icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,190.8 | 1,754.9 | 32,954.8 | 13,225.4 | 0.84 | 0.51 | -0.02 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,011.0 | 166,529.5 | 46,116.9 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 141.3 | 272,492.8 | 43,465.3 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 535.8 | 132,440.3 | 48,475.6 | 1.17 | 0.42 | -0.04 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 171.6 | 100,770.9 | 48,320.5 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,759.7 | 264,709.8 | 129,136.5 | 5.00 | 0.55 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 234.3 | 1,407.9 | 37,821.1 | 16,479.6 | 5.83 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 8,831.0 | 246,612.4 | 100,854.0 | 1.48 | 0.79 | 0.02 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,000.3 | 622,434.9 | 268,986.7 | 1.38 | 0.76 | -0.02 | FrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.8 | 145.3 | 23,412.3 | 11,014.7 | 0.78 | 0.26 | 0.04 | Brsh |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 288.1 | 148,987.0 | 53,641.0 | 0.39 | 0.54 | 0.07 | VrBl |
|
12
| Bank of India | Bank Pub sector | 30 Sep 2025 | 123.4 | 575.4 | 142.3 | 64,784.5 | 7,494.6 | 0.22 | 0.67 | 0.08 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,607.3 | 4,289.7 | 19,278.8 | 4,976.0 | 1.85 | 0.73 | 0.02 | WkBl |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 138.5 | 536.4 | 62,532.8 | 14,757.3 | 3.72 | 0.61 | 0.00 | WkBl |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,092.0 | 1,274,947.0 | 560,265.5 | 1.49 | 0.79 | 0.00 | FrBl |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 454.8 | 1,854.6 | 38,133.3 | 15,277.3 | 4.14 | 0.66 | 0.00 | WkBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,040.5 | 145,496.5 | 69,944.9 | 3.90 | 0.90 | 0.14 | FrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,679.0 | 141,270.9 | 68,228.9 | 0.94 | 0.82 | -0.06 | FrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,090.0 | 56,845.0 | 27,771.0 | 2.49 | 0.93 | 0.18 | Blsh |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,124.6 | 2,247.9 | 66,295.3 | 26,276.3 | 2.01 | 0.61 | 0.03 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 255.7 | 16,461.7 | 15,751.6 | 1.56 | 0.68 | -0.01 | WkBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,385.4 | 121,563.3 | 59,395.0 | 3.44 | 0.75 | 0.04 | WkBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 492.6 | 87,363.1 | 28,013.9 | 2.50 | 0.67 | 0.01 | WkBl |
|
24
| Dalmia Bharat | Cement | 30 Sep 2025 | 2,227.2 | 950.4 | 2,024.4 | 37,970.7 | 14,006.0 | 2.34 | 0.00 | -0.10 | Brsh |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 13,299.0 | 80,429.3 | 41,899.5 | 3.92 | 0.81 | 0.11 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,106.5 | 194,915.7 | 94,655.9 | 2.24 | 0.74 | 0.02 | WkBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 467.4 | 14,812.3 | 8,180.7 | 2.81 | 0.63 | 0.02 | WkBl |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 229.5 | 527.6 | 23,029.7 | 10,007.1 | 2.35 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,996.3 | 3,638.4 | 40,705.6 | 3,429.7 | 1.16 | 0.64 | -0.01 | VrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,186.8 | 121,418.5 | 42,869.7 | 2.81 | 0.71 | 0.01 | VrBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,807.6 | 191,079.8 | 100,585.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
32
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,401.2 | 87,884.2 | 30,433.4 | 4.19 | 0.61 | 0.00 | Blsh |
|
33
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 757.0 | 163,215.7 | 71,673.7 | 5.23 | 0.46 | -0.01 | FrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,748.5 | 115,009.0 | 74,445.8 | 1.28 | 0.75 | 0.03 | WkBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,265.5 | 532,299.9 | 196,049.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,289.2 | 186,006.9 | 32,419.1 | 3.64 | 0.70 | 0.05 | Blsh |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.5 | 645.7 | 93,410.5 | 24,863.4 | 4.49 | 0.33 | -0.02 | WkBr |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,571.3 | 777.9 | 104,773.6 | 21,098.1 | 0.48 | 0.63 | 0.08 | Blsh |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 195.7 | 663.9 | 53,108.0 | 16,270.2 | 3.60 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 400.4 | 501,586.3 | 353,225.4 | 1.03 | 0.85 | 0.04 | Blsh |
