icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 148.2 | 285,741.3 | 45,578.6 | 2.47 | 0.47 | -0.02 | Brsh |
|
2
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 565.4 | 139,756.9 | 51,153.6 | 1.17 | 0.42 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 999.4 | 74,566.4 | 50,656.9 | 0.93 | 0.69 | 0.08 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,719.8 | 242,059.7 | 53,079.6 | 5.89 | 0.53 | 0.00 | Blsh |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,181.0 | 124,437.3 | 50,994.4 | 0.61 | 0.65 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 305.1 | 157,752.4 | 56,796.9 | 0.39 | 0.54 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 381.5 | 165,492.3 | 71,108.7 | 0.66 | 0.58 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,984.5 | 144,147.6 | 69,296.5 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 154.9 | 140,477.2 | 50,046.4 | 0.37 | 0.62 | 0.13 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,781.1 | 149,861.6 | 72,377.9 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,650.3 | 55,218.4 | 32,055.8 | 1.57 | 0.74 | 0.01 | WkBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,090.1 | 56,847.7 | 27,772.3 | 2.49 | 0.93 | 0.18 | FrBl |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,482.1 | 124,243.8 | 60,704.7 | 3.44 | 0.75 | 0.04 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,392.5 | 169,700.8 | 86,900.7 | 3.03 | 0.69 | 0.02 | Blsh |
|
15
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 12,165.0 | 73,571.1 | 38,326.7 | 3.92 | 0.81 | 0.11 | Blsh |
|
16
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 698.2 | 172,826.3 | 43,104.0 | 2.61 | 0.36 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 267.0 | 65,653.7 | 62,568.5 | 0.53 | 0.58 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.4 | 115,314.1 | 38,248.8 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,235.2 | 126,370.1 | 44,618.0 | 2.81 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,439.9 | 90,311.5 | 31,274.0 | 4.19 | 0.61 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,878.0 | 2,657.2 | 56,865.1 | 26,118.0 | 2.95 | 0.81 | 0.05 | Blsh |
|
22
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 754.9 | 162,752.2 | 71,470.1 | 5.23 | 0.46 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,933.0 | 118,700.3 | 76,835.2 | 1.28 | 0.75 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,973.9 | 98,194.7 | 43,503.7 | 1.73 | 0.70 | 0.02 | VrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 85.9 | 63,058.9 | 31,304.4 | 1.43 | -0.30 | 0.04 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 748.7 | 106,565.3 | 65,852.0 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 166.8 | 235,528.1 | 56,346.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 442.1 | 116,620.0 | 30,452.7 | 0.79 | 0.69 | 0.00 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 902.5 | 70,307.7 | 50,247.4 | 0.92 | -0.05 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,367.7 | 88,684.5 | 49,227.1 | 2.43 | -0.46 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,067.0 | 179,795.3 | 45,489.6 | 2.70 | 0.59 | 0.02 | WkBl |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,105.3 | 96,161.2 | 50,821.4 | 1.10 | 0.75 | 0.04 | Blsh |
|
33
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 757.8 | 98,351.1 | 39,844.5 | 2.00 | 0.91 | 0.08 | FrBl |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,781.8 | 81,839.4 | 38,402.6 | 12.08 | -0.05 | -0.02 | VrBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,289.5 | 98,367.8 | 56,507.3 | 2.58 | 0.76 | 0.03 | Blsh |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,478.2 | 150,438.5 | 44,882.5 | 3.04 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 376.0 | 124,067.3 | 54,573.1 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 125.4 | 144,064.0 | 39,449.7 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 380.7 | 100,233.7 | 47,468.7 | 0.19 | 0.84 | 0.00 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 122.0 | 128,806.4 | 36,472.3 | 1.36 | 0.52 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,045.0 | 97,580.4 | 26,864.0 | 3.99 | 0.15 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 3,059.5 | 90,691.2 | 44,238.3 | 5.63 | 0.11 | -0.01 | FrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 54.3 | 74,410.1 | 55,252.5 | 2.20 | 0.77 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 393.1 | 125,608.8 | 65,841.4 | 2.05 | 0.26 | -0.04 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,597.7 | 50,265.0 | 25,387.5 | 2.94 | 0.44 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,847.8 | 182,804.0 | 89,108.0 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,381.6 | 100,490.8 | 35,437.0 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 493.8 | 167,001.3 | 59,642.8 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 617.0 | 241,251.4 | 69,206.8 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.3 | 69,928.9 | 38,632.1 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 83,761.3 | 85,085.1 | 87,946.4 | 6,229,360.0 | 2,516,111.0 | 0.98 | 0.65 | 0.02 | |