icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,433.1 | 280,823.7 | 64,668.2 | 2.64 | 0.44 | -0.10 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,069.9 | 176,231.4 | 48,803.6 | 12.47 | -1.19 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,484.2 | 320,607.8 | 113,411.8 | 1.70 | 0.61 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,893.7 | 277,563.1 | 135,406.8 | 5.00 | 0.55 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,026.5 | 262,017.7 | 57,456.1 | 5.96 | 0.53 | 0.00 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,270.4 | 394,189.8 | 336,438.7 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,884.5 | 248,106.4 | 101,465.0 | 1.50 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,005.6 | 625,732.8 | 270,411.8 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,050.2 | 327,583.7 | 318,979.0 | 0.89 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 423.2 | 309,349.8 | 149,979.1 | 4.72 | 0.66 | 0.01 | VrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,159.8 | 1,316,267.0 | 578,423.3 | 1.51 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 379.1 | 233,598.2 | 77,565.2 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 743.7 | 184,076.6 | 45,909.9 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,744.7 | 186,799.0 | 98,332.0 | 1.32 | -0.14 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,662.6 | 451,173.9 | 174,872.5 | 1.30 | 0.75 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 994.6 | 1,528,073.0 | 997,556.6 | 0.85 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 791.0 | 177,744.4 | 107,844.6 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,744.2 | 317,280.3 | 78,854.8 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,441.6 | 573,676.3 | 211,288.3 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,383.1 | 988,045.9 | 982,226.3 | 0.90 | 0.67 | 0.04 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 169.3 | 239,114.9 | 57,204.4 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 120.9 | 157,932.9 | 20,048.0 | 1.25 | 0.57 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,541.1 | 640,214.9 | 552,326.2 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 403.6 | 505,532.3 | 356,004.3 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 304.5 | 193,421.4 | 98,087.9 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,164.9 | 284,870.9 | 92,597.7 | 4.70 | -0.43 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,105.9 | 418,777.7 | 305,223.0 | 1.09 | 0.54 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,019.6 | 552,918.5 | 460,364.5 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 914.1 | 578,136.4 | 14,118.1 | 1.03 | 0.74 | 0.03 | FrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,972.0 | 176,979.9 | 44,777.3 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,722.5 | 462,903.6 | 460,945.5 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,768.0 | 495,750.0 | 216,274.7 | 2.11 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,279.0 | 246,631.4 | 91,557.0 | 5.06 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.6 | 316,693.1 | 154,606.0 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 249.0 | 313,248.9 | 96,477.9 | 0.49 | 0.35 | -0.01 | FrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,476.7 | 150,285.8 | 44,837.0 | 3.09 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 373.7 | 123,308.3 | 54,239.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 275.2 | 255,906.1 | 118,294.7 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,518.9 | 2,055,447.0 | 918,680.9 | 1.15 | 0.34 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,004.8 | 200,994.8 | 84,766.7 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,211.5 | 114,368.1 | 27,074.3 | 4.16 | 0.51 | -0.01 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 982.8 | 907,138.9 | 380,154.8 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,784.1 | 428,065.3 | 189,573.4 | 1.31 | 0.73 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,147.7 | 1,138,865.0 | 310,876.2 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 360.9 | 132,874.9 | 86,265.6 | 0.29 | 0.86 | -0.09 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 173.2 | 216,227.3 | 137,456.2 | 2.29 | -0.04 | -0.03 | FrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,933.1 | 349,175.2 | 162,987.4 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,358.9 | 154,953.4 | 85,271.5 | 5.35 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,666.0 | 343,772.7 | 135,870.9 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 246.1 | 257,974.2 | 69,709.7 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,389.1 | 7,385.7 | 8,820.0 | 21,591,390.0 | 10,776,560.0 | 1.14 | 0.62 | 0.00 | |