Pidilite Industries

BSE : 500331 | NSE : PIDILITIND

Industry : Specialty Chemicals | ISIN : INE318A01026 | FreeFloat : 30.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)16,855.83
Net Worth (NW)6,602.61
Intrinsic Worth (IW)23,458.44
Market Cap (MC)124,749.20
Economic Value Added23.13
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)71.85%
IC Gross Margin (EBITDA/IC)11.91%
IC Net Margin (NPT/IC)7.38%
Knowledge Turnover (Sales/IC)0.61
Market to Intrinsic Value (MC/IW)5.32

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 461.52Rs. 2,454.30
26 May 2022 ---- Rs. 2,133.10
-6.30     -0.30%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,146.00SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,346.37
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2016.81
2056.67
483.88
446.15
438.81
294.39
294.27
Sep-19
C
1806.58
1862.36
402.84
362.61
354.33
325.04
323.21
Dec-19
C
1926.59
1966.42
504.58
462.72
454.53
346.11
347.97
Mar-20
C
1544.68
1558.64
281.99
231.89
222.10
156.51
160.14
Jun-20
C
877.84
897.84
86.84
40.74
31.67
15.82
13.31
Sep-20
C
1880.33
1902.02
534.94
487.05
478.40
356.44
352.66
Dec-20
C
2299.02
2319.40
662.78
613.30
601.23
446.43
448.34
Mar-21
C
2235.52
2252.85
475.82
418.63
411.19
307.44
303.59
Jun-21
C
1936.79
1942.91
355.99
299.36
289.74
217.64
224.40
Sep-21
C
2626.35
2640.25
564.14
503.81
491.45
375.53
370.65
Dec-21
C
2850.72
2855.89
557.93
497.47
486.72
359.24
359.28
Mar-22
C
2507.10
2518.21
417.41
355.22
345.87
254.35
239.97
* C - Consolidated, S - Standalone