icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,864.2 | 215,162.4 | 49,547.7 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 772.8 | 127,293.8 | 35,251.4 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,308.4 | 282,632.6 | 99,978.4 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,703.7 | 259,338.3 | 126,516.0 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,665.6 | 238,532.7 | 52,306.2 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,258.0 | 390,342.2 | 385,413.7 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,413.5 | 262,879.2 | 107,506.5 | 1.48 | 0.79 | 0.02 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 927.9 | 577,352.9 | 249,504.4 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,949.0 | 311,413.8 | 303,233.9 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 410.7 | 300,212.6 | 145,549.2 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,984.7 | 1,209,554.0 | 531,529.1 | 1.49 | 0.79 | 0.00 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 418.4 | 257,848.5 | 85,617.4 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 588.5 | 145,659.7 | 36,328.5 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,759.0 | 187,772.2 | 98,844.3 | 1.32 | -0.15 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,707.0 | 463,222.6 | 179,542.5 | 1.42 | 0.76 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 916.1 | 1,409,381.0 | 1,407,108.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 950.3 | 213,553.9 | 129,571.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,305.7 | 287,954.5 | 81,411.4 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,409.5 | 566,134.0 | 208,510.5 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,343.4 | 960,621.4 | 954,963.3 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 156.0 | 220,333.7 | 52,711.3 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.2 | 149,177.0 | 18,936.5 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,670.8 | 677,453.9 | 584,453.0 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 323.4 | 405,127.4 | 285,297.4 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 252.9 | 160,671.0 | 81,479.5 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,170.0 | 286,118.1 | 93,003.1 | 3.83 | -0.18 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 422.8 | 84,099.1 | 61,295.0 | 1.28 | 0.49 | 0.01 | VrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,743.8 | 514,980.7 | 428,777.1 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 802.5 | 507,549.4 | 12,394.4 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,893.5 | 174,693.2 | 44,198.7 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,543.4 | 440,632.0 | 438,768.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,469.0 | 486,349.3 | 212,173.6 | 2.11 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,293.8 | 249,485.3 | 92,616.5 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 336.7 | 326,486.8 | 159,387.2 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 245.5 | 308,808.1 | 95,110.2 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,447.9 | 147,354.8 | 43,962.5 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 358.7 | 118,358.1 | 52,061.9 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 254.2 | 236,374.8 | 109,266.2 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,386.1 | 1,875,736.0 | 838,359.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,002.6 | 200,774.3 | 84,673.6 | 4.98 | 0.49 | -0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,900.4 | 103,289.2 | 24,451.6 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,029.5 | 950,292.1 | 398,239.0 | 0.52 | 0.62 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,631.9 | 391,547.5 | 173,401.1 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,162.5 | 1,144,220.0 | 312,337.9 | 1.85 | 0.81 | 0.06 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 344.5 | 126,836.0 | 82,344.9 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 187.6 | 234,203.5 | 148,883.8 | 2.29 | -0.04 | -0.02 | Brsh |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,021.8 | 357,049.8 | 166,663.1 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,755.9 | 133,517.5 | 73,475.3 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,369.0 | 364,488.7 | 144,058.6 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 238.4 | 250,005.6 | 67,556.4 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,788.2 | 7,542.7 | 8,435.2 | 20,365,740.0 | 10,687,260.0 | 1.17 | 0.62 | 0.00 | |