icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,613.1 | 30,292.0 | 12,156.8 | 0.87 | 0.46 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 966.0 | 159,109.0 | 44,061.9 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 141.3 | 272,569.9 | 43,477.6 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.2 | 126,594.4 | 46,335.9 | 1.25 | 0.36 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 211.9 | 124,478.7 | 59,688.6 | 1.47 | 0.75 | -0.05 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,394.9 | 229,718.3 | 112,066.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,684.2 | 45,246.1 | 19,714.8 | 6.26 | 0.35 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 10,110.0 | 282,572.3 | 115,560.1 | 1.41 | 0.80 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,013.0 | 630,306.3 | 272,388.3 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 186.1 | 29,980.2 | 14,104.7 | 0.76 | 0.19 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 324.5 | 167,784.9 | 60,408.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 177.2 | 80,673.3 | 9,332.7 | 0.27 | 0.64 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,667.6 | 20,977.2 | 5,414.4 | 2.80 | 0.56 | 0.00 | WkBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 459.3 | 53,547.0 | 12,636.7 | 3.96 | 0.58 | 0.01 | Blsh |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,929.6 | 1,175,974.0 | 516,772.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,964.9 | 40,401.3 | 16,185.9 | 5.47 | 0.51 | -0.01 | FrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,137.0 | 147,820.9 | 71,062.3 | 3.03 | 0.91 | 0.13 | FrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,748.1 | 147,531.3 | 71,252.5 | 0.94 | 0.82 | -0.06 | Brsh |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,295.3 | 62,428.9 | 30,498.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,330.6 | 68,751.6 | 27,249.9 | 1.59 | 0.69 | 0.00 | VrBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 262.5 | 16,902.8 | 16,173.6 | 1.52 | 0.63 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,962.8 | 137,568.8 | 67,215.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 524.5 | 93,021.2 | 29,828.2 | 2.31 | 0.69 | 0.02 | VrBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 2,061.1 | 38,659.2 | 14,260.0 | 2.43 | -0.09 | -0.04 | VrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,116.0 | 61,389.7 | 31,980.8 | 3.14 | 0.79 | 0.02 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,190.0 | 224,651.1 | 109,096.1 | 2.17 | 0.75 | 0.02 | VrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 541.3 | 17,152.7 | 9,473.2 | 2.77 | 0.61 | 0.00 | FrBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 474.9 | 20,727.2 | 9,006.6 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,599.5 | 40,270.4 | 3,393.0 | 1.18 | 0.65 | -0.01 | Brsh |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,239.2 | 126,800.5 | 44,770.0 | 2.83 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,863.5 | 194,884.3 | 102,588.1 | 1.17 | 0.00 | -0.03 | VrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,413.7 | 88,675.3 | 30,707.4 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 734.0 | 158,369.0 | 69,545.3 | 5.46 | 0.41 | -0.01 | Brsh |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,787.0 | 115,787.2 | 74,949.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,383.3 | 559,978.1 | 206,243.2 | 1.53 | 0.84 | 0.03 | VrBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,194.2 | 178,287.8 | 31,073.8 | 3.09 | 0.69 | 0.03 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 674.6 | 97,657.5 | 25,993.8 | 4.85 | 0.33 | -0.01 | WkBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 991.6 | 133,558.2 | 26,894.4 | 0.51 | 0.64 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 595.0 | 47,596.0 | 14,581.5 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 318.3 | 398,796.8 | 280,839.3 | 1.10 | 0.83 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,730.5 | 44,278.6 | 19,280.9 | 3.44 | 0.46 | -0.03 | FrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 498.7 | 87,152.5 | 21,673.3 | 2.15 | 0.18 | -0.07 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 545.4 | 30,000.4 | 15,945.9 | 0.17 | 0.77 | 0.00 | FrBl |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 870.9 | 550,812.4 | 13,450.8 | 0.97 | 0.72 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,484.6 | 433,320.1 | 431,487.1 | 1.55 | 0.65 | -0.02 | Brsh |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 386.7 | 53,743.2 | 53,515.9 | 0.84 | 0.62 | -0.04 | WkBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 805.8 | 104,593.4 | 42,373.5 | 1.92 | 0.91 | 0.08 | FrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,213.0 | 478,300.6 | 208,662.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,856.9 | 64,084.4 | 38,356.3 | 8.41 | 0.06 | -0.03 | WkBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,435.9 | 137,940.5 | 36,703.5 | 0.47 | 0.89 | 0.02 | WkBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,318.0 | 254,151.8 | 94,348.8 | 5.47 | 0.88 | 0.16 | FrBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.7 | 76,071.1 | 21,676.6 | 2.58 | -0.54 | -0.06 | WkBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.9 | 370,315.7 | 180,784.0 | 1.21 | 0.22 | -0.03 | Brsh |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 517.0 | 56,235.3 | 8,786.4 | 2.25 | 0.52 | -0.02 | VrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,134.2 | 47,551.5 | 25,345.6 | 2.41 | 0.45 | -0.02 | WkBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 847.7 | 22,083.3 | 3,420.6 | 0.52 | 0.61 | -0.02 | Brsh |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 464.2 | 37,722.3 | 11,409.9 | 6.46 | -0.65 | -0.06 | FrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 149,959.9 | 41,064.2 | 0.39 | 0.59 | 0.10 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 775.4 | 73,785.3 | 22,527.3 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,082.8 | 208,869.4 | 88,087.6 | 5.53 | 0.49 | 0.00 | WkBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,745.0 | 96,498.0 | 26,566.0 | 4.12 | 0.02 | -0.02 | Brsh |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,104.6 | 207,815.3 | 145,470.7 | 1.07 | 0.64 | -0.04 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,209.5 | 1,116,443.0 | 467,868.0 | 0.59 | 0.61 | 0.07 | Blsh |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 5,493.5 | 61,034.9 | 36,865.9 | 0.86 | 0.78 | -0.03 | Brsh |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 4,007.4 | 50,904.8 | 25,905.2 | 5.08 | 0.30 | -0.01 | Brsh |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,660.3 | 47,318.6 | 19,447.5 | 1.75 | 0.89 | -0.02 | WkBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,159.5 | 114,737.9 | 73,332.4 | 1.65 | 0.69 | -0.02 | Brsh |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 391.6 | 144,181.7 | 93,606.2 | 0.19 | 0.84 | -0.07 | WkBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 380.4 | 121,550.7 | 63,714.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,565.1 | 78,866.0 | 33,975.8 | 1.81 | 0.45 | -0.01 | Brsh |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,954.2 | 187,858.9 | 91,572.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,937.0 | 381,226.4 | 150,674.0 | 2.97 | 0.34 | -0.02 | Brsh |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 640.5 | 54,081.8 | 38,262.2 | 0.85 | 0.51 | -0.03 | FrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,544.5 | 51,105.2 | 37,397.8 | 5.94 | 0.15 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 87.4 | 8,394.9 | 7,965.0 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,069.4 | 13,092.6 | 16,284.5 | 12,650,300.0 | 5,450,439.0 | 1.23 | 0.65 | 0.01 | |