icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,516.8 | 290,484.2 | 66,892.8 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,068.8 | 176,050.2 | 48,753.4 | 12.47 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,512.7 | 326,764.2 | 115,589.5 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.4 | 278,781.3 | 136,001.1 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,053.7 | 263,787.7 | 57,844.2 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,241.6 | 385,253.4 | 328,811.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,843.0 | 246,947.5 | 100,991.1 | 1.50 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,018.5 | 633,759.8 | 273,880.8 | 1.38 | 0.76 | -0.02 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,065.8 | 330,076.3 | 321,406.2 | 0.89 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 426.9 | 312,017.9 | 151,272.7 | 4.72 | 0.66 | 0.01 | VrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,100.7 | 1,280,249.0 | 562,595.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 387.0 | 238,466.8 | 79,181.8 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 764.9 | 189,324.2 | 47,218.7 | 2.61 | 0.36 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,783.4 | 189,432.8 | 99,718.5 | 1.32 | -0.14 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,594.6 | 432,721.0 | 167,720.3 | 1.30 | 0.75 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 989.6 | 1,520,392.0 | 992,541.8 | 0.85 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 803.7 | 180,598.4 | 109,576.2 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,729.8 | 316,317.2 | 78,615.4 | 4.05 | 0.53 | 0.00 | Brsh |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,427.7 | 570,410.3 | 210,085.5 | 2.23 | 0.81 | 0.03 | Blsh |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,373.0 | 980,830.8 | 975,053.6 | 0.90 | 0.67 | 0.04 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 171.3 | 241,826.2 | 57,853.1 | 0.88 | 0.16 | 0.00 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 121.0 | 158,142.0 | 20,074.6 | 1.25 | 0.57 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,502.8 | 624,304.1 | 538,599.6 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 408.2 | 511,294.8 | 360,062.3 | 1.03 | 0.85 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 314.9 | 200,060.4 | 101,454.6 | 3.06 | -1.22 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,167.8 | 285,580.1 | 92,828.2 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,079.7 | 413,567.6 | 301,425.7 | 1.09 | 0.54 | 0.01 | Blsh |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,004.4 | 550,827.6 | 458,623.6 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 909.5 | 575,226.9 | 14,047.0 | 1.03 | 0.74 | 0.03 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,809.0 | 172,149.4 | 43,555.1 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,698.6 | 459,931.6 | 457,986.0 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,684.0 | 493,109.0 | 215,122.5 | 2.11 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,271.6 | 245,204.4 | 91,027.3 | 5.06 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 328.5 | 318,487.0 | 155,481.8 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 247.6 | 311,487.7 | 95,935.5 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,459.8 | 148,565.9 | 44,323.9 | 3.09 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 374.6 | 123,621.8 | 54,377.2 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 271.3 | 252,325.4 | 116,639.5 | 1.69 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,518.9 | 2,055,447.0 | 918,680.9 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,000.9 | 200,603.8 | 84,601.8 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,084.2 | 109,834.7 | 26,001.1 | 4.16 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 967.9 | 893,385.3 | 374,391.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,757.1 | 421,587.2 | 186,704.5 | 1.31 | 0.73 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,106.0 | 1,123,778.0 | 306,757.8 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 391.2 | 144,050.6 | 93,521.1 | 0.29 | 0.86 | -0.09 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 174.3 | 217,538.0 | 138,289.4 | 2.29 | -0.04 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,829.2 | 339,951.1 | 158,681.8 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,391.2 | 156,101.7 | 85,903.4 | 5.35 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,874.0 | 349,902.1 | 138,293.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 244.4 | 256,191.9 | 69,228.1 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,376.0 | 7,374.2 | 8,767.6 | 21,496,710.0 | 10,724,210.0 | 1.14 | 0.62 | 0.00 | |