icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,236.6 | 289,121.4 | 66,579.0 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 967.2 | 159,306.6 | 44,116.7 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,570.2 | 361,767.7 | 127,971.6 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,432.1 | 233,286.5 | 113,806.9 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,934.9 | 256,057.0 | 56,149.0 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,330.6 | 413,162.1 | 407,945.5 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,647.0 | 269,631.6 | 110,267.9 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 964.8 | 600,313.9 | 259,427.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,000.1 | 319,578.6 | 311,184.3 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 432.9 | 316,440.3 | 153,416.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,992.4 | 1,214,247.0 | 533,591.3 | 1.53 | 0.80 | 0.00 | Brsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.9 | 266,137.4 | 88,369.7 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 661.3 | 163,692.4 | 40,826.0 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,863.9 | 194,911.5 | 102,602.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,610.0 | 436,900.1 | 169,340.1 | 1.42 | 0.76 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 949.7 | 1,461,073.0 | 1,458,717.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 935.5 | 210,216.8 | 127,546.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,035.5 | 269,884.2 | 76,302.5 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,354.4 | 553,187.8 | 203,742.3 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,396.5 | 998,591.4 | 992,709.7 | 0.94 | 0.64 | 0.03 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 175.8 | 248,209.0 | 59,380.0 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.7 | 149,908.8 | 19,029.4 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,520.2 | 616,390.6 | 531,772.4 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 310.2 | 388,648.3 | 273,692.6 | 1.10 | 0.83 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 270.0 | 171,503.1 | 86,972.6 | 2.90 | -1.09 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,239.8 | 303,187.4 | 98,551.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.8 | 81,304.4 | 59,258.1 | 1.28 | 0.49 | 0.01 | VrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,063.3 | 558,939.8 | 465,377.8 | 1.75 | 0.61 | -0.04 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 839.8 | 531,141.7 | 12,970.5 | 0.97 | 0.72 | 0.02 | VrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,683.5 | 168,468.5 | 42,623.8 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,572.0 | 444,188.5 | 442,309.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,059.0 | 473,458.8 | 206,550.0 | 2.12 | 0.58 | 0.01 | FrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,303.5 | 251,355.8 | 93,310.8 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 367.0 | 355,867.7 | 173,730.6 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.2 | 338,661.1 | 104,304.6 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,469.6 | 149,563.3 | 44,621.4 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.0 | 136,954.2 | 60,241.7 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.4 | 269,113.0 | 124,399.7 | 1.52 | 0.36 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,443.4 | 1,953,277.0 | 873,016.0 | 1.29 | 0.35 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,017.8 | 202,351.0 | 85,338.6 | 5.53 | 0.49 | 0.00 | Brsh |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,300.0 | 117,519.8 | 27,820.4 | 4.15 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,073.5 | 990,906.8 | 415,259.4 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,702.6 | 408,510.8 | 180,913.5 | 1.29 | 0.74 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,991.5 | 1,082,351.0 | 295,449.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 374.2 | 137,774.4 | 89,446.5 | 0.19 | 0.84 | -0.07 | Brsh |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 197.8 | 246,874.3 | 156,938.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,097.6 | 363,779.3 | 169,804.2 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,131.3 | 146,862.5 | 80,819.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,773.0 | 376,393.7 | 148,763.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 233.4 | 244,751.7 | 66,136.7 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,847.4 | 7,529.6 | 8,639.3 | 20,931,820.0 | 10,953,120.0 | 1.18 | 0.62 | 0.00 | |