icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,300.0 | 297,317.0 | 68,466.2 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,214.2 | 199,991.9 | 55,383.6 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,602.9 | 369,301.6 | 130,636.7 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,521.4 | 241,852.1 | 117,985.5 | 6.14 | 0.51 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,521.2 | 294,209.4 | 64,515.2 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,369.6 | 425,271.9 | 419,902.4 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,550.5 | 266,934.4 | 109,164.9 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 918.4 | 571,441.6 | 246,949.8 | 1.38 | 0.75 | -0.03 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,792.6 | 286,424.0 | 278,900.5 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 450.0 | 328,903.5 | 159,459.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,841.2 | 1,122,100.0 | 493,097.9 | 1.53 | 0.80 | 0.00 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 450.7 | 277,723.3 | 92,216.7 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.8 | 146,736.5 | 36,597.1 | 2.49 | 0.35 | -0.03 | Brsh |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,735.0 | 186,138.8 | 97,984.5 | 1.17 | 0.00 | 0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,277.6 | 346,697.8 | 134,378.2 | 1.13 | 0.77 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 784.4 | 1,207,379.0 | 1,205,431.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,041.4 | 234,014.9 | 141,986.1 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,352.5 | 291,084.3 | 82,296.2 | 4.18 | 0.44 | 0.00 | Brsh |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,366.4 | 556,007.3 | 204,780.8 | 1.53 | 0.84 | 0.03 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,348.0 | 963,910.7 | 958,233.2 | 0.86 | 0.62 | 0.03 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.5 | 205,435.8 | 49,147.2 | 0.83 | 0.24 | 0.02 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,297.7 | 17,428.6 | 1.22 | 0.58 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,240.6 | 503,136.7 | 434,066.0 | 1.21 | 0.78 | 0.05 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 305.3 | 382,509.1 | 269,369.3 | 1.10 | 0.83 | 0.04 | FrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 248.7 | 157,977.2 | 80,113.4 | 2.19 | -1.06 | -0.05 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,257.0 | 307,393.6 | 99,918.7 | 3.83 | -0.18 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 370.4 | 73,676.2 | 53,698.4 | 1.28 | 0.49 | 0.01 | VrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,054.1 | 557,674.3 | 464,324.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 811.7 | 513,368.5 | 12,536.5 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,531.5 | 134,356.0 | 33,993.1 | 2.30 | 0.53 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,047.7 | 378,990.3 | 377,387.1 | 1.55 | 0.65 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,160.0 | 413,753.8 | 180,503.2 | 2.12 | 0.58 | 0.01 | WkBl |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,410.5 | 271,988.8 | 100,970.4 | 4.37 | 0.90 | 0.19 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 402.3 | 390,048.4 | 190,417.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 286.3 | 360,110.5 | 110,910.8 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,402.1 | 142,693.7 | 42,571.9 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 469.8 | 155,038.8 | 68,196.5 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 319.2 | 296,828.8 | 137,211.5 | 1.52 | 0.36 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,343.4 | 1,817,952.0 | 812,532.8 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,828.1 | 183,375.3 | 77,335.9 | 6.60 | 0.29 | 0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,864.4 | 137,619.2 | 32,578.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,094.3 | 1,010,060.0 | 423,286.1 | 0.59 | 0.61 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,680.1 | 403,112.3 | 178,522.7 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,521.8 | 912,409.3 | 249,060.5 | 1.29 | 0.84 | 0.09 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 352.0 | 129,599.7 | 84,139.2 | 0.19 | 0.84 | -0.07 | VrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 210.9 | 263,290.2 | 167,374.2 | 2.10 | 0.07 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,456.5 | 395,641.9 | 184,677.0 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,251.4 | 151,131.9 | 83,168.6 | 4.75 | 0.71 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 12,167.0 | 358,536.2 | 141,706.0 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 202.8 | 212,630.6 | 57,456.9 | 0.72 | 0.68 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,255.4 | 7,326.2 | 8,127.7 | 19,889,870.0 | 10,275,830.0 | 1.13 | 0.61 | 0.00 | |