icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,279.5 | 263,095.5 | 60,585.7 | 2.64 | 0.44 | -0.10 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,030.5 | 169,741.5 | 47,006.4 | 12.65 | -1.19 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,493.0 | 322,508.8 | 114,084.2 | 1.70 | 0.61 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,815.6 | 270,071.8 | 131,752.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,646.3 | 237,276.8 | 52,030.8 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,285.8 | 398,968.2 | 393,930.8 | 0.56 | 0.68 | 0.03 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,497.5 | 265,224.9 | 108,465.8 | 1.48 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 978.8 | 609,025.4 | 263,191.7 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,039.2 | 325,826.1 | 317,267.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 413.8 | 302,478.6 | 146,647.8 | 4.72 | 0.66 | 0.01 | VrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,105.0 | 1,282,870.0 | 563,747.1 | 1.49 | 0.79 | 0.00 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 427.5 | 263,425.8 | 87,469.3 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 711.4 | 176,081.3 | 43,915.9 | 2.61 | 0.36 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,848.9 | 193,890.6 | 102,065.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,607.6 | 436,248.8 | 169,087.6 | 1.30 | 0.75 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 977.5 | 1,501,802.0 | 1,499,379.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 931.7 | 209,374.1 | 127,035.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,526.1 | 302,694.3 | 85,578.6 | 4.05 | 0.53 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,384.1 | 560,166.1 | 206,312.5 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,371.5 | 979,759.3 | 973,988.4 | 0.90 | 0.67 | 0.04 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 165.0 | 233,014.5 | 55,745.0 | 0.88 | 0.16 | 0.00 | Brsh |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 127.6 | 166,754.1 | 21,167.8 | 1.25 | 0.57 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,606.4 | 667,342.4 | 575,729.6 | 1.62 | 0.72 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 349.7 | 438,073.8 | 308,498.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 300.4 | 190,848.4 | 96,783.0 | 3.06 | -1.22 | -0.04 | Brsh |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,185.9 | 290,006.4 | 94,267.0 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,190.9 | 435,680.7 | 317,542.7 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,150.4 | 570,910.8 | 475,345.0 | 1.54 | 0.63 | -0.02 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 846.2 | 535,221.3 | 13,070.1 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,059.0 | 179,558.2 | 45,429.6 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,790.3 | 471,334.8 | 469,341.0 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 17,155.0 | 539,357.6 | 235,298.9 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,314.6 | 253,496.2 | 94,105.4 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 350.6 | 339,965.1 | 165,967.2 | 1.22 | 0.26 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 238.1 | 299,523.9 | 92,250.7 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,505.0 | 153,166.0 | 45,696.3 | 3.04 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 375.1 | 123,770.3 | 54,442.5 | 0.11 | 0.86 | 0.00 | FrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 271.7 | 252,650.9 | 116,789.9 | 1.69 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,578.1 | 2,135,560.0 | 954,487.0 | 1.15 | 0.34 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,075.6 | 208,093.0 | 87,760.2 | 4.98 | 0.49 | -0.01 | WkBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,086.6 | 109,920.2 | 26,021.3 | 4.15 | 0.51 | -0.01 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,005.6 | 928,184.8 | 388,974.5 | 0.52 | 0.62 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,728.9 | 414,821.0 | 183,708.0 | 1.31 | 0.73 | 0.01 | Blsh |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,216.1 | 1,163,613.0 | 317,631.6 | 1.65 | 0.83 | 0.08 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 373.6 | 137,551.4 | 89,301.6 | 0.29 | 0.86 | -0.08 | WkBr |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 185.7 | 231,844.2 | 147,383.9 | 2.29 | -0.04 | -0.02 | WkBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,079.7 | 362,190.1 | 169,062.5 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,429.8 | 157,473.8 | 86,658.5 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,087.0 | 356,178.7 | 140,774.2 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.3 | 276,037.7 | 74,590.8 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,381.0 | 7,460.4 | 8,853.0 | 21,823,810.0 | 11,507,980.0 | 1.12 | 0.63 | 0.00 | |