icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 74% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,834.2 | 237,103.8 | 54,600.3 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 856.0 | 140,998.3 | 39,046.5 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,377.6 | 317,393.4 | 112,274.7 | 1.93 | 0.59 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,169.0 | 208,050.0 | 101,495.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,362.4 | 283,875.8 | 62,249.2 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,197.9 | 371,957.7 | 367,261.3 | 0.63 | 0.67 | 0.04 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,758.5 | 244,798.2 | 100,112.1 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 826.9 | 514,505.9 | 222,344.9 | 1.38 | 0.75 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,640.7 | 262,153.2 | 255,267.2 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 421.6 | 308,180.3 | 149,412.1 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,789.7 | 1,090,714.0 | 479,305.5 | 1.53 | 0.80 | 0.00 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 449.4 | 276,922.2 | 91,950.7 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 522.3 | 129,273.2 | 32,241.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,564.1 | 174,507.7 | 91,861.8 | 1.17 | 0.00 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,402.2 | 380,510.1 | 147,483.6 | 1.42 | 0.76 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 750.9 | 1,155,228.0 | 1,153,365.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 916.3 | 205,902.1 | 124,929.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,687.0 | 246,577.3 | 69,713.1 | 4.18 | 0.44 | 0.00 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,065.3 | 485,261.1 | 178,724.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,215.8 | 869,378.8 | 864,258.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 134.1 | 189,408.2 | 45,312.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 91.8 | 120,021.2 | 15,235.5 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,300.8 | 527,431.3 | 455,025.4 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 292.9 | 366,910.6 | 258,384.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 229.5 | 145,791.9 | 73,934.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,141.3 | 279,099.7 | 90,721.7 | 3.83 | -0.18 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 358.0 | 71,209.7 | 51,900.7 | 1.28 | 0.49 | 0.01 | FrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,613.1 | 497,011.1 | 413,815.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 734.9 | 464,792.4 | 11,350.2 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,303.9 | 127,574.8 | 32,277.4 | 3.35 | 0.56 | 0.00 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,011.7 | 374,513.6 | 372,929.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,631.0 | 397,121.9 | 173,247.4 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,191.3 | 229,720.1 | 85,279.0 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 359.7 | 348,740.6 | 170,251.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 287.2 | 361,305.6 | 111,278.9 | 0.47 | 0.35 | -0.01 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,273.6 | 129,616.1 | 38,670.3 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 402.3 | 132,746.6 | 58,390.9 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 290.0 | 269,671.0 | 124,657.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,350.5 | 1,827,560.0 | 816,827.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,774.0 | 177,902.0 | 75,027.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,026.6 | 107,783.4 | 25,515.5 | 5.05 | 0.37 | -0.02 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,018.4 | 940,046.1 | 393,945.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,693.6 | 406,351.4 | 179,957.2 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,450.7 | 886,684.7 | 242,038.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 303.3 | 111,685.1 | 72,508.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 194.1 | 242,355.3 | 154,065.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,097.2 | 363,743.8 | 169,787.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,550.6 | 126,219.4 | 69,459.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,620.0 | 312,949.3 | 123,688.4 | 2.97 | 0.34 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 194.9 | 204,398.5 | 55,232.5 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,836.3 | 7,512.3 | 7,633.0 | 18,643,650.0 | 9,658,607.0 | 1.18 | 0.62 | 0.00 | |