icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,302.0 | 214,462.3 | 59,390.9 | 59.07 | -6.40 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,750.8 | 403,377.2 | 142,690.6 | 1.75 | 0.57 | -0.03 | FrBr |
|
3
| Asian Paints | Paints | 30 Jun 2026 | 2,635.7 | 627.3 | 2,331.9 | 223,675.3 | 109,118.1 | 4.20 | 0.61 | 0.03 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2026 | 3,801.4 | 723.8 | 3,342.0 | 217,980.6 | 47,799.5 | 5.25 | 0.45 | 0.00 | VrBr |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,290.0 | 401,290.4 | 396,223.7 | 0.83 | 0.56 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 8,493.3 | 10,405.0 | 290,817.5 | 118,932.1 | 1.14 | 0.82 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2026 | 1,004.8 | 772.7 | 982.1 | 611,450.9 | 264,239.9 | 1.30 | 0.74 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 2,945.1 | 1,729.0 | 276,735.1 | 269,466.1 | 0.60 | 0.68 | -0.01 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 376.9 | 275,469.0 | 133,553.0 | 3.57 | 0.70 | 0.00 | VrBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,905.0 | 1,188,940.0 | 522,470.3 | 1.16 | 0.79 | 0.01 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 417.2 | 257,109.0 | 85,371.8 | 0.61 | 0.71 | 0.03 | FrBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2026 | 674.0 | 240.9 | 675.0 | 167,083.5 | 41,671.8 | 2.80 | 0.24 | -0.03 | WkBr |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,920.0 | 198,729.5 | 104,612.3 | 0.81 | 0.34 | -0.02 | WkBr |
|
14
| HCL Technologies | IT Services | 30 Sep 2026 | 1,230.0 | 1,283.9 | 1,380.0 | 374,485.8 | 145,148.6 | 0.96 | 0.78 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 799.2 | 728.9 | 1,122,526.0 | 1,120,715.0 | 1.00 | 0.49 | 0.03 | WkBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Jun 2026 | 956.6 | 2,163.0 | 908.0 | 204,048.2 | 123,804.1 | 0.44 | 0.69 | 0.00 | VrBl |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 1,594.6 | 4,989.0 | 333,651.8 | 94,331.1 | 2.75 | 0.60 | -0.01 | WkBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Jun 2026 | 2,118.2 | 1,428.8 | 1,893.8 | 444,965.6 | 163,883.5 | 1.48 | 0.85 | 0.03 | FrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,476.0 | 1,397.0 | 1,002,154.0 | 996,251.4 | 0.93 | 0.62 | 0.04 | VrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 130.4 | 184,112.7 | 44,046.0 | 0.56 | 0.36 | -0.05 | WkBr |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 80.3 | 104,874.8 | 13,312.8 | 0.64 | 0.62 | -0.07 | WkBr |
|
22
| Infosys Limited | IT Services | 30 Jun 2026 | 1,000.4 | 1,203.7 | 1,161.2 | 471,166.0 | 406,484.3 | 0.83 | 0.81 | 0.05 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 263.5 | 330,151.5 | 232,498.2 | 0.81 | 0.83 | 0.03 | FrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Sep 2026 | 216.9 | 11.7 | 216.3 | 142,792.9 | 72,413.2 | 18.55 | -15.79 | -0.04 | Brsh |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 850.7 | 1,216.3 | 297,440.6 | 96,683.5 | 1.44 | 0.47 | -0.01 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 447.4 | 445,015.8 | 324,346.4 | 1.16 | 0.45 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,627.1 | 498,990.8 | 415,463.8 | 1.85 | 0.56 | -0.02 | VrBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Jun 2026 | 431.7 | 529.5 | 397.8 | 503,153.6 | 12,287.0 | 0.82 | 0.72 | 0.03 | VrBl |
|
29
| LTM Limited | IT Services | 30 Sep 2026 | 4,045.0 | 2,202.3 | 4,390.0 | 130,216.8 | 32,945.8 | 1.84 | 0.60 | 0.02 | VrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,218.5 | 2,920.9 | 363,222.3 | 361,685.9 | 0.95 | 0.71 | -0.01 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2026 | 14,115.0 | 7,116.9 | 11,489.0 | 361,217.1 | 157,583.7 | 1.98 | 0.51 | 0.00 | WkBr |
|
32
| Nestle India | Food Products | 30 Sep 2026 | 1,310.0 | 349.0 | 1,265.5 | 244,028.2 | 90,590.6 | 3.75 | 0.91 | 0.15 | WkBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 315.2 | 305,590.4 | 149,185.8 | 0.98 | 0.38 | -0.02 | WkBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 222.0 | 279,282.2 | 86,016.4 | 0.45 | 0.36 | -0.02 | VrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Jun 2026 | 1,592.7 | 542.1 | 1,502.8 | 152,951.3 | 45,632.2 | 2.94 | 0.78 | 0.05 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 333.3 | 109,975.9 | 48,374.8 | 0.11 | 0.85 | 0.01 | FrBl |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 250.5 | 232,933.6 | 107,675.5 | 1.60 | 0.38 | -0.02 | FrBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,211.2 | 1,639,061.0 | 732,577.3 | 1.13 | 0.28 | -0.02 | Brsh |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 354.4 | 1,656.8 | 166,216.9 | 70,099.6 | 4.98 | 0.43 | 0.00 | VrBr |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Jun 2026 | 3,599.9 | 785.4 | 3,624.0 | 129,058.1 | 30,551.8 | 4.58 | 0.43 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 962.6 | 888,539.3 | 372,360.2 | 0.57 | 0.61 | 0.07 | VrBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 1,862.5 | 1,361.4 | 1,758.8 | 421,995.0 | 186,885.1 | 1.37 | 0.73 | 0.01 | WkBl |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,465.0 | 891,858.6 | 243,450.7 | 1.00 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 2,084.0 | 286.9 | 105,634.9 | 68,580.7 | 0.17 | 0.84 | -0.04 | Brsh |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 175.5 | 219,086.0 | 139,273.5 | 1.83 | 0.17 | -0.03 | Brsh |
|
46
| Titan Company | Jewellery | 30 Jun 2026 | 4,404.0 | 1,118.2 | 4,444.8 | 394,603.2 | 184,192.2 | 3.94 | 0.82 | 0.06 | WkBl |
|
47
| Trent Limited | Retailing | 30 Jun 2026 | 3,282.6 | 484.4 | 2,958.7 | 157,767.4 | 86,820.1 | 6.78 | 0.70 | 0.02 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 4,095.1 | 194,552.9 | 94,835.0 | 2.16 | 0.85 | 0.00 | WkBr |
|
49
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 10,907.0 | 321,406.6 | 127,031.1 | 2.11 | 0.47 | -0.01 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2026 | 158.5 | 304.8 | 184.4 | 182,652.7 | 49,356.3 | 0.52 | 0.74 | 0.00 | VrBl |
| Summary of BSE SENSEX 50 TMC stocks | 8,006.9 | 7,979.5 | 7,784.4 | 19,078,500.0 | 10,022,910.0 | 1.00 | 0.62 | 0.01 | |