|
41
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,849.6 | 5,448.5 | 42,099.6 | 18,332.1 | 3.43 | 0.54 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 472.0 | 82,494.7 | 20,515.0 | 1.90 | 0.35 | -0.04 | Brsh |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 528.1 | 29,048.8 | 15,440.0 | 0.17 | 0.78 | 0.00 | FrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 847.4 | 535,980.3 | 13,088.6 | 1.03 | 0.74 | 0.03 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,586.6 | 446,004.1 | 444,117.4 | 1.63 | 0.62 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 427.8 | 365.2 | 50,754.8 | 50,540.1 | 0.64 | 0.57 | -0.03 | WkBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 742.5 | 96,365.2 | 39,040.0 | 2.00 | 0.91 | 0.08 | VrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,329.0 | 513,388.0 | 223,969.4 | 2.11 | 0.58 | 0.00 | FrBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.9 | 1,686.6 | 58,207.1 | 34,838.6 | 7.31 | 0.13 | -0.04 | FrBr |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,740.8 | 3,749.9 | 150,546.7 | 40,057.7 | 0.47 | 0.87 | 0.01 | WkBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,233.5 | 237,857.6 | 88,299.9 | 4.97 | 0.90 | 0.14 | FrBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 75.0 | 75,378.0 | 21,479.1 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 318.5 | 308,838.8 | 150,771.7 | 1.22 | 0.26 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.9 | 550.3 | 59,863.2 | 9,353.2 | 2.97 | 0.43 | -0.01 | WkBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,213.8 | 48,759.2 | 25,989.3 | 2.18 | 0.56 | 0.00 | Blsh |
|
56
| PNB Housing Finance | Finance Housing | 30 Sep 2025 | 863.6 | 1,723.7 | 896.2 | 23,345.5 | 3,616.1 | 0.51 | 0.59 | -0.01 | FrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 30 Sep 2025 | 497.6 | 86.8 | 444.0 | 36,072.6 | 10,910.9 | 5.68 | -0.39 | -0.07 | FrBr |
|
58
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 118.9 | 136,651.1 | 37,419.8 | 0.36 | 0.60 | 0.09 | FrBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 423.1 | 848.2 | 80,705.5 | 24,640.0 | 2.11 | 0.63 | -0.04 | FrBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,014.4 | 201,957.3 | 85,172.6 | 4.98 | 0.49 | -0.01 | FrBr |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 25,645.0 | 92,529.1 | 25,473.4 | 3.99 | 0.15 | -0.02 | VrBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 869.5 | 163,544.2 | 114,481.0 | 0.66 | 0.65 | -0.02 | WkBr |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 977.6 | 902,339.0 | 378,143.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,938.1 | 4,808.3 | 53,422.1 | 32,267.7 | 0.44 | 0.86 | -0.02 | WkBr |
|
65
| Supreme Industries | Plastics | 30 Sep 2025 | 4,219.6 | 769.9 | 3,340.9 | 42,438.4 | 21,596.7 | 5.48 | 0.41 | -0.01 | Brsh |
|
66
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 965.1 | 1,791.7 | 51,063.5 | 20,986.6 | 1.69 | 0.90 | -0.08 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.5 | 115,924.8 | 74,091.0 | 1.74 | 0.66 | -0.02 | Brsh |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 345.8 | 127,333.1 | 82,667.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 375.0 | 119,809.3 | 62,801.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,252.7 | 63,124.0 | 27,194.1 | 1.61 | 0.49 | -0.01 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,592.2 | 170,660.8 | 83,188.8 | 2.83 | 0.84 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,461.0 | 337,731.8 | 133,483.4 | 3.02 | 0.36 | -0.03 | VrBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 881.3 | 744.4 | 62,859.6 | 44,472.5 | 0.74 | 0.49 | -0.02 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,401.7 | 46,380.1 | 33,940.1 | 4.08 | 0.42 | -0.03 | WkBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.0 | 90.5 | 8,690.8 | 8,245.7 | 1.01 | -0.09 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 15,683.7 | 13,199.2 | 15,874.8 | 12,295,360.0 | 5,331,836.0 | 1.19 | 0.67 | 0.01 | |