icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2026 | 1,278.0 | 24.1 | 1,298.7 | 213,918.8 | 59,240.3 | 53.14 | -6.96 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2026 | 1,798.3 | 1,049.8 | 1,850.0 | 426,232.4 | 150,775.4 | 1.71 | 0.56 | -0.03 | Brsh |
|
3
| Asian Paints | Paints | 30 Sep 2026 | 2,402.6 | 600.4 | 2,320.0 | 222,533.9 | 108,561.3 | 4.00 | 0.61 | 0.01 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2026 | 3,801.4 | 723.8 | 3,199.0 | 208,653.5 | 45,754.2 | 5.25 | 0.45 | 0.00 | FrBr |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,217.0 | 378,936.0 | 374,151.6 | 0.76 | 0.54 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2026 | 10,874.0 | 9,917.2 | 10,350.0 | 284,422.0 | 116,316.6 | 1.10 | 0.86 | 0.04 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2026 | 959.4 | 813.0 | 939.1 | 584,679.4 | 252,670.5 | 1.18 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 2,945.1 | 1,667.6 | 266,907.7 | 259,896.8 | 0.60 | 0.68 | -0.01 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2026 | 388.3 | 101.2 | 369.9 | 270,388.7 | 131,090.0 | 3.84 | 0.64 | 0.02 | FrBl |
|
10
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,973.7 | 1,231,817.0 | 541,312.2 | 1.16 | 0.79 | 0.01 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Sep 2026 | 425.0 | 649.0 | 389.0 | 239,730.1 | 79,601.3 | 0.65 | 0.67 | 0.01 | WkBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2026 | 674.0 | 240.9 | 691.6 | 171,180.2 | 42,693.5 | 2.80 | 0.24 | -0.03 | Brsh |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,981.4 | 202,908.3 | 106,812.0 | 0.81 | 0.34 | -0.02 | WkBr |
|
14
| HCL Technologies | IT Services | 30 Sep 2026 | 1,230.0 | 1,283.9 | 1,428.1 | 387,538.5 | 150,207.8 | 0.96 | 0.78 | 0.03 | VrBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Sep 2026 | 708.7 | 780.0 | 692.8 | 1,068,200.0 | 1,066,477.0 | 0.91 | 0.47 | 0.03 | FrBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Jun 2026 | 956.6 | 2,163.0 | 884.7 | 198,812.1 | 120,627.2 | 0.44 | 0.69 | 0.00 | WkBl |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 1,594.6 | 4,853.7 | 324,603.3 | 91,772.8 | 2.75 | 0.60 | -0.01 | VrBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Sep 2026 | 1,879.1 | 1,339.9 | 1,864.6 | 438,104.8 | 161,356.6 | 1.40 | 0.84 | 0.03 | VrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Sep 2026 | 1,321.7 | 1,485.7 | 1,398.0 | 1,003,589.0 | 997,677.5 | 0.89 | 0.62 | 0.04 | VrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Sep 2026 | 134.9 | 463.5 | 130.2 | 183,787.9 | 43,968.3 | 0.29 | 0.63 | 0.05 | WkBl |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 73.4 | 95,883.6 | 12,171.5 | 0.64 | 0.62 | -0.07 | VrBr |
|
22
| Infosys Limited | IT Services | 30 Sep 2026 | 994.1 | 1,185.5 | 1,185.0 | 480,905.8 | 414,887.0 | 0.84 | 0.79 | 0.04 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 265.6 | 332,782.7 | 234,351.1 | 0.81 | 0.83 | 0.03 | VrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Sep 2026 | 216.9 | 11.7 | 204.5 | 135,034.3 | 68,478.6 | 18.55 | -15.79 | -0.04 | VrBr |
|
25
