icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,553.2 | 29,167.1 | 11,705.4 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 903.6 | 148,830.6 | 41,215.5 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 138.0 | 266,070.9 | 42,441.0 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 490.8 | 121,304.7 | 44,399.8 | 1.25 | 0.36 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 209.0 | 122,769.4 | 58,869.0 | 1.47 | 0.75 | -0.05 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,307.1 | 221,296.5 | 107,957.7 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,669.8 | 44,859.2 | 19,546.3 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,776.0 | 273,237.1 | 111,742.4 | 1.41 | 0.80 | 0.03 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 978.3 | 608,714.3 | 263,057.3 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 177.7 | 28,620.5 | 13,465.1 | 0.76 | 0.19 | 0.04 | Brsh |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 315.2 | 163,001.3 | 58,686.7 | 0.45 | 0.51 | 0.07 | FrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 172.3 | 78,442.5 | 9,074.7 | 0.27 | 0.64 | 0.09 | WkBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,554.1 | 20,467.1 | 5,282.7 | 2.80 | 0.56 | 0.00 | WkBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 447.4 | 52,165.3 | 12,310.6 | 3.96 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,873.2 | 1,141,602.0 | 501,667.9 | 1.53 | 0.80 | 0.00 | VrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,902.5 | 39,118.2 | 15,671.8 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,959.0 | 143,533.4 | 69,001.2 | 3.03 | 0.91 | 0.13 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,703.7 | 143,784.2 | 69,442.7 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,214.9 | 60,242.1 | 29,430.6 | 2.65 | 0.91 | 0.15 | WkBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,179.8 | 64,303.1 | 25,486.7 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 253.5 | 16,320.0 | 15,616.0 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,816.8 | 133,521.7 | 65,237.8 | 3.71 | 0.75 | 0.02 | FrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 507.6 | 90,032.5 | 28,869.9 | 2.31 | 0.69 | 0.02 | WkBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,959.5 | 36,753.6 | 13,557.1 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,151.0 | 61,602.1 | 32,091.5 | 3.14 | 0.79 | 0.02 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,826.0 | 214,666.6 | 104,247.4 | 2.17 | 0.75 | 0.02 | WkBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 520.1 | 16,482.4 | 9,103.1 | 2.77 | 0.61 | 0.00 | WkBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 458.7 | 20,022.3 | 8,700.3 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,397.4 | 38,009.4 | 3,202.5 | 1.18 | 0.65 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,176.0 | 120,333.6 | 42,486.7 | 2.83 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,777.3 | 189,017.6 | 99,499.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,354.0 | 84,930.6 | 29,410.6 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 707.3 | 152,608.2 | 67,015.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,591.5 | 111,875.6 | 72,417.6 | 1.33 | 0.74 | 0.02 | FrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,320.6 | 545,246.2 | 200,817.4 | 1.53 | 0.84 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,148.0 | 174,533.8 | 30,419.5 | 3.09 | 0.69 | 0.03 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 653.6 | 94,617.2 | 25,184.5 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 976.7 | 131,551.2 | 26,490.2 | 0.51 | 0.64 | 0.08 | FrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 569.0 | 45,516.0 | 13,944.3 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 314.9 | 394,536.9 | 277,839.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,608.0 | 43,332.0 | 18,868.7 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 481.3 | 84,120.1 | 20,919.2 | 2.15 | 0.18 | -0.07 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 528.0 | 29,040.6 | 15,435.7 | 0.17 | 0.77 | 0.00 | WkBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 842.0 | 532,533.2 | 13,004.5 | 0.97 | 0.72 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,334.3 | 414,629.8 | 412,875.9 | 1.55 | 0.65 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 366.0 | 50,873.0 | 50,657.8 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 779.2 | 101,140.5 | 40,974.6 | 1.92 | 0.91 | 0.08 | WkBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,388.0 | 452,362.4 | 197,346.5 | 2.12 | 0.58 | 0.01 | WkBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,806.8 | 62,355.3 | 37,321.4 | 8.41 | 0.06 | -0.03 | VrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,471.9 | 139,385.8 | 37,088.1 | 0.47 | 0.89 | 0.02 | VrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,279.7 | 246,766.4 | 91,607.1 | 5.47 | 0.88 | 0.16 | WkBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 73.1 | 73,469.4 | 20,935.2 | 2.58 | -0.54 | -0.06 | VrBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 377.6 | 366,097.6 | 178,724.8 | 1.21 | 0.22 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 502.8 | 54,696.0 | 8,545.9 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,099.4 | 47,023.5 | 25,064.2 | 2.41 | 0.45 | -0.02 | Brsh |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 813.3 | 21,187.2 | 3,281.8 | 0.52 | 0.61 | -0.02 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 438.5 | 35,629.7 | 10,777.0 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 126.1 | 144,868.5 | 39,670.0 | 0.39 | 0.59 | 0.10 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 746.5 | 71,035.3 | 21,687.6 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,032.2 | 203,795.1 | 85,947.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,125.0 | 94,261.0 | 25,950.1 | 4.12 | 0.02 | -0.02 | FrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,052.5 | 198,013.4 | 138,609.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,189.9 | 1,098,351.0 | 460,286.2 | 0.59 | 0.61 | 0.07 | WkBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,301.0 | 58,896.2 | 35,574.1 | 0.86 | 0.78 | -0.03 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,954.2 | 50,229.0 | 25,561.3 | 5.08 | 0.30 | -0.01 | Brsh |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,544.5 | 44,018.3 | 18,091.1 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,125.2 | 111,343.7 | 71,163.1 | 1.65 | 0.69 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 370.6 | 136,467.2 | 88,597.8 | 0.19 | 0.84 | -0.07 | VrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 368.4 | 117,700.3 | 61,695.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,554.9 | 78,352.0 | 33,754.4 | 1.81 | 0.45 | -0.01 | Brsh |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,813.1 | 181,155.5 | 88,304.4 | 2.66 | 0.85 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,521.0 | 368,967.8 | 145,828.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 622.9 | 52,595.5 | 37,210.8 | 0.85 | 0.51 | -0.03 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,499.1 | 49,602.9 | 36,298.5 | 5.94 | 0.15 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 84.2 | 8,086.6 | 7,672.5 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,069.3 | 13,092.5 | 15,789.5 | 12,265,920.0 | 5,281,874.0 | 1.23 | 0.65 | 0.01 | |