icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,545.8 | 293,831.3 | 67,663.6 | 2.95 | 0.44 | -0.11 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 1,044.7 | 169,734.2 | 47,004.3 | 15.23 | -1.14 | -0.11 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,453.1 | 313,889.8 | 111,035.3 | 1.89 | 0.59 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,502.4 | 240,029.6 | 117,096.4 | 4.69 | 0.56 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,268.0 | 277,732.9 | 60,902.2 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,258.8 | 390,590.4 | 333,366.7 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,047.0 | 252,644.4 | 103,320.9 | 1.76 | 0.71 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,094.2 | 679,936.2 | 293,836.0 | 1.48 | 0.74 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,176.6 | 347,780.0 | 338,644.9 | 0.94 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 418.7 | 306,023.9 | 148,366.7 | 4.95 | 0.66 | -0.01 | WkBr |
|
11
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 2,007.9 | 1,223,693.0 | 537,742.4 | 1.90 | 0.75 | -0.01 | Brsh |
|
12
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 392.7 | 241,979.5 | 80,348.2 | 0.68 | 0.69 | 0.04 | VrBl |
|
13
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 774.3 | 191,663.4 | 47,802.1 | 3.20 | 0.33 | -0.05 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,864.6 | 194,959.1 | 102,627.5 | 1.03 | 0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,523.9 | 413,535.4 | 160,284.1 | 1.30 | 0.75 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 1,008.8 | 1,549,890.0 | 1,011,799.0 | 0.85 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 792.4 | 178,070.2 | 108,042.3 | 0.54 | 0.55 | -0.02 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,810.2 | 321,694.2 | 79,951.8 | 3.49 | 0.61 | -0.01 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,601.6 | 611,269.7 | 225,134.2 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,363.7 | 974,187.1 | 968,449.1 | 0.90 | 0.67 | 0.04 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 150.1 | 211,988.0 | 50,714.7 | 0.77 | 0.26 | -0.01 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 125.1 | 163,500.1 | 20,754.7 | 1.25 | 0.57 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,528.5 | 634,980.6 | 547,810.4 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 416.0 | 520,667.2 | 366,662.5 | 1.09 | 0.84 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 309.1 | 196,343.8 | 99,569.9 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,138.2 | 278,341.6 | 90,475.3 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2025 | 2,163.5 | 1,970.3 | 2,225.6 | 442,520.6 | 322,527.9 | 1.11 | 0.58 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,918.7 | 538,962.1 | 448,744.3 | 1.51 | 0.64 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Jun 2025 | 972.8 | 742.0 | 900.0 | 569,218.2 | 13,900.3 | 1.32 | 0.70 | 0.04 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,617.0 | 166,459.5 | 42,115.5 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,623.6 | 450,605.1 | 448,699.0 | 1.62 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 16,393.0 | 515,400.1 | 224,847.2 | 1.64 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 455.8 | 1,272.8 | 122,717.9 | 45,556.6 | 2.53 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 342.7 | 332,256.3 | 162,203.8 | 1.12 | 0.32 | -0.04 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 252.3 | 317,413.0 | 97,760.4 | 0.51 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 1,517.1 | 77,167.1 | 23,022.4 | 3.55 | 0.76 | 0.04 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 396.6 | 130,882.0 | 57,570.7 | 0.13 | 0.85 | 0.01 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 289.7 | 269,392.0 | 124,528.6 | 1.77 | 0.39 | -0.02 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,448.4 | 1,960,043.0 | 876,040.2 | 1.15 | 0.34 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 30 Jun 2025 | 1,838.3 | 376.9 | 1,852.7 | 185,705.6 | 78,318.7 | 4.91 | 0.53 | 0.00 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,149.9 | 112,174.4 | 26,555.0 | 4.63 | 0.49 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 911.6 | 813,523.8 | 340,923.5 | 0.50 | 0.63 | 0.08 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,689.9 | 405,463.6 | 179,564.0 | 1.75 | 0.67 | 0.00 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,073.2 | 1,111,911.0 | 303,518.4 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 405.9 | 149,412.2 | 97,002.0 | 0.34 | 0.81 | -0.02 | FrBr |
|
46
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 174.2 | 217,413.2 | 138,210.1 | 2.83 | -0.36 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,772.3 | 334,899.6 | 156,323.8 | 6.48 | 0.75 | 0.03 | VrBl |
|
48
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 861.4 | 4,783.3 | 170,040.3 | 93,573.9 | 7.27 | 0.80 | 0.02 | FrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 12,145.0 | 357,887.8 | 141,449.7 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 244.3 | 256,083.0 | 69,198.6 | 1.11 | 0.62 | 0.00 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,495.8 | 7,279.0 | 8,763.0 | 21,245,920.0 | 10,660,740.0 | 1.17 | 0.62 | 0.00 | |