icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,383.0 | 227,804.5 | 63,085.7 | 59.07 | -6.40 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,696.5 | 390,866.7 | 138,265.1 | 1.75 | 0.57 | -0.03 | FrBr |
|
3
| Asian Paints | Paints | 30 Jun 2026 | 2,635.7 | 627.3 | 2,747.3 | 263,520.4 | 128,556.2 | 4.20 | 0.61 | 0.03 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 30 Jun 2026 | 4,380.7 | 804.7 | 3,921.0 | 255,633.2 | 56,056.1 | 5.44 | 0.52 | 0.01 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,229.5 | 382,470.2 | 377,641.1 | 0.83 | 0.56 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 8,493.3 | 11,520.5 | 321,995.5 | 131,682.5 | 1.14 | 0.82 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2026 | 1,004.8 | 772.7 | 1,141.2 | 710,505.9 | 307,046.8 | 1.30 | 0.74 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 2,945.1 | 2,029.1 | 324,767.6 | 316,236.9 | 0.60 | 0.68 | -0.01 | WkBr |
|
9
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 387.9 | 283,509.8 | 137,451.3 | 3.57 | 0.70 | 0.00 | FrBr |
|
10
| Bharti Airtel | Telecom | 31 Mar 2026 | 1,782.4 | 1,423.9 | 1,972.0 | 1,201,814.0 | 528,127.9 | 1.25 | 0.77 | 0.00 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 414.2 | 255,229.4 | 84,747.7 | 0.61 | 0.71 | 0.03 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Mar 2026 | 504.1 | 273.4 | 659.3 | 163,197.3 | 40,702.5 | 1.84 | 0.33 | -0.04 | WkBr |
|
13
| Grasim Industries | Diversified | 31 Mar 2026 | 2,557.7 | 2,956.8 | 3,100.8 | 211,034.4 | 111,089.7 | 0.87 | 0.16 | -0.02 | VrBr |
|
14
| HCL Technologies | IT Services | 30 Jun 2026 | 1,071.8 | 1,283.7 | 1,346.9 | 365,503.6 | 141,667.2 | 0.83 | 0.77 | 0.03 | FrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 799.2 | 748.2 | 1,152,250.0 | 1,150,392.0 | 1.00 | 0.49 | 0.03 | VrBr |
|
16
| Hindalco Industries | Metals non ferrous | 31 Mar 2026 | 884.5 | 1,102.8 | 974.5 | 218,981.0 | 132,864.4 | 0.80 | 0.45 | -0.04 | WkBr |
|
17
| Hindustan Aeronautics | Defence | 31 Mar 2026 | 3,487.2 | 2,185.7 | 4,646.5 | 310,746.3 | 87,855.1 | 1.60 | 0.72 | 0.05 | VrBl |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Jun 2026 | 2,118.2 | 1,428.8 | 2,101.3 | 493,719.6 | 181,839.8 | 1.48 | 0.85 | 0.03 | WkBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,476.0 | 1,435.4 | 1,029,701.0 | 1,023,636.0 | 0.93 | 0.62 | 0.04 | Blsh |
|
20
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 140.2 | 197,937.4 | 47,353.4 | 0.56 | 0.36 | -0.05 | FrBr |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2026 | 90.5 | 123.7 | 89.2 | 116,505.7 | 14,789.3 | 0.73 | 0.64 | -0.07 | WkBr |
|
22
| Infosys Limited | IT Services | 30 Jun 2026 | 1,000.4 | 1,203.7 | 1,130.1 | 458,547.0 | 395,597.6 | 0.83 | 0.81 | 0.05 | FrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 281.0 | 352,078.1 | 247,939.2 | 0.81 | 0.83 | 0.03 | WkBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Jun 2026 | 236.4 | 63.5 | 256.5 | 162,932.7 | 82,626.4 | 3.72 | -2.34 | -0.04 | WkBr |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 850.7 | 1,270.0 | 310,572.7 | 100,952.1 | 1.44 | 0.47 | -0.01 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 339.3 | 390.3 | 388,220.0 | 282,951.3 | 1.16 | 0.45 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,938.9 | 541,885.9 | 451,178.7 | 1.85 | 0.56 | -0.02 | WkBr |
