icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,216.2 | 255,789.5 | 58,903.3 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 993.8 | 163,696.4 | 45,332.3 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,480.5 | 319,808.6 | 113,129.0 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,928.3 | 280,881.9 | 137,025.9 | 5.00 | 0.55 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,867.6 | 251,677.5 | 55,188.7 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,273.8 | 395,244.8 | 390,254.3 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,026.0 | 252,057.9 | 103,081.0 | 1.48 | 0.79 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,026.4 | 638,675.6 | 276,005.1 | 1.38 | 0.76 | -0.02 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,059.2 | 329,021.7 | 320,379.3 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 386.4 | 282,449.8 | 136,937.5 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,086.2 | 1,271,412.0 | 558,712.2 | 1.49 | 0.79 | 0.00 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 377.4 | 232,550.6 | 77,217.3 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 687.5 | 170,165.3 | 42,440.4 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,744.2 | 186,764.9 | 98,314.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,688.6 | 458,229.5 | 177,607.2 | 1.30 | 0.75 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,003.1 | 1,541,133.0 | 1,538,647.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 819.5 | 184,149.0 | 111,730.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,287.1 | 286,710.5 | 81,059.7 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,314.0 | 543,695.4 | 200,246.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,389.6 | 992,689.4 | 986,842.3 | 0.90 | 0.67 | 0.04 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.1 | 228,905.3 | 54,761.9 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 111.4 | 145,530.9 | 18,473.7 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,610.8 | 669,170.3 | 577,306.5 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 402.3 | 503,966.4 | 354,901.5 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 297.2 | 188,815.4 | 95,752.1 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,119.1 | 273,670.8 | 88,957.1 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,131.6 | 423,888.4 | 308,947.9 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,996.7 | 549,768.4 | 457,741.8 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 857.6 | 542,400.2 | 13,245.4 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,256.0 | 185,396.3 | 46,906.7 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,681.7 | 457,830.0 | 455,893.3 | 1.63 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,187.0 | 508,923.4 | 222,021.7 | 2.11 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,214.8 | 234,251.6 | 86,961.3 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 319.5 | 309,808.5 | 151,245.0 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 238.5 | 300,064.8 | 92,417.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,456.1 | 148,189.3 | 44,211.5 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.5 | 113,012.0 | 49,710.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 265.2 | 246,652.0 | 114,016.9 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,543.0 | 2,088,061.0 | 933,257.4 | 1.15 | 0.34 | -0.02 | FrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,020.7 | 202,588.9 | 85,438.9 | 4.98 | 0.49 | -0.01 | Brsh |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,204.2 | 114,108.1 | 27,012.8 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 956.4 | 882,816.3 | 369,961.9 | 0.52 | 0.62 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,796.2 | 430,968.5 | 190,859.2 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,236.5 | 1,170,994.0 | 319,646.4 | 1.65 | 0.83 | 0.08 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 348.3 | 128,253.6 | 83,265.3 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 163.5 | 204,068.3 | 129,726.7 | 2.29 | -0.04 | -0.02 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,767.0 | 334,429.0 | 156,104.2 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,090.5 | 145,412.1 | 80,020.9 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,540.0 | 340,059.8 | 134,403.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 261.4 | 274,024.8 | 74,046.9 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,432.8 | 7,506.5 | 8,779.5 | 21,509,890.0 | 11,394,900.0 | 1.12 | 0.63 | 0.00 | |