| JSW Steel | Steel | 30 Sep 2026 | 1,253.4 | 871.9 | 1,246.0 | 304,703.6 | 99,044.3 | 1.44 | 0.47 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2026 | 417.0 | 325.1 | 461.6 | 459,194.2 | 334,680.3 | 1.28 | 0.40 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2026 | 3,760.0 | 2,167.0 | 3,871.7 | 532,705.3 | 443,534.8 | 1.74 | 0.55 | -0.01 | WkBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Jun 2026 | 431.7 | 529.5 | 383.3 | 484,811.1 | 11,839.1 | 0.82 | 0.72 | 0.03 | WkBl |
|
29
| LTM Limited | IT Services | 30 Sep 2026 | 4,045.0 | 2,202.3 | 4,233.5 | 125,574.6 | 31,771.3 | 1.84 | 0.60 | 0.02 | VrBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,218.5 | 2,840.3 | 353,199.5 | 351,705.4 | 0.95 | 0.71 | -0.01 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2026 | 11,967.0 | 6,219.3 | 11,397.0 | 358,324.6 | 156,321.8 | 1.92 | 0.44 | -0.01 | Brsh |
|
32
| Nestle India | Food Products | 30 Sep 2026 | 1,310.0 | 349.0 | 1,167.0 | 225,034.3 | 83,539.5 | 3.75 | 0.91 | 0.15 | WkBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 316.3 | 306,657.1 | 149,706.5 | 0.98 | 0.38 | -0.02 | WkBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 225.4 | 283,546.9 | 87,329.9 | 0.45 | 0.36 | -0.02 | VrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2026 | 1,465.1 | 489.1 | 1,461.6 | 148,869.8 | 44,414.5 | 3.00 | 0.77 | 0.02 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 313.6 | 103,491.2 | 45,522.4 | 0.11 | 0.85 | 0.01 | WkBl |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 265.0 | 246,466.0 | 113,930.9 | 1.60 | 0.38 | -0.02 | WkBr |
|
38
| Reliance Industries | Refineries | 30 Sep 2026 | 1,187.0 | 1,200.8 | 1,164.9 | 1,576,406.0 | 704,573.4 | 0.99 | 0.30 | -0.01 | VrBr |
|
39
| SBI Life Insurance | Insurance | 30 Sep 2026 | 1,696.4 | 280.9 | 1,658.6 | 166,424.8 | 70,187.2 | 6.04 | 0.27 | -0.01 | WkBr |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Jun 2026 | 3,599.9 | 785.4 | 3,303.0 | 117,626.6 | 27,845.7 | 4.58 | 0.43 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 961.9 | 887,846.9 | 372,070.1 | 0.57 | 0.61 | 0.07 | WkBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2026 | 1,816.6 | 1,205.1 | 1,777.7 | 426,529.8 | 188,893.4 | 1.51 | 0.69 | -0.01 | WkBr |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,502.6 | 905,462.6 | 247,164.2 | 1.00 | 0.84 | 0.08 | VrBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 2,084.0 | 265.4 | 97,735.8 | 63,452.4 | 0.17 | 0.84 | -0.04 | VrBr |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 102.6 | 167.6 | 209,224.0 | 133,004.2 | 1.83 | 0.17 | -0.03 | VrBr |
|
46
| Titan Company | Jewellery | 30 Jun 2026 | 4,404.0 | 1,118.2 | 4,436.5 | 393,866.3 | 183,848.2 | 3.94 | 0.82 | 0.06 | VrBl |
|
47
| Trent Limited | Retailing | 30 Sep 2026 | 2,621.6 | 429.9 | 3,017.3 | 160,892.2 | 88,539.7 | 6.10 | 0.66 | 0.01 | VrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2026 | 4,106.0 | 1,835.8 | 4,195.2 | 199,308.6 | 97,153.2 | 2.24 | 0.86 | -0.01 | Brsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2026 | 10,956.0 | 4,564.0 | 11,045.0 | 325,473.2 | 128,638.3 | 2.40 | 0.42 | -0.03 | Brsh |
|
50
| Wipro Limited | IT Services | 30 Sep 2026 | 158.5 | 304.8 | 198.3 | 196,430.9 | 53,079.5 | 0.52 | 0.74 | 0.00 | VrBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,748.5 | 8,073.7 | 7,733.9 | 18,947,360.0 | 9,942,642.0 | 0.96 | 0.62 | 0.01 | |