icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,086.4 | 240,808.3 | 55,453.4 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 904.3 | 148,954.1 | 41,249.7 | 12.65 | -1.19 | -0.10 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,414.2 | 305,486.8 | 108,062.9 | 1.70 | 0.61 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,703.8 | 259,347.9 | 126,520.7 | 5.00 | 0.55 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,724.1 | 242,339.5 | 53,141.0 | 4.38 | 0.58 | 0.01 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,294.8 | 401,760.8 | 396,688.1 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,370.0 | 261,664.4 | 107,009.7 | 1.48 | 0.79 | 0.02 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 942.9 | 586,686.7 | 253,538.0 | 1.38 | 0.76 | -0.02 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,993.1 | 318,460.2 | 310,095.2 | 0.89 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 417.3 | 305,037.1 | 147,888.2 | 4.72 | 0.66 | 0.01 | VrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,002.2 | 1,220,219.0 | 536,215.9 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 423.2 | 260,806.7 | 86,599.6 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 613.3 | 151,810.9 | 37,862.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,787.6 | 189,718.6 | 99,868.9 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,703.1 | 462,164.3 | 179,132.3 | 1.42 | 0.76 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 918.7 | 1,413,381.0 | 1,411,101.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 944.5 | 212,239.3 | 128,774.0 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,353.2 | 291,131.2 | 82,309.5 | 4.05 | 0.53 | 0.00 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,390.6 | 561,693.3 | 206,875.0 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,345.5 | 962,123.0 | 956,456.1 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 159.1 | 224,598.3 | 53,731.6 | 0.88 | 0.16 | 0.00 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 117.0 | 152,927.7 | 19,412.7 | 1.22 | 0.58 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,663.5 | 674,486.8 | 581,893.1 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 324.9 | 406,943.8 | 286,576.6 | 1.03 | 0.85 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 262.6 | 166,833.5 | 84,604.6 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,184.4 | 289,639.6 | 94,147.8 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 426.0 | 84,714.0 | 61,743.2 | 1.09 | 0.54 | 0.01 | Blsh |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,793.8 | 521,858.4 | 434,503.6 | 1.54 | 0.63 | -0.02 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 819.3 | 518,207.1 | 12,654.6 | 1.03 | 0.74 | 0.03 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,947.0 | 176,279.0 | 44,599.9 | 3.35 | 0.56 | 0.00 | FrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,573.7 | 444,399.9 | 442,520.0 | 1.63 | 0.62 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,765.0 | 495,655.7 | 216,233.5 | 2.11 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,306.0 | 251,837.8 | 93,489.8 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 342.5 | 332,062.3 | 162,109.1 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 244.0 | 306,971.4 | 94,544.5 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,452.8 | 147,853.5 | 44,111.3 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 364.7 | 120,354.7 | 52,940.1 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 259.3 | 241,118.2 | 111,458.8 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,402.5 | 1,897,929.0 | 848,278.3 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,022.0 | 202,719.3 | 85,493.9 | 4.98 | 0.49 | -0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,928.2 | 104,279.2 | 24,686.0 | 4.15 | 0.51 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,048.4 | 967,691.8 | 405,530.7 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,634.2 | 392,099.3 | 173,645.5 | 1.31 | 0.73 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,150.4 | 1,139,842.0 | 311,142.9 | 1.85 | 0.81 | 0.06 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 347.3 | 127,885.4 | 83,026.3 | 0.29 | 0.86 | -0.08 | FrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 189.1 | 236,063.6 | 150,066.2 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,018.6 | 356,765.8 | 166,530.5 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,803.8 | 135,220.3 | 74,412.3 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,364.0 | 364,341.3 | 144,000.4 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 240.7 | 252,365.2 | 68,194.0 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,767.2 | 7,542.0 | 8,525.2 | 20,615,450.0 | 10,794,370.0 | 1.16 | 0.62 | 0.00 | |