icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,886.6 | 243,877.5 | 56,160.2 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 853.8 | 140,635.9 | 38,946.2 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,375.9 | 317,001.8 | 112,136.2 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,270.2 | 217,757.1 | 106,231.0 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,910.8 | 254,488.7 | 55,805.1 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,222.1 | 379,472.0 | 374,680.8 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,048.5 | 252,903.6 | 103,426.9 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 882.8 | 549,289.6 | 237,376.8 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,746.2 | 279,010.1 | 271,681.4 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 413.5 | 302,222.8 | 146,523.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,834.9 | 1,118,260.0 | 491,410.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 443.7 | 273,440.3 | 90,794.6 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 534.4 | 132,268.3 | 32,988.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,647.8 | 180,204.1 | 94,860.4 | 1.17 | 0.00 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,381.3 | 374,838.6 | 145,285.4 | 1.42 | 0.76 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 782.3 | 1,203,536.0 | 1,201,594.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 868.7 | 195,205.3 | 118,438.8 | 0.66 | 0.55 | -0.04 | FrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,669.4 | 245,400.3 | 69,380.3 | 4.18 | 0.44 | 0.00 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,134.8 | 501,590.8 | 184,738.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,259.7 | 900,770.2 | 895,464.6 | 0.94 | 0.64 | 0.03 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 140.5 | 198,431.6 | 47,471.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 95.2 | 124,464.4 | 15,799.5 | 1.22 | 0.58 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,279.1 | 518,632.6 | 447,434.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 295.7 | 370,481.3 | 260,899.1 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 237.4 | 150,791.8 | 76,469.6 | 2.90 | -1.09 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,156.0 | 282,694.5 | 91,890.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 371.1 | 73,815.5 | 53,799.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,649.3 | 501,990.7 | 417,961.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 781.1 | 494,045.6 | 12,064.6 | 0.97 | 0.72 | 0.02 | VrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,292.9 | 127,248.8 | 32,194.9 | 3.35 | 0.56 | 0.00 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,128.1 | 388,988.3 | 387,342.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,711.0 | 399,637.1 | 174,344.7 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,204.1 | 232,188.3 | 86,195.3 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 378.4 | 366,921.8 | 179,127.1 | 1.21 | 0.22 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 270.2 | 339,919.2 | 104,692.1 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,362.8 | 138,694.1 | 41,378.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 403.5 | 133,142.6 | 58,565.1 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.0 | 274,367.8 | 126,828.8 | 1.52 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,413.1 | 1,912,274.0 | 854,689.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,851.8 | 185,704.0 | 78,318.0 | 5.53 | 0.49 | 0.00 | FrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,101.3 | 110,443.7 | 26,145.3 | 5.05 | 0.37 | -0.02 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,060.6 | 978,999.3 | 410,269.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,795.4 | 430,776.6 | 190,774.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,377.4 | 860,164.1 | 234,799.1 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 318.0 | 117,079.7 | 76,011.0 | 0.19 | 0.84 | -0.07 | WkBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.7 | 245,488.6 | 156,057.7 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,039.3 | 358,603.5 | 167,388.3 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,478.9 | 123,670.5 | 68,056.4 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,204.0 | 330,158.5 | 130,490.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 189.1 | 198,253.2 | 53,571.9 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,867.2 | 7,538.6 | 7,818.6 | 19,030,240.0 | 9,888,950.0 | 1.18 | 0.62 | 0.00 | |