icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,395.1 | 229,797.5 | 63,637.6 | 59.07 | -6.40 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2026 | 1,312.6 | 922.2 | 1,768.3 | 407,409.1 | 144,116.8 | 1.42 | 0.53 | -0.03 | VrBr |
|
3
| Asian Paints | Paints | 31 Mar 2026 | 2,165.2 | 444.0 | 2,637.9 | 253,026.8 | 123,437.0 | 4.88 | 0.48 | 0.02 | VrBr |
|
4
| Avenue Supermarkets | Retailing | 30 Jun 2026 | 4,380.7 | 804.7 | 4,018.8 | 262,009.3 | 57,454.2 | 5.44 | 0.52 | 0.01 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,227.3 | 381,785.8 | 376,965.3 | 0.83 | 0.56 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 8,493.3 | 11,130.0 | 311,081.1 | 127,219.0 | 1.14 | 0.82 | 0.03 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Mar 2026 | 801.6 | 708.4 | 1,012.8 | 630,212.9 | 272,348.0 | 1.13 | 0.73 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Mar 2026 | 1,631.8 | 2,147.7 | 1,876.7 | 300,375.2 | 292,485.3 | 0.76 | 0.59 | -0.02 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Mar 2026 | 400.7 | 135.7 | 405.0 | 296,046.0 | 143,529.2 | 2.95 | 0.76 | 0.04 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Mar 2026 | 1,782.4 | 1,423.9 | 1,898.2 | 1,156,838.0 | 508,363.3 | 1.25 | 0.77 | 0.00 | WkBl |
|
11
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 427.4 | 263,395.0 | 87,459.1 | 0.79 | 0.65 | 0.05 | Blsh |
|
12
| DLF Limited | Real Estate | 31 Mar 2026 | 504.1 | 273.4 | 645.2 | 159,707.1 | 39,832.0 | 1.84 | 0.33 | -0.04 | FrBr |
|
13
| Grasim Industries | Diversified | 31 Mar 2026 | 2,557.7 | 2,956.8 | 3,089.4 | 210,258.6 | 110,681.2 | 0.87 | 0.16 | -0.02 | VrBr |
|
14
| HCL Technologies | IT Services | 30 Jun 2026 | 1,071.8 | 1,283.7 | 1,271.0 | 344,906.8 | 133,684.0 | 0.83 | 0.77 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 799.2 | 742.8 | 1,144,011.0 | 1,142,165.0 | 1.00 | 0.49 | 0.03 | VrBr |
|
16
| Hindalco Industries | Metals non ferrous | 31 Mar 2026 | 884.5 | 1,102.8 | 942.8 | 211,868.5 | 128,549.0 | 0.80 | 0.45 | -0.04 | VrBr |
|
17
| Hindustan Aeronautics | Defence | 31 Mar 2026 | 3,487.2 | 2,185.7 | 4,573.4 | 305,857.6 | 86,473.0 | 1.60 | 0.72 | 0.05 | FrBl |
|
18
| Hindustan Unilever | Personal Care MNC | 31 Mar 2026 | 2,055.2 | 1,334.1 | 2,145.0 | 503,987.3 | 185,621.5 | 1.54 | 0.84 | 0.03 | FrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,476.0 | 1,432.9 | 1,027,907.0 | 1,021,853.0 | 0.93 | 0.62 | 0.04 | FrBl |
|
20
| Indian Oil Corporation | Refineries | 31 Mar 2026 | 135.4 | 283.8 | 138.5 | 195,536.8 | 46,779.1 | 0.48 | 0.44 | 0.02 | VrBr |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2026 | 87.2 | 99.2 | 87.6 | 114,506.3 | 14,535.4 | 0.88 | 0.56 | -0.10 | FrBr |
|
22
| Infosys Limited | IT Services | 30 Jun 2026 | 1,000.4 | 1,203.7 | 1,040.9 | 422,353.4 | 364,372.7 | 0.83 | 0.81 | 0.05 | WkBl |
|
23
| ITC Limited | Cigarettes | 31 Mar 2026 | 287.7 | 321.9 | 283.5 | 355,147.8 | 250,101.0 | 0.89 | 0.82 | 0.04 | VrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Jun 2026 | 236.4 | 63.5 | 234.7 | 149,114.6 | 75,619.0 | 3.72 | -2.34 | -0.04 | FrBr |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 850.7 | 1,240.8 | 303,431.9 | 98,631.0 | 1.44 | 0.47 | -0.01 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 384.8 | 382,699.6 | 278,927.8 | 1.16 | 0.45 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 3,785.6 | 520,759.3 | 433,588.5 | 1.67 | 0.55 | -0.01 | VrBr |
