icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 150.4 | 290,099.7 | 46,273.8 | 2.52 | 0.43 | -0.03 | VrBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 401.3 | 99,181.9 | 36,302.4 | 1.25 | 0.36 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 842.7 | 62,964.9 | 42,775.4 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,956.8 | 257,482.1 | 56,461.5 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 8,746.0 | 97,337.3 | 39,888.8 | 0.74 | 0.53 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 247.6 | 128,042.9 | 46,100.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 281.0 | 121,912.0 | 52,383.1 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,423.0 | 130,622.9 | 62,794.7 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 123.5 | 111,977.2 | 39,893.0 | 0.49 | 0.94 | 0.99 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,354.7 | 114,330.2 | 55,217.5 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,114.7 | 37,347.1 | 21,681.0 | 1.44 | 0.76 | -0.01 | Brsh |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,788.7 | 48,650.1 | 23,767.4 | 2.65 | 0.91 | 0.15 | WkBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,500.1 | 124,742.8 | 60,948.5 | 3.71 | 0.75 | 0.02 | WkBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,947.0 | 157,874.2 | 80,844.5 | 3.48 | 0.67 | 0.01 | WkBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 9,673.0 | 58,701.3 | 30,580.3 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 504.1 | 124,780.5 | 31,121.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 259.4 | 63,866.3 | 60,865.1 | 0.77 | 0.55 | 0.07 | WkBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.7 | 91,176.7 | 30,242.6 | 0.91 | 0.28 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 984.8 | 100,769.1 | 35,579.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,190.6 | 74,681.2 | 25,861.4 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,216.4 | 94,930.3 | 43,601.2 | 2.51 | 0.81 | 0.05 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 590.6 | 127,428.8 | 55,958.4 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,063.0 | 101,301.3 | 65,572.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,710.6 | 85,195.6 | 37,744.6 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 58.9 | 50,585.6 | 25,112.2 | 2.04 | -0.31 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 571.0 | 81,270.9 | 50,221.3 | 2.50 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 135.4 | 191,201.6 | 45,741.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 418.2 | 110,314.8 | 28,806.3 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 752.5 | 58,621.6 | 41,895.6 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 967.7 | 62,747.7 | 34,830.1 | 2.59 | -0.53 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,013.8 | 118,975.8 | 30,101.8 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,313.9 | 105,698.7 | 55,861.9 | 1.11 | 0.76 | 0.02 | FrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 736.0 | 95,532.8 | 38,702.8 | 1.92 | 0.91 | 0.08 | WkBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,427.8 | 66,060.7 | 30,998.6 | 10.60 | 0.13 | -0.01 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 4,877.2 | 76,937.8 | 44,196.9 | 3.15 | 0.76 | 0.02 | FrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,285.0 | 130,776.3 | 39,016.4 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 379.5 | 125,238.9 | 55,088.5 | 0.08 | 0.87 | 0.01 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 100.6 | 115,573.0 | 31,647.9 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 305.1 | 80,339.7 | 38,047.3 | 0.17 | 0.84 | -0.01 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 105.1 | 110,906.1 | 31,403.7 | 1.37 | 0.55 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,020.0 | 83,057.9 | 22,865.9 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,438.0 | 72,268.4 | 35,251.8 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 39.6 | 54,246.0 | 40,279.8 | 1.85 | 0.79 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 378.8 | 121,023.5 | 63,437.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,517.3 | 48,712.2 | 24,603.2 | 2.13 | 0.51 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,363.8 | 159,809.8 | 77,899.5 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,218.8 | 88,649.5 | 31,261.3 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 384.1 | 129,902.2 | 46,393.3 | 2.94 | 0.65 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 654.8 | 256,052.2 | 73,452.6 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 17.3 | 54,127.8 | 29,902.9 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,284.4 | 85,043.2 | 74,640.7 | 5,353,927.0 | 2,149,434.0 | 1.02 | 0.66 | 0.02 | |