icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,239.7 | 258,501.9 | 59,527.9 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,015.1 | 167,204.8 | 46,303.9 | 12.65 | -1.19 | -0.10 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,469.8 | 317,497.2 | 112,311.4 | 1.70 | 0.61 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,769.5 | 265,649.8 | 129,595.0 | 5.00 | 0.55 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,782.2 | 246,120.3 | 53,970.0 | 5.89 | 0.53 | 0.00 | Blsh |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,269.4 | 393,879.5 | 388,906.3 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,343.0 | 260,910.4 | 106,701.3 | 1.48 | 0.79 | 0.02 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 986.8 | 614,034.5 | 265,356.4 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,039.9 | 325,937.9 | 317,376.5 | 0.89 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 399.6 | 292,098.8 | 141,615.5 | 4.72 | 0.66 | 0.01 | VrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,105.6 | 1,283,236.0 | 563,907.8 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 399.0 | 245,892.9 | 81,647.6 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 687.4 | 170,152.9 | 42,437.3 | 2.61 | 0.36 | -0.03 | FrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,829.0 | 192,536.3 | 101,352.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,623.3 | 440,509.3 | 170,739.0 | 1.30 | 0.75 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 991.2 | 1,522,850.0 | 1,520,393.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 886.7 | 199,261.6 | 120,899.9 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,388.7 | 293,505.3 | 82,980.7 | 4.05 | 0.53 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,315.9 | 544,141.8 | 200,410.6 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,342.9 | 959,328.3 | 953,677.8 | 0.90 | 0.67 | 0.04 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 166.5 | 235,062.1 | 56,234.9 | 0.88 | 0.16 | 0.00 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 124.6 | 162,859.7 | 20,673.4 | 1.25 | 0.57 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,615.4 | 671,081.2 | 578,955.1 | 1.62 | 0.72 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 403.0 | 504,843.3 | 355,519.1 | 1.03 | 0.85 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 295.0 | 187,385.9 | 95,027.2 | 3.06 | -1.22 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,164.8 | 284,846.5 | 92,589.8 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,201.1 | 437,709.1 | 319,021.1 | 1.09 | 0.54 | 0.01 | VrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,083.5 | 561,708.3 | 467,682.9 | 1.54 | 0.63 | -0.02 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 854.9 | 540,724.1 | 13,204.5 | 1.03 | 0.74 | 0.03 | VrBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,063.5 | 179,691.5 | 45,463.3 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,709.2 | 461,249.7 | 459,298.6 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,697.0 | 524,958.0 | 229,016.9 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,288.0 | 248,366.9 | 92,201.3 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 329.6 | 319,553.6 | 156,002.5 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 240.4 | 302,404.8 | 93,138.0 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,482.4 | 150,865.9 | 45,010.1 | 3.04 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 355.4 | 117,285.6 | 51,590.1 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 264.6 | 246,094.0 | 113,759.0 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,570.4 | 2,125,140.0 | 949,829.8 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,034.9 | 204,012.6 | 86,039.3 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,063.3 | 109,090.4 | 25,824.9 | 4.15 | 0.51 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 982.2 | 906,631.3 | 379,942.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,719.7 | 412,613.6 | 182,730.5 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,206.2 | 1,160,031.0 | 316,653.8 | 1.65 | 0.83 | 0.08 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 367.4 | 135,268.4 | 87,819.5 | 0.29 | 0.86 | -0.08 | WkBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 180.1 | 224,803.4 | 142,908.1 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,051.5 | 359,686.6 | 167,893.8 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,279.0 | 152,113.1 | 83,708.5 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,784.0 | 347,249.9 | 137,245.3 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.3 | 276,016.8 | 74,585.1 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,406.1 | 7,482.7 | 8,817.7 | 21,672,070.0 | 11,449,460.0 | 1.12 | 0.63 | 0.00 | |