icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,369.4 | 273,471.6 | 62,975.1 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,059.8 | 174,567.7 | 48,342.9 | 12.47 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 825.0 | 1,448.3 | 312,852.9 | 110,668.6 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,613.8 | 250,715.1 | 122,309.3 | 4.69 | 0.56 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,011.0 | 261,009.0 | 57,234.9 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,222.8 | 379,420.1 | 323,832.8 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,721.5 | 243,554.5 | 99,603.5 | 1.50 | 0.79 | 0.02 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,066.6 | 662,815.8 | 286,437.4 | 1.48 | 0.74 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,102.1 | 335,876.3 | 327,053.9 | 0.94 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 414.3 | 302,807.6 | 146,807.3 | 4.72 | 0.66 | 0.01 | Blsh |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,001.2 | 1,219,610.0 | 535,948.1 | 1.51 | 0.79 | 0.00 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 376.0 | 231,718.6 | 76,941.1 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 759.5 | 187,987.5 | 46,885.4 | 2.61 | 0.36 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,724.6 | 185,431.0 | 97,611.9 | 1.32 | -0.14 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,512.4 | 410,414.7 | 159,074.5 | 1.30 | 0.75 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 982.3 | 1,509,176.0 | 985,220.1 | 0.85 | 0.67 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 790.4 | 177,620.8 | 107,769.6 | 0.50 | 0.61 | -0.01 | FrBr |
|
18
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,626.6 | 309,415.4 | 76,900.1 | 3.49 | 0.61 | -0.01 | FrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,414.0 | 567,191.3 | 208,899.9 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,343.0 | 959,399.7 | 953,748.8 | 0.90 | 0.67 | 0.04 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 169.2 | 238,874.9 | 57,147.0 | 0.88 | 0.16 | 0.00 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 121.4 | 158,599.4 | 20,132.6 | 1.25 | 0.57 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,476.8 | 613,503.0 | 529,281.3 | 1.62 | 0.72 | 0.03 | Blsh |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 404.1 | 506,158.7 | 356,445.3 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 299.3 | 190,149.5 | 96,428.6 | 3.06 | -1.22 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,171.7 | 286,533.8 | 93,138.2 | 4.70 | -0.43 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,088.3 | 415,277.8 | 302,672.2 | 1.09 | 0.54 | 0.01 | Blsh |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,882.5 | 534,059.6 | 444,662.4 | 1.54 | 0.63 | -0.02 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 924.2 | 584,524.7 | 14,274.1 | 1.03 | 0.74 | 0.03 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,567.5 | 164,992.6 | 41,744.4 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,690.2 | 458,887.0 | 456,945.9 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,479.0 | 486,663.8 | 212,310.8 | 2.11 | 0.58 | 0.00 | Blsh |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,262.7 | 243,488.2 | 90,390.2 | 5.06 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.1 | 316,208.3 | 154,369.3 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 252.2 | 317,274.6 | 97,717.8 | 0.51 | 0.35 | -0.01 | FrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,454.8 | 148,057.0 | 44,172.0 | 3.09 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 380.3 | 125,486.4 | 55,197.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 272.0 | 252,976.4 | 116,940.4 | 1.69 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,478.0 | 2,000,100.0 | 893,943.3 | 1.15 | 0.34 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,998.9 | 200,403.3 | 84,517.2 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,033.4 | 108,025.6 | 25,572.8 | 4.63 | 0.49 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 955.9 | 882,308.6 | 369,749.1 | 0.52 | 0.62 | 0.07 | FrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,691.4 | 405,823.5 | 179,723.4 | 1.31 | 0.73 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 2,991.8 | 1,082,460.0 | 295,479.1 | 1.65 | 0.83 | 0.08 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 405.7 | 149,356.9 | 96,966.1 | 0.34 | 0.81 | -0.02 | VrBr |
|
46
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 181.4 | 226,413.8 | 143,931.8 | 2.83 | -0.36 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,769.3 | 334,633.3 | 156,199.5 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,627.3 | 164,494.7 | 90,522.1 | 5.35 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,849.0 | 349,165.3 | 138,002.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 236.5 | 247,930.7 | 66,995.7 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,372.3 | 7,302.6 | 8,631.1 | 21,163,830.0 | 10,568,790.0 | 1.15 | 0.62 | 0.00 | |