icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,412.4 | 311,846.7 | 71,812.2 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,250.0 | 205,888.8 | 57,016.6 | 87.25 | -18.61 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,637.6 | 377,296.3 | 133,464.8 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,462.6 | 236,212.1 | 115,234.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,544.4 | 295,719.1 | 64,846.2 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,289.0 | 400,643.4 | 395,584.9 | 0.75 | 0.55 | 0.02 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,495.5 | 265,397.2 | 108,536.2 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 923.7 | 574,739.6 | 248,375.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,779.0 | 284,251.0 | 276,784.6 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 435.8 | 318,523.6 | 154,426.8 | 4.50 | 0.64 | 0.02 | Blsh |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,843.8 | 1,123,684.0 | 493,794.3 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 467.0 | 287,799.4 | 95,562.4 | 0.79 | 0.65 | 0.05 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.9 | 145,523.6 | 36,294.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,783.0 | 189,405.6 | 99,704.1 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,196.0 | 324,554.3 | 125,795.5 | 1.13 | 0.77 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 782.6 | 1,204,608.0 | 1,202,665.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,074.3 | 241,419.6 | 146,478.8 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,341.4 | 290,342.0 | 82,086.4 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,289.5 | 537,938.9 | 198,126.1 | 1.53 | 0.84 | 0.03 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,404.6 | 1,292.0 | 925,086.6 | 919,637.7 | 0.86 | 0.62 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.4 | 205,308.7 | 49,116.8 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,402.3 | 17,441.9 | 1.22 | 0.58 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,152.1 | 467,244.7 | 403,101.3 | 1.21 | 0.78 | 0.05 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 304.5 | 381,444.2 | 268,619.3 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 250.8 | 159,343.1 | 80,806.1 | 2.19 | -1.06 | -0.05 | Brsh |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,281.6 | 313,409.4 | 101,874.2 | 3.83 | -0.18 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 378.0 | 75,178.0 | 54,792.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,037.7 | 555,418.3 | 462,445.8 | 1.75 | 0.61 | -0.04 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 817.7 | 517,195.1 | 12,629.9 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,380.6 | 129,881.9 | 32,861.1 | 2.30 | 0.53 | 0.02 | Blsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,088.1 | 384,014.2 | 382,389.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 12,892.0 | 405,327.8 | 176,827.3 | 1.73 | 0.52 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,440.0 | 277,677.3 | 103,082.2 | 4.37 | 0.90 | 0.19 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 406.9 | 394,508.9 | 192,594.8 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 301.3 | 379,043.8 | 116,742.1 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,392.6 | 141,726.9 | 42,283.5 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 481.4 | 158,866.9 | 69,880.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 319.0 | 296,689.3 | 137,147.0 | 1.52 | 0.36 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Mar 2026 | 1,343.9 | 1,030.5 | 1,388.9 | 1,879,525.0 | 840,052.6 | 1.30 | 0.22 | -0.03 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,808.3 | 181,389.2 | 76,498.2 | 6.60 | 0.29 | 0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,827.3 | 136,298.0 | 32,265.7 | 5.05 | 0.37 | -0.02 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,091.3 | 1,007,337.0 | 422,145.0 | 0.59 | 0.61 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,747.3 | 419,235.8 | 185,663.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,444.7 | 884,513.8 | 241,445.8 | 1.29 | 0.84 | 0.09 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 350.8 | 129,176.2 | 83,864.3 | 0.19 | 0.84 | -0.07 | VrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 215.1 | 268,458.3 | 170,659.6 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,417.0 | 392,135.2 | 183,040.1 | 3.99 | 0.84 | 0.07 | WkBl |
|
48
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,253.9 | 151,220.8 | 83,217.5 | 4.75 | 0.71 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Mar 2026 | 10,745.0 | 4,577.5 | 11,817.0 | 348,222.4 | 137,629.6 | 2.35 | 0.40 | -0.01 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 201.6 | 211,425.4 | 57,131.3 | 0.72 | 0.68 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,012.2 | 7,163.5 | 8,074.7 | 19,862,730.0 | 10,215,150.0 | 1.12 | 0.60 | 0.00 | |