icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2025 | 1,824.7 | 2,190.8 | 1,716.7 | 32,237.4 | 12,937.5 | 0.84 | 0.51 | -0.02 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 878.7 | 144,737.4 | 40,082.0 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 137.6 | 265,415.3 | 42,336.4 | 2.47 | 0.47 | -0.02 | FrBr |
|
4
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 538.7 | 133,144.8 | 48,733.4 | 1.17 | 0.42 | -0.04 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 181.2 | 106,450.5 | 51,043.9 | 1.17 | 0.77 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,661.1 | 255,252.1 | 124,522.6 | 5.00 | 0.55 | 0.02 | WkBl |
|
7
| Astral Limited | Plastics | 30 Sep 2025 | 1,366.4 | 234.3 | 1,347.8 | 36,206.6 | 15,776.1 | 5.83 | 0.40 | 0.00 | VrBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,179.0 | 256,330.6 | 104,828.4 | 1.48 | 0.79 | 0.02 | WkBl |
|
9
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 936.3 | 582,579.9 | 251,763.2 | 1.38 | 0.76 | -0.02 | FrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Sep 2025 | 162.2 | 209.8 | 138.0 | 22,228.2 | 10,457.7 | 0.78 | 0.26 | 0.04 | VrBr |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 299.1 | 154,649.6 | 55,679.7 | 0.39 | 0.54 | 0.07 | WkBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 157.5 | 71,695.4 | 8,294.1 | 0.27 | 0.64 | 0.09 | FrBl |
|
13
| Bayer CropScience | AgroChemicals | 30 Sep 2025 | 4,810.5 | 2,607.3 | 4,399.8 | 19,773.6 | 5,103.8 | 1.85 | 0.73 | 0.02 | Blsh |
|
14
| Berger Paints | Paints | 30 Sep 2025 | 515.2 | 138.5 | 515.8 | 60,136.9 | 14,191.9 | 3.72 | 0.61 | 0.00 | Blsh |
|
15
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,996.1 | 1,216,502.0 | 534,582.2 | 1.49 | 0.79 | 0.00 | Blsh |
|
16
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 454.8 | 1,713.7 | 35,236.2 | 14,116.6 | 4.14 | 0.66 | 0.00 | VrBr |
|
17
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,802.5 | 139,763.8 | 67,189.1 | 3.90 | 0.90 | 0.14 | WkBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,627.8 | 136,962.9 | 66,148.3 | 0.94 | 0.82 | -0.06 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,123.1 | 57,745.3 | 28,210.8 | 2.49 | 0.93 | 0.18 | VrBl |
|
20
| Coromandel International | Fertilisers | 30 Sep 2025 | 2,248.4 | 1,124.6 | 2,261.5 | 66,696.4 | 26,435.3 | 2.01 | 0.61 | 0.03 | WkBl |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 232.3 | 14,954.9 | 14,309.8 | 1.56 | 0.68 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,000.7 | 110,899.4 | 54,184.7 | 3.44 | 0.75 | 0.04 | WkBl |
|
23
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 516.2 | 91,557.9 | 29,359.0 | 2.50 | 0.67 | 0.01 | Blsh |
|
24
| Dalmia Bharat | Cement | 31 Dec 2025 | 2,130.9 | 877.3 | 2,232.4 | 41,872.2 | 15,445.2 | 2.43 | -0.09 | -0.04 | WkBr |
|
25
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 10,517.0 | 63,604.4 | 33,134.6 | 3.92 | 0.81 | 0.11 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,140.0 | 195,834.5 | 95,102.1 | 2.24 | 0.74 | 0.02 | WkBl |
|
27
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 425.1 | 13,471.8 | 7,440.3 | 2.81 | 0.63 | 0.02 | Blsh |
|
28
| Emami Limited | Personal Care | 30 Sep 2025 | 538.3 | 229.5 | 486.8 | 21,246.6 | 9,232.3 | 2.35 | 0.70 | 0.02 | WkBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2025 | 3,446.6 | 2,996.3 | 3,575.4 | 40,000.8 | 3,370.3 | 1.16 | 0.64 | -0.01 | FrBr |
|
30
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,222.5 | 125,070.8 | 44,159.3 | 2.81 | 0.71 | 0.01 | WkBl |
|
31
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,735.6 | 186,179.6 | 98,006.0 | 1.32 | -0.15 | -0.03 | FrBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,316.0 | 82,547.0 | 28,585.2 | 4.25 | 0.57 | 0.00 | WkBl |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 724.4 | 156,176.1 | 68,582.3 | 5.46 | 0.41 | -0.01 | VrBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,538.5 | 110,807.6 | 71,726.2 | 1.28 | 0.75 | 0.03 | WkBl |
|
35
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,368.0 | 556,383.2 | 204,919.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,279.7 | 185,235.0 | 32,284.6 | 3.64 | 0.70 | 0.05 | WkBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 647.1 | 93,620.3 | 24,919.2 | 4.85 | 0.33 | -0.01 | VrBr |
|
38
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,571.3 | 850.6 | 114,566.0 | 23,070.0 | 0.48 | 0.63 | 0.08 | VrBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 195.7 | 613.7 | 49,096.0 | 15,041.1 | 3.60 | 0.73 | 0.04 | Blsh |
