icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,513.9 | 249,366.0 | 69,056.7 | 87.25 | -18.61 | -0.11 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2026 | 1,312.6 | 922.2 | 1,837.4 | 423,329.4 | 149,748.5 | 1.42 | 0.53 | -0.03 | WkBr |
|
3
| Asian Paints | Paints | 31 Mar 2026 | 2,165.2 | 444.0 | 2,689.0 | 257,928.3 | 125,828.1 | 4.88 | 0.48 | 0.02 | WkBr |
|
4
| Avenue Supermarkets | Retailing | 30 Jun 2026 | 4,380.7 | 804.7 | 3,951.9 | 257,647.7 | 56,497.8 | 5.44 | 0.52 | 0.01 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,328.5 | 413,266.9 | 408,048.9 | 0.83 | 0.56 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2026 | 8,781.5 | 6,417.5 | 10,443.0 | 291,879.6 | 119,366.4 | 1.37 | 0.78 | 0.01 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Mar 2026 | 801.6 | 708.4 | 1,056.3 | 657,280.8 | 284,045.4 | 1.13 | 0.73 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Mar 2026 | 1,631.8 | 2,147.7 | 1,854.0 | 296,742.0 | 288,947.4 | 0.76 | 0.59 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Mar 2026 | 400.7 | 135.7 | 409.5 | 299,298.9 | 145,106.2 | 2.95 | 0.76 | 0.04 | Blsh |
|
10
| Bharti Airtel | Telecom | 31 Mar 2026 | 1,782.4 | 1,423.9 | 1,908.8 | 1,163,298.0 | 511,202.1 | 1.25 | 0.77 | 0.00 | WkBl |
|
11
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 427.7 | 263,549.1 | 87,510.2 | 0.79 | 0.65 | 0.05 | Blsh |
|
12
| DLF Limited | Real Estate | 31 Mar 2026 | 504.1 | 273.4 | 667.8 | 165,301.3 | 41,227.3 | 1.84 | 0.33 | -0.04 | WkBr |
|
13
| Grasim Industries | Diversified | 31 Mar 2026 | 2,557.7 | 2,956.8 | 3,109.7 | 211,640.1 | 111,408.5 | 0.87 | 0.16 | -0.02 | FrBr |
|
14
| HCL Technologies | IT Services | 30 Jun 2026 | 1,071.8 | 1,283.7 | 1,203.9 | 326,698.2 | 126,626.4 | 0.83 | 0.77 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 799.2 | 819.6 | 1,262,293.0 | 1,260,257.0 | 1.00 | 0.49 | 0.03 | WkBr |
|
16
| Hindalco Industries | Metals non ferrous | 31 Mar 2026 | 884.5 | 1,102.8 | 944.2 | 212,171.9 | 128,733.1 | 0.80 | 0.45 | -0.04 | VrBr |
|
17
| Hindustan Aeronautics | Defence | 31 Mar 2026 | 3,487.2 | 2,185.7 | 4,500.7 | 300,995.6 | 85,098.4 | 1.60 | 0.72 | 0.05 | VrBl |
|
18
| Hindustan Unilever | Personal Care MNC | 31 Mar 2026 | 2,055.2 | 1,334.1 | 2,143.8 | 503,705.4 | 185,517.7 | 1.54 | 0.84 | 0.03 | VrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,476.0 | 1,444.3 | 1,036,085.0 | 1,029,983.0 | 0.93 | 0.62 | 0.04 | VrBl |
|
20
| Indian Oil Corporation | Refineries | 31 Mar 2026 | 135.4 | 283.8 | 141.7 | 200,083.8 | 47,866.9 | 0.48 | 0.44 | 0.02 | Brsh |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2026 | 87.2 | 99.2 | 88.4 | 115,538.7 | 14,666.5 | 0.88 | 0.56 | -0.10 | FrBr |
|
22
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,096.5 | 444,695.6 | 383,647.8 | 1.21 | 0.78 | 0.05 | VrBl |
|
23
| ITC Limited | Cigarettes | 31 Mar 2026 | 287.7 | 321.9 | 280.7 | 351,702.2 | 247,674.5 | 0.89 | 0.82 | 0.04 | Blsh |
|
24
| Jio Financial Services | Finance NBFC | 30 Jun 2026 | 236.4 | 63.5 | 243.0 | 154,368.6 | 78,283.4 | 3.72 | -2.34 | -0.04 | WkBr |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 850.7 | 1,237.3 | 302,576.0 | 98,352.8 | 1.44 | 0.47 | -0.01 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 390.0 | 387,871.9 | 282,697.6 | 1.16 | 0.45 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 3,814.5 | 524,734.9 | 436,898.6 | 1.67 | 0.55 | -0.01 | FrBr |
