icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,226.4 | 287,802.8 | 66,275.3 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 971.9 | 160,080.8 | 44,331.0 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,550.7 | 357,274.9 | 126,382.4 | 1.93 | 0.59 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,401.1 | 230,313.0 | 112,356.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,889.9 | 253,128.7 | 55,506.9 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,341.6 | 416,577.7 | 411,318.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,518.5 | 266,040.0 | 108,799.1 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 981.7 | 610,861.1 | 263,985.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,024.2 | 323,429.3 | 314,933.8 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 429.7 | 314,064.7 | 152,265.0 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,038.4 | 1,242,281.0 | 545,910.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 432.8 | 266,722.9 | 88,564.1 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 663.8 | 164,298.8 | 40,977.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.9 | 193,073.9 | 101,635.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,593.7 | 432,476.8 | 167,625.6 | 1.42 | 0.76 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 941.1 | 1,447,843.0 | 1,445,507.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 942.6 | 211,812.3 | 128,514.9 | 0.50 | 0.61 | -0.01 | FrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,067.5 | 272,024.2 | 76,907.5 | 4.05 | 0.53 | 0.00 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,424.2 | 569,587.9 | 209,782.6 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.1 | 1,005,456.0 | 999,533.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 175.2 | 247,404.1 | 59,187.5 | 0.83 | 0.24 | 0.02 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.5 | 149,673.6 | 18,999.6 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,507.1 | 611,079.0 | 527,190.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 325.8 | 408,193.5 | 287,456.6 | 1.10 | 0.83 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 268.1 | 170,327.7 | 86,376.6 | 2.90 | -1.09 | -0.04 | Brsh |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,236.2 | 302,307.0 | 98,265.3 | 3.83 | -0.18 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 422.4 | 84,009.6 | 61,229.8 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,068.1 | 559,600.1 | 465,927.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 901.9 | 570,419.9 | 13,929.7 | 0.97 | 0.72 | 0.02 | VrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,561.5 | 164,852.2 | 41,708.9 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,578.0 | 444,934.6 | 443,052.5 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,997.0 | 471,509.5 | 205,699.6 | 2.12 | 0.58 | 0.01 | FrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,303.3 | 251,317.2 | 93,296.5 | 5.47 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.1 | 353,976.8 | 172,807.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.0 | 338,346.6 | 104,207.7 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,489.1 | 151,547.8 | 45,213.5 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 419.2 | 138,340.3 | 60,851.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 292.8 | 272,275.2 | 125,861.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,450.8 | 1,963,291.0 | 877,491.8 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,996.7 | 200,235.0 | 84,446.2 | 5.53 | 0.49 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,176.2 | 113,111.0 | 26,776.7 | 4.15 | 0.51 | -0.01 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,066.4 | 984,353.1 | 412,512.9 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,695.1 | 406,711.3 | 180,116.5 | 1.29 | 0.74 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,941.6 | 1,064,297.0 | 290,521.2 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 369.5 | 136,062.1 | 88,334.8 | 0.19 | 0.84 | -0.07 | Brsh |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 197.1 | 246,000.5 | 156,383.1 | 2.29 | -0.04 | -0.02 | Brsh |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,141.0 | 367,632.3 | 171,602.7 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,113.8 | 146,240.4 | 80,476.7 | 4.68 | 0.79 | 0.03 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,722.0 | 374,890.8 | 148,169.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 230.7 | 241,951.8 | 65,380.1 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,842.9 | 7,525.8 | 8,661.4 | 20,996,100.0 | 10,974,270.0 | 1.18 | 0.62 | 0.00 | |