icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2026 | 1,278.0 | 24.1 | 1,424.1 | 234,574.4 | 64,960.5 | 53.14 | -6.96 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2026 | 1,798.3 | 1,049.8 | 1,936.6 | 446,184.7 | 157,833.3 | 1.71 | 0.56 | -0.03 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2026 | 2,402.6 | 600.4 | 2,546.0 | 244,211.8 | 119,136.7 | 4.00 | 0.61 | 0.01 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2026 | 3,801.4 | 723.8 | 3,425.0 | 223,394.3 | 48,986.6 | 5.25 | 0.45 | 0.00 | WkBr |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,322.9 | 411,910.0 | 406,709.2 | 0.76 | 0.54 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2026 | 10,874.0 | 9,917.2 | 10,900.0 | 299,536.2 | 122,497.6 | 1.10 | 0.86 | 0.04 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2026 | 959.4 | 813.0 | 1,087.8 | 677,228.2 | 292,665.7 | 1.18 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2026 | 1,731.0 | 2,748.0 | 1,864.7 | 298,736.4 | 290,889.5 | 0.63 | 0.66 | -0.02 | WkBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2026 | 388.3 | 101.2 | 396.0 | 289,467.3 | 140,339.7 | 3.84 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2026 | 1,757.0 | 2,028.8 | 2,107.2 | 1,315,136.0 | 577,926.3 | 0.87 | 0.84 | 0.01 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Sep 2026 | 425.0 | 649.0 | 400.0 | 246,509.1 | 81,852.2 | 0.65 | 0.67 | 0.01 | VrBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2026 | 674.0 | 240.9 | 752.9 | 186,366.2 | 46,481.0 | 2.80 | 0.24 | -0.03 | WkBr |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 3,227.0 | 219,623.4 | 115,610.9 | 0.81 | 0.34 | -0.02 | Brsh |
|
14
| HCL Technologies | IT Services | 30 Sep 2026 | 1,230.0 | 1,283.9 | 1,440.0 | 390,767.8 | 151,459.4 | 0.96 | 0.78 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Sep 2026 | 708.7 | 780.0 | 788.3 | 1,215,371.0 | 1,213,411.0 | 0.91 | 0.47 | 0.03 | WkBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Sep 2026 | 941.8 | 2,492.2 | 958.4 | 215,374.2 | 130,676.0 | 0.38 | 0.71 | 0.00 | VrBl |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 1,594.6 | 4,980.0 | 333,049.9 | 94,160.9 | 2.75 | 0.60 | -0.01 | Brsh |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Sep 2026 | 1,879.1 | 1,339.9 | 1,998.4 | 469,542.3 | 172,935.2 | 1.40 | 0.84 | 0.03 | VrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Sep 2026 | 1,321.7 | 1,485.7 | 1,571.2 | 1,127,925.0 | 1,121,281.0 | 0.89 | 0.62 | 0.04 | VrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Sep 2026 | 134.9 | 463.5 | 146.3 | 206,523.1 | 49,407.4 | 0.29 | 0.63 | 0.05 | VrBl |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 80.4 | 105,110.0 | 13,342.7 | 0.64 | 0.62 | -0.07 | WkBr |
|
22
| Infosys Limited | IT Services | 30 Sep 2026 | 994.1 | 1,185.5 | 1,181.4 | 479,444.8 | 413,626.6 | 0.84 | 0.79 | 0.04 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Sep 2026 | 262.8 | 310.3 | 283.2 | 354,801.6 | 249,857.2 | 0.85 | 0.81 | 0.03 | VrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Sep 2026 | 216.9 | 11.7 | 231.2 | 152,664.6 | 77,419.3 | 18.55 | -15.79 | -0.04 | WkBr |
|
25
