icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2026 | 1,278.0 | 24.1 | 1,403.0 | 231,098.8 | 63,998.0 | 53.14 | -6.96 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2026 | 1,798.3 | 1,049.8 | 1,903.3 | 438,512.5 | 155,119.4 | 1.71 | 0.56 | -0.03 | VrBr |
|
3
| Asian Paints | Paints | 30 Sep 2026 | 2,402.6 | 600.4 | 2,550.0 | 244,595.4 | 119,323.8 | 4.00 | 0.61 | 0.01 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2026 | 3,801.4 | 723.8 | 3,439.3 | 224,327.0 | 49,191.1 | 5.25 | 0.45 | 0.00 | Brsh |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,331.0 | 414,432.1 | 409,199.4 | 0.76 | 0.54 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2026 | 10,874.0 | 9,917.2 | 10,850.0 | 298,162.2 | 121,935.7 | 1.10 | 0.86 | 0.04 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2026 | 959.4 | 813.0 | 1,117.0 | 695,439.1 | 300,535.6 | 1.18 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2026 | 1,731.0 | 2,748.0 | 1,865.0 | 298,784.4 | 290,936.3 | 0.63 | 0.66 | -0.02 | Brsh |
|
9
| Bharat Electronics | Electronics | 30 Sep 2026 | 388.3 | 101.2 | 400.9 | 293,012.5 | 142,058.5 | 3.84 | 0.64 | 0.02 | FrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2026 | 1,757.0 | 2,028.8 | 2,106.0 | 1,314,387.0 | 577,597.1 | 0.87 | 0.84 | 0.01 | VrBl |
|
11
| Coal India | Mining/Minerals | 30 Sep 2026 | 425.0 | 649.0 | 403.5 | 248,666.1 | 82,568.4 | 0.65 | 0.67 | 0.01 | FrBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2026 | 674.0 | 240.9 | 758.8 | 187,814.3 | 46,842.1 | 2.80 | 0.24 | -0.03 | Brsh |
|
13
| Grasim Industries | Diversified | 30 Sep 2026 | 3,061.9 | 2,731.5 | 3,034.0 | 206,488.1 | 108,696.5 | 1.12 | 0.05 | -0.05 | VrBr |
|
14
| HCL Technologies | IT Services | 30 Sep 2026 | 1,230.0 | 1,283.9 | 1,378.0 | 373,943.1 | 144,938.3 | 0.96 | 0.78 | 0.03 | WkBl |
|
15
| HDFC Bank | Bank Pvt sector | 30 Sep 2026 | 708.7 | 780.0 | 804.0 | 1,239,655.0 | 1,237,656.0 | 0.91 | 0.47 | 0.03 | Brsh |
|
16
| Hindalco Industries | Metals non ferrous | 30 Sep 2026 | 941.8 | 2,492.2 | 943.6 | 212,048.3 | 128,658.1 | 0.38 | 0.71 | 0.00 | WkBl |
|
17
| Hindustan Aeronautics | Defence | 30 Sep 2026 | 4,668.0 | 1,299.0 | 4,809.8 | 321,667.4 | 90,942.8 | 3.59 | 0.49 | 0.00 | VrBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Sep 2026 | 1,879.1 | 1,339.9 | 1,992.9 | 468,250.1 | 172,459.3 | 1.40 | 0.84 | 0.03 | VrBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Sep 2026 | 1,321.7 | 1,485.7 | 1,583.6 | 1,136,826.0 | 1,130,130.0 | 0.89 | 0.62 | 0.04 | FrBl |
|
20
| Indian Oil Corporation | Refineries | 30 Sep 2026 | 134.9 | 463.5 | 144.0 | 203,402.3 | 48,660.8 | 0.29 | 0.63 | 0.05 | FrBl |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 83.3 | 108,860.7 | 13,818.8 | 0.64 | 0.62 | -0.07 | Brsh |
|
22
| Infosys Limited | IT Services | 30 Sep 2026 | 994.1 | 1,185.5 | 1,141.5 | 463,252.3 | 399,656.9 | 0.84 | 0.79 | 0.04 | WkBl |
|
23
| ITC Limited | Cigarettes | 30 Sep 2026 | 262.8 | 310.3 | 285.0 | 357,119.8 | 251,489.6 | 0.85 | 0.81 | 0.03 | VrBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Sep 2026 | 216.9 | 11.7 | 227.5 | 150,221.5 | 76,180.3 | 18.55 | -15.79 | -0.04 | Brsh |
|
25
| JSW Steel | Steel | 30 Sep 2026 | 1,253.4 | 871.9 | 1,348.0 | 329,647.2 | 107,152.3 | 1.44 | 0.47 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2026 | 417.0 | 325.1 | 488.6 | 486,003.7 | 354,220.2 | 1.28 | 0.40 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2026 | 3,760.0 | 2,167.0 | 4,143.8 | 570,143.3 | 474,706.0 | 1.74 | 0.55 | -0.01 | Brsh |
