icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,239.6 | 258,490.3 | 59,525.2 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,022.6 | 168,440.2 | 46,646.0 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,518.1 | 327,930.7 | 116,002.2 | 1.70 | 0.61 | -0.03 | Brsh |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,954.4 | 283,385.4 | 138,247.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,961.8 | 257,807.4 | 56,532.8 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,258.0 | 390,342.2 | 385,413.7 | 0.56 | 0.68 | 0.03 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,085.5 | 253,719.5 | 103,760.5 | 1.48 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,025.5 | 638,115.5 | 275,763.1 | 1.38 | 0.76 | -0.02 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,065.9 | 330,092.2 | 321,421.7 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 413.1 | 301,930.4 | 146,382.0 | 4.72 | 0.66 | 0.01 | WkBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,104.0 | 1,282,260.0 | 563,479.3 | 1.49 | 0.79 | 0.00 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 379.0 | 233,536.6 | 77,544.7 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 712.2 | 176,291.7 | 43,968.3 | 2.61 | 0.36 | -0.03 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,735.0 | 186,138.8 | 97,984.5 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,635.5 | 443,819.9 | 172,022.2 | 1.30 | 0.75 | 0.02 | FrBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 989.8 | 1,520,699.0 | 1,518,246.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 806.9 | 181,317.5 | 110,012.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,508.5 | 301,517.2 | 85,245.9 | 4.05 | 0.53 | 0.00 | VrBr |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,477.8 | 582,181.8 | 214,421.0 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,373.0 | 980,830.8 | 975,053.6 | 0.90 | 0.67 | 0.04 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.3 | 229,244.2 | 54,843.0 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 116.4 | 152,143.5 | 19,313.1 | 1.25 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,561.0 | 648,481.9 | 559,458.3 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 401.0 | 502,275.3 | 353,710.6 | 1.03 | 0.85 | 0.04 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 304.9 | 193,675.5 | 98,216.7 | 3.06 | -1.22 | -0.04 | WkBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,162.0 | 284,161.8 | 92,367.2 | 4.70 | -0.43 | -0.04 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,142.4 | 426,036.0 | 310,513.2 | 1.09 | 0.54 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,030.5 | 554,417.9 | 461,612.8 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 883.9 | 559,066.6 | 13,652.4 | 1.03 | 0.74 | 0.03 | Blsh |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,164.0 | 182,669.8 | 46,216.9 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,716.5 | 462,157.5 | 460,202.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,239.0 | 510,558.3 | 222,735.0 | 2.11 | 0.58 | 0.00 | VrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,258.9 | 242,755.5 | 90,118.2 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 328.6 | 318,632.5 | 155,552.8 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.5 | 306,380.1 | 94,362.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,468.9 | 149,492.0 | 44,600.2 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 360.3 | 118,902.7 | 52,301.4 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 267.5 | 248,744.7 | 114,984.3 | 1.69 | 0.36 | -0.01 | VrBr |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,546.3 | 2,092,526.0 | 935,253.4 | 1.15 | 0.34 | -0.02 | VrBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 1,981.5 | 198,658.8 | 83,781.5 | 4.98 | 0.49 | -0.01 | FrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,361.0 | 119,692.1 | 28,334.6 | 4.15 | 0.51 | -0.01 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 967.3 | 892,877.6 | 374,178.3 | 0.52 | 0.62 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,799.5 | 431,760.3 | 191,209.8 | 1.31 | 0.73 | 0.01 | FrBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,135.7 | 1,134,524.0 | 309,691.1 | 1.65 | 0.83 | 0.08 | Blsh |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 361.8 | 133,206.3 | 86,480.7 | 0.29 | 0.86 | -0.08 | Brsh |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 167.8 | 209,448.7 | 133,147.0 | 2.29 | -0.04 | -0.02 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,885.8 | 344,975.9 | 161,027.3 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,226.5 | 150,246.8 | 82,681.5 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,666.0 | 343,772.7 | 135,870.9 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 250.2 | 262,272.5 | 70,871.2 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,405.3 | 7,482.0 | 8,800.2 | 21,631,060.0 | 11,414,070.0 | 1.12 | 0.63 | 0.00 | |