icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,999.2 | 258,433.1 | 59,512.0 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 854.2 | 140,693.6 | 38,962.1 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,421.3 | 327,461.7 | 115,836.3 | 1.93 | 0.59 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,220.8 | 213,018.7 | 103,919.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,966.2 | 258,093.8 | 56,595.6 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,288.3 | 400,027.7 | 394,976.9 | 0.63 | 0.67 | 0.04 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,383.0 | 262,252.8 | 107,250.3 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 938.1 | 583,699.9 | 252,247.3 | 1.38 | 0.75 | -0.03 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,841.5 | 294,237.3 | 286,508.6 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 457.4 | 334,312.8 | 162,081.7 | 4.50 | 0.64 | 0.02 | FrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,866.7 | 1,137,640.0 | 499,927.2 | 1.53 | 0.80 | 0.00 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 437.7 | 269,711.8 | 89,556.5 | 0.89 | 0.59 | 0.02 | FrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 575.0 | 142,318.0 | 35,495.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,681.2 | 182,477.3 | 96,057.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,358.6 | 368,678.5 | 142,897.8 | 1.42 | 0.76 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 840.7 | 1,293,381.0 | 1,291,295.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 945.4 | 212,441.5 | 128,896.7 | 0.66 | 0.55 | -0.04 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,989.9 | 266,834.5 | 75,440.3 | 4.18 | 0.44 | 0.00 | Brsh |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,194.6 | 515,641.3 | 189,913.7 | 1.53 | 0.84 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,278.4 | 914,142.0 | 908,757.6 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 161.2 | 227,662.6 | 54,464.6 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 97.6 | 127,509.4 | 16,186.1 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,315.0 | 533,188.8 | 459,992.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 306.0 | 383,386.2 | 269,986.9 | 1.10 | 0.83 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 232.3 | 147,551.7 | 74,826.4 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,192.6 | 291,644.8 | 94,799.6 | 3.83 | -0.18 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 386.4 | 76,848.8 | 56,010.7 | 1.28 | 0.49 | 0.01 | VrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,842.1 | 528,511.9 | 440,043.4 | 1.75 | 0.61 | -0.04 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 805.4 | 509,415.3 | 12,439.9 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,317.2 | 127,969.1 | 32,377.1 | 3.35 | 0.56 | 0.00 | FrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,187.6 | 396,387.3 | 394,710.5 | 1.55 | 0.65 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 13,508.0 | 424,695.0 | 185,276.4 | 2.12 | 0.58 | 0.01 | WkBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,235.8 | 238,301.1 | 88,464.5 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 376.3 | 364,837.1 | 178,109.4 | 1.21 | 0.22 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 270.8 | 340,673.9 | 104,924.5 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,386.4 | 141,095.9 | 42,095.2 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 392.8 | 129,628.0 | 57,019.1 | 0.08 | 0.87 | 0.01 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.2 | 274,553.8 | 126,914.8 | 1.52 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,424.0 | 1,927,024.0 | 861,282.3 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,912.5 | 191,791.2 | 80,885.2 | 5.53 | 0.49 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,228.9 | 114,987.8 | 27,221.0 | 5.05 | 0.37 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,098.5 | 1,013,983.0 | 424,930.1 | 0.59 | 0.61 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,807.4 | 433,655.8 | 192,049.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,527.4 | 914,435.4 | 249,613.5 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 332.0 | 122,253.4 | 79,369.8 | 0.19 | 0.84 | -0.07 | VrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 191.0 | 238,447.9 | 151,581.9 | 2.10 | 0.07 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,159.2 | 369,248.0 | 172,356.9 | 3.99 | 0.84 | 0.07 | WkBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,689.4 | 131,153.5 | 72,174.4 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,378.0 | 335,286.0 | 132,516.7 | 2.97 | 0.34 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 198.8 | 208,425.4 | 56,320.6 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,862.0 | 7,534.2 | 8,064.4 | 19,640,040.0 | 10,225,070.0 | 1.18 | 0.62 | 0.00 | |