icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,425.9 | 313,591.8 | 72,214.0 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,244.8 | 205,040.5 | 56,781.7 | 87.25 | -18.61 | -0.11 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,661.1 | 382,710.6 | 135,380.0 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,447.3 | 234,744.5 | 114,518.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,593.4 | 298,907.7 | 65,545.4 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,296.4 | 402,943.5 | 397,855.9 | 0.75 | 0.55 | 0.02 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,543.5 | 266,738.8 | 109,084.9 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2026 | 801.6 | 708.4 | 930.0 | 578,690.8 | 250,082.6 | 1.13 | 0.73 | -0.02 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,764.2 | 281,886.2 | 274,481.9 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 437.6 | 319,839.4 | 155,064.7 | 4.50 | 0.64 | 0.02 | Blsh |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,888.1 | 1,150,682.0 | 505,658.3 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 479.9 | 295,749.3 | 98,202.2 | 0.79 | 0.65 | 0.05 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 594.5 | 147,144.9 | 36,698.9 | 2.49 | 0.35 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,803.2 | 190,780.3 | 100,427.8 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,200.2 | 325,694.1 | 126,237.2 | 1.13 | 0.77 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 779.0 | 1,199,143.0 | 1,197,209.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,067.2 | 239,824.0 | 145,510.7 | 0.66 | 0.55 | -0.04 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,351.6 | 291,024.1 | 82,279.2 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,314.4 | 543,789.4 | 200,280.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,404.6 | 1,281.0 | 917,210.4 | 911,808.0 | 0.86 | 0.62 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 144.2 | 203,614.1 | 48,711.4 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,323.9 | 17,431.9 | 1.22 | 0.58 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,167.5 | 473,490.3 | 408,489.5 | 1.21 | 0.78 | 0.05 | Blsh |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 316.3 | 396,228.3 | 279,030.6 | 1.10 | 0.83 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 250.7 | 159,279.6 | 80,773.9 | 2.19 | -1.06 | -0.05 | Brsh |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,279.7 | 312,944.7 | 101,723.1 | 3.83 | -0.18 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 382.0 | 75,983.6 | 55,380.1 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,096.1 | 563,451.7 | 469,134.5 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 812.5 | 513,874.4 | 12,548.8 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,323.1 | 128,177.0 | 32,429.8 | 2.30 | 0.53 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,152.3 | 391,997.6 | 390,339.4 | 1.55 | 0.65 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 13,257.0 | 416,803.5 | 181,833.7 | 1.73 | 0.52 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,465.6 | 282,613.8 | 104,914.7 | 4.37 | 0.90 | 0.19 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 401.3 | 389,127.2 | 189,967.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 301.4 | 379,169.6 | 116,780.9 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,389.0 | 141,360.5 | 42,174.2 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.8 | 153,372.2 | 67,463.4 | 0.08 | 0.87 | 0.01 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 320.4 | 297,944.8 | 137,727.5 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Mar 2026 | 1,343.9 | 1,030.5 | 1,425.4 | 1,928,919.0 | 862,129.1 | 1.30 | 0.22 | -0.03 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,816.2 | 182,181.6 | 76,832.5 | 6.60 | 0.29 | 0.01 | FrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,776.8 | 134,499.6 | 31,840.0 | 5.05 | 0.37 | -0.02 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,086.9 | 1,003,276.0 | 420,442.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,778.7 | 426,769.7 | 188,999.7 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,474.7 | 895,368.1 | 244,408.7 | 1.29 | 0.84 | 0.09 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 352.7 | 129,875.8 | 84,318.5 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 215.9 | 269,494.5 | 171,318.3 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,439.8 | 394,159.3 | 183,985.0 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,228.3 | 150,310.8 | 82,716.7 | 4.75 | 0.71 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Mar 2026 | 10,745.0 | 4,577.5 | 11,833.0 | 348,693.9 | 137,816.0 | 2.35 | 0.40 | -0.01 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 200.7 | 210,481.5 | 56,876.2 | 0.72 | 0.68 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 7,964.1 | 7,162.7 | 8,133.2 | 20,013,010.0 | 10,285,730.0 | 1.11 | 0.60 | 0.00 | |