icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,086.8 | 269,757.0 | 62,119.7 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,085.4 | 178,776.3 | 49,508.4 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,475.3 | 339,903.1 | 120,237.3 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,360.7 | 226,437.8 | 110,465.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,400.6 | 286,361.6 | 62,794.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,350.8 | 419,434.4 | 414,138.6 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,813.5 | 274,285.2 | 112,171.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 924.6 | 575,299.6 | 248,617.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,809.2 | 289,076.4 | 281,483.2 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 442.5 | 323,421.2 | 156,801.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.0 | 1,139,652.0 | 500,810.9 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 434.1 | 267,524.0 | 88,830.1 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 569.6 | 140,993.8 | 35,164.8 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,742.6 | 186,656.0 | 98,256.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,451.2 | 393,807.1 | 152,637.5 | 1.42 | 0.76 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 810.3 | 1,246,612.0 | 1,244,602.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 992.1 | 222,947.3 | 135,271.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,112.2 | 275,013.7 | 77,752.7 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,155.3 | 506,407.4 | 186,512.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,321.9 | 945,247.4 | 939,679.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.0 | 201,877.2 | 48,295.9 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 100.3 | 131,024.8 | 16,632.3 | 1.22 | 0.58 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,292.5 | 524,065.8 | 452,122.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 304.3 | 381,193.6 | 268,442.9 | 1.10 | 0.83 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 243.2 | 154,508.4 | 78,354.3 | 2.90 | -1.09 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,214.8 | 297,073.8 | 96,564.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 374.6 | 74,501.7 | 54,300.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,959.9 | 544,716.3 | 453,535.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 798.4 | 504,956.2 | 12,331.0 | 0.97 | 0.72 | 0.02 | VrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,503.7 | 133,497.2 | 33,775.8 | 3.35 | 0.56 | 0.00 | Brsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,259.8 | 405,365.5 | 403,650.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,709.0 | 431,014.5 | 188,033.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,249.3 | 240,904.3 | 89,430.9 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 380.2 | 368,618.8 | 179,955.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 286.5 | 360,425.0 | 111,007.7 | 0.47 | 0.35 | -0.01 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,357.1 | 138,114.0 | 41,205.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 434.9 | 143,521.4 | 63,130.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 302.8 | 281,575.8 | 130,160.7 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,350.2 | 1,827,154.0 | 816,645.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,923.2 | 192,864.2 | 81,337.7 | 5.53 | 0.49 | 0.00 | WkBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,388.5 | 120,671.4 | 28,566.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,654.9 | 397,065.9 | 175,845.0 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,524.3 | 913,313.9 | 249,307.4 | 1.29 | 0.84 | 0.09 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 342.6 | 126,156.7 | 81,903.9 | 0.19 | 0.84 | -0.07 | WkBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 206.6 | 257,922.3 | 163,961.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,505.0 | 399,947.7 | 186,686.8 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,916.5 | 139,226.7 | 76,617.0 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,589.0 | 341,503.7 | 134,974.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 204.9 | 214,853.8 | 58,057.7 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,712.3 | 7,439.2 | 8,083.6 | 19,637,780.0 | 10,211,050.0 | 1.17 | 0.61 | 0.00 | |