icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,226.0 | 287,751.1 | 66,263.4 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,150.0 | 189,425.3 | 52,457.4 | 35.90 | -5.39 | -0.11 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,594.1 | 367,274.1 | 129,919.5 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,543.6 | 243,981.6 | 119,024.4 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,589.4 | 298,647.4 | 65,488.4 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,377.7 | 427,787.1 | 422,385.8 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,793.0 | 273,712.2 | 111,936.7 | 1.41 | 0.80 | 0.03 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 938.9 | 584,197.7 | 252,462.4 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,851.4 | 295,819.2 | 288,048.9 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 451.5 | 330,036.5 | 160,008.5 | 4.50 | 0.64 | 0.02 | FrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,855.0 | 1,130,510.0 | 496,793.8 | 1.53 | 0.80 | 0.00 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 443.2 | 273,101.3 | 90,682.0 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 607.6 | 150,387.6 | 37,507.7 | 2.49 | 0.35 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,777.7 | 189,044.9 | 99,514.2 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Mar 2026 | 1,341.6 | 1,190.7 | 1,441.2 | 391,093.4 | 151,585.6 | 1.13 | 0.77 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 811.8 | 1,249,557.0 | 1,247,541.0 | 0.84 | 0.55 | 0.03 | VrBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,021.7 | 229,587.9 | 139,300.1 | 0.66 | 0.55 | -0.04 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,358.4 | 291,478.9 | 82,407.8 | 4.18 | 0.44 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,310.7 | 542,920.1 | 199,960.7 | 1.53 | 0.84 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,388.4 | 992,799.4 | 986,951.8 | 0.86 | 0.62 | 0.03 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 147.3 | 208,020.0 | 49,765.5 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 103.6 | 135,402.8 | 17,188.0 | 1.22 | 0.58 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,313.2 | 532,458.9 | 459,362.9 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 309.7 | 387,959.2 | 273,207.3 | 1.10 | 0.83 | 0.04 | VrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 234.8 | 149,140.0 | 75,631.9 | 2.19 | -1.06 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,279.6 | 312,920.3 | 101,715.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 382.2 | 76,013.4 | 55,401.8 | 1.28 | 0.49 | 0.01 | WkBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,075.4 | 560,604.2 | 466,763.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 824.1 | 521,243.0 | 12,728.8 | 0.97 | 0.72 | 0.02 | FrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,757.9 | 141,032.1 | 35,682.2 | 3.35 | 0.56 | 0.00 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,247.3 | 403,811.1 | 402,103.0 | 1.55 | 0.65 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,461.0 | 423,217.3 | 184,631.8 | 2.12 | 0.58 | 0.01 | VrBl |
|
33
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,379.9 | 266,088.1 | 98,779.9 | 4.37 | 0.90 | 0.19 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 396.2 | 384,181.9 | 187,553.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 283.1 | 356,147.7 | 109,690.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,407.8 | 143,273.8 | 42,745.0 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 471.1 | 155,467.8 | 68,385.2 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 319.4 | 297,014.8 | 137,297.5 | 1.52 | 0.36 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,353.3 | 1,831,350.0 | 818,520.6 | 1.29 | 0.35 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,911.6 | 191,701.0 | 80,847.1 | 5.53 | 0.49 | 0.00 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,721.7 | 132,537.4 | 31,375.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,111.9 | 1,026,306.0 | 430,094.2 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,665.2 | 399,537.3 | 176,939.5 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,610.5 | 944,501.8 | 257,820.8 | 1.29 | 0.84 | 0.09 | VrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 355.9 | 131,054.2 | 85,083.5 | 0.19 | 0.84 | -0.07 | WkBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 212.0 | 264,663.3 | 168,247.1 | 2.10 | 0.07 | -0.03 | WkBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,479.7 | 397,701.6 | 185,638.4 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 4,390.5 | 156,076.8 | 85,889.7 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 12,039.0 | 354,764.3 | 140,215.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 205.0 | 214,990.2 | 58,094.5 | 0.72 | 0.68 | 0.00 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,401.5 | 7,350.0 | 8,272.3 | 20,152,630.0 | 10,458,020.0 | 1.14 | 0.61 | 0.00 | |