icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,321.8 | 300,135.0 | 69,115.2 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,229.7 | 202,553.3 | 56,092.9 | 87.25 | -18.61 | -0.11 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,628.5 | 375,199.8 | 132,723.1 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,485.2 | 238,379.8 | 116,291.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,507.1 | 293,291.9 | 64,314.0 | 4.38 | 0.58 | 0.01 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,324.2 | 411,584.2 | 406,387.5 | 0.75 | 0.55 | 0.02 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,662.0 | 270,050.8 | 110,439.4 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 921.8 | 573,588.4 | 247,877.5 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,772.2 | 283,164.4 | 275,726.6 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 435.6 | 318,414.0 | 154,373.6 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,820.1 | 1,109,241.0 | 487,447.1 | 1.53 | 0.80 | 0.00 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 452.5 | 278,863.5 | 92,595.3 | 0.89 | 0.59 | 0.02 | FrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.5 | 146,649.8 | 36,575.5 | 2.49 | 0.35 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,778.2 | 189,078.9 | 99,532.2 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,228.2 | 333,292.3 | 129,182.3 | 1.13 | 0.77 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 789.8 | 1,215,768.0 | 1,213,807.0 | 0.84 | 0.55 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,061.8 | 238,610.5 | 144,774.5 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,310.3 | 288,262.1 | 81,498.3 | 4.18 | 0.44 | 0.00 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,328.3 | 547,055.4 | 201,483.7 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,314.1 | 939,669.9 | 934,135.2 | 0.86 | 0.62 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 146.3 | 206,537.2 | 49,410.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.6 | 137,964.2 | 17,513.2 | 1.22 | 0.58 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,170.3 | 474,625.9 | 409,469.2 | 1.21 | 0.78 | 0.05 | Blsh |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 303.9 | 380,692.4 | 268,089.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 253.6 | 161,141.1 | 81,717.9 | 2.19 | -1.06 | -0.05 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,282.7 | 313,678.4 | 101,961.6 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 376.8 | 74,949.2 | 54,626.2 | 1.28 | 0.49 | 0.01 | FrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,053.6 | 557,605.5 | 464,266.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 819.5 | 518,333.6 | 12,657.7 | 0.97 | 0.72 | 0.02 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,346.0 | 128,856.0 | 32,601.5 | 2.30 | 0.53 | 0.02 | Blsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,102.4 | 385,792.4 | 384,160.4 | 1.55 | 0.65 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,222.0 | 415,703.1 | 181,353.6 | 2.12 | 0.58 | 0.01 | Blsh |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,417.3 | 273,300.0 | 101,457.2 | 4.37 | 0.90 | 0.19 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 410.2 | 397,757.3 | 194,180.6 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 285.9 | 359,670.2 | 110,775.2 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,399.3 | 142,408.7 | 42,486.9 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 474.9 | 156,721.8 | 68,936.8 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 320.9 | 298,456.4 | 137,963.9 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Mar 2026 | 1,343.9 | 1,030.5 | 1,365.8 | 1,848,265.0 | 826,081.0 | 1.30 | 0.22 | -0.03 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,815.4 | 182,101.3 | 76,798.6 | 6.60 | 0.29 | 0.01 | FrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,856.0 | 137,320.1 | 32,507.7 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,111.9 | 1,026,306.0 | 430,094.2 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,733.5 | 415,924.7 | 184,196.8 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,447.6 | 885,563.1 | 241,732.3 | 1.29 | 0.84 | 0.09 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 354.4 | 130,483.4 | 84,713.0 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 213.3 | 266,236.3 | 169,247.0 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,441.8 | 394,336.8 | 184,067.8 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,260.8 | 151,466.1 | 83,352.4 | 4.75 | 0.71 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 12,010.0 | 353,909.7 | 139,877.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 205.1 | 215,032.1 | 58,105.9 | 0.72 | 0.68 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,092.3 | 7,156.8 | 8,105.8 | 19,871,920.0 | 10,247,270.0 | 1.13 | 0.60 | 0.00 | |