icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,171.6 | 250,641.9 | 57,717.9 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 942.2 | 155,196.9 | 42,978.6 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,443.5 | 311,816.1 | 110,301.8 | 1.70 | 0.61 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,896.4 | 277,822.0 | 135,533.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,832.5 | 249,393.5 | 54,687.8 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,274.2 | 395,368.8 | 390,376.9 | 0.56 | 0.68 | 0.03 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,491.0 | 265,043.4 | 108,391.5 | 1.48 | 0.79 | 0.02 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 951.9 | 592,318.1 | 255,971.6 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,998.9 | 319,386.9 | 310,997.6 | 0.89 | 0.62 | -0.02 | FrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 417.7 | 305,329.5 | 148,030.0 | 4.72 | 0.66 | 0.01 | FrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,044.0 | 1,245,694.0 | 547,410.4 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 432.3 | 266,414.8 | 88,461.8 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 659.7 | 163,283.9 | 40,724.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,806.7 | 191,018.5 | 100,553.2 | 1.32 | -0.15 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,667.6 | 452,530.8 | 175,398.4 | 1.42 | 0.76 | 0.02 | VrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 937.0 | 1,439,502.0 | 1,437,180.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 920.2 | 206,778.5 | 125,460.7 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,518.4 | 302,179.3 | 85,433.0 | 4.05 | 0.53 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,406.2 | 565,358.6 | 208,224.9 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,413.1 | 1,009,477.0 | 1,003,531.0 | 0.90 | 0.67 | 0.04 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 158.2 | 223,454.5 | 53,457.9 | 0.88 | 0.16 | 0.00 | FrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 122.6 | 160,259.1 | 20,343.3 | 1.25 | 0.57 | -0.11 | FrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,595.9 | 662,980.4 | 571,966.4 | 1.62 | 0.72 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 338.4 | 423,918.1 | 298,530.2 | 1.03 | 0.85 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 288.3 | 183,129.3 | 92,868.5 | 3.06 | -1.22 | -0.04 | FrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,182.7 | 289,223.8 | 94,012.6 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,133.3 | 424,226.4 | 309,194.3 | 1.09 | 0.54 | 0.01 | Blsh |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,019.0 | 552,835.9 | 460,295.8 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 832.1 | 526,303.1 | 12,852.3 | 1.03 | 0.74 | 0.03 | Blsh |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,000.5 | 177,824.5 | 44,991.0 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,682.0 | 457,867.3 | 455,930.5 | 1.63 | 0.62 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,582.0 | 521,342.3 | 227,439.6 | 2.11 | 0.58 | 0.00 | Blsh |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,312.4 | 253,072.0 | 93,947.9 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 337.5 | 327,214.0 | 159,742.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 235.7 | 296,529.8 | 91,328.5 | 0.49 | 0.35 | -0.01 | FrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,500.8 | 152,738.5 | 45,568.7 | 3.04 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 371.8 | 122,697.8 | 53,970.7 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.6 | 240,467.1 | 111,157.9 | 1.69 | 0.36 | -0.01 | FrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,483.2 | 2,007,136.0 | 897,088.3 | 1.15 | 0.34 | -0.02 | FrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,098.0 | 210,338.8 | 88,707.3 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,980.8 | 106,152.4 | 25,129.4 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,015.2 | 937,046.2 | 392,688.0 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,736.0 | 416,524.6 | 184,462.5 | 1.31 | 0.73 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,239.6 | 1,172,116.0 | 319,952.5 | 1.85 | 0.81 | 0.06 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 350.6 | 129,082.1 | 83,803.2 | 0.29 | 0.86 | -0.08 | VrBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 183.2 | 228,748.2 | 145,415.8 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,231.6 | 375,675.6 | 175,357.2 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,056.4 | 144,199.9 | 79,353.8 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,098.0 | 356,502.9 | 140,902.3 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.1 | 275,828.1 | 74,534.1 | 1.11 | 0.62 | 0.00 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,434.0 | 7,463.9 | 8,699.2 | 21,441,810.0 | 11,299,800.0 | 1.13 | 0.63 | 0.00 | |