|
28
| Life Insurance Corporation of India | Insurance | 31 Mar 2026 | 725.7 | 1,114.6 | 424.7 | 268,622.7 | 6,559.8 | 0.65 | 0.75 | 0.06 | Blsh |
|
29
| LTM Limited | IT Services | 30 Jun 2026 | 3,538.0 | 2,187.6 | 4,362.1 | 129,333.4 | 32,722.3 | 1.62 | 0.63 | 0.03 | FrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,218.5 | 3,398.5 | 422,613.3 | 420,825.6 | 0.95 | 0.71 | -0.01 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2026 | 14,115.0 | 7,116.9 | 14,234.0 | 447,520.6 | 195,234.3 | 1.98 | 0.51 | 0.00 | WkBr |
|
32
| Nestle India | Food Products | 30 Jun 2026 | 1,405.2 | 326.8 | 1,509.6 | 291,098.3 | 108,064.5 | 4.30 | 0.90 | 0.14 | FrBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 347.3 | 336,716.7 | 164,381.3 | 0.98 | 0.38 | -0.02 | WkBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2026 | 284.7 | 492.7 | 242.5 | 305,109.5 | 93,971.0 | 0.58 | 0.34 | -0.01 | FrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,611.4 | 164,002.9 | 48,929.4 | 3.23 | 0.73 | 0.02 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Mar 2026 | 379.5 | 2,603.6 | 424.4 | 140,039.8 | 61,598.9 | 0.15 | 0.80 | 0.00 | Brsh |
|
37
| Power Grid Corporation of India | Power Distribution | 31 Mar 2026 | 296.1 | 185.1 | 284.3 | 264,369.7 | 122,207.0 | 1.60 | 0.42 | -0.03 | VrBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,307.8 | 1,769,786.0 | 791,004.6 | 1.13 | 0.28 | -0.02 | WkBr |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 354.4 | 1,882.0 | 188,809.9 | 79,627.8 | 4.98 | 0.43 | 0.00 | WkBr |
|
40
| Siemens India | Heavy Electrical Equipment | 31 Mar 2026 | 2,935.0 | 537.2 | 3,760.0 | 133,901.3 | 31,698.4 | 5.46 | 0.28 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 1,027.4 | 948,353.7 | 397,426.7 | 0.61 | 0.59 | 0.07 | VrBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 1,862.5 | 1,361.4 | 1,990.5 | 477,587.6 | 211,504.9 | 1.37 | 0.73 | 0.01 | FrBl |
|
43
| Tata Consultancy Services | IT Services | 30 Jun 2026 | 2,031.5 | 2,063.1 | 2,365.6 | 855,894.8 | 233,633.7 | 0.98 | 0.84 | 0.08 | FrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Mar 2026 | 296.2 | 2,569.3 | 339.8 | 125,108.8 | 81,223.6 | 0.12 | 0.87 | 0.00 | VrBl |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 189.7 | 236,800.1 | 150,534.4 | 1.83 | 0.17 | -0.03 | WkBr |
|
46
| Titan Company | Jewellery | 31 Mar 2026 | 3,951.4 | 958.7 | 4,875.2 | 432,813.5 | 202,027.9 | 4.12 | 0.82 | 0.03 | VrBl |
|
47
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 3,005.9 | 106,856.0 | 58,803.3 | 4.75 | 0.71 | 0.01 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 4,313.1 | 204,909.8 | 99,883.5 | 2.16 | 0.85 | 0.00 | WkBr |
|
49
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 11,903.0 | 350,756.6 | 138,631.2 | 2.11 | 0.47 | -0.01 | FrBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2026 | 170.4 | 305.7 | 183.7 | 181,878.7 | 49,147.2 | 0.56 | 0.70 | 0.00 | FrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,891.9 | 7,743.6 | 8,179.4 | 19,874,810.0 | 10,541,970.0 | 1.02 | 0.61 | 0.01 | |