icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,581.3 | 297,928.7 | 68,607.1 | 2.72 | 0.43 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,025.9 | 162,505.9 | 45,002.6 | 20.54 | -1.91 | -0.14 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,433.0 | 309,547.9 | 109,499.4 | 1.75 | 0.56 | -0.05 | FrBr |
|
4
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,401.6 | 230,361.0 | 112,379.7 | 5.14 | 0.54 | 0.00 | VrBr |
|
5
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 705.3 | 4,011.3 | 261,028.6 | 57,239.2 | 6.20 | 0.52 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,961.4 | 1,172.7 | 363,228.5 | 310,013.4 | 0.58 | 0.68 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,087.5 | 225,849.6 | 92,362.9 | 1.73 | 0.72 | 0.01 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 918.9 | 57,100.0 | 24,675.9 | 1.79 | 0.68 | -0.05 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Mar 2025 | 2,007.4 | 1,926.6 | 2,003.6 | 319,907.2 | 106,273.0 | 1.07 | 0.57 | -0.06 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 407.3 | 297,727.3 | 144,344.3 | 3.02 | 0.73 | 0.05 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,920.9 | 1,170,672.0 | 514,442.7 | 1.78 | 0.74 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 383.9 | 236,556.3 | 78,547.4 | 0.80 | 0.67 | 0.05 | Blsh |
|
13
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 826.9 | 204,683.5 | 51,049.4 | 2.67 | 0.33 | -0.04 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,784.4 | 189,500.8 | 99,754.3 | 1.01 | 0.11 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 997.8 | 1,619.8 | 439,559.5 | 170,370.8 | 1.73 | 0.72 | 0.01 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,983.0 | 1,517,436.0 | 990,612.0 | 0.80 | 0.69 | 0.02 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 666.5 | 149,777.6 | 90,876.0 | 0.78 | 0.37 | -0.02 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 4,886.2 | 326,776.8 | 81,215.0 | 2.17 | 0.73 | 0.06 | Blsh |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 915.4 | 2,516.6 | 591,298.2 | 217,778.6 | 2.47 | 0.76 | 0.02 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,423.0 | 1,004,566.0 | 998,648.5 | 0.99 | 0.66 | 0.03 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.1 | 211,959.8 | 50,708.0 | 0.71 | 0.24 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 134.1 | 175,261.7 | 22,247.7 | 1.30 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,570.3 | 652,030.9 | 562,520.0 | 2.20 | 0.68 | 0.02 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 419.4 | 524,842.2 | 369,602.6 | 1.18 | 0.84 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2025 | 227.5 | 94.0 | 319.1 | 202,728.8 | 102,807.8 | 2.36 | -1.02 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 31 Mar 2025 | 1,063.2 | 278.7 | 1,038.9 | 254,058.2 | 82,582.0 | 3.79 | -0.19 | -0.05 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,203.8 | 438,164.6 | 319,353.0 | 1.04 | 0.62 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,495.9 | 480,753.4 | 400,279.3 | 1.43 | 0.66 | -0.01 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Mar 2025 | 799.4 | 832.1 | 916.4 | 579,622.8 | 14,154.4 | 0.98 | 0.75 | 0.10 | WkBl |
|
30
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,158.0 | 152,824.1 | 38,665.7 | 1.87 | 0.68 | 0.00 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,831.0 | 3,092.1 | 384,511.6 | 382,885.0 | 1.48 | 0.60 | -0.03 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,514.0 | 393,443.4 | 171,642.7 | 1.50 | 0.59 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 518.8 | 2,392.9 | 230,713.2 | 85,647.7 | 4.34 | 0.92 | 0.18 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.1 | 331,723.0 | 161,943.4 | 1.26 | 0.30 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 244.2 | 307,235.6 | 94,625.8 | 0.58 | 0.29 | -0.02 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 2,964.4 | 150,783.8 | 44,985.6 | 4.43 | 0.69 | 0.01 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 425.2 | 140,320.3 | 61,722.3 | 0.13 | 0.86 | 0.00 | FrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 298.2 | 277,344.0 | 128,204.5 | 1.60 | 0.45 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,483.7 | 2,007,798.0 | 897,384.1 | 1.16 | 0.32 | -0.03 | VrBr |
|
40
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 429.3 | 1,851.3 | 185,525.3 | 78,242.6 | 3.67 | 0.60 | 0.01 | VrBl |
|
41
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,152.6 | 112,270.6 | 26,577.7 | 6.26 | 0.59 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 808.9 | 721,867.9 | 302,513.3 | 0.46 | 0.66 | 0.08 | Blsh |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 1,734.7 | 875.1 | 1,682.6 | 403,712.1 | 178,788.3 | 2.03 | 0.65 | 0.00 | WkBr |
|
44
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,222.7 | 1,166,001.0 | 318,283.4 | 2.09 | 0.82 | 0.08 | WkBl |
|
45
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 674.5 | 248,307.0 | 161,206.8 | 0.48 | 0.76 | 0.01 | WkBl |
|
46
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 160.4 | 200,285.8 | 127,322.1 | 3.63 | -0.66 | -0.05 | FrBr |
|
47
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 470.1 | 3,404.7 | 302,264.6 | 141,090.5 | 6.67 | 0.71 | 0.01 | Blsh |
|
48
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,314.5 | 188,923.8 | 103,965.6 | 9.44 | 0.72 | 0.00 | VrBr |
|
49
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 12,516.0 | 368,818.3 | 145,769.8 | 2.88 | 0.37 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 185.4 | 254.3 | 266,254.1 | 71,947.0 | 1.43 | 0.57 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,261.7 | 7,006.9 | 8,521.8 | 20,655,480.0 | 10,131,540.0 | 1.18 | 0.62 | 0.00 | |