icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 135.4 | 261,076.2 | 41,644.3 | 2.52 | 0.43 | -0.03 | FrBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 510.2 | 126,100.1 | 46,154.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 982.4 | 73,399.3 | 49,864.0 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,689.5 | 240,088.0 | 52,647.3 | 4.38 | 0.58 | 0.01 | Blsh |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,800.0 | 120,197.0 | 49,256.7 | 0.61 | 0.65 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 299.4 | 154,830.6 | 55,744.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 364.5 | 158,138.5 | 67,948.9 | 0.73 | 0.56 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,860.5 | 141,160.9 | 67,860.7 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 147.4 | 133,719.5 | 47,638.9 | 0.49 | 0.94 | 0.99 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,631.6 | 137,699.3 | 66,504.0 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,653.8 | 55,409.2 | 32,166.6 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,114.2 | 57,503.2 | 28,092.5 | 2.65 | 0.91 | 0.15 | Blsh |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,112.5 | 113,998.5 | 55,698.9 | 3.44 | 0.75 | 0.04 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,051.0 | 160,635.0 | 82,258.3 | 3.03 | 0.69 | 0.02 | Blsh |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,446.0 | 63,392.3 | 33,024.1 | 3.14 | 0.79 | 0.02 | Blsh |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 635.8 | 157,367.9 | 39,248.6 | 2.49 | 0.35 | -0.03 | Brsh |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 287.8 | 70,846.3 | 67,517.0 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 167.3 | 110,761.3 | 36,738.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,154.1 | 118,092.7 | 41,695.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,285.0 | 80,602.5 | 27,911.8 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,515.7 | 107,749.6 | 49,489.1 | 2.51 | 0.81 | 0.05 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 731.0 | 157,721.7 | 69,261.1 | 5.46 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,534.0 | 110,717.6 | 71,667.9 | 1.28 | 0.75 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,814.1 | 90,350.3 | 40,028.4 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.6 | 71,842.8 | 35,664.9 | 2.04 | -0.31 | 0.04 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 674.2 | 95,960.7 | 59,298.9 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.2 | 230,515.1 | 55,147.1 | 0.88 | 0.16 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 444.3 | 117,213.6 | 30,607.7 | 0.79 | 0.69 | 0.00 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 896.1 | 69,813.0 | 49,893.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,249.4 | 81,013.7 | 44,969.2 | 2.43 | -0.46 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,974.5 | 177,094.2 | 44,806.2 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,152.8 | 98,330.8 | 51,968.0 | 1.10 | 0.75 | 0.04 | Blsh |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 729.8 | 94,734.4 | 38,379.3 | 1.92 | 0.91 | 0.08 | WkBl |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,654.5 | 75,992.4 | 35,659.0 | 12.08 | -0.05 | -0.02 | FrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 6,035.0 | 95,202.1 | 54,688.8 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,431.1 | 145,645.0 | 43,452.4 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 379.4 | 125,189.4 | 55,066.7 | 0.11 | 0.86 | 0.00 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 125.2 | 143,880.2 | 39,399.4 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 364.1 | 95,875.7 | 45,404.8 | 0.17 | 0.84 | -0.01 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 112.9 | 119,159.7 | 33,740.8 | 1.36 | 0.52 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,985.0 | 97,363.9 | 26,804.4 | 3.99 | 0.15 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,816.3 | 83,482.1 | 40,721.8 | 5.08 | 0.23 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 47.7 | 65,348.7 | 48,524.1 | 2.20 | 0.77 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.3 | 117,045.3 | 61,352.6 | 2.05 | 0.26 | -0.04 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,335.1 | 45,183.7 | 22,821.1 | 2.94 | 0.44 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,677.4 | 174,708.5 | 85,161.9 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,362.6 | 99,108.8 | 34,949.7 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 471.3 | 159,374.9 | 56,919.2 | 1.72 | 0.78 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 681.6 | 266,512.5 | 76,453.3 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.4 | 67,181.3 | 37,114.2 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 85,770.3 | 84,296.8 | 84,462.8 | 6,024,594.0 | 2,433,110.0 | 1.02 | 0.66 | 0.02 | |