icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,234.4 | 288,836.9 | 66,513.5 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 994.8 | 163,852.8 | 45,375.6 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,553.4 | 357,897.0 | 126,602.4 | 1.93 | 0.59 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,392.5 | 229,488.1 | 111,953.8 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,003.7 | 260,534.0 | 57,130.7 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,347.3 | 418,347.6 | 413,065.5 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,869.5 | 275,850.4 | 112,811.1 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 969.0 | 602,927.4 | 260,556.5 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,027.0 | 323,876.8 | 315,369.5 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 437.6 | 319,839.4 | 155,064.7 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,012.1 | 1,226,253.0 | 538,867.2 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 423.3 | 260,837.5 | 86,609.9 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 672.1 | 166,353.3 | 41,489.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,932.6 | 199,587.1 | 105,063.7 | 1.17 | 0.00 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,551.6 | 421,052.3 | 163,197.5 | 1.42 | 0.76 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 927.1 | 1,426,304.0 | 1,424,004.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 966.0 | 217,070.8 | 131,705.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,133.0 | 276,404.7 | 78,146.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,462.9 | 578,680.8 | 213,131.5 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.1 | 1,005,456.0 | 999,533.9 | 0.94 | 0.64 | 0.03 | FrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 181.3 | 256,032.2 | 61,251.6 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.3 | 149,412.2 | 18,966.4 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,471.9 | 596,806.6 | 514,876.9 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 318.3 | 398,734.2 | 280,795.2 | 1.10 | 0.83 | 0.04 | FrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 270.3 | 171,725.4 | 87,085.4 | 2.90 | -1.09 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,249.2 | 305,486.1 | 99,298.7 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 429.6 | 85,441.7 | 62,273.6 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,170.4 | 573,672.3 | 477,644.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 875.3 | 553,627.1 | 13,519.6 | 0.97 | 0.72 | 0.02 | FrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,515.5 | 163,488.7 | 41,363.9 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,674.9 | 456,984.4 | 455,051.3 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,412.0 | 484,557.3 | 211,391.8 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,305.3 | 251,702.9 | 93,439.7 | 5.47 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.5 | 357,273.7 | 174,417.0 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 274.6 | 345,454.5 | 106,396.9 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,480.1 | 150,631.8 | 44,940.2 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.9 | 137,234.7 | 60,365.1 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.5 | 273,856.3 | 126,592.3 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,468.7 | 1,987,514.0 | 888,318.3 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,026.3 | 203,203.4 | 85,698.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,151.6 | 112,234.9 | 26,569.3 | 5.05 | 0.37 | -0.02 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,182.9 | 1,091,890.0 | 457,578.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,711.1 | 410,550.2 | 181,816.7 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,909.8 | 1,052,791.0 | 287,380.5 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 384.7 | 141,659.3 | 91,968.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 207.6 | 259,145.6 | 164,739.5 | 2.10 | 0.07 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,249.1 | 377,229.2 | 176,082.4 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,218.9 | 149,976.6 | 82,532.8 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,969.0 | 382,169.4 | 151,046.7 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 229.8 | 240,997.5 | 65,122.2 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,917.9 | 7,550.5 | 8,735.4 | 21,150,530.0 | 11,039,530.0 | 1.18 | 0.62 | 0.00 | |