icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,247.9 | 259,448.3 | 59,745.8 | 2.64 | 0.44 | -0.10 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,028.2 | 169,362.6 | 46,901.5 | 12.65 | -1.19 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,499.0 | 323,804.8 | 114,542.7 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,790.9 | 267,702.5 | 130,596.4 | 5.00 | 0.55 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,856.8 | 250,974.7 | 55,034.5 | 5.89 | 0.53 | 0.00 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,219.6 | 378,427.1 | 373,649.1 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,008.0 | 251,555.3 | 102,875.5 | 1.48 | 0.79 | 0.02 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 998.4 | 621,252.6 | 268,475.8 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,035.2 | 325,186.9 | 316,645.3 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 388.0 | 283,619.4 | 137,504.5 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,102.0 | 1,281,041.0 | 562,943.6 | 1.49 | 0.79 | 0.00 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 381.6 | 235,169.7 | 78,087.0 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 692.0 | 171,279.2 | 42,718.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,799.1 | 190,501.3 | 100,280.9 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,651.7 | 448,216.1 | 173,726.1 | 1.30 | 0.75 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 994.3 | 1,527,613.0 | 1,525,149.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 837.2 | 188,126.6 | 114,143.8 | 0.50 | 0.61 | -0.01 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,261.4 | 284,991.8 | 80,573.7 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,281.1 | 535,965.3 | 197,399.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,366.0 | 975,830.3 | 970,082.5 | 0.90 | 0.67 | 0.04 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 167.7 | 236,869.7 | 56,667.3 | 0.88 | 0.16 | 0.00 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 112.0 | 146,380.3 | 18,581.5 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,592.9 | 661,734.1 | 570,891.2 | 1.62 | 0.72 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 401.7 | 503,214.8 | 354,372.3 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 295.3 | 187,576.5 | 95,123.8 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,082.6 | 264,744.8 | 86,055.7 | 4.70 | -0.43 | -0.04 | VrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,182.4 | 433,990.4 | 316,310.7 | 1.09 | 0.54 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,063.8 | 558,998.4 | 465,426.7 | 1.54 | 0.63 | -0.02 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 854.5 | 540,471.1 | 13,198.3 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,216.0 | 184,210.9 | 46,606.8 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,621.0 | 450,281.8 | 448,377.1 | 1.63 | 0.62 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,354.0 | 514,174.0 | 224,312.3 | 2.11 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,240.6 | 239,226.7 | 88,808.1 | 4.97 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 321.0 | 311,263.0 | 151,955.1 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 232.2 | 292,126.7 | 89,972.4 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,473.1 | 149,919.5 | 44,727.7 | 3.04 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 336.2 | 110,932.9 | 48,795.7 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 260.4 | 242,141.2 | 111,931.8 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,542.3 | 2,087,113.0 | 932,834.0 | 1.15 | 0.34 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,036.0 | 204,122.8 | 86,085.9 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,161.4 | 112,583.9 | 26,651.9 | 4.15 | 0.51 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 961.2 | 887,200.8 | 371,799.3 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,781.3 | 427,393.6 | 189,275.9 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,205.1 | 1,159,633.0 | 316,545.2 | 1.65 | 0.83 | 0.08 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 345.5 | 127,204.2 | 82,584.0 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 169.8 | 212,007.8 | 134,773.9 | 2.29 | -0.04 | -0.02 | Brsh |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,929.5 | 348,855.6 | 162,838.2 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,108.7 | 146,059.1 | 80,377.0 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,528.0 | 339,706.2 | 134,263.7 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 259.2 | 271,760.3 | 73,435.0 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,424.7 | 7,499.3 | 8,746.3 | 21,449,160.0 | 11,343,290.0 | 1.12 | 0.63 | 0.00 | |