Asian Paints

BSE : 500820 | NSE : ASIANPAINT

Industry : Paints | ISIN : INE021A01026 | FreeFloat : 48.78% | FnO : Yes | LotSize : 150


Intellectual Capital (IC)35,194.00
Net Worth (NW)14,199.09
Intrinsic Worth (IW)49,393.09
Market Cap (MC)295,428.10
Economic Value Added333.54
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)71.25%
IC Gross Margin (EBITDA/IC)16.56%
IC Net Margin (NPT/IC)9.23%
Knowledge Turnover (Sales/IC)0.89
Market to Intrinsic Value (MC/IW)5.98

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 514.94Rs. 3,079.95
26 May 2022 ---- Rs. 2,840.15
2.10     0.07%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,031.01AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 3,079.96
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
5130.63
5204.19
1242.00
1049.37
1022.62
672.09
673.01
Sep-19
C
5050.66
5155.82
1075.36
878.19
852.25
842.14
849.52
Dec-19
C
5420.28
5490.11
1278.43
1081.35
1057.28
779.71
812.74
Mar-20
C
4635.59
4691.39
919.38
724.88
699.22
480.25
497.23
Jun-20
C
2922.66
2969.75
517.06
325.89
305.76
219.61
170.31
Sep-20
C
5350.23
5432.86
1359.61
1166.03
1145.52
851.90
831.25
Dec-20
C
6788.47
6886.39
1911.06
1717.89
1696.76
1265.35
1249.87
Mar-21
C
6651.43
6726.84
1399.52
1186.17
1156.31
869.89
836.22
Jun-21
C
5585.36
5674.97
1000.65
800.06
778.58
574.30
576.36
Sep-21
C
7096.01
7234.21
1052.85
850.10
826.24
605.17
589.49
Dec-21
C
8527.24
8599.05
1629.08
1421.17
1393.72
1031.29
1022.36
Mar-22
C
7892.67
7973.06
1532.61
1327.50
1304.88
874.05
740.08
* C - Consolidated, S - Standalone