|
28
| Life Insurance Corporation of India | Insurance | 31 Mar 2026 | 725.7 | 1,114.6 | 433.1 | 273,935.7 | 6,689.5 | 0.65 | 0.75 | 0.06 | WkBl |
|
29
| LTIMindtree | IT Services | 30 Jun 2026 | 3,538.0 | 2,187.6 | 4,075.6 | 120,838.8 | 30,573.1 | 1.62 | 0.63 | 0.03 | VrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2026 | 2,954.7 | 2,611.4 | 3,179.2 | 395,342.7 | 393,670.3 | 1.13 | 0.66 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 13,803.0 | 433,969.9 | 189,322.7 | 1.73 | 0.52 | 0.00 | FrBr |
|
32
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,427.2 | 275,209.0 | 102,165.9 | 4.37 | 0.90 | 0.19 | Blsh |
|
33
| NTPC Limited | Power Generation | 31 Mar 2026 | 370.7 | 332.9 | 341.9 | 331,480.5 | 161,825.1 | 1.11 | 0.35 | -0.03 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2026 | 284.7 | 492.7 | 247.3 | 311,097.7 | 95,815.3 | 0.58 | 0.34 | -0.01 | WkBr |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,566.1 | 159,392.4 | 47,553.9 | 3.23 | 0.73 | 0.02 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Mar 2026 | 379.5 | 2,603.6 | 404.9 | 133,604.6 | 58,768.3 | 0.15 | 0.80 | 0.00 | FrBr |
|
37
| Power Grid Corporation of India | Power Distribution | 31 Mar 2026 | 296.1 | 185.1 | 283.6 | 263,718.6 | 121,906.1 | 1.60 | 0.42 | -0.03 | WkBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,327.2 | 1,796,039.0 | 802,738.3 | 1.13 | 0.28 | -0.02 | WkBr |
|
39
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,829.4 | 183,505.7 | 77,390.9 | 6.60 | 0.29 | 0.01 | FrBr |
|
40
| Siemens India | Electrical Equipment | 31 Mar 2026 | 2,935.0 | 537.2 | 3,658.8 | 130,297.4 | 30,845.2 | 5.46 | 0.28 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 1,044.3 | 963,953.4 | 403,964.1 | 0.61 | 0.59 | 0.07 | VrBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2026 | 1,757.2 | 1,256.6 | 1,932.6 | 463,695.5 | 205,352.6 | 1.40 | 0.72 | 0.00 | FrBl |
|
43
| Tata Consultancy Services | IT Services | 30 Jun 2026 | 2,031.5 | 2,063.1 | 2,269.0 | 820,944.1 | 224,093.2 | 0.98 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Mar 2026 | 296.2 | 2,569.3 | 335.6 | 123,580.6 | 80,231.5 | 0.12 | 0.87 | 0.00 | Blsh |
|
45
| Tata Steel | Steel | 31 Mar 2026 | 191.9 | 97.3 | 185.9 | 232,056.4 | 147,518.8 | 1.97 | 0.15 | -0.04 | FrBr |
|
46
| Titan Company | Jewellery | 31 Mar 2026 | 3,951.4 | 958.7 | 4,638.1 | 411,764.1 | 192,202.5 | 4.12 | 0.82 | 0.03 | VrBl |
|
47
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 2,842.4 | 101,043.8 | 55,604.8 | 4.75 | 0.71 | 0.01 | WkBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2026 | 3,363.8 | 1,331.9 | 3,618.2 | 171,896.0 | 83,790.9 | 2.53 | 0.83 | -0.04 | FrBr |
|
49
| UltraTech Cement | Cement | 31 Mar 2026 | 10,745.0 | 4,577.5 | 11,727.0 | 345,570.3 | 136,581.4 | 2.35 | 0.40 | -0.01 | Brsh |
|
50
| Wipro Limited | IT Services | 30 Jun 2026 | 170.4 | 305.7 | 176.0 | 174,302.5 | 47,099.9 | 0.56 | 0.70 | 0.00 | FrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,716.2 | 7,535.5 | 8,180.1 | 19,691,290.0 | 10,500,000.0 | 1.02 | 0.60 | 0.01 | |