|
28
| Life Insurance Corporation of India | Insurance | 31 Mar 2026 | 725.7 | 1,114.6 | 421.3 | 266,472.2 | 6,507.2 | 0.65 | 0.75 | 0.06 | WkBl |
|
29
| LTIMindtree | IT Services | 30 Jun 2026 | 3,538.0 | 2,187.6 | 4,091.8 | 121,319.1 | 30,694.7 | 1.62 | 0.63 | 0.03 | VrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2026 | 2,954.7 | 2,611.4 | 3,161.4 | 393,129.2 | 391,466.2 | 1.13 | 0.66 | -0.02 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 13,442.0 | 422,619.9 | 184,371.2 | 1.73 | 0.52 | 0.00 | FrBr |
|
32
| Nestle India | Food Products | 30 Jun 2026 | 1,405.2 | 326.8 | 1,443.5 | 278,352.2 | 103,332.7 | 4.30 | 0.90 | 0.14 | FrBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 347.2 | 336,668.3 | 164,357.7 | 0.98 | 0.38 | -0.02 | Brsh |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2026 | 284.7 | 492.7 | 248.8 | 312,947.0 | 96,384.9 | 0.58 | 0.34 | -0.01 | VrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,570.9 | 159,880.9 | 47,699.6 | 3.23 | 0.73 | 0.02 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Mar 2026 | 379.5 | 2,603.6 | 411.9 | 135,931.2 | 59,791.7 | 0.15 | 0.80 | 0.00 | WkBr |
|
37
| Power Grid Corporation of India | Power Distribution | 31 Mar 2026 | 296.1 | 185.1 | 288.2 | 268,043.4 | 123,905.3 | 1.60 | 0.42 | -0.03 | Brsh |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,278.0 | 1,729,459.0 | 772,980.4 | 1.13 | 0.28 | -0.02 | FrBr |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 354.4 | 1,858.6 | 186,462.3 | 78,637.8 | 4.98 | 0.43 | 0.00 | WkBr |
|
40
| Siemens India | Heavy Electrical Equipment | 31 Mar 2026 | 2,935.0 | 537.2 | 3,689.8 | 131,401.3 | 31,106.6 | 5.46 | 0.28 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 1,015.0 | 936,907.7 | 392,630.0 | 0.61 | 0.59 | 0.07 | Blsh |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2026 | 1,757.2 | 1,256.6 | 1,941.1 | 465,734.9 | 206,255.8 | 1.40 | 0.72 | 0.00 | WkBl |
|
43
| Tata Consultancy Services | IT Services | 30 Jun 2026 | 2,031.5 | 2,063.1 | 2,254.3 | 815,625.5 | 222,641.4 | 0.98 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Mar 2026 | 296.2 | 2,569.3 | 323.8 | 119,235.4 | 77,410.5 | 0.12 | 0.87 | 0.00 | WkBl |
|
45
| Tata Steel | Steel | 31 Mar 2026 | 191.9 | 97.3 | 182.7 | 228,036.7 | 144,963.5 | 1.97 | 0.15 | -0.04 | VrBr |
|
46
| Titan Company | Jewellery | 31 Mar 2026 | 3,951.4 | 958.7 | 4,677.0 | 415,217.6 | 193,814.5 | 4.12 | 0.82 | 0.03 | FrBl |
|
47
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 2,890.5 | 102,753.6 | 56,545.8 | 4.75 | 0.71 | 0.01 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 3,870.2 | 183,868.2 | 89,626.8 | 2.16 | 0.85 | 0.00 | Brsh |
|
49
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 11,846.0 | 349,076.9 | 137,967.4 | 2.11 | 0.47 | -0.01 | Brsh |
|
50
| Wipro Limited | IT Services | 30 Jun 2026 | 170.4 | 305.7 | 177.1 | 175,411.7 | 47,399.7 | 0.56 | 0.70 | 0.00 | VrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,690.9 | 7,563.7 | 7,986.5 | 19,378,580.0 | 10,268,920.0 | 1.02 | 0.60 | 0.01 | |