|
40
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 324.8 | 406,818.6 | 286,488.4 | 1.03 | 0.85 | 0.04 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,638.5 | 43,567.7 | 18,971.3 | 3.44 | 0.46 | -0.03 | VrBr |
|
42
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 477.8 | 83,508.4 | 20,767.1 | 1.90 | 0.35 | -0.04 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 506.9 | 27,879.9 | 14,818.8 | 0.17 | 0.78 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 809.6 | 512,040.2 | 12,504.0 | 1.03 | 0.74 | 0.03 | Blsh |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,553.3 | 441,863.1 | 439,994.0 | 1.63 | 0.62 | -0.02 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2025 | 275.3 | 427.8 | 349.7 | 48,600.3 | 48,394.8 | 0.64 | 0.57 | -0.03 | VrBr |
|
47
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 748.0 | 97,079.1 | 39,329.2 | 2.00 | 0.91 | 0.08 | WkBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,770.0 | 495,812.8 | 216,302.1 | 2.11 | 0.58 | 0.00 | WkBl |
|
49
| Max Financial Services | Insurance | 30 Sep 2025 | 1,575.9 | 215.9 | 1,619.8 | 55,901.7 | 33,458.7 | 7.31 | 0.13 | -0.04 | VrBr |
|
50
| Muthoot Finance | Finance NBFC | 30 Sep 2025 | 3,077.1 | 6,740.8 | 3,906.6 | 156,837.7 | 41,731.7 | 0.47 | 0.87 | 0.01 | WkBl |
|
51
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,283.2 | 247,441.3 | 91,857.7 | 4.97 | 0.90 | 0.14 | WkBl |
|
52
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 76.1 | 76,462.8 | 21,788.2 | 2.04 | -0.11 | -0.03 | VrBr |
|
53
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 338.7 | 328,426.1 | 160,333.9 | 1.22 | 0.26 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 30 Sep 2025 | 575.8 | 194.9 | 505.0 | 54,935.3 | 8,583.2 | 2.97 | 0.43 | -0.01 | FrBr |
|
55
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,112.7 | 47,225.3 | 25,171.7 | 2.18 | 0.56 | 0.00 | WkBl |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 930.6 | 24,241.6 | 3,754.9 | 0.52 | 0.61 | -0.02 | VrBr |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 439.6 | 35,723.2 | 10,805.3 | 6.46 | -0.65 | -0.06 | VrBr |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 124.0 | 142,501.0 | 39,021.7 | 0.39 | 0.59 | 0.10 | WkBl |
|
59
| SBI Cards n Payment Services | Finance Other | 30 Sep 2025 | 877.0 | 423.1 | 783.7 | 74,572.8 | 22,767.7 | 2.11 | 0.63 | -0.04 | VrBr |
|
60
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,055.4 | 206,067.8 | 86,906.1 | 4.98 | 0.49 | -0.01 | FrBr |
|
61
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,370.0 | 98,753.0 | 27,186.8 | 3.99 | 0.15 | -0.02 | WkBr |
|
62
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 986.0 | 185,467.4 | 129,827.2 | 0.66 | 0.65 | -0.02 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.7 | 949,507.5 | 397,910.2 | 0.52 | 0.62 | 0.07 | FrBl |
|
64
| Sundaram Finance | Finance NBFC | 30 Sep 2025 | 4,411.5 | 9,938.1 | 5,044.0 | 56,040.8 | 33,849.4 | 0.44 | 0.86 | -0.02 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2025 | 3,353.8 | 660.4 | 3,348.7 | 42,537.5 | 21,647.1 | 5.08 | 0.30 | -0.01 | VrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,617.8 | 46,107.3 | 18,949.7 | 1.75 | 0.89 | -0.02 | VrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,163.6 | 115,143.1 | 73,591.4 | 1.74 | 0.66 | -0.02 | VrBr |
|
68
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 339.3 | 124,921.2 | 81,101.8 | 0.29 | 0.86 | -0.08 | FrBr |
|
69
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 349.4 | 111,629.2 | 58,513.6 | 2.05 | 0.26 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,300.2 | 65,517.5 | 28,225.2 | 1.61 | 0.49 | -0.01 | VrBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,602.0 | 171,126.4 | 83,415.7 | 2.83 | 0.84 | -0.01 | VrBr |
|
72
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,231.0 | 360,422.1 | 142,451.4 | 3.02 | 0.36 | -0.03 | WkBr |
|
73
| UPL Limited | AgroChemicals | 30 Sep 2025 | 655.8 | 881.3 | 691.7 | 58,409.5 | 41,324.0 | 0.74 | 0.49 | -0.02 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,290.6 | 42,704.0 | 31,250.0 | 4.08 | 0.42 | -0.03 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2025 | 112.4 | 111.0 | 81.6 | 7,835.0 | 7,433.7 | 1.01 | -0.09 | -0.04 | VrBr |
| Summary of Nifty Rural stocks | 15,604.1 | 13,077.8 | 15,556.7 | 12,146,940.0 | 5,240,275.0 | 1.19 | 0.67 | 0.02 | |