icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,260.0 | 260,844.8 | 60,067.4 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,025.9 | 168,983.8 | 46,796.5 | 12.65 | -1.19 | -0.10 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,481.1 | 319,938.2 | 113,174.9 | 1.70 | 0.61 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,752.0 | 263,971.2 | 128,776.1 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,716.1 | 241,818.9 | 53,026.8 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,274.4 | 395,430.9 | 390,438.2 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,558.0 | 266,914.4 | 109,156.7 | 1.48 | 0.79 | 0.02 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 973.1 | 605,509.7 | 261,672.4 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,037.0 | 325,474.6 | 316,925.3 | 0.89 | 0.62 | -0.02 | Brsh |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 397.7 | 290,709.9 | 140,942.1 | 4.72 | 0.66 | 0.01 | FrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,110.4 | 1,286,161.0 | 565,193.3 | 1.49 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 400.5 | 246,786.5 | 81,944.3 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 691.4 | 171,143.1 | 42,684.2 | 2.61 | 0.36 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,851.7 | 194,081.2 | 102,165.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,634.5 | 443,548.6 | 171,917.0 | 1.30 | 0.75 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 991.2 | 1,522,773.0 | 1,520,317.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 895.0 | 201,115.5 | 122,024.8 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,397.9 | 294,120.6 | 83,154.7 | 4.05 | 0.53 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,323.0 | 545,810.1 | 201,025.1 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,338.0 | 955,827.9 | 950,197.9 | 0.90 | 0.67 | 0.04 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 165.9 | 234,243.1 | 56,038.9 | 0.88 | 0.16 | 0.00 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 125.8 | 164,388.7 | 20,867.5 | 1.25 | 0.57 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,629.8 | 677,063.4 | 584,116.1 | 1.62 | 0.72 | 0.03 | Blsh |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 363.9 | 455,799.7 | 320,981.7 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 295.7 | 187,862.4 | 95,268.8 | 3.06 | -1.22 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,171.5 | 286,484.9 | 93,122.3 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,217.8 | 441,030.1 | 321,441.5 | 1.09 | 0.54 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,140.4 | 569,535.2 | 474,199.7 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 852.8 | 539,395.8 | 13,172.0 | 1.03 | 0.74 | 0.03 | FrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,112.0 | 181,128.8 | 45,827.0 | 2.70 | 0.59 | 0.02 | Blsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,761.0 | 467,691.2 | 465,712.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,708.0 | 525,303.8 | 229,167.8 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,295.0 | 249,716.7 | 92,702.4 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 336.3 | 326,098.9 | 159,197.8 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 237.9 | 299,335.2 | 92,192.6 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,469.3 | 149,532.7 | 44,612.3 | 3.04 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 363.2 | 119,843.2 | 52,715.1 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 266.8 | 248,140.1 | 114,704.8 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,575.6 | 2,132,176.0 | 952,974.9 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,040.4 | 204,564.0 | 86,271.9 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,091.3 | 110,087.5 | 26,061.0 | 4.15 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 984.8 | 908,985.1 | 380,928.5 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,721.1 | 412,949.5 | 182,879.2 | 1.31 | 0.73 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,227.4 | 1,167,702.0 | 318,747.6 | 1.65 | 0.83 | 0.08 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 367.6 | 135,342.0 | 87,867.3 | 0.29 | 0.86 | -0.08 | WkBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 181.9 | 227,063.0 | 144,344.5 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,049.3 | 359,491.3 | 167,802.7 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,297.4 | 152,767.2 | 84,068.4 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,901.0 | 350,697.7 | 138,607.9 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 267.4 | 280,283.7 | 75,738.1 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,397.7 | 7,475.3 | 8,818.4 | 21,695,550.0 | 11,453,920.0 | 1.12 | 0.63 | 0.00 | |