icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,255.8 | 206,852.4 | 57,283.5 | 59.07 | -6.40 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,761.0 | 405,727.2 | 143,521.9 | 1.75 | 0.57 | -0.03 | FrBr |
|
3
| Asian Paints | Paints | 30 Jun 2026 | 2,635.7 | 627.3 | 2,339.1 | 224,366.0 | 109,455.1 | 4.20 | 0.61 | 0.03 | Blsh |
|
4
| Avenue Supermarkets | Retailing | 30 Jun 2026 | 4,380.7 | 804.4 | 3,516.8 | 229,381.9 | 50,299.6 | 5.44 | 0.52 | 0.01 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,259.1 | 391,678.1 | 386,732.7 | 0.83 | 0.56 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 8,493.3 | 9,778.0 | 273,293.0 | 111,765.3 | 1.14 | 0.82 | 0.03 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2026 | 1,004.8 | 772.7 | 960.0 | 597,691.6 | 258,293.8 | 1.30 | 0.74 | -0.02 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 2,945.1 | 1,734.7 | 277,647.4 | 270,354.4 | 0.60 | 0.68 | -0.01 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 368.2 | 269,109.5 | 130,469.8 | 3.57 | 0.70 | 0.00 | FrBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,805.1 | 1,126,591.0 | 495,071.5 | 1.16 | 0.79 | 0.01 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 411.6 | 253,627.1 | 84,215.7 | 0.61 | 0.71 | 0.03 | Blsh |
|
12
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 254.8 | 648.6 | 160,548.7 | 40,041.9 | 2.43 | 0.27 | -0.04 | FrBr |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,890.0 | 196,687.8 | 103,537.5 | 0.81 | 0.34 | -0.02 | FrBr |
|
14
| HCL Technologies | IT Services | 30 Jun 2026 | 1,071.8 | 1,283.7 | 1,216.7 | 330,171.6 | 127,972.7 | 0.83 | 0.77 | 0.03 | Blsh |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 799.2 | 707.3 | 1,089,259.0 | 1,087,502.0 | 1.00 | 0.49 | 0.03 | FrBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Jun 2026 | 956.6 | 2,163.0 | 900.4 | 202,329.0 | 122,761.0 | 0.44 | 0.69 | 0.00 | Blsh |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 1,594.6 | 4,655.6 | 311,354.9 | 88,027.2 | 2.75 | 0.60 | -0.01 | FrBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Jun 2026 | 2,118.2 | 1,428.8 | 1,856.7 | 436,248.6 | 160,672.9 | 1.48 | 0.85 | 0.03 | Blsh |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,476.0 | 1,355.0 | 972,024.9 | 966,299.6 | 0.93 | 0.62 | 0.04 | VrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 126.4 | 178,421.8 | 42,684.6 | 0.56 | 0.36 | -0.05 | FrBr |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2026 | 90.5 | 123.7 | 74.7 | 97,621.7 | 12,392.1 | 0.73 | 0.64 | -0.07 | FrBr |
|
22
| Infosys Limited | IT Services | 30 Jun 2026 | 1,000.4 | 1,203.7 | 1,023.4 | 415,252.6 | 358,246.7 | 0.83 | 0.81 | 0.05 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 266.0 | 333,283.8 | 234,704.0 | 0.81 | 0.83 | 0.03 | VrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Jun 2026 | 236.4 | 61.1 | 214.6 | 141,716.6 | 71,867.3 | 3.87 | -2.34 | -0.04 | FrBr |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 850.7 | 1,168.0 | 285,629.0 | 92,844.1 | 1.44 | 0.47 | -0.01 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 441.0 | 438,649.9 | 319,706.7 | 1.16 | 0.45 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,703.3 | 509,473.8 | 424,192.1 | 1.85 | 0.56 | -0.02 | FrBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Jun 2026 | 431.7 | 529.5 | 394.3 | 498,726.1 | 12,178.9 | 0.82 | 0.72 | 0.03 | VrBl |
|
29
| LTM Limited | IT Services | 30 Jun 2026 | 3,538.0 | 2,187.6 | 4,070.0 | 120,672.8 | 30,531.1 | 1.62 | 0.63 | 0.03 | VrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,218.5 | 2,796.2 | 347,715.5 | 346,244.7 | 0.95 | 0.71 | -0.01 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2026 | 14,115.0 | 7,116.9 | 11,420.0 | 359,047.8 | 156,637.3 | 1.98 | 0.51 | 0.00 | FrBr |
|
32
| Nestle India | Food Products | 30 Jun 2026 | 1,405.2 | 326.8 | 1,333.0 | 257,044.3 | 95,422.6 | 4.30 | 0.90 | 0.14 | VrBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 312.0 | 302,536.0 | 147,694.7 | 0.98 | 0.38 | -0.02 | FrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 221.3 | 278,363.8 | 85,733.6 | 0.45 | 0.36 | -0.02 | FrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Jun 2026 | 1,592.7 | 542.1 | 1,482.0 | 150,834.3 | 45,000.6 | 2.94 | 0.78 | 0.05 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 327.8 | 108,177.3 | 47,583.7 | 0.11 | 0.85 | 0.01 | VrBl |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 249.2 | 231,724.5 | 107,116.6 | 1.60 | 0.38 | -0.02 | FrBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,170.3 | 1,583,713.0 | 707,839.6 | 1.13 | 0.28 | -0.02 | VrBr |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 354.4 | 1,684.6 | 169,005.9 | 71,275.8 | 4.98 | 0.43 | 0.00 | FrBr |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Jun 2026 | 3,599.9 | 785.4 | 3,595.0 | 128,025.3 | 30,307.4 | 4.58 | 0.43 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 959.1 | 885,308.5 | 371,006.3 | 0.57 | 0.61 | 0.07 | Blsh |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 1,862.5 | 1,361.4 | 1,760.0 | 422,283.0 | 187,012.6 | 1.37 | 0.73 | 0.01 | Blsh |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,156.0 | 780,059.7 | 212,933.0 | 1.00 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 2,084.0 | 279.9 | 103,075.5 | 66,919.1 | 0.17 | 0.84 | -0.04 | FrBr |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 173.8 | 216,963.8 | 137,924.4 | 1.83 | 0.17 | -0.03 | FrBr |
|
46
| Titan Company | Jewellery | 30 Jun 2026 | 4,404.0 | 1,118.2 | 4,410.0 | 391,513.7 | 182,750.0 | 3.94 | 0.82 | 0.06 | Blsh |
|
47
| Trent Limited | Retailing | 30 Jun 2026 | 3,282.6 | 484.4 | 2,918.2 | 155,607.8 | 85,631.7 | 6.78 | 0.70 | 0.02 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 3,866.8 | 183,706.7 | 89,548.0 | 2.16 | 0.85 | 0.00 | FrBr |
|
49
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 10,675.0 | 314,570.0 | 124,329.0 | 2.11 | 0.47 | -0.01 | FrBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2026 | 170.4 | 305.7 | 162.6 | 161,002.0 | 43,505.9 | 0.56 | 0.70 | 0.00 | VrBl |
| Summary of BSE SENSEX 50 TMC stocks | 8,037.8 | 8,015.9 | 7,569.9 | 18,504,320.0 | 9,736,042.0 | 1.00 | 0.62 | 0.01 | |