icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2026 | 1,758.8 | 1,371.6 | 2,505.9 | 323,933.3 | 74,595.5 | 1.28 | 0.50 | -0.07 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,355.8 | 223,324.2 | 61,845.0 | 87.25 | -18.61 | -0.11 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2026 | 1,312.6 | 922.2 | 1,760.4 | 405,589.0 | 143,473.0 | 1.42 | 0.53 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,599.9 | 249,381.8 | 121,658.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2026 | 3,956.8 | 681.0 | 4,402.1 | 286,998.9 | 62,934.0 | 5.81 | 0.45 | 0.00 | FrBr |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,268.3 | 394,209.6 | 389,232.2 | 0.75 | 0.55 | 0.02 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2026 | 8,781.5 | 6,417.5 | 10,711.5 | 299,384.1 | 122,435.4 | 1.37 | 0.78 | 0.01 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2026 | 801.6 | 708.4 | 955.4 | 594,464.8 | 256,899.3 | 1.13 | 0.73 | -0.02 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 31 Mar 2026 | 1,631.8 | 2,147.7 | 1,818.3 | 291,028.0 | 283,383.6 | 0.76 | 0.59 | -0.02 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 439.7 | 321,411.0 | 155,826.6 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,834.5 | 1,118,016.0 | 491,303.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 456.4 | 281,266.9 | 93,393.4 | 0.79 | 0.65 | 0.05 | WkBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 608.3 | 150,560.8 | 37,550.9 | 2.49 | 0.35 | -0.03 | Brsh |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,968.6 | 202,037.2 | 106,353.4 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,198.4 | 325,205.6 | 126,047.9 | 1.13 | 0.77 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 780.9 | 1,201,991.0 | 1,200,052.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,044.4 | 234,700.3 | 142,402.0 | 0.66 | 0.55 | -0.04 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,788.1 | 320,216.2 | 90,532.5 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2026 | 2,055.2 | 1,334.1 | 2,287.7 | 537,516.0 | 197,970.3 | 1.54 | 0.84 | 0.03 | Blsh |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,404.6 | 1,264.8 | 905,611.1 | 900,276.9 | 0.86 | 0.62 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 144.7 | 204,320.2 | 48,880.3 | 0.83 | 0.24 | 0.02 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 106.0 | 138,565.4 | 17,589.5 | 1.22 | 0.58 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 31 Mar 2026 | 1,250.6 | 1,034.7 | 1,179.2 | 478,235.3 | 412,583.2 | 1.21 | 0.78 | 0.05 | VrBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 307.5 | 385,202.9 | 271,266.3 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 249.3 | 158,409.2 | 80,332.5 | 2.19 | -1.06 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,277.8 | 312,480.1 | 101,572.1 | 3.83 | -0.18 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2026 | 353.4 | 323.7 | 380.8 | 378,761.4 | 276,057.4 | 1.09 | 0.44 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 3,974.5 | 546,745.0 | 455,224.4 | 1.67 | 0.55 | -0.01 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 802.2 | 507,359.7 | 12,389.7 | 0.97 | 0.72 | 0.02 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,349.8 | 128,968.7 | 32,630.1 | 2.30 | 0.53 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2026 | 2,954.7 | 2,611.4 | 3,330.4 | 414,144.8 | 412,393.0 | 1.13 | 0.66 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 13,726.0 | 431,549.0 | 188,266.5 | 1.73 | 0.52 | 0.00 | Brsh |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,482.4 | 285,853.3 | 106,117.4 | 4.37 | 0.90 | 0.19 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 402.2 | 389,951.4 | 190,369.9 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 279.2 | 351,241.4 | 108,179.2 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,476.0 | 150,222.3 | 44,818.0 | 3.23 | 0.73 | 0.02 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 461.4 | 152,250.2 | 66,969.9 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 314.0 | 291,992.5 | 134,975.9 | 1.52 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 31 Mar 2026 | 1,343.9 | 1,030.5 | 1,435.2 | 1,942,180.0 | 868,056.4 | 1.30 | 0.22 | -0.03 | Brsh |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2026 | 1,777.3 | 269.5 | 1,872.1 | 187,788.9 | 79,197.2 | 6.60 | 0.29 | 0.01 | Brsh |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,822.6 | 136,130.6 | 32,226.1 | 5.05 | 0.37 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 1,019.3 | 940,876.8 | 394,293.3 | 0.61 | 0.59 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,847.9 | 443,373.1 | 196,352.7 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,394.4 | 866,314.8 | 236,478.1 | 1.29 | 0.84 | 0.09 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 355.5 | 130,888.5 | 84,975.9 | 0.19 | 0.84 | -0.07 | Brsh |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 214.5 | 267,759.3 | 170,215.2 | 2.10 | 0.07 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 31 Mar 2026 | 3,951.4 | 958.7 | 4,509.0 | 400,302.8 | 186,852.6 | 4.12 | 0.82 | 0.03 | VrBl |
|
48
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,242.3 | 150,808.4 | 82,990.5 | 4.75 | 0.71 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Mar 2026 | 10,745.0 | 4,577.5 | 11,950.0 | 352,141.6 | 139,178.6 | 2.35 | 0.40 | -0.01 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 197.9 | 207,576.2 | 56,091.1 | 0.72 | 0.68 | 0.00 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 7,632.3 | 7,030.7 | 8,133.9 | 20,358,260.0 | 10,529,610.0 | 1.09 | 0.59 | 0.00 | |