|
28
| Life Insurance Corporation of India | Insurance | 30 Sep 2026 | 395.2 | 487.0 | 399.3 | 505,114.3 | 12,334.9 | 0.81 | 0.69 | 0.02 | WkBl |
|
29
| LTM Limited | IT Services | 30 Sep 2026 | 4,045.0 | 2,202.3 | 4,256.4 | 126,253.9 | 31,943.2 | 1.84 | 0.60 | 0.02 | WkBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2026 | 2,950.0 | 3,255.1 | 3,333.0 | 414,468.2 | 412,714.9 | 0.91 | 0.71 | -0.02 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2026 | 11,967.0 | 6,219.3 | 12,854.0 | 404,133.1 | 176,306.1 | 1.92 | 0.44 | -0.01 | Brsh |
|
32
| Nestle India | Food Products | 30 Sep 2026 | 1,310.0 | 349.0 | 1,263.2 | 243,584.7 | 90,426.0 | 3.75 | 0.91 | 0.15 | VrBl |
|
33
| NTPC Limited | Power Generation | 30 Sep 2026 | 322.8 | 363.6 | 319.1 | 309,420.6 | 151,055.7 | 0.89 | 0.37 | -0.03 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2026 | 225.8 | 653.6 | 225.0 | 283,056.3 | 87,178.8 | 0.35 | 0.47 | 0.01 | FrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2026 | 1,465.1 | 489.1 | 1,525.7 | 155,398.7 | 46,362.4 | 3.00 | 0.77 | 0.02 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2026 | 325.5 | 3,352.5 | 334.3 | 110,305.9 | 48,519.9 | 0.10 | 0.83 | 0.00 | Brsh |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Sep 2026 | 260.5 | 169.3 | 257.5 | 239,444.1 | 110,685.0 | 1.54 | 0.32 | -0.01 | VrBr |
|
38
| Reliance Industries | Refineries | 30 Sep 2026 | 1,187.0 | 1,200.8 | 1,339.7 | 1,812,954.0 | 810,298.8 | 0.99 | 0.30 | -0.01 | Brsh |
|
39
| SBI Life Insurance | Insurance | 30 Sep 2026 | 1,696.4 | 280.9 | 1,789.9 | 179,599.5 | 75,743.5 | 6.04 | 0.27 | -0.01 | Brsh |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Sep 2026 | 3,725.6 | 844.4 | 3,660.0 | 130,340.1 | 30,855.3 | 4.41 | 0.47 | -0.01 | Brsh |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2026 | 959.5 | 1,736.6 | 1,080.0 | 996,922.8 | 417,780.5 | 0.55 | 0.57 | 0.10 | FrBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2026 | 1,816.6 | 1,205.1 | 1,880.0 | 451,075.0 | 199,763.5 | 1.51 | 0.69 | -0.01 | Brsh |
|
43
| Tata Consultancy Services | IT Services | 30 Sep 2026 | 2,050.6 | 2,059.0 | 2,407.5 | 871,054.6 | 237,771.9 | 1.00 | 0.84 | 0.08 | WkBl |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2026 | 283.5 | 1,365.1 | 287.4 | 105,849.2 | 68,719.8 | 0.21 | 0.78 | -0.05 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2026 | 184.3 | 114.4 | 186.7 | 233,042.6 | 148,145.7 | 1.61 | 0.26 | -0.02 | Brsh |
|
46
| Titan Company | Jewellery | 30 Sep 2026 | 4,587.0 | 1,342.5 | 4,844.9 | 430,123.5 | 200,772.3 | 3.42 | 0.85 | 0.07 | FrBl |
|
47
| Trent Limited | Retailing | 30 Sep 2026 | 2,621.6 | 429.9 | 3,165.2 | 168,778.7 | 92,879.6 | 6.10 | 0.66 | 0.01 | FrBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2026 | 4,106.0 | 1,835.8 | 4,495.0 | 213,551.7 | 104,096.0 | 2.24 | 0.86 | -0.01 | Brsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2026 | 10,956.0 | 4,564.0 | 12,100.0 | 356,561.8 | 140,925.6 | 2.40 | 0.42 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2026 | 158.5 | 304.8 | 194.6 | 192,756.1 | 52,086.5 | 0.52 | 0.74 | 0.00 | WkBl |
| Summary of BSE SENSEX 50 TMC stocks | 7,708.7 | 8,108.6 | 8,445.6 | 20,450,550.0 | 10,846,040.0 | 0.95 | 0.61 | 0.01 | |