icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,265.4 | 261,468.1 | 60,211.0 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,017.7 | 167,633.1 | 46,422.5 | 12.65 | -1.19 | -0.10 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,509.4 | 326,051.4 | 115,337.4 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,968.5 | 284,737.9 | 138,907.0 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,952.1 | 257,176.2 | 56,394.4 | 5.89 | 0.53 | 0.00 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,282.5 | 397,944.3 | 392,919.8 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,109.0 | 254,375.8 | 104,028.9 | 1.48 | 0.79 | 0.02 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,048.0 | 652,116.1 | 281,813.5 | 1.38 | 0.76 | -0.02 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,096.5 | 334,981.5 | 326,182.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 406.9 | 297,434.9 | 144,202.5 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,108.8 | 1,285,186.0 | 564,764.8 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 380.0 | 234,152.9 | 77,749.4 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 719.8 | 178,160.6 | 44,434.4 | 2.61 | 0.36 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,747.0 | 186,955.5 | 98,414.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,683.0 | 456,709.8 | 177,018.2 | 1.30 | 0.75 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,003.3 | 1,541,440.0 | 1,538,954.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 823.3 | 185,002.9 | 112,248.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,443.0 | 297,136.7 | 84,007.4 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,338.6 | 549,475.4 | 202,375.0 | 2.23 | 0.81 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,392.5 | 994,761.1 | 988,901.8 | 0.90 | 0.67 | 0.04 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.7 | 231,108.2 | 55,288.9 | 0.88 | 0.16 | 0.00 | FrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 114.6 | 149,765.1 | 19,011.2 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,616.2 | 671,413.5 | 579,241.8 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 405.0 | 507,286.2 | 357,239.3 | 1.03 | 0.85 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 303.8 | 192,976.7 | 97,862.3 | 3.06 | -1.22 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,162.2 | 284,210.7 | 92,383.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,154.9 | 428,521.8 | 312,324.9 | 1.09 | 0.54 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,038.2 | 555,477.0 | 462,494.7 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 869.9 | 550,211.6 | 13,436.2 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,292.0 | 186,463.1 | 47,176.6 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,717.1 | 462,232.1 | 460,276.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,282.0 | 511,910.3 | 223,324.8 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,246.9 | 240,441.5 | 89,259.1 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.3 | 313,493.2 | 153,043.9 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 241.2 | 303,474.1 | 93,467.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,475.1 | 150,123.0 | 44,788.4 | 3.04 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 352.7 | 116,378.1 | 51,190.9 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.8 | 250,930.3 | 115,994.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,540.6 | 2,084,813.0 | 931,805.8 | 1.15 | 0.34 | -0.02 | FrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,023.7 | 202,889.7 | 85,565.8 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,325.9 | 118,442.1 | 28,038.7 | 4.15 | 0.51 | -0.01 | Brsh |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 971.5 | 896,754.5 | 375,803.0 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,805.3 | 433,152.0 | 191,826.1 | 1.31 | 0.73 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,238.2 | 1,171,609.0 | 319,814.3 | 1.65 | 0.83 | 0.08 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 353.6 | 130,205.2 | 84,532.4 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 167.1 | 208,612.3 | 132,615.3 | 2.29 | -0.04 | -0.02 | FrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,813.3 | 338,539.5 | 158,022.9 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,183.1 | 148,704.0 | 81,832.4 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,597.0 | 341,739.4 | 135,067.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 259.9 | 272,483.7 | 73,630.4 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,420.5 | 7,495.6 | 8,854.8 | 21,726,010.0 | 11,491,070.0 | 1.12 | 0.63 | 0.00 | |