icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,402.0 | 277,234.2 | 63,841.6 | 2.95 | 0.44 | -0.11 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 979.5 | 159,132.9 | 44,068.5 | 15.23 | -1.14 | -0.11 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,406.1 | 303,737.1 | 107,443.9 | 1.89 | 0.59 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,493.6 | 239,185.6 | 116,684.7 | 4.69 | 0.56 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 712.7 | 4,717.3 | 306,970.3 | 67,313.4 | 6.20 | 0.52 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,935.3 | 1,126.0 | 349,193.8 | 298,034.9 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,084.0 | 253,677.6 | 103,743.4 | 1.76 | 0.71 | 0.02 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,007.5 | 626,089.4 | 270,566.0 | 1.48 | 0.74 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,057.0 | 328,670.2 | 320,037.0 | 0.94 | 0.62 | -0.02 | Brsh |
|
10
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 412.2 | 301,309.1 | 146,080.8 | 4.95 | 0.66 | -0.01 | WkBr |
|
11
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 1,941.3 | 1,183,105.0 | 519,906.0 | 1.90 | 0.75 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 399.8 | 246,355.1 | 81,801.0 | 0.68 | 0.69 | 0.04 | VrBl |
|
13
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 786.5 | 194,670.9 | 48,552.2 | 3.20 | 0.33 | -0.05 | Brsh |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,865.4 | 195,013.5 | 102,656.2 | 1.03 | 0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 1,004.6 | 1,481.5 | 402,029.5 | 155,824.4 | 1.73 | 0.72 | 0.01 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Jun 2025 | 2,001.5 | 2,385.9 | 966.5 | 741,103.9 | 483,807.3 | 0.85 | 0.69 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 750.1 | 168,564.5 | 102,274.7 | 0.54 | 0.55 | -0.02 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,890.2 | 327,044.4 | 81,281.5 | 3.49 | 0.61 | -0.01 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Jun 2025 | 2,294.6 | 1,028.0 | 2,569.7 | 603,774.4 | 222,373.7 | 2.26 | 0.78 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Jun 2025 | 1,445.8 | 1,422.8 | 1,419.2 | 1,012,676.0 | 1,006,711.0 | 1.02 | 0.66 | 0.03 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 145.9 | 206,085.4 | 49,302.6 | 0.77 | 0.26 | -0.01 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2025 | 141.7 | 98.0 | 129.3 | 169,015.0 | 21,454.8 | 1.47 | 0.57 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 30 Jun 2025 | 1,601.8 | 784.2 | 1,522.4 | 632,446.5 | 545,624.1 | 2.06 | 0.71 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 409.3 | 512,343.0 | 360,800.4 | 1.09 | 0.84 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Jun 2025 | 326.8 | 121.4 | 315.9 | 200,664.0 | 101,760.7 | 2.68 | -0.60 | -0.05 | WkBr |
|
26
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.2 | 1,111.0 | 271,689.9 | 88,313.2 | 3.29 | -0.11 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2025 | 2,163.5 | 1,970.3 | 2,050.3 | 407,665.3 | 297,123.9 | 1.11 | 0.58 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,685.5 | 506,888.7 | 422,039.7 | 1.51 | 0.64 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Jun 2025 | 972.8 | 742.0 | 885.4 | 559,983.6 | 13,674.8 | 1.32 | 0.70 | 0.04 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,399.8 | 5,423.0 | 160,675.7 | 40,652.2 | 2.23 | 0.68 | 0.01 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,633.2 | 451,798.9 | 449,887.8 | 1.62 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 15,801.0 | 496,787.5 | 216,727.3 | 1.64 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Jun 2025 | 2,465.3 | 488.7 | 1,204.3 | 116,113.5 | 43,104.8 | 5.14 | 0.90 | 0.11 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 336.4 | 326,195.8 | 159,245.2 | 1.12 | 0.32 | -0.04 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 236.9 | 298,001.7 | 91,781.9 | 0.51 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 3,062.0 | 155,748.3 | 46,466.7 | 3.55 | 0.76 | 0.04 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 404.8 | 133,588.1 | 58,761.0 | 0.13 | 0.85 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 287.2 | 267,066.8 | 123,453.8 | 1.77 | 0.39 | -0.02 | Brsh |
|
39
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,204.3 | 1,413.8 | 1,913,207.0 | 855,106.7 | 1.25 | 0.36 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Jun 2025 | 1,838.3 | 376.9 | 1,804.0 | 180,824.2 | 76,260.0 | 4.91 | 0.53 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,322.7 | 118,328.2 | 28,011.8 | 4.63 | 0.49 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 857.2 | 764,973.8 | 320,577.7 | 0.50 | 0.63 | 0.08 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,620.2 | 388,740.3 | 172,157.9 | 1.75 | 0.67 | 0.00 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,672.5 | 3,172.8 | 1,147,947.0 | 313,355.2 | 2.09 | 0.82 | 0.08 | VrBl |
|
45
| Tata Motors | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 719.2 | 264,752.4 | 171,883.6 | 0.34 | 0.81 | -0.02 | WkBr |
|
46
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 171.4 | 213,917.8 | 135,988.0 | 2.83 | -0.36 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,523.0 | 312,767.1 | 145,992.8 | 6.48 | 0.75 | 0.03 | WkBl |
|
48
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 861.4 | 5,197.5 | 184,764.6 | 101,676.8 | 7.27 | 0.80 | 0.02 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Jun 2025 | 12,093.0 | 4,509.0 | 12,721.0 | 374,861.4 | 148,158.3 | 2.69 | 0.43 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.9 | 254.2 | 266,408.1 | 71,988.7 | 1.33 | 0.59 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 9,067.2 | 7,463.5 | 8,582.3 | 20,322,370.0 | 10,063,050.0 | 1.22 | 0.62 | 0.00 | |