icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,446.1 | 282,324.2 | 65,013.7 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,060.0 | 174,600.7 | 48,352.0 | 12.47 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,491.1 | 322,098.3 | 113,939.0 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,859.8 | 274,311.4 | 133,820.5 | 5.00 | 0.55 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,085.0 | 265,824.5 | 58,290.8 | 5.96 | 0.53 | 0.00 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,285.2 | 398,782.0 | 340,358.2 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,979.5 | 250,759.4 | 102,550.0 | 1.50 | 0.79 | 0.02 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 721.6 | 1,028.6 | 640,044.5 | 276,596.7 | 1.38 | 0.76 | -0.02 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,095.6 | 334,837.8 | 326,042.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 423.0 | 309,203.7 | 149,908.3 | 4.72 | 0.66 | 0.01 | FrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,158.3 | 1,315,353.0 | 578,021.6 | 1.51 | 0.79 | 0.00 | FrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 379.7 | 233,968.0 | 77,688.0 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 741.1 | 183,445.3 | 45,752.5 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,748.6 | 187,064.4 | 98,471.7 | 1.32 | -0.14 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,645.4 | 446,506.5 | 173,063.4 | 1.30 | 0.75 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 1,008.9 | 1,549,967.0 | 1,011,849.0 | 0.85 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 799.8 | 179,733.2 | 109,051.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,716.6 | 315,434.4 | 78,396.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,428.4 | 570,574.8 | 210,146.0 | 2.23 | 0.81 | 0.03 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,383.0 | 987,974.5 | 982,155.3 | 0.90 | 0.67 | 0.04 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 168.7 | 238,225.3 | 56,991.6 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 120.1 | 156,926.6 | 19,920.3 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,536.5 | 638,304.0 | 550,677.6 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 405.5 | 507,912.5 | 357,680.4 | 1.03 | 0.85 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 308.4 | 195,899.1 | 99,344.4 | 3.06 | -1.22 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,170.0 | 286,118.1 | 93,003.1 | 4.70 | -0.43 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,098.7 | 417,345.9 | 304,179.5 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,037.4 | 555,366.9 | 462,403.1 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 908.3 | 574,499.6 | 14,029.3 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 6,027.0 | 178,609.9 | 45,189.7 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,716.7 | 462,182.3 | 460,227.3 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,801.0 | 496,787.5 | 216,727.3 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,279.2 | 246,670.0 | 91,571.3 | 5.06 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.6 | 316,693.1 | 154,606.0 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 248.1 | 312,053.8 | 96,109.8 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,489.0 | 151,537.6 | 45,210.5 | 3.09 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 372.8 | 123,011.3 | 54,108.6 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 277.2 | 257,812.8 | 119,176.1 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,549.1 | 2,096,315.0 | 936,946.9 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,027.1 | 203,230.6 | 85,709.5 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,216.3 | 114,539.0 | 27,114.8 | 4.16 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 981.6 | 906,031.3 | 379,690.6 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,777.4 | 426,457.8 | 188,861.5 | 1.31 | 0.73 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,144.8 | 1,137,816.0 | 310,589.8 | 1.65 | 0.83 | 0.08 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 359.8 | 132,488.2 | 86,014.5 | 0.29 | 0.86 | -0.09 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 172.5 | 215,291.0 | 136,861.0 | 2.29 | -0.04 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,902.4 | 346,449.7 | 161,715.1 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,388.9 | 156,019.9 | 85,858.4 | 5.35 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,753.0 | 346,336.4 | 136,884.2 | 3.02 | 0.36 | -0.03 | FrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 246.3 | 258,173.4 | 69,763.5 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,396.4 | 7,392.1 | 8,863.0 | 21,677,880.0 | 10,826,620.0 | 1.14 | 0.62 | 0.00 | |