icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 3.0 | 1,276.1 | 210,196.1 | 58,209.4 | 494.39 | -60.95 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,104.6 | 1,737.8 | 400,382.0 | 141,631.1 | 1.75 | 0.57 | -0.02 | VrBr |
|
3
| Asian Paints | Paints | 30 Jun 2026 | 2,635.7 | 1,060.1 | 2,407.0 | 230,878.9 | 112,632.3 | 2.49 | 0.61 | 0.02 | Blsh |
|
4
| Avenue Supermarkets | Retailing | 30 Jun 2026 | 4,380.7 | 899.4 | 3,813.0 | 248,701.4 | 54,536.0 | 5.44 | 0.52 | 0.01 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,740.5 | 1,217.1 | 378,612.8 | 373,832.4 | 0.83 | 0.56 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2026 | 9,716.0 | 15,283.0 | 10,045.0 | 280,755.6 | 114,817.2 | 1.14 | 0.82 | 0.02 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2026 | 1,004.8 | 774.3 | 948.3 | 590,407.3 | 255,145.8 | 1.30 | 0.74 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2026 | 1,780.2 | 3,045.2 | 1,732.6 | 277,311.3 | 270,027.2 | 0.60 | 0.68 | -0.01 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 70.3 | 383.1 | 280,037.6 | 135,768.0 | 5.86 | 0.70 | 0.00 | VrBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,555.7 | 1,741.1 | 1,086,647.0 | 477,518.7 | 1.16 | 0.79 | 0.01 | WkBl |
|
11
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 1,130.2 | 420.4 | 259,081.1 | 86,026.7 | 0.39 | 0.71 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 193.2 | 658.4 | 162,974.5 | 40,646.9 | 3.21 | 0.27 | -0.44 | VrBr |
|
13
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 4,203.9 | 2,962.0 | 201,588.0 | 106,117.0 | 0.81 | 0.34 | -0.01 | VrBr |
|
14
| HCL Technologies | IT Services | 30 Jun 2026 | 1,071.8 | 1,392.6 | 1,243.1 | 337,335.7 | 130,749.5 | 0.83 | 0.77 | 0.02 | Blsh |
|
15
| HDFC Bank | Bank Pvt sector | 30 Jun 2026 | 798.0 | 804.5 | 721.2 | 1,110,744.0 | 1,108,952.0 | 1.00 | 0.49 | 0.03 | FrBr |
|
16
| Hindalco Industries | Metals non ferrous | 30 Jun 2026 | 956.6 | 2,364.6 | 941.9 | 211,655.0 | 128,419.5 | 0.44 | 0.69 | 0.00 | Blsh |
|
17
| Hindustan Aeronautics | Defence | 30 Jun 2026 | 4,381.2 | 954.7 | 4,601.0 | 307,703.4 | 86,994.8 | 4.59 | 0.33 | -0.01 | VrBr |
|
18
| Hindustan Unilever | Personal Care MNC | 30 Jun 2026 | 2,118.2 | 1,530.7 | 1,836.0 | 431,385.0 | 158,881.6 | 1.48 | 0.85 | 0.03 | WkBl |
|
19
| ICICI Bank | Bank Pvt sector | 30 Jun 2026 | 1,375.2 | 1,341.1 | 1,310.6 | 940,174.1 | 934,636.4 | 0.93 | 0.62 | 0.04 | WkBl |
|
20
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 167.0 | 131.3 | 185,468.3 | 44,370.3 | 0.56 | 0.36 | -0.55 | VrBr |
|
21
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2026 | 90.5 | 188.2 | 77.1 | 100,705.9 | 12,783.6 | 0.48 | 0.64 | -0.04 | VrBr |
|
22
| Infosys Limited | IT Services | 30 Jun 2026 | 1,000.4 | 1,444.3 | 1,035.0 | 419,959.4 | 362,307.3 | 0.83 | 0.81 | 0.04 | VrBl |
|
23
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 234.7 | 255.9 | 320,629.1 | 225,792.3 | 0.81 | 0.83 | 0.05 | WkBl |
|
24
| Jio Financial Services | Finance NBFC | 30 Jun 2026 | 236.4 | -189.9 | 212.5 | 140,316.8 | 71,157.4 | -1.24 | -2.34 | -0.01 | VrBr |
|
25
| JSW Steel | Steel | 30 Jun 2026 | 1,226.4 | 1,894.3 | 1,233.0 | 301,524.5 | 98,011.0 | 1.44 | 0.76 | -0.01 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2026 | 392.3 | 364.0 | 418.4 | 416,120.6 | 303,286.4 | 1.16 | 0.45 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 1,557.5 | 3,693.4 | 508,111.8 | 423,058.1 | 2.66 | 0.37 | -0.02 | VrBr |
