.6 | 18,269.7 | 7,938.7 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,052.8 | 34,154.0 | 2,877.7 | 1.18 | 0.65 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,041.1 | 106,530.0 | 37,613.0 | 2.83 | 0.71 | 0.01 | Blsh |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,683.3 | 182,620.2 | 96,132.3 | 1.17 | 0.00 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,317.1 | 82,616.0 | 28,609.1 | 4.25 | 0.57 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 642.3 | 138,583.7 | 60,856.9 | 5.46 | 0.41 | -0.01 | FrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,355.0 | 107,143.7 | 69,354.6 | 1.33 | 0.74 | 0.02 | Blsh |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,158.2 | 507,088.8 | 186,763.8 | 1.53 | 0.84 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 1,971.2 | 160,168.1 | 27,915.7 | 3.09 | 0.69 | 0.03 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 592.5 | 85,771.5 | 22,830.1 | 4.85 | 0.33 | -0.01 | FrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 874.0 | 117,717.9 | 23,704.6 | 0.51 | 0.64 | 0.08 | WkBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 527.0 | 42,156.0 | 12,914.9 | 3.21 | 0.73 | 0.04 | Blsh |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 304.9 | 381,945.3 | 268,972.3 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,117.0 | 39,538.2 | 17,216.7 | 3.44 | 0.46 | -0.03 | FrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 505.8 | 88,402.1 | 21,984.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 498.9 | 27,442.6 | 14,586.3 | 0.17 | 0.77 | 0.00 | WkBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 777.8 | 491,926.7 | 12,012.8 | 0.97 | 0.72 | 0.02 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,128.9 | 389,087.7 | 387,441.8 | 1.55 | 0.65 | -0.02 | FrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 319.8 | 44,451.3 | 44,263.2 | 0.84 | 0.62 | -0.04 | FrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 754.8 | 97,973.2 | 39,691.4 | 1.92 | 0.91 | 0.08 | Blsh |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,972.0 | 407,843.0 | 177,924.6 | 2.12 | 0.58 | 0.01 | Blsh |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,654.0 | 57,082.0 | 34,165.2 | 8.41 | 0.06 | -0.03 | FrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,419.2 | 137,270.1 | 36,525.1 | 0.47 | 0.89 | 0.02 | VrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,206.9 | 232,728.3 | 86,395.7 | 5.47 | 0.88 | 0.16 | WkBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.9 | 77,236.3 | 22,008.6 | 2.58 | -0.54 | -0.06 | WkBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 383.4 | 371,721.7 | 181,470.4 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 486.5 | 52,917.4 | 8,268.0 | 2.25 | 0.52 | -0.02 | FrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,893.0 | 43,892.1 | 23,395.1 | 2.41 | 0.45 | -0.02 | FrBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 780.0 | 20,318.4 | 3,147.2 | 0.52 | 0.61 | -0.02 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 406.0 | 32,992.7 | 9,979.4 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 112.0 | 128,721.0 | 35,248.3 | 0.39 | 0.59 | 0.10 | Blsh |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 693.9 | 66,025.2 | 20,158.0 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,932.1 | 193,756.8 | 81,714.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,675.0 | 85,421.2 | 23,516.5 | 4.12 | 0.02 | -0.02 | FrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,004.6 | 189,001.6 | 132,301.1 | 1.07 | 0.64 | -0.04 | FrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,064.7 | 982,783.8 | 411,855.3 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,015.5 | 55,724.1 | 33,658.2 | 0.86 | 0.78 | -0.03 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,923.9 | 49,844.1 | 25,365.4 | 5.08 | 0.30 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,435.0 | 40,897.5 | 16,808.5 | 1.75 | 0.89 | -0.02 | FrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,078.0 | 106,673.1 | 68,177.9 | 1.65 | 0.69 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 319.2 | 117,540.0 | 76,309.8 | 0.19 | 0.84 | -0.07 | FrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 400.9 | 128,085.2 | 67,139.5 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,443.4 | 72,733.4 | 31,333.9 | 1.81 | 0.45 | -0.01 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,492.0 | 165,900.4 | 80,868.3 | 2.66 | 0.85 | -0.01 | FrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,116.0 | 327,565.4 | 129,465.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 615.9 | 52,004.4 | 36,792.6 | 0.85 | 0.51 | -0.03 | FrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,420.4 | 46,998.9 | 34,392.9 | 5.94 | 0.15 | -0.03 | FrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 75.3 | 7,232.7 | 6,862.3 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,086.0 | 13,106.2 | 14,815.4 | 11,497,160.0 | 4,949,749.0 | 1.23 | 0.65 | 0.01 | |