icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.3 | 2,275.2 | 262,599.2 | 60,471.4 | 2.95 | 0.44 | -0.11 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 921.2 | 149,660.8 | 41,445.4 | 15.23 | -1.14 | -0.11 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 766.9 | 1,315.4 | 284,144.7 | 100,513.3 | 1.89 | 0.59 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 499.3 | 2,489.0 | 238,744.3 | 116,469.4 | 4.69 | 0.56 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 705.3 | 4,699.9 | 305,838.0 | 67,065.1 | 6.20 | 0.52 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,913.1 | 1,051.9 | 326,214.0 | 278,421.8 | 0.63 | 0.67 | 0.04 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,754.6 | 8,689.5 | 242,660.9 | 99,238.0 | 1.76 | 0.71 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 632.9 | 876.9 | 544,899.7 | 235,479.7 | 1.48 | 0.74 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,189.4 | 1,917.6 | 306,396.7 | 298,348.5 | 0.94 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 363.9 | 265,966.3 | 128,945.9 | 4.95 | 0.66 | -0.01 | VrBr |
|
11
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,056.4 | 1,881.1 | 1,146,416.0 | 503,783.7 | 1.90 | 0.75 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 574.7 | 374.3 | 230,670.9 | 76,593.2 | 0.68 | 0.69 | 0.04 | Blsh |
|
13
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 749.5 | 185,512.2 | 46,268.0 | 3.20 | 0.33 | -0.05 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,765.3 | 2,784.3 | 189,494.0 | 99,750.7 | 1.03 | 0.15 | -0.03 | VrBr |
|
15
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 997.8 | 1,449.8 | 393,427.2 | 152,490.2 | 1.73 | 0.72 | 0.01 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Jun 2025 | 2,001.5 | 2,359.3 | 957.8 | 734,432.8 | 479,452.3 | 0.85 | 0.69 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,287.2 | 701.4 | 157,620.5 | 95,634.6 | 0.54 | 0.55 | -0.02 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,397.1 | 4,344.7 | 290,562.7 | 72,214.6 | 3.49 | 0.61 | -0.01 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Jun 2025 | 2,294.6 | 1,015.2 | 2,654.4 | 623,675.5 | 229,703.4 | 2.26 | 0.78 | 0.03 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Jun 2025 | 1,445.8 | 1,410.1 | 1,399.1 | 998,333.3 | 992,453.1 | 1.02 | 0.66 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 138.5 | 195,565.0 | 46,785.8 | 0.77 | 0.26 | -0.01 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2025 | 141.7 | 96.6 | 118.6 | 154,966.3 | 19,671.4 | 1.47 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Jun 2025 | 1,601.8 | 779.4 | 1,500.1 | 623,182.4 | 537,631.9 | 2.06 | 0.71 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 382.8 | 400.9 | 501,828.3 | 353,395.8 | 1.09 | 0.84 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Jun 2025 | 326.8 | 122.0 | 310.1 | 197,010.9 | 99,908.2 | 2.68 | -0.60 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.7 | 1,035.8 | 253,300.1 | 82,335.6 | 3.29 | -0.11 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2025 | 2,163.5 | 1,953.0 | 1,944.7 | 386,668.7 | 281,820.6 | 1.11 | 0.58 | 0.01 | WkBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,432.2 | 3,560.1 | 489,641.7 | 407,679.7 | 1.51 | 0.64 | -0.02 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Jun 2025 | 972.8 | 737.6 | 869.5 | 549,958.6 | 13,430.0 | 1.32 | 0.70 | 0.04 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,383.7 | 5,123.0 | 151,787.1 | 38,403.3 | 2.23 | 0.68 | 0.01 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,961.6 | 3,295.3 | 409,780.1 | 408,046.7 | 1.62 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,583.0 | 14,752.0 | 463,806.7 | 202,339.2 | 1.64 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Jun 2025 | 2,465.3 | 479.8 | 1,162.4 | 112,073.6 | 41,605.1 | 5.14 | 0.90 | 0.11 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 299.4 | 330.8 | 320,765.7 | 156,594.2 | 1.12 | 0.32 | -0.04 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 475.8 | 233.4 | 293,611.1 | 90,429.6 | 0.51 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 860.4 | 3,062.9 | 155,794.0 | 46,480.3 | 3.55 | 0.76 | 0.04 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,308.3 | 381.8 | 125,981.4 | 55,415.1 | 0.13 | 0.85 | 0.01 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 274.5 | 255,255.1 | 117,993.8 | 1.77 | 0.39 | -0.02 | VrBr |
|
39
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,201.7 | 1,385.9 | 1,875,452.0 | 838,231.9 | 1.25 | 0.36 | -0.02 | FrBr |
|
40
| SBI Life Insurance | Insurance | 30 Jun 2025 | 1,838.3 | 374.7 | 1,816.8 | 182,107.2 | 76,801.1 | 4.91 | 0.53 | 0.00 | FrBr |
|
41
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 702.1 | 3,043.2 | 108,374.6 | 25,655.5 | 4.63 | 0.49 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,646.3 | 802.0 | 715,709.9 | 299,932.6 | 0.50 | 0.63 | 0.08 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 958.9 | 1,585.7 | 380,462.5 | 168,492.0 | 1.75 | 0.67 | 0.00 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,093.7 | 1,119,328.0 | 305,543.0 | 2.09 | 0.82 | 0.08 | FrBl |
|
45
| Tata Motors | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,050.4 | 675.5 | 248,664.4 | 161,438.9 | 0.34 | 0.81 | -0.02 | VrBr |
|
46
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 153.6 | 191,784.5 | 121,917.9 | 2.83 | -0.36 | -0.03 | VrBr |
|
47
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 563.9 | 3,637.7 | 322,950.0 | 150,746.0 | 6.54 | 0.75 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 854.6 | 5,235.5 | 186,115.5 | 102,420.1 | 7.27 | 0.80 | 0.02 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Jun 2025 | 12,093.0 | 4,494.2 | 12,521.0 | 368,967.8 | 145,828.9 | 2.69 | 0.43 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.0 | 250.7 | 262,739.3 | 70,997.3 | 1.33 | 0.59 | -0.01 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 9,111.5 | 7,428.0 | 8,306.8 | 19,480,900.0 | 9,642,714.0 | 1.23 | 0.62 | 0.00 | |