icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,422.3 | 279,577.2 | 64,381.1 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,030.5 | 169,741.5 | 47,006.4 | 12.47 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,479.8 | 319,657.4 | 113,075.6 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,876.6 | 275,922.8 | 134,606.6 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,038.0 | 262,766.0 | 57,620.2 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,275.8 | 395,865.3 | 337,868.8 | 0.56 | 0.68 | 0.03 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,892.0 | 248,315.9 | 101,550.7 | 1.50 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,004.1 | 624,799.4 | 270,008.5 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,052.4 | 327,935.2 | 319,321.3 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 416.4 | 304,342.7 | 147,551.5 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,162.7 | 1,318,034.0 | 579,199.9 | 1.51 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 378.2 | 233,074.4 | 77,391.3 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 725.4 | 179,546.7 | 44,780.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,734.8 | 186,125.2 | 97,977.3 | 1.32 | -0.14 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,608.0 | 436,357.3 | 169,129.7 | 1.30 | 0.75 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 998.1 | 1,533,374.0 | 1,001,017.0 | 0.85 | 0.67 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 777.7 | 174,766.8 | 106,037.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,595.0 | 307,302.1 | 76,374.9 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,433.7 | 571,820.0 | 210,604.7 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,369.5 | 978,330.5 | 972,568.1 | 0.90 | 0.67 | 0.04 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 167.4 | 236,318.9 | 56,535.5 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 119.1 | 155,632.8 | 19,756.1 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,545.0 | 641,835.1 | 553,723.9 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 407.9 | 510,919.0 | 359,797.7 | 1.03 | 0.85 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 303.6 | 192,849.6 | 97,797.9 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,140.3 | 278,855.1 | 90,642.3 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,087.8 | 415,178.3 | 302,599.7 | 1.09 | 0.54 | 0.01 | WkBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,024.9 | 553,647.5 | 460,971.5 | 1.54 | 0.63 | -0.02 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 902.4 | 570,767.8 | 13,938.1 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,926.0 | 175,616.7 | 44,432.4 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,749.6 | 466,273.6 | 464,301.2 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,977.0 | 502,321.0 | 219,141.3 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,280.7 | 246,959.2 | 91,678.7 | 5.06 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.7 | 316,741.6 | 154,629.7 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 247.0 | 310,670.0 | 95,683.6 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,472.1 | 149,817.7 | 44,697.3 | 3.09 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 369.7 | 122,004.8 | 53,665.9 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 277.6 | 258,184.8 | 119,348.0 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,546.6 | 2,092,932.0 | 935,434.8 | 1.15 | 0.34 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,022.5 | 202,769.4 | 85,515.1 | 4.98 | 0.49 | -0.01 | Brsh |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,173.5 | 113,014.8 | 26,753.9 | 4.16 | 0.51 | -0.01 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 972.6 | 897,769.9 | 376,228.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,779.7 | 427,009.6 | 189,105.9 | 1.31 | 0.73 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,150.6 | 1,139,915.0 | 311,162.6 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 362.3 | 133,390.4 | 86,600.2 | 0.29 | 0.86 | -0.09 | FrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 168.0 | 209,723.3 | 133,321.6 | 2.29 | -0.04 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,904.2 | 346,609.5 | 161,789.7 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,359.1 | 154,960.5 | 85,275.5 | 5.35 | 0.80 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,729.0 | 345,629.2 | 136,604.7 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 244.5 | 256,317.8 | 69,262.1 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,398.2 | 7,393.7 | 8,813.6 | 21,552,250.0 | 10,768,460.0 | 1.14 | 0.62 | 0.00 | |