icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,927.1 | 249,112.8 | 57,365.8 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 863.1 | 142,167.8 | 39,370.4 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,365.4 | 314,582.6 | 111,280.4 | 1.93 | 0.59 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,195.4 | 210,582.3 | 102,730.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,770.8 | 245,378.4 | 53,807.4 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,203.9 | 373,820.8 | 369,100.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,051.0 | 252,973.5 | 103,455.5 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 830.6 | 516,808.2 | 223,339.9 | 1.38 | 0.75 | -0.03 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,710.3 | 273,274.0 | 266,095.9 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 426.1 | 311,469.7 | 151,006.9 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 468.2 | 288,508.1 | 95,797.8 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 540.8 | 133,852.5 | 33,383.7 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,616.3 | 178,060.3 | 93,731.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,333.7 | 361,921.5 | 140,278.8 | 1.42 | 0.76 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 780.5 | 1,200,689.0 | 1,198,753.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 874.3 | 196,463.8 | 119,202.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,782.4 | 252,957.5 | 71,516.9 | 4.18 | 0.44 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,082.7 | 489,349.4 | 180,230.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,245.4 | 890,544.8 | 885,299.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 144.6 | 204,193.1 | 48,849.9 | 0.83 | 0.24 | 0.02 | FrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 94.7 | 123,745.7 | 15,708.3 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,255.9 | 509,225.8 | 439,319.2 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 300.0 | 375,806.2 | 264,648.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 239.3 | 152,030.7 | 77,097.8 | 2.90 | -1.09 | -0.04 | Brsh |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,169.6 | 286,020.3 | 92,971.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.8 | 72,950.2 | 53,169.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,434.8 | 472,484.5 | 393,394.5 | 1.75 | 0.61 | -0.04 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 776.8 | 491,294.2 | 11,997.4 | 0.97 | 0.72 | 0.02 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,298.8 | 127,423.6 | 32,239.2 | 3.35 | 0.56 | 0.00 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,066.1 | 381,278.4 | 379,665.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,601.0 | 396,178.7 | 172,836.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,193.6 | 230,163.6 | 85,443.7 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.0 | 369,394.5 | 180,334.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 265.4 | 333,880.6 | 102,832.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,341.3 | 136,506.0 | 40,725.8 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 412.9 | 136,244.7 | 59,929.6 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.6 | 276,786.0 | 127,946.6 | 1.52 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,414.4 | 1,914,033.0 | 855,475.9 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,896.9 | 190,226.8 | 80,225.4 | 5.53 | 0.49 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,129.6 | 111,451.5 | 26,383.8 | 5.05 | 0.37 | -0.02 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,058.0 | 976,599.3 | 409,263.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,777.1 | 426,385.8 | 188,829.6 | 1.29 | 0.74 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,390.6 | 864,940.1 | 236,102.8 | 1.85 | 0.81 | 0.06 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.8 | 245,638.5 | 156,153.0 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,106.6 | 364,578.3 | 170,177.2 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,559.6 | 126,539.3 | 69,635.1 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,934.0 | 322,202.2 | 127,345.5 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 190.9 | 200,193.3 | 54,096.1 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,840.1 | 7,515.6 | 7,758.4 | 18,941,650.0 | 9,818,041.0 | 1.18 | 0.62 | 0.00 | |