icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,978.0 | 255,692.6 | 58,881.0 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 867.0 | 142,801.9 | 39,546.0 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,373.9 | 316,540.9 | 111,973.2 | 1.93 | 0.59 | -0.03 | FrBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,217.7 | 212,721.3 | 103,774.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,817.9 | 248,443.4 | 54,479.5 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,214.7 | 377,174.2 | 372,412.0 | 0.63 | 0.67 | 0.04 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,073.0 | 253,588.4 | 103,706.9 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 878.2 | 546,427.3 | 236,139.8 | 1.38 | 0.75 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,773.9 | 283,436.1 | 275,991.1 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 429.5 | 313,955.0 | 152,211.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,788.8 | 1,090,165.0 | 479,064.5 | 1.53 | 0.80 | 0.00 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 460.3 | 283,670.4 | 94,191.4 | 0.89 | 0.59 | 0.02 | FrBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 530.4 | 131,278.2 | 32,741.7 | 2.49 | 0.35 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,654.4 | 180,653.3 | 95,096.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,328.6 | 360,537.5 | 139,742.4 | 1.42 | 0.76 | 0.02 | Blsh |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 840.6 | 1,293,228.0 | 1,291,142.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 921.2 | 207,003.3 | 125,597.1 | 0.66 | 0.55 | -0.04 | FrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,913.1 | 261,698.4 | 73,988.2 | 4.18 | 0.44 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,175.7 | 511,200.6 | 188,278.2 | 1.53 | 0.84 | 0.03 | Blsh |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,272.9 | 910,209.1 | 904,847.9 | 0.94 | 0.64 | 0.03 | Blsh |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 149.0 | 210,350.0 | 50,322.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 96.4 | 126,032.7 | 15,998.6 | 1.22 | 0.58 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,249.8 | 506,752.4 | 437,185.4 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 308.3 | 386,205.2 | 271,972.1 | 1.10 | 0.83 | 0.04 | Blsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 234.4 | 148,885.9 | 75,503.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,145.6 | 280,151.2 | 91,063.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 369.9 | 73,566.8 | 53,618.6 | 1.28 | 0.49 | 0.01 | FrBr |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,469.4 | 477,244.0 | 397,357.3 | 1.75 | 0.61 | -0.04 | FrBr |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 777.4 | 491,673.7 | 12,006.7 | 0.97 | 0.72 | 0.02 | Blsh |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,207.1 | 124,705.5 | 31,551.4 | 3.35 | 0.56 | 0.00 | FrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,036.1 | 377,547.8 | 375,950.8 | 1.55 | 0.65 | -0.02 | FrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,757.0 | 401,083.4 | 174,975.7 | 2.12 | 0.58 | 0.01 | Blsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,213.4 | 233,981.7 | 86,861.0 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 382.4 | 370,800.5 | 181,020.7 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 260.5 | 327,653.4 | 100,914.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,353.6 | 137,757.8 | 41,099.3 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 406.3 | 134,066.6 | 58,971.5 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.8 | 276,925.5 | 128,011.1 | 1.52 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,395.1 | 1,887,915.0 | 843,802.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,909.2 | 191,460.3 | 80,745.6 | 5.53 | 0.49 | 0.00 | FrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,149.6 | 112,163.7 | 26,552.5 | 5.05 | 0.37 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | Blsh |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,783.2 | 427,849.4 | 189,477.8 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,409.2 | 871,669.6 | 237,939.8 | 1.85 | 0.81 | 0.06 | WkBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.4 | 115,772.5 | 75,162.3 | 0.19 | 0.84 | -0.07 | FrBr |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 186.9 | 233,367.1 | 148,352.0 | 2.10 | 0.07 | -0.03 | FrBr |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,090.8 | 363,175.6 | 169,522.4 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,596.1 | 127,836.9 | 70,349.2 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,099.0 | 327,064.4 | 129,267.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 195.1 | 204,608.2 | 55,289.1 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,867.3 | 7,538.7 | 7,852.8 | 19,113,320.0 | 9,957,274.0 | 1.18 | 0.62 | 0.00 | |