icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,282.4 | 263,430.2 | 60,662.8 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,040.2 | 171,339.3 | 47,448.8 | 12.65 | -1.19 | -0.10 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,522.8 | 328,946.0 | 116,361.3 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,764.8 | 265,199.0 | 129,375.1 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,843.0 | 250,076.7 | 54,837.6 | 5.89 | 0.53 | 0.00 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,286.1 | 399,061.3 | 394,022.7 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,015.0 | 251,750.7 | 102,955.4 | 1.48 | 0.79 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,017.3 | 633,013.1 | 273,558.1 | 1.38 | 0.76 | -0.02 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,083.1 | 332,840.5 | 324,097.8 | 0.89 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 389.5 | 284,679.3 | 138,018.4 | 4.72 | 0.66 | 0.01 | Blsh |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,083.4 | 1,269,706.0 | 557,962.3 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 383.4 | 236,248.2 | 78,445.1 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 699.4 | 173,123.3 | 43,178.1 | 2.61 | 0.36 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.7 | 193,060.3 | 101,628.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,673.2 | 454,050.4 | 175,987.5 | 1.30 | 0.75 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,001.5 | 1,538,674.0 | 1,536,193.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 852.1 | 191,486.2 | 116,182.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,302.5 | 287,740.4 | 81,350.8 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,260.6 | 531,148.6 | 195,625.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,366.0 | 975,830.3 | 970,082.5 | 0.90 | 0.67 | 0.04 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.7 | 231,122.3 | 55,292.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 113.8 | 148,745.7 | 18,881.8 | 1.25 | 0.57 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,598.2 | 663,935.8 | 572,790.6 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 400.1 | 501,210.5 | 352,960.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 300.8 | 191,070.7 | 96,895.8 | 3.06 | -1.22 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,125.5 | 275,235.8 | 89,465.8 | 4.70 | -0.43 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,176.6 | 432,837.1 | 315,470.1 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,074.1 | 560,415.3 | 466,606.4 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 867.6 | 548,756.8 | 13,400.6 | 1.03 | 0.74 | 0.03 | Blsh |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,284.5 | 186,240.9 | 47,120.4 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,679.6 | 457,568.9 | 455,633.3 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,522.0 | 519,455.9 | 226,616.6 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,238.3 | 238,783.2 | 88,643.5 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 325.1 | 315,190.1 | 153,872.3 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 238.0 | 299,435.8 | 92,223.6 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,476.8 | 150,296.0 | 44,840.0 | 3.04 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 344.2 | 113,589.5 | 49,964.3 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 263.6 | 245,163.9 | 113,329.0 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,556.5 | 2,106,329.0 | 941,422.6 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,025.9 | 203,110.3 | 85,658.8 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,144.6 | 111,985.7 | 26,510.3 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 963.2 | 889,046.9 | 372,573.0 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,793.5 | 430,320.7 | 190,572.3 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,220.5 | 1,165,205.0 | 318,066.2 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 347.5 | 127,940.6 | 83,062.1 | 0.29 | 0.86 | -0.08 | FrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 171.9 | 214,579.4 | 136,408.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,880.2 | 344,478.8 | 160,795.2 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,075.4 | 144,875.4 | 79,725.5 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,723.0 | 345,452.4 | 136,534.8 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 260.6 | 273,207.1 | 73,825.9 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,428.2 | 7,502.4 | 8,809.6 | 21,595,380.0 | 11,426,450.0 | 1.12 | 0.63 | 0.00 | |