icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2026 | 1,278.0 | 24.1 | 1,185.1 | 195,206.8 | 54,058.5 | 53.14 | -6.96 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,702.7 | 392,295.1 | 138,770.4 | 1.75 | 0.57 | -0.03 | VrBr |
|
3
| Asian Paints | Paints | 30 Jun 2026 | 2,635.7 | 627.3 | 2,307.0 | 221,286.9 | 107,953.0 | 4.20 | 0.61 | 0.03 | Blsh |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2026 | 3,801.4 | 723.8 | 3,157.7 | 205,959.7 | 45,163.5 | 5.25 | 0.45 | 0.00 | VrBr |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,217.5 | 379,091.7 | 374,305.3 | 0.76 | 0.54 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 8,493.3 | 10,072.0 | 281,510.2 | 115,125.8 | 1.14 | 0.82 | 0.03 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2026 | 959.4 | 813.0 | 929.0 | 578,360.1 | 249,939.6 | 1.18 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 2,945.1 | 1,655.0 | 264,891.0 | 257,933.1 | 0.60 | 0.68 | -0.01 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 362.0 | 264,614.0 | 128,290.3 | 3.57 | 0.70 | 0.00 | VrBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,892.1 | 1,180,889.0 | 518,932.3 | 1.16 | 0.79 | 0.01 | FrBl |
|
11
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 397.5 | 244,937.6 | 81,330.4 | 0.61 | 0.71 | 0.03 | WkBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2026 | 674.0 | 240.9 | 657.0 | 162,628.0 | 40,560.5 | 2.80 | 0.24 | -0.03 | VrBr |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,894.0 | 196,960.0 | 103,680.8 | 0.81 | 0.34 | -0.02 | Brsh |
|
14
| HCL Technologies | IT Services | 30 Sep 2026 | 1,230.0 | 1,283.9 | 1,422.2 | 385,937.4 | 149,587.2 | 0.96 | 0.78 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Sep 2026 | 708.7 | 780.0 | 692.8 | 1,068,200.0 | 1,066,477.0 | 0.91 | 0.47 | 0.03 | VrBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Jun 2026 | 956.6 | 2,163.0 | 869.9 | 195,475.0 | 118,602.4 | 0.44 | 0.69 | 0.00 | WkBl |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 1,594.6 | 4,725.0 | 315,996.2 | 89,339.4 | 2.75 | 0.60 | -0.01 | VrBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Jun 2026 | 2,118.2 | 1,428.8 | 1,814.7 | 426,380.3 | 157,038.4 | 1.48 | 0.85 | 0.03 | WkBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Sep 2026 | 1,321.7 | 1,485.7 | 1,394.2 | 1,000,861.0 | 994,965.6 | 0.89 | 0.62 | 0.04 | FrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 129.1 | 182,291.1 | 43,610.2 | 0.56 | 0.36 | -0.05 | Brsh |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 74.5 | 97,295.0 | 12,350.6 | 0.64 | 0.62 | -0.07 | VrBr |
|
22
| Infosys Limited | IT Services | 30 Sep 2026 | 994.1 | 1,185.5 | 1,153.8 | 468,244.0 | 403,963.4 | 0.84 | 0.79 | 0.04 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 257.9 | 323,135.0 | 227,557.0 | 0.81 | 0.83 | 0.03 | WkBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Sep 2026 | 216.9 | 11.7 | 205.0 | 135,384.2 | 68,656.1 | 18.55 | -15.79 | -0.04 | VrBr |
|
25
| JSW Steel | Steel | 30 Sep 2026 | 1,253.4 | 871.9 | 1,185.5 | 289,908.6 | 94,235.2 | 1.44 | 0.47 | 0.00 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 430.5 | 428,205.8 | 312,094.7 | 1.16 | 0.45 | 0.01 | VrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,647.0 | 501,728.4 | 417,743.2 | 1.85 | 0.56 | -0.02 | FrBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Jun 2026 | 431.7 | 529.5 | 381.5 | 482,597.3 | 11,785.0 | 0.82 | 0.72 | 0.03 | WkBl |
|
29
| LTM Limited | IT Services | 30 Sep 2026 | 4,045.0 | 2,202.3 | 4,134.0 | 122,623.3 | 31,024.6 | 1.84 | 0.60 | 0.02 | WkBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,218.5 | 2,861.2 | 355,798.5 | 354,293.4 | 0.95 | 0.71 | -0.01 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2026 | 14,115.0 | 7,116.9 | 11,230.0 | 353,074.1 | 154,031.3 | 1.98 | 0.51 | 0.00 | FrBr |
|
32
| Nestle India | Food Products | 30 Sep 2026 | 1,310.0 | 349.0 | 1,175.0 | 226,576.9 | 84,112.2 | 3.75 | 0.91 | 0.15 | WkBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 298.0 | 288,960.7 | 141,067.4 | 0.98 | 0.38 | -0.02 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 227.5 | 286,201.3 | 88,147.5 | 0.45 | 0.36 | -0.02 | WkBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Jun 2026 | 1,592.7 | 542.1 | 1,487.7 | 151,414.4 | 45,173.7 | 2.94 | 0.78 | 0.05 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 316.0 | 104,283.2 | 45,870.8 | 0.11 | 0.85 | 0.01 | WkBl |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 247.4 | 230,096.9 | 106,364.2 | 1.60 | 0.38 | -0.02 | VrBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,190.0 | 1,610,372.0 | 719,754.8 | 1.13 | 0.28 | -0.02 | WkBr |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 354.4 | 1,640.0 | 164,531.5 | 69,388.8 | 4.98 | 0.43 | 0.00 | VrBr |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Jun 2026 | 3,599.9 | 785.4 | 3,245.2 | 115,568.2 | 27,358.4 | 4.58 | 0.43 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 958.6 | 884,847.0 | 370,812.9 | 0.57 | 0.61 | 0.07 | WkBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 1,862.5 | 1,361.4 | 1,748.0 | 419,403.8 | 185,737.6 | 1.37 | 0.73 | 0.01 | WkBl |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,530.0 | 915,376.1 | 249,870.3 | 1.00 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 2,084.0 | 264.6 | 97,441.2 | 63,261.1 | 0.17 | 0.84 | -0.04 | VrBr |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 167.7 | 209,311.4 | 133,059.7 | 1.83 | 0.17 | -0.03 | VrBr |
|
46
| Titan Company | Jewellery | 30 Jun 2026 | 4,404.0 | 1,118.2 | 4,299.7 | 381,721.4 | 178,179.2 | 3.94 | 0.82 | 0.06 | WkBl |
|
47
| Trent Limited | Retailing | 30 Jun 2026 | 3,282.6 | 484.4 | 2,727.5 | 145,439.1 | 80,035.8 | 6.78 | 0.70 | 0.02 | WkBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 3,980.2 | 189,094.2 | 92,174.2 | 2.16 | 0.85 | 0.00 | FrBr |
|
49
| UltraTech Cement | Cement | 30 Sep 2026 | 10,956.0 | 4,564.0 | 11,050.0 | 325,620.5 | 128,696.5 | 2.40 | 0.42 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2026 | 158.5 | 304.8 | 189.8 | 188,041.2 | 50,812.4 | 0.52 | 0.74 | 0.00 | FrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,889.1 | 7,965.2 | 7,600.0 | 18,636,070.0 | 9,783,276.0 | 0.99 | 0.62 | 0.01 | |