|
28
| Life Insurance Corporation of India | Insurance | 30 Jun 2026 | 431.7 | 555.8 | 391.9 | 495,690.1 | 12,104.8 | 0.82 | 0.72 | 0.03 | WkBl |
|
29
| LTM Limited | IT Services | 30 Jun 2026 | 3,538.0 | 2,582.1 | 4,007.0 | 118,804.9 | 30,058.5 | 1.37 | 0.63 | 0.02 | WkBl |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2026 | 3,068.8 | 3,875.7 | 2,860.0 | 355,649.3 | 354,144.8 | 0.95 | 0.71 | 0.00 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2026 | 14,115.0 | 7,814.0 | 11,386.0 | 357,978.8 | 156,171.0 | 1.98 | 0.51 | 0.00 | VrBr |
|
32
| Nestle India | Food Products | 30 Jun 2026 | 1,405.2 | 474.8 | 1,307.7 | 252,165.7 | 93,611.5 | 2.96 | 0.90 | 0.09 | WkBl |
|
33
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 350.5 | 315.1 | 305,542.0 | 149,162.2 | 0.98 | 0.38 | -0.02 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 525.5 | 222.4 | 279,747.7 | 86,159.8 | 0.45 | 0.36 | -0.02 | VrBr |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Jun 2026 | 1,592.7 | 726.7 | 1,464.0 | 149,002.3 | 44,454.1 | 2.19 | 0.78 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 2,650.5 | 318.0 | 104,943.2 | 46,161.1 | 0.11 | 0.85 | 0.02 | WkBl |
|
37
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 171.7 | 254.6 | 236,746.9 | 109,438.2 | 1.60 | 0.38 | -0.02 | VrBr |
|
38
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 836.5 | 1,167.7 | 1,580,195.0 | 706,266.9 | 1.55 | 0.28 | -0.38 | VrBr |
|
39
| SBI Life Insurance | Insurance | 30 Jun 2026 | 1,765.7 | 498.8 | 1,721.6 | 172,717.9 | 72,841.3 | 3.54 | 0.60 | 0.00 | Blsh |
|
40
| Siemens India | Heavy Electrical Equipment | 30 Jun 2026 | 3,599.9 | 1,253.5 | 3,804.0 | 135,468.2 | 32,069.3 | 2.87 | 0.64 | -0.02 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,692.8 | 954.1 | 880,693.2 | 369,072.2 | 0.57 | 0.61 | 0.08 | WkBl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 1,862.5 | 1,507.7 | 1,801.0 | 432,120.2 | 191,369.2 | 1.37 | 0.73 | 0.00 | WkBl |
|
43
| Tata Consultancy Services | IT Services | 30 Jun 2026 | 2,031.5 | 2,410.8 | 2,075.0 | 750,753.2 | 204,933.2 | 0.98 | 0.84 | 0.07 | Blsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2026 | 352.2 | 1,086.6 | 279.4 | 102,891.4 | 66,799.5 | 0.17 | 0.84 | -0.09 | VrBr |
|
45
| Tata Steel | Steel | 30 Jun 2026 | 188.1 | 146.0 | 178.0 | 222,206.9 | 141,257.4 | 1.29 | 0.17 | -0.01 | VrBr |
|
46
| Titan Company | Jewellery | 30 Jun 2026 | 4,404.0 | 1,771.1 | 4,515.7 | 400,897.6 | 187,130.3 | 2.49 | 0.82 | 0.04 | WkBl |
|
47
| Trent Limited | Retailing | 30 Jun 2026 | 3,282.6 | 524.4 | 2,580.0 | 137,573.9 | 75,707.5 | 6.26 | 0.70 | 0.02 | WkBl |
|
48
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 2,059.2 | 4,021.0 | 191,032.5 | 93,119.0 | 2.16 | 0.85 | 0.00 | VrBr |
|
49
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,302.1 | 10,710.0 | 315,601.4 | 124,736.6 | 2.11 | 0.47 | -0.01 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2026 | 170.4 | 329.9 | 159.4 | 157,813.1 | 42,644.2 | 0.56 | 0.70 | 0.00 | Blsh |
| Summary of BSE SENSEX 50 TMC stocks | 7,994.6 | 8,104.6 | 7,548.1 | 17,238,040.0 | 9,247,457.0 | 0.99 | 0.61 | 0.01 | |