icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,354.3 | 271,728.8 | 62,573.8 | 3.60 | 0.40 | -0.11 | VrBr |
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 649.4 | 1,193.0 | 257,704.6 | 91,160.4 | 1.91 | 0.56 | -0.04 | VrBr |
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,431.6 | 233,238.5 | 113,783.5 | 4.26 | 0.61 | 0.02 | WkBl |
5
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 655.2 | 4,375.2 | 284,708.8 | 62,431.8 | 5.44 | 0.50 | 0.00 | FrBl |
6
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,898.6 | 1,166.3 | 361,246.2 | 308,321.5 | 0.58 | 0.68 | 0.04 | FrBl |
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,034.0 | 224,355.6 | 91,751.9 | 1.92 | 0.74 | 0.03 | FrBl |
8
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,964.0 | 9,112.0 | 564,029.6 | 243,746.7 | 1.40 | 0.69 | -0.05 | VrBr |
9
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,841.1 | 2,045.5 | 326,597.2 | 108,495.4 | 0.87 | 0.58 | -0.06 | Brsh |
10
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 297.6 | 217,539.0 | 105,467.4 | 4.98 | 0.56 | 0.02 | FrBl |
11
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
12
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
13
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
14
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
15
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 946.2 | 1,578.2 | 428,270.6 | 165,995.3 | 1.68 | 0.73 | 0.02 | FrBl |
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,292.4 | 1,911.2 | 1,462,493.0 | 954,744.1 | 0.80 | 0.69 | 0.03 | FrBl |
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 622.1 | 139,800.0 | 84,822.2 | 0.78 | 0.32 | -0.02 | Brsh |
18
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 926.2 | 4,196.4 | 280,644.8 | 69,749.6 | 4.54 | 0.47 | 0.00 | VrBr |
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,332.2 | 547,971.7 | 201,821.2 | 2.53 | 0.76 | 0.02 | Blsh |
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,404.8 | 991,717.3 | 985,875.9 | 0.99 | 0.66 | 0.03 | VrBl |
21
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 94.2 | 128.8 | 168,322.4 | 21,366.9 | 1.62 | 0.57 | -0.11 | VrBr |
23
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,480.2 | 614,618.9 | 530,243.9 | 2.20 | 0.68 | 0.03 | VrBl |
24
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
25
| Jio Financial Services | Finance NBFC | 31 Mar 2025 | 227.5 | 96.4 | 253.1 | 160,766.3 | 81,527.8 | 2.36 | -1.02 | -0.05 | Brsh |
26
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,028.4 | 251,490.5 | 81,747.3 | 3.80 | -0.41 | -0.06 | Brsh |
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,986.9 | 2,204.4 | 438,273.0 | 319,432.0 | 0.91 | 0.61 | 0.01 | FrBl |
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 651.2 | 791.2 | 500,433.8 | 12,220.6 | 1.38 | 0.73 | 0.06 | WkBl |
30
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,399.4 | 4,498.3 | 133,278.1 | 33,720.4 | 1.87 | 0.68 | 0.00 | FrBl |
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,767.5 | 2,864.2 | 356,171.5 | 354,664.9 | 1.72 | 0.61 | -0.03 | Brsh |
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
33
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 495.0 | 2,413.5 | 232,699.3 | 86,385.0 | 4.55 | 0.92 | 0.19 | FrBl |
34
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 659.6 | 3,011.2 | 153,163.5 | 45,695.5 | 4.47 | 0.71 | 0.02 | WkBl |
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
39
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,300.4 | 1,759,750.0 | 786,519.1 | 1.40 | 0.17 | -0.03 | Brsh |
40
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 421.5 | 1,695.1 | 169,871.9 | 71,641.0 | 3.67 | 0.60 | 0.01 | VrBl |
41
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
42
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,787.4 | 428,857.1 | 189,924.1 | 1.76 | 0.72 | 0.01 | FrBl |
44
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,448.0 | 1,247,517.0 | 340,534.8 | 2.47 | 0.82 | 0.09 | VrBl |
45
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 655.3 | 241,205.7 | 156,596.5 | 0.63 | 0.76 | -0.02 | Brsh |
46
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 46.8 | 138.9 | 173,333.8 | 110,188.7 | 2.90 | -0.52 | -0.06 | Brsh |
47
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 522.2 | 3,365.2 | 298,757.8 | 139,453.6 | 6.33 | 0.76 | 0.03 | FrBl |
48
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 605.5 | 5,145.0 | 182,898.3 | 100,649.7 | 11.92 | 0.75 | 0.05 | FrBl |
49
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 12,237.0 | 353,282.3 | 139,629.4 | 3.75 | 0.27 | -0.03 | WkBr |
50
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 240.9 | 252,273.8 | 68,169.3 | 1.43 | 0.57 | -0.01 | Brsh |
Summary of BSE SENSEX 50 TMC stocks | 8,053.3 | 6,189.4 | 8,154.6 | 20,107,850.0 | 9,857,767.0 | 1.30 | 0.59 | 0.00 | |