icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,507.9 | 289,457.0 | 66,656.2 | 2.72 | 0.43 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 989.5 | 156,740.0 | 43,405.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,405.0 | 303,499.5 | 107,359.9 | 1.75 | 0.56 | -0.05 | VrBr |
|
4
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,214.2 | 212,385.6 | 103,610.5 | 5.14 | 0.54 | 0.00 | VrBr |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2025 | 4,083.2 | 600.0 | 4,051.9 | 263,670.5 | 57,818.5 | 6.95 | 0.44 | -0.01 | VrBr |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,961.4 | 1,205.8 | 373,480.8 | 318,763.7 | 0.58 | 0.68 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,463.5 | 236,349.7 | 96,657.0 | 1.73 | 0.72 | 0.01 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 9,331.0 | 579,855.1 | 250,585.7 | 1.79 | 0.68 | -0.05 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 31 Mar 2025 | 2,007.4 | 1,926.6 | 2,011.0 | 321,088.8 | 106,665.5 | 1.07 | 0.57 | -0.06 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 394.2 | 288,151.5 | 139,701.8 | 3.02 | 0.73 | 0.05 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,840.4 | 1,121,612.0 | 492,883.7 | 1.78 | 0.74 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 391.2 | 241,085.9 | 80,051.5 | 0.80 | 0.67 | 0.05 | WkBl |
|
13
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 851.3 | 210,710.9 | 52,552.7 | 2.67 | 0.33 | -0.04 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,663.8 | 181,293.1 | 95,433.6 | 1.01 | 0.11 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 963.6 | 1,695.3 | 460,047.7 | 178,311.9 | 1.68 | 0.73 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,917.6 | 1,467,390.0 | 957,941.3 | 0.80 | 0.69 | 0.02 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 641.8 | 144,227.0 | 87,508.2 | 0.78 | 0.37 | -0.02 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 5,026.0 | 336,126.3 | 83,538.7 | 2.17 | 0.73 | 0.06 | VrBl |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 915.4 | 2,319.0 | 544,870.2 | 200,678.9 | 2.47 | 0.76 | 0.02 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,416.1 | 999,694.4 | 993,806.1 | 0.99 | 0.66 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 140.3 | 198,177.5 | 47,410.8 | 0.71 | 0.24 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 138.3 | 180,776.6 | 22,947.8 | 1.30 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,602.0 | 665,193.5 | 573,875.7 | 2.20 | 0.68 | 0.02 | FrBl |
|
24
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 413.9 | 517,959.4 | 364,755.6 | 1.18 | 0.84 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2025 | 227.5 | 94.0 | 294.1 | 186,814.1 | 94,737.2 | 2.36 | -1.02 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 31 Mar 2025 | 1,063.2 | 278.7 | 987.3 | 241,427.4 | 78,476.3 | 3.79 | -0.19 | -0.05 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,107.4 | 418,998.1 | 305,383.7 | 1.04 | 0.62 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,587.4 | 493,336.4 | 410,756.0 | 1.43 | 0.66 | -0.01 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Mar 2025 | 799.4 | 832.1 | 938.0 | 593,253.2 | 14,487.2 | 0.98 | 0.75 | 0.10 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,429.0 | 160,853.4 | 40,697.1 | 1.87 | 0.68 | 0.00 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,831.0 | 3,006.0 | 373,804.8 | 372,223.5 | 1.48 | 0.60 | -0.03 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,408.0 | 390,110.7 | 170,188.8 | 1.50 | 0.59 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 518.8 | 2,376.8 | 229,160.9 | 85,071.4 | 4.34 | 0.92 | 0.18 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.0 | 321,880.8 | 157,138.6 | 1.26 | 0.30 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 251.5 | 316,406.6 | 97,450.4 | 0.58 | 0.29 | -0.02 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,012.5 | 153,230.4 | 45,715.5 | 4.43 | 0.69 | 0.01 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 406.5 | 134,132.6 | 59,000.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 285.5 | 265,532.3 | 122,744.5 | 1.60 | 0.45 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,427.9 | 1,932,288.0 | 863,634.8 | 1.16 | 0.32 | -0.03 | VrBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 429.3 | 1,755.2 | 175,894.8 | 74,181.1 | 3.67 | 0.60 | 0.01 | WkBl |
|
41
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,260.0 | 116,095.3 | 27,483.2 | 6.26 | 0.59 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 792.4 | 707,142.3 | 296,342.2 | 0.46 | 0.66 | 0.08 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 1,734.7 | 875.1 | 1,687.8 | 404,959.8 | 179,340.9 | 2.03 | 0.65 | 0.00 | WkBr |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,498.2 | 3,445.7 | 1,246,684.0 | 340,307.6 | 2.47 | 0.82 | 0.08 | VrBl |
|
45
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 712.1 | 262,130.4 | 170,181.3 | 0.48 | 0.76 | 0.01 | WkBl |
|
46
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 152.1 | 189,912.0 | 120,727.5 | 3.63 | -0.66 | -0.05 | VrBr |
|
47
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 470.1 | 3,421.9 | 303,791.5 | 141,803.3 | 6.67 | 0.71 | 0.01 | WkBl |
|
48
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,590.0 | 198,717.5 | 109,355.1 | 9.44 | 0.72 | 0.00 | VrBr |
|
49
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 11,224.0 | 330,745.9 | 130,722.3 | 2.88 | 0.37 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 185.4 | 260.2 | 272,495.4 | 73,633.6 | 1.43 | 0.57 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,024.6 | 6,774.3 | 8,397.5 | 20,969,320.0 | 10,229,030.0 | 1.19 | 0.62 | 0.00 | |