icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,032.2 | 234,552.6 | 54,012.8 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 878.7 | 144,737.4 | 40,082.0 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,378.6 | 297,796.8 | 105,342.6 | 1.70 | 0.61 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,661.1 | 255,252.1 | 124,522.6 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,656.7 | 237,953.6 | 52,179.2 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,284.9 | 398,688.9 | 393,655.0 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,179.0 | 256,330.6 | 104,828.4 | 1.48 | 0.79 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 936.3 | 582,579.9 | 251,763.2 | 1.38 | 0.76 | -0.02 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,959.9 | 313,155.4 | 304,929.8 | 0.89 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 402.7 | 294,328.3 | 142,696.4 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,996.1 | 1,216,502.0 | 534,582.2 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 414.1 | 255,167.8 | 84,727.3 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 617.7 | 152,887.6 | 38,131.2 | 2.61 | 0.36 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,735.6 | 186,179.6 | 98,006.0 | 1.32 | -0.15 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,682.5 | 456,574.2 | 176,965.6 | 1.42 | 0.76 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 920.4 | 1,415,920.0 | 1,413,636.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 939.2 | 211,059.5 | 128,058.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,259.4 | 284,858.0 | 80,535.9 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,368.0 | 556,383.2 | 204,919.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,349.0 | 964,625.8 | 958,944.1 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 158.8 | 224,273.5 | 53,653.9 | 0.88 | 0.16 | 0.00 | FrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 115.1 | 150,470.8 | 19,100.8 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,654.4 | 670,797.1 | 578,710.0 | 1.71 | 0.78 | 0.04 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 324.8 | 406,818.6 | 286,488.4 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 263.3 | 167,246.5 | 84,814.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,174.6 | 287,243.0 | 93,368.7 | 4.70 | -0.43 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 421.6 | 83,839.1 | 61,105.5 | 1.09 | 0.54 | 0.01 | WkBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,766.5 | 518,103.2 | 431,377.0 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 809.6 | 512,040.2 | 12,504.0 | 1.03 | 0.74 | 0.03 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,844.0 | 173,226.0 | 43,827.5 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,553.3 | 441,863.1 | 439,994.0 | 1.63 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,770.0 | 495,812.8 | 216,302.1 | 2.11 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,283.2 | 247,441.3 | 91,857.7 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 338.7 | 328,426.1 | 160,333.9 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 242.4 | 304,908.2 | 93,909.0 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,421.8 | 144,698.6 | 43,170.1 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 357.7 | 118,028.1 | 51,916.7 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 255.8 | 237,909.5 | 109,975.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,404.6 | 1,900,771.0 | 849,548.5 | 1.29 | 0.35 | -0.02 | FrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,055.4 | 206,067.8 | 86,906.1 | 4.98 | 0.49 | -0.01 | FrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,884.5 | 102,723.0 | 24,317.5 | 4.15 | 0.51 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.7 | 949,507.5 | 397,910.2 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,612.9 | 386,988.8 | 171,382.2 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,122.6 | 1,129,784.0 | 308,397.3 | 1.85 | 0.81 | 0.06 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 339.3 | 124,921.2 | 81,101.8 | 0.29 | 0.86 | -0.08 | FrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 184.4 | 230,208.8 | 146,344.3 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,079.2 | 362,145.7 | 169,041.7 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,764.4 | 133,819.7 | 73,641.6 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,231.0 | 360,422.1 | 142,451.4 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 239.6 | 251,211.6 | 67,882.3 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,790.4 | 7,559.2 | 8,477.3 | 20,452,470.0 | 10,726,670.0 | 1.16 | 0.62 | 0.00 | |