icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,229.9 | 257,370.8 | 59,267.4 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,018.1 | 167,699.0 | 46,440.7 | 12.65 | -1.19 | -0.10 | FrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,487.1 | 321,234.3 | 113,633.4 | 1.70 | 0.61 | -0.03 | VrBr |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,746.5 | 263,443.7 | 128,518.8 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,787.4 | 246,458.6 | 54,044.2 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,228.2 | 381,095.6 | 376,283.8 | 0.56 | 0.68 | 0.03 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,064.5 | 253,133.1 | 103,520.7 | 1.48 | 0.79 | 0.02 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,000.0 | 622,248.2 | 268,906.0 | 1.38 | 0.76 | -0.02 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,017.6 | 322,374.8 | 313,907.0 | 0.89 | 0.62 | -0.02 | VrBr |
|
10
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 398.5 | 291,258.2 | 141,207.9 | 4.72 | 0.66 | 0.01 | FrBl |
|
11
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,105.4 | 1,283,114.0 | 563,854.2 | 1.49 | 0.79 | 0.00 | FrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 402.2 | 247,834.1 | 82,292.2 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 695.0 | 172,034.2 | 42,906.5 | 2.61 | 0.36 | -0.03 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,817.7 | 191,767.2 | 100,947.3 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,660.9 | 450,712.7 | 174,693.7 | 1.30 | 0.75 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 992.1 | 1,524,233.0 | 1,521,774.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
17
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 872.9 | 196,160.4 | 119,018.3 | 0.50 | 0.61 | -0.01 | WkBr |
|
18
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,409.2 | 294,876.3 | 83,368.3 | 4.05 | 0.53 | 0.00 | Brsh |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,285.4 | 536,975.6 | 197,771.3 | 2.23 | 0.81 | 0.03 | VrBl |
|
20
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,350.4 | 964,686.1 | 959,004.0 | 0.90 | 0.67 | 0.04 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 160.3 | 226,363.5 | 54,153.8 | 0.88 | 0.16 | 0.00 | VrBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 133.6 | 174,647.5 | 22,169.8 | 1.25 | 0.57 | -0.11 | WkBr |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,656.1 | 687,989.1 | 593,541.9 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 404.2 | 506,284.0 | 356,533.6 | 1.03 | 0.85 | 0.04 | FrBl |
|
25
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 297.0 | 188,656.5 | 95,671.5 | 3.06 | -1.22 | -0.04 | VrBr |
|
26
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,094.4 | 267,630.5 | 86,993.7 | 4.70 | -0.43 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,164.2 | 430,371.2 | 313,672.8 | 1.09 | 0.54 | 0.01 | Blsh |
|
28
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,047.3 | 556,728.8 | 463,537.0 | 1.54 | 0.63 | -0.02 | VrBr |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 849.8 | 537,466.7 | 13,124.9 | 1.03 | 0.74 | 0.03 | WkBl |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,035.5 | 178,861.8 | 45,253.4 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,623.1 | 450,542.9 | 448,637.1 | 1.63 | 0.62 | -0.02 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,596.0 | 521,782.5 | 227,631.6 | 2.11 | 0.58 | 0.00 | FrBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,272.6 | 245,397.3 | 91,098.9 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 324.1 | 314,269.0 | 153,422.6 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 234.5 | 295,045.3 | 90,871.3 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,458.6 | 148,443.8 | 44,287.4 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 354.6 | 117,021.6 | 51,474.0 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 265.5 | 246,884.5 | 114,124.4 | 1.69 | 0.36 | -0.01 | Brsh |
|
39
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,559.2 | 2,109,983.0 | 943,055.6 | 1.15 | 0.34 | -0.02 | WkBr |
|
40
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,019.1 | 202,428.5 | 85,371.3 | 4.98 | 0.49 | -0.01 | VrBr |
|
41
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,100.9 | 110,429.4 | 26,141.9 | 4.15 | 0.51 | -0.01 | FrBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 966.3 | 891,954.6 | 373,791.5 | 0.52 | 0.62 | 0.07 | WkBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,719.5 | 412,565.7 | 182,709.2 | 1.31 | 0.73 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,280.0 | 1,186,733.0 | 323,942.6 | 1.65 | 0.83 | 0.08 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 358.8 | 132,120.0 | 85,775.5 | 0.29 | 0.86 | -0.08 | Brsh |
|
46
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 169.1 | 211,121.5 | 134,210.4 | 2.29 | -0.04 | -0.02 | VrBr |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,992.0 | 354,404.3 | 165,428.2 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,285.3 | 152,337.0 | 83,831.7 | 5.30 | 0.80 | 0.01 | FrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,794.0 | 347,544.6 | 137,361.7 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 266.3 | 279,182.8 | 75,440.7 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 TMC stocks | 8,407.2 | 7,483.7 | 8,790.2 | 21,601,720.0 | 11,403,410.0 | 1.12 | 0.63 | 0.00 | |