| JSW Steel | Steel | 30 Sep 2026 | 1,253.4 | 871.9 | 1,357.1 | 331,872.6 | 107,875.6 | 1.44 | 0.47 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2026 | 417.0 | 325.1 | 480.0 | 477,498.3 | 348,021.1 | 1.28 | 0.40 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2026 | 3,760.0 | 2,167.0 | 4,117.7 | 566,552.3 | 471,716.1 | 1.74 | 0.55 | -0.01 | WkBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Sep 2026 | 395.2 | 487.0 | 394.0 | 498,409.8 | 12,171.2 | 0.81 | 0.69 | 0.02 | FrBl |
|
29
| LTM Limited | IT Services | 30 Sep 2026 | 4,045.0 | 2,202.3 | 4,338.0 | 128,674.3 | 32,555.6 | 1.84 | 0.60 | 0.02 | FrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2026 | 2,950.0 | 3,255.1 | 3,287.2 | 408,772.8 | 407,043.7 | 0.91 | 0.71 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2026 | 11,967.0 | 6,219.3 | 12,750.0 | 400,863.3 | 174,879.7 | 1.92 | 0.44 | -0.01 | WkBr |
|
32
| Nestle India | Food Products | 30 Sep 2026 | 1,310.0 | 349.0 | 1,282.1 | 247,229.2 | 91,778.9 | 3.75 | 0.91 | 0.15 | VrBl |
|
33
| NTPC Limited | Power Generation | 30 Sep 2026 | 322.8 | 363.6 | 323.5 | 313,638.7 | 153,114.9 | 0.89 | 0.37 | -0.03 | WkBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2026 | 225.8 | 653.6 | 231.8 | 291,560.5 | 89,798.1 | 0.35 | 0.47 | 0.01 | WkBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2026 | 1,465.1 | 489.1 | 1,579.0 | 160,827.5 | 47,982.0 | 3.00 | 0.77 | 0.02 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2026 | 325.5 | 3,352.5 | 328.8 | 108,507.3 | 47,728.8 | 0.10 | 0.83 | 0.00 | Brsh |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Sep 2026 | 260.5 | 169.3 | 259.9 | 241,722.7 | 111,738.3 | 1.54 | 0.32 | -0.01 | Brsh |
|
38
| Reliance Industries | Refineries | 30 Sep 2026 | 1,187.0 | 1,200.8 | 1,320.0 | 1,786,295.0 | 798,383.5 | 0.99 | 0.30 | -0.01 | WkBr |
|
39
| SBI Life Insurance | Insurance | 30 Sep 2026 | 1,696.4 | 280.9 | 1,784.0 | 179,007.5 | 75,493.8 | 6.04 | 0.27 | -0.01 | WkBr |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Sep 2026 | 3,725.6 | 844.4 | 3,560.0 | 126,778.9 | 30,012.3 | 4.41 | 0.47 | -0.01 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2026 | 959.5 | 1,736.6 | 1,018.5 | 940,153.6 | 393,990.3 | 0.55 | 0.57 | 0.10 | VrBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2026 | 1,816.6 | 1,205.1 | 1,860.0 | 446,276.3 | 197,638.4 | 1.51 | 0.69 | -0.01 | WkBr |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,498.5 | 903,979.2 | 246,759.3 | 1.00 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 2,084.0 | 292.0 | 107,531.4 | 69,812.0 | 0.17 | 0.84 | -0.04 | Brsh |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 186.3 | 232,568.2 | 147,844.2 | 1.83 | 0.17 | -0.03 | WkBr |
|
46
| Titan Company | Jewellery | 30 Sep 2026 | 4,587.0 | 1,342.5 | 5,000.0 | 443,893.1 | 207,199.6 | 3.42 | 0.85 | 0.07 | VrBl |
|
47
| Trent Limited | Retailing | 30 Sep 2026 | 2,621.6 | 429.9 | 3,079.0 | 164,182.2 | 90,350.2 | 6.10 | 0.66 | 0.01 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2026 | 4,106.0 | 1,835.8 | 4,491.7 | 213,394.9 | 104,019.6 | 2.24 | 0.86 | -0.01 | WkBr |
|
49
| UltraTech Cement | Cement | 30 Sep 2026 | 10,956.0 | 4,564.0 | 12,450.0 | 366,875.6 | 145,002.0 | 2.40 | 0.42 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2026 | 158.5 | 304.8 | 198.0 | 196,123.9 | 52,996.5 | 0.52 | 0.74 | 0.00 | FrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,688.1 | 8,223.3 | 8,407.2 | 20,426,640.0 | 10,809,370.0 | 0.94 | 0.62 | 0.01 | |