icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,055.1 | 237,195.7 | 54,621.5 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 883.2 | 145,478.6 | 40,287.3 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,367.6 | 295,420.6 | 104,502.0 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,675.6 | 256,643.0 | 125,201.1 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,661.6 | 238,272.4 | 52,249.1 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,293.5 | 401,357.4 | 396,289.8 | 0.56 | 0.68 | 0.03 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,180.0 | 256,358.5 | 104,839.8 | 1.48 | 0.79 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 933.2 | 580,682.0 | 250,943.1 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,958.7 | 312,963.7 | 304,743.1 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 409.4 | 299,225.8 | 145,070.8 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,996.0 | 1,216,441.0 | 534,555.4 | 1.49 | 0.79 | 0.00 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 415.3 | 255,938.1 | 84,983.0 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 612.9 | 151,711.9 | 37,838.0 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,713.6 | 184,682.4 | 97,217.8 | 1.32 | -0.15 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,687.3 | 457,876.7 | 177,470.5 | 1.42 | 0.76 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 931.2 | 1,432,612.0 | 1,430,301.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 928.1 | 208,565.1 | 126,544.7 | 0.50 | 0.61 | -0.01 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,355.2 | 291,264.9 | 82,347.3 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,379.1 | 558,991.3 | 205,879.8 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,375.8 | 983,789.6 | 977,995.0 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 158.4 | 223,722.8 | 53,522.1 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 116.1 | 151,764.6 | 19,265.0 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,658.9 | 672,621.6 | 580,284.1 | 1.71 | 0.78 | 0.04 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 326.3 | 408,760.3 | 287,855.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 265.5 | 168,675.9 | 85,538.9 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,160.0 | 283,672.7 | 92,208.2 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 423.8 | 84,276.6 | 61,424.3 | 1.09 | 0.54 | 0.01 | WkBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,810.5 | 524,155.6 | 436,416.3 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 809.2 | 511,787.2 | 12,497.8 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,976.5 | 177,153.5 | 44,821.2 | 3.35 | 0.56 | 0.00 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,557.5 | 442,385.4 | 440,514.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,879.0 | 499,239.8 | 217,797.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,295.7 | 249,851.7 | 92,752.5 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 338.8 | 328,474.6 | 160,357.6 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 240.4 | 302,417.3 | 93,141.8 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,435.2 | 146,062.3 | 43,576.9 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 360.5 | 118,968.7 | 52,330.4 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 254.1 | 236,281.8 | 109,223.2 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,394.0 | 1,886,427.0 | 843,137.3 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,049.1 | 205,436.2 | 86,639.7 | 4.98 | 0.49 | -0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,848.6 | 101,444.5 | 24,014.9 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,036.4 | 956,661.3 | 400,908.1 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,613.8 | 387,204.7 | 171,477.9 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,102.3 | 1,122,439.0 | 306,392.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 337.9 | 124,405.6 | 80,767.1 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 183.6 | 229,147.7 | 145,669.7 | 2.29 | -0.04 | -0.02 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,075.5 | 361,817.3 | 168,888.4 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,836.1 | 136,368.5 | 75,044.2 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,059.0 | 355,353.6 | 140,448.1 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 239.9 | 251,578.7 | 67,981.5 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,798.7 | 7,566.4 | 8,504.7 | 20,499,220.0 | 10,771,600.0 | 1.16 | 0.62 | 0.00 | |