icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,218.3 | 286,755.8 | 66,034.2 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,127.3 | 185,686.2 | 51,421.9 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,573.4 | 362,504.9 | 128,232.5 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,464.0 | 236,346.3 | 115,299.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,628.5 | 301,191.8 | 66,046.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,359.1 | 422,011.6 | 416,683.3 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,773.5 | 273,167.2 | 111,713.8 | 1.41 | 0.80 | 0.03 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 908.3 | 565,156.9 | 244,233.9 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,838.9 | 293,821.9 | 286,104.1 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 462.8 | 338,260.0 | 163,995.4 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,846.9 | 1,125,574.0 | 494,624.5 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 438.8 | 270,389.7 | 89,781.6 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 601.8 | 148,951.9 | 37,149.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,720.5 | 185,152.0 | 97,465.0 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,442.3 | 391,391.9 | 151,701.4 | 1.42 | 0.76 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 799.9 | 1,231,316.0 | 1,229,329.0 | 0.84 | 0.55 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,039.0 | 233,486.8 | 141,665.7 | 0.66 | 0.55 | -0.04 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,388.1 | 293,465.2 | 82,969.4 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,240.8 | 526,496.4 | 193,911.7 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,346.8 | 963,052.6 | 957,380.2 | 0.86 | 0.62 | 0.03 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.9 | 206,000.6 | 49,282.4 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 104.8 | 137,010.2 | 17,392.1 | 1.22 | 0.58 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,318.7 | 534,689.1 | 461,286.9 | 1.71 | 0.78 | 0.04 | FrBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 306.8 | 384,388.5 | 270,692.8 | 1.10 | 0.83 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 243.9 | 154,927.7 | 78,567.0 | 2.19 | -1.06 | -0.05 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,240.3 | 303,309.7 | 98,591.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 383.6 | 76,301.8 | 55,612.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,096.1 | 563,451.7 | 469,134.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 842.2 | 532,691.3 | 13,008.3 | 0.97 | 0.72 | 0.02 | VrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,753.6 | 140,904.7 | 35,650.0 | 3.35 | 0.56 | 0.00 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,200.2 | 397,954.1 | 396,270.7 | 1.55 | 0.65 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,453.0 | 422,965.8 | 184,522.0 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,285.6 | 247,904.1 | 92,029.5 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 393.6 | 381,660.8 | 186,322.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 284.1 | 357,342.8 | 110,058.4 | 0.47 | 0.35 | -0.01 | FrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,393.4 | 141,808.3 | 42,307.8 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.9 | 153,405.2 | 67,477.9 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 318.1 | 295,852.2 | 136,760.1 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,365.0 | 1,847,183.0 | 825,597.1 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,970.9 | 197,647.7 | 83,355.1 | 5.53 | 0.49 | 0.00 | Brsh |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,707.9 | 132,045.9 | 31,259.2 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,080.3 | 997,137.4 | 417,870.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,675.5 | 402,008.6 | 178,033.9 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,581.5 | 934,009.3 | 254,956.6 | 1.29 | 0.84 | 0.09 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 360.1 | 132,600.8 | 86,087.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 212.1 | 264,800.7 | 168,334.4 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,525.9 | 401,803.1 | 187,552.9 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 4,107.7 | 146,023.6 | 80,357.4 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,886.0 | 350,255.7 | 138,433.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 204.3 | 214,266.6 | 57,899.0 | 0.72 | 0.68 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,423.9 | 7,325.2 | 8,192.9 | 20,000,030.0 | 10,360,590.0 | 1.15 | 0.61 | 0.00 | |