icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,039.6 | 171,240.4 | 47,421.5 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 147.3 | 284,140.7 | 45,323.3 | 2.47 | 0.47 | -0.02 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 543.4 | 134,306.5 | 49,158.6 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 950.5 | 70,917.9 | 48,178.3 | 0.93 | 0.69 | 0.08 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,963.3 | 257,905.0 | 56,554.2 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,332.0 | 126,117.8 | 51,683.1 | 0.61 | 0.65 | -0.03 | VrBr |
|
7
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 295.6 | 152,839.6 | 55,028.1 | 0.39 | 0.54 | 0.07 | VrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 354.0 | 153,583.1 | 65,991.5 | 0.66 | 0.58 | 0.02 | WkBl |
|
9
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,813.5 | 140,028.8 | 67,316.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
10
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.5 | 136,513.3 | 48,634.2 | 0.37 | 0.62 | 0.13 | FrBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,724.9 | 145,132.9 | 70,094.1 | 0.94 | 0.82 | -0.06 | Brsh |
|
12
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,902.6 | 63,660.3 | 36,956.5 | 1.57 | 0.74 | 0.01 | FrBl |
|
13
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,152.9 | 58,555.8 | 28,606.8 | 2.49 | 0.93 | 0.18 | WkBl |
|
14
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,544.2 | 125,965.2 | 61,545.7 | 3.44 | 0.75 | 0.04 | VrBl |
|
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,422.5 | 170,497.2 | 87,308.5 | 3.03 | 0.69 | 0.02 | WkBl |
|
16
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 14,566.0 | 88,091.8 | 45,891.2 | 3.92 | 0.81 | 0.11 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 712.5 | 176,366.0 | 43,986.9 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 256.6 | 63,108.2 | 60,142.6 | 0.53 | 0.58 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.4 | 115,333.8 | 38,255.4 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,129.4 | 115,546.0 | 40,796.3 | 2.81 | 0.71 | 0.01 | WkBl |
|
21
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,435.3 | 90,022.9 | 31,174.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,878.0 | 2,648.8 | 56,685.3 | 26,035.4 | 2.95 | 0.81 | 0.05 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 766.8 | 165,317.9 | 72,596.8 | 5.23 | 0.46 | -0.01 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,295.5 | 125,952.7 | 81,529.7 | 1.28 | 0.75 | 0.03 | VrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,991.4 | 99,065.3 | 43,889.4 | 1.73 | 0.70 | 0.02 | Blsh |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 749.1 | 106,622.2 | 65,887.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.0 | 230,133.8 | 55,055.8 | 0.88 | 0.16 | 0.00 | FrBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 396.6 | 104,629.5 | 27,321.7 | 0.79 | 0.69 | 0.00 | VrBr |
|
29
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,365.1 | 88,515.9 | 49,133.5 | 2.43 | -0.46 | -0.04 | WkBr |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,152.5 | 182,329.0 | 46,130.6 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,081.9 | 95,092.4 | 50,256.5 | 1.10 | 0.75 | 0.04 | FrBl |
|
32
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 719.0 | 93,315.1 | 37,804.3 | 2.00 | 0.91 | 0.08 | Blsh |
|
33
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,125.4 | 109,415.5 | 71,925.3 | 2.61 | 0.76 | 0.00 | VrBr |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,863.6 | 85,596.5 | 40,165.6 | 12.08 | -0.05 | -0.02 | WkBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,406.0 | 100,189.8 | 57,554.0 | 2.58 | 0.76 | 0.03 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,468.6 | 149,461.5 | 44,591.0 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 361.0 | 119,117.2 | 52,395.7 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 125.3 | 144,006.6 | 39,434.0 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 358.2 | 94,322.1 | 44,669.1 | 0.19 | 0.84 | 0.00 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 116.6 | 123,012.0 | 34,831.6 | 1.36 | 0.52 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,415.0 | 95,307.3 | 26,238.2 | 3.99 | 0.15 | -0.02 | FrBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 2,923.0 | 86,645.0 | 42,264.6 | 5.63 | 0.11 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 53.7 | 73,642.4 | 54,682.5 | 2.20 | 0.77 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 389.8 | 124,538.4 | 65,280.3 | 2.05 | 0.26 | -0.04 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,797.8 | 54,136.8 | 27,343.1 | 2.94 | 0.44 | -0.01 | FrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,661.8 | 173,967.4 | 84,800.6 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,447.1 | 105,254.9 | 37,117.0 | 3.75 | 0.67 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 484.2 | 163,737.7 | 58,477.3 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 533.3 | 208,541.0 | 59,823.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.5 | 70,430.8 | 38,909.4 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 84,364.8 | 82,687.0 | 87,152.1 | 6,305,714.0 | 2,530,176.0 | 1.02 | 0.66 | 0.02 | |