icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,996.5 | 258,084.0 | 59,431.7 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 856.9 | 141,146.5 | 39,087.6 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,424.1 | 328,106.8 | 116,064.5 | 1.93 | 0.59 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,280.4 | 218,735.5 | 106,708.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,946.8 | 256,831.3 | 56,318.8 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,314.7 | 408,225.0 | 403,070.8 | 0.63 | 0.67 | 0.04 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,610.0 | 268,597.4 | 109,845.0 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 939.8 | 584,788.8 | 252,717.8 | 1.38 | 0.75 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,867.8 | 298,439.6 | 290,600.4 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 463.4 | 338,698.6 | 164,208.0 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,850.4 | 1,127,707.0 | 495,561.8 | 1.53 | 0.80 | 0.00 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 443.6 | 273,347.8 | 90,763.9 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 584.6 | 144,694.3 | 36,087.7 | 2.49 | 0.35 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,743.9 | 186,744.5 | 98,303.3 | 1.17 | 0.00 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,361.5 | 369,465.5 | 143,202.8 | 1.42 | 0.76 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 849.5 | 1,306,843.0 | 1,304,735.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 956.6 | 214,969.7 | 130,430.6 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 4,040.1 | 270,191.8 | 76,389.4 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,190.2 | 514,607.5 | 189,533.0 | 1.53 | 0.84 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,311.9 | 938,096.8 | 932,571.3 | 0.94 | 0.64 | 0.03 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 159.9 | 225,855.1 | 54,032.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 100.7 | 131,612.9 | 16,707.0 | 1.22 | 0.58 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,295.6 | 525,322.8 | 453,206.4 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 309.1 | 387,207.5 | 272,677.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 236.0 | 149,934.1 | 76,034.6 | 2.90 | -1.09 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,214.3 | 296,951.5 | 96,524.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 391.9 | 77,942.8 | 56,808.1 | 1.28 | 0.49 | 0.01 | FrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,876.0 | 533,175.1 | 443,926.0 | 1.75 | 0.61 | -0.04 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 821.4 | 519,535.3 | 12,687.1 | 0.97 | 0.72 | 0.02 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,323.1 | 128,143.9 | 32,421.4 | 3.35 | 0.56 | 0.00 | FrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,293.7 | 409,581.1 | 407,848.5 | 1.55 | 0.65 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 13,867.0 | 435,982.1 | 190,200.5 | 2.12 | 0.58 | 0.01 | Blsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,241.2 | 239,342.4 | 88,851.1 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 377.3 | 365,855.2 | 178,606.4 | 1.21 | 0.22 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 269.2 | 338,661.1 | 104,304.6 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,427.7 | 145,299.0 | 43,349.2 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 412.2 | 136,013.7 | 59,828.0 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 298.7 | 277,762.5 | 128,398.0 | 1.52 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,408.8 | 1,906,455.0 | 852,088.8 | 1.29 | 0.35 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,963.7 | 196,925.7 | 83,050.6 | 5.53 | 0.49 | 0.00 | FrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,274.9 | 116,625.9 | 27,608.8 | 5.05 | 0.37 | -0.02 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,112.2 | 1,026,629.0 | 430,229.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,812.8 | 434,951.5 | 192,623.0 | 1.29 | 0.74 | 0.01 | VrBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,513.1 | 909,261.6 | 248,201.2 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 345.2 | 127,114.1 | 82,525.5 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 195.0 | 243,428.9 | 154,748.3 | 2.10 | 0.07 | -0.03 | FrBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,220.1 | 374,654.7 | 174,880.6 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,715.3 | 132,074.3 | 72,681.0 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,654.0 | 343,419.1 | 135,731.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 200.9 | 210,711.5 | 56,938.4 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,870.2 | 7,541.2 | 8,135.5 | 19,794,740.0 | 10,323,350.0 | 1.18 | 0.62 | 0.00 | |