icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,229.6 | 288,216.5 | 66,370.6 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,152.7 | 189,870.0 | 52,580.5 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,578.4 | 363,656.9 | 128,640.0 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,516.8 | 241,410.9 | 117,770.3 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,605.2 | 299,675.6 | 65,713.8 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,354.7 | 420,645.4 | 415,334.3 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,803.0 | 273,991.7 | 112,051.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 917.8 | 571,068.3 | 246,788.5 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,830.6 | 292,495.7 | 284,812.7 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 457.6 | 334,458.9 | 162,152.5 | 4.50 | 0.64 | 0.02 | FrBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 441.8 | 272,238.5 | 90,395.5 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 596.4 | 147,627.6 | 36,819.3 | 2.49 | 0.35 | -0.03 | Brsh |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,760.1 | 187,847.0 | 98,883.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,428.3 | 387,592.8 | 150,228.8 | 1.42 | 0.76 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 795.5 | 1,224,466.0 | 1,222,490.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,015.3 | 228,149.7 | 138,427.4 | 0.66 | 0.55 | -0.04 | Brsh |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,344.5 | 290,549.3 | 82,145.0 | 4.18 | 0.44 | 0.00 | Brsh |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,231.5 | 524,311.3 | 193,106.9 | 1.53 | 0.84 | 0.03 | FrBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,356.2 | 969,774.2 | 964,062.2 | 0.86 | 0.62 | 0.03 | VrBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 146.9 | 207,398.6 | 49,616.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 103.0 | 134,631.8 | 17,090.2 | 1.22 | 0.58 | -0.11 | Brsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,312.6 | 532,215.7 | 459,153.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 305.0 | 382,133.3 | 269,104.6 | 1.10 | 0.83 | 0.04 | FrBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 237.2 | 150,664.8 | 76,405.1 | 2.19 | -1.06 | -0.05 | VrBr |
|
26
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,274.5 | 311,673.1 | 101,309.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 379.2 | 75,426.6 | 54,974.1 | 1.28 | 0.49 | 0.01 | Brsh |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,051.0 | 557,247.8 | 463,969.1 | 1.75 | 0.61 | -0.04 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 828.1 | 523,773.0 | 12,790.5 | 0.97 | 0.72 | 0.02 | FrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,715.8 | 139,784.2 | 35,366.5 | 3.35 | 0.56 | 0.00 | Brsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,221.6 | 400,615.3 | 398,920.6 | 1.55 | 0.65 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,450.0 | 422,871.5 | 184,480.9 | 2.12 | 0.58 | 0.01 | FrBl |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,286.4 | 248,058.4 | 92,086.7 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 398.0 | 385,927.3 | 188,405.4 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 283.4 | 356,462.2 | 109,787.2 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,390.5 | 141,513.1 | 42,219.7 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 472.9 | 156,045.3 | 68,639.2 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 319.7 | 297,340.3 | 137,448.0 | 1.52 | 0.36 | -0.01 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,363.3 | 1,844,882.0 | 824,568.9 | 1.29 | 0.35 | -0.02 | Brsh |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,982.5 | 198,811.0 | 83,845.7 | 5.53 | 0.49 | 0.00 | WkBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,709.0 | 132,085.1 | 31,268.4 | 5.05 | 0.37 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,107.9 | 1,022,614.0 | 428,546.9 | 0.59 | 0.61 | 0.07 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,668.6 | 400,353.0 | 177,300.7 | 1.29 | 0.74 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,579.6 | 933,321.9 | 254,769.0 | 1.29 | 0.84 | 0.09 | FrBl |
|
45
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 355.7 | 130,980.5 | 85,035.7 | 0.19 | 0.84 | -0.07 | Brsh |
|
46
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 211.7 | 264,301.3 | 168,017.0 | 2.10 | 0.07 | -0.03 | Brsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,513.0 | 400,657.9 | 187,018.4 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 4,242.8 | 150,826.2 | 83,000.3 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,917.0 | 351,169.2 | 138,794.3 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 202.5 | 212,337.0 | 57,377.6 | 0.72 | 0.68 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,422.3 | 7,323.9 | 8,196.5 | 20,012,290.0 | 10,364,440.0 | 1.15 | 0.61 | 0.00 | |