icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2025 | 1,737.7 | 2,007.9 | 1,381.4 | 25,940.9 | 10,410.6 | 0.87 | 0.46 | -0.02 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 863.1 | 142,167.8 | 39,370.4 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 151.5 | 292,240.3 | 46,615.2 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.6 | 103,952.5 | 38,048.5 | 1.25 | 0.36 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 168.9 | 99,203.5 | 47,568.9 | 1.47 | 0.75 | -0.05 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,195.4 | 210,582.3 | 102,730.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Astral Limited | Plastics | 31 Dec 2025 | 1,388.5 | 221.8 | 1,631.8 | 43,838.3 | 19,101.5 | 6.26 | 0.35 | -0.01 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,051.0 | 252,973.5 | 103,455.5 | 1.41 | 0.80 | 0.03 | Blsh |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 830.6 | 516,808.2 | 223,339.9 | 1.38 | 0.75 | -0.03 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 158.4 | 25,524.2 | 12,008.4 | 0.76 | 0.19 | 0.04 | FrBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 280.0 | 144,772.3 | 52,123.5 | 0.45 | 0.51 | 0.07 | Blsh |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 150.5 | 68,513.1 | 7,926.0 | 0.27 | 0.64 | 0.09 | Blsh |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2025 | 4,558.0 | 1,629.5 | 4,717.5 | 21,201.4 | 5,472.3 | 2.80 | 0.56 | 0.00 | VrBl |
|
14
| Berger Paints | Paints | 31 Dec 2025 | 536.6 | 135.4 | 416.7 | 48,585.8 | 11,465.9 | 3.96 | 0.58 | 0.01 | Blsh |
|
15
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | WkBr |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,708.6 | 35,131.3 | 14,074.6 | 5.47 | 0.51 | -0.01 | VrBr |
|
17
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,618.5 | 135,331.9 | 65,058.5 | 3.03 | 0.91 | 0.13 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,440.5 | 121,571.4 | 58,714.7 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,896.1 | 51,571.2 | 25,194.5 | 2.65 | 0.91 | 0.15 | Blsh |
|
20
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 1,911.0 | 56,373.6 | 22,343.8 | 1.59 | 0.69 | 0.00 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 243.2 | 15,656.8 | 14,981.4 | 1.52 | 0.63 | -0.01 | FrBr |
|
22
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,615.3 | 127,936.1 | 62,508.7 | 3.71 | 0.75 | 0.02 | Blsh |
|
23
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 430.7 | 76,392.8 | 24,496.2 | 2.31 | 0.69 | 0.02 | Blsh |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 1,841.0 | 34,530.9 | 12,737.2 | 2.43 | -0.09 | -0.04 | FrBr |
|
25
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,342.0 | 62,761.2 | 32,695.3 | 3.14 | 0.79 | 0.02 | Blsh |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,909.0 | 189,513.3 | 92,032.4 | 2.17 | 0.75 | 0.02 | Blsh |
|
27
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 480.1 | 15,213.2 | 8,402.1 | 2.77 | 0.61 | 0.00 | Blsh |
|
28
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 350.8 | 402.8 | 17,580.0 | 7,639.1 | 1.51 | 0.79 | 0.07 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2025 | 3,719.8 | 3,157.1 | 3,059.4 | 34,227.9 | 2,883.9 | 1.18 | 0.65 | -0.01 | FrBr |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,017.6 | 104,125.4 | 36,764.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,616.3 | 178,060.3 | 93,731.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,281.2 | 80,364.1 | 27,829.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 623.7 | 134,559.7 | 59,089.8 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,275.5 | 105,553.1 | 68,324.9 | 1.33 | 0.74 | 0.02 | Blsh |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,082.7 | 489,349.4 | 180,230.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 1,951.0 | 158,526.8 | 27,629.6 | 3.09 | 0.69 | 0.03 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 552.1 | 79,929.9 | 21,275.2 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 878.7 | 118,351.0 | 23,832.1 | 0.51 | 0.64 | 0.08 | Blsh |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 522.9 | 41,828.0 | 12,814.4 | 3.21 | 0.73 | 0.04 | WkBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 300.0 | 375,806.2 | 264,648.