icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,436.8 | 281,250.8 | 64,766.5 | 2.64 | 0.44 | -0.10 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,077.6 | 177,499.7 | 49,154.8 | 12.47 | -1.19 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,495.0 | 322,940.8 | 114,237.0 | 1.70 | 0.61 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.0 | 278,742.9 | 135,982.4 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 3,997.2 | 260,111.0 | 57,038.0 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,265.4 | 392,638.3 | 335,114.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,921.0 | 249,125.7 | 101,881.9 | 1.50 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,013.6 | 630,710.8 | 272,563.1 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,050.2 | 327,583.7 | 318,979.0 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 420.9 | 307,668.6 | 149,164.0 | 4.72 | 0.66 | 0.01 | FrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,149.2 | 1,309,807.0 | 575,584.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 384.0 | 236,618.0 | 78,567.9 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 750.4 | 185,735.0 | 46,323.6 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,762.0 | 187,976.4 | 98,951.8 | 1.32 | -0.14 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,595.2 | 432,883.8 | 167,783.4 | 1.30 | 0.75 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 992.5 | 1,524,770.0 | 995,400.3 | 0.85 | 0.67 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 797.2 | 179,137.7 | 108,689.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,807.9 | 321,540.3 | 79,913.6 | 4.05 | 0.53 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,404.0 | 564,841.8 | 208,034.5 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,373.4 | 981,116.6 | 975,337.8 | 0.90 | 0.67 | 0.04 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 171.6 | 242,306.3 | 57,967.9 | 0.88 | 0.16 | 0.00 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 120.8 | 157,893.7 | 20,043.0 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,486.4 | 617,491.1 | 532,721.9 | 1.62 | 0.72 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 405.9 | 508,413.6 | 358,033.3 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 306.0 | 194,374.4 | 98,571.1 | 3.06 | -1.22 | -0.04 | Brsh |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,163.0 | 284,406.3 | 92,446.7 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,093.1 | 416,232.3 | 303,367.8 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,999.6 | 550,167.4 | 458,073.9 | 1.54 | 0.63 | -0.02 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 915.5 | 579,053.6 | 14,140.5 | 1.03 | 0.74 | 0.03 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,756.0 | 170,578.8 | 43,157.7 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,694.8 | 459,459.0 | 457,515.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,930.0 | 500,843.3 | 218,496.7 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,265.1 | 243,951.0 | 90,562.0 | 5.06 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 328.5 | 318,487.0 | 155,481.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 247.0 | 310,670.0 | 95,683.6 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,491.0 | 151,741.2 | 45,271.2 | 3.09 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 374.6 | 123,621.8 | 54,377.2 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 274.2 | 255,022.6 | 117,886.3 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,519.4 | 2,056,124.0 | 918,983.3 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,993.3 | 199,841.9 | 84,280.4 | 4.98 | 0.49 | -0.01 | Brsh |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,249.5 | 115,721.4 | 27,394.7 | 4.16 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 972.5 | 897,631.4 | 376,170.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,758.8 | 421,995.0 | 186,885.1 | 1.31 | 0.73 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,087.1 | 1,116,940.0 | 304,891.2 | 1.65 | 0.83 | 0.08 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 371.3 | 136,722.9 | 88,763.8 | 0.29 | 0.86 | -0.09 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 172.5 | 215,278.5 | 136,853.0 | 2.29 | -0.04 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,879.2 | 344,390.0 | 160,753.7 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,374.0 | 155,490.2 | 85,566.9 | 5.35 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,707.0 | 344,980.9 | 136,348.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 240.9 | 252,554.1 | 68,245.0 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,382.6 | 7,380.0 | 8,773.9 | 21,495,050.0 | 10,722,390.0 | 1.14 | 0.62 | 0.00 | |