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,000.0 | 38,634.1 | 16,823.0 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 507.1 | 88,620.6 | 22,038.4 | 2.15 | 0.18 | -0.07 | WkBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 486.2 | 26,741.3 | 14,213.6 | 0.17 | 0.77 | 0.00 | Blsh |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 776.8 | 491,294.2 | 11,997.4 | 0.97 | 0.72 | 0.02 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,066.1 | 381,278.4 | 379,665.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 308.4 | 42,859.8 | 42,678.5 | 0.84 | 0.62 | -0.04 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 744.3 | 96,616.7 | 39,141.9 | 1.92 | 0.91 | 0.08 | Blsh |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,601.0 | 396,178.7 | 172,836.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
49
| Max Financial Services | Insurance | 31 Dec 2025 | 1,671.8 | 198.8 | 1,639.3 | 56,574.7 | 33,861.5 | 8.41 | 0.06 | -0.03 | FrBr |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2025 | 3,811.7 | 8,194.7 | 3,315.9 | 133,122.9 | 35,421.6 | 0.47 | 0.89 | 0.02 | VrBl |
|
51
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,193.6 | 230,163.6 | 85,443.7 | 5.47 | 0.88 | 0.16 | Blsh |
|
52
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.8 | 77,145.9 | 21,982.8 | 2.58 | -0.54 | -0.06 | WkBr |
|
53
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.0 | 369,394.5 | 180,334.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 242.9 | 474.6 | 51,628.3 | 8,066.6 | 2.25 | 0.52 | -0.02 | FrBr |
|
55
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,909.5 | 44,142.4 | 23,528.5 | 2.41 | 0.45 | -0.02 | FrBr |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 791.9 | 20,629.7 | 3,195.4 | 0.52 | 0.61 | -0.02 | WkBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 393.6 | 31,985.1 | 9,674.6 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 111.5 | 128,180.8 | 35,100.4 | 0.39 | 0.59 | 0.10 | Blsh |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2025 | 861.7 | 416.5 | 688.8 | 65,539.9 | 20,009.9 | 2.07 | 0.61 | -0.03 | VrBr |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,896.9 | 190,226.8 | 80,225.4 | 5.53 | 0.49 | 0.00 | VrBr |
|
61
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,535.0 | 84,916.0 | 23,377.5 | 4.12 | 0.02 | -0.02 | FrBr |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 938.6 | 176,584.6 | 123,609.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,058.0 | 976,599.3 | 409,263.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2025 | 5,282.8 | 6,123.1 | 4,678.0 | 51,974.4 | 31,393.3 | 0.86 | 0.78 | -0.03 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,834.4 | 48,707.2 | 24,786.9 | 5.08 | 0.30 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,416.8 | 40,378.8 | 16,595.3 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,050.2 | 103,922.1 | 66,419.7 | 1.65 | 0.69 | -0.02 | FrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 402.4 | 128,580.5 | 67,399.1 | 2.00 | 0.24 | -0.03 | WkBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,450.7 | 73,101.3 | 31,492.3 | 1.81 | 0.45 | -0.01 | FrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,462.2 | 164,484.7 | 80,178.2 | 2.66 | 0.85 | -0.01 | FrBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,934.0 | 322,202.2 | 127,345.5 | 2.97 | 0.34 | -0.02 | FrBr |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 625.6 | 52,823.5 | 37,372.1 | 0.85 | 0.51 | -0.03 | WkBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,324.5 | 43,825.7 | 32,070.8 | 5.94 | 0.15 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2025 | 90.0 | 114.8 | 72.8 | 6,990.7 | 6,632.7 | 0.78 | -0.07 | -0.03 | VrBr |
| Summary of Nifty Rural stocks | 16,068.2 | 13,091.7 | 14,562.2 | 11,313,200.0 | 4,863,190.0 | 1.23 | 0.65 | 0.01 | |