icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 218.1 | 420,502.8 | 67,074.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 460.5 | 113,827.5 | 41,662.9 | 1.25 | 0.36 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2026 | 842.7 | 903.2 | 1,043.0 | 78,044.3 | 53,019.6 | 0.93 | 0.70 | 0.09 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,507.1 | 293,291.9 | 64,314.0 | 4.38 | 0.58 | 0.01 | Blsh |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,333.5 | 115,005.1 | 47,129.1 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 274.0 | 141,690.1 | 51,013.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 312.7 | 135,643.4 | 58,283.2 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,717.5 | 137,716.5 | 66,204.8 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.5 | 127,460.8 | 45,409.2 | 0.49 | 0.94 | 1.01 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,560.7 | 131,715.7 | 63,614.1 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,202.4 | 40,285.4 | 23,386.8 | 1.44 | 0.76 | -0.01 | FrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,141.0 | 58,232.1 | 28,448.6 | 2.65 | 0.91 | 0.15 | FrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,233.2 | 145,064.3 | 70,877.4 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,477.0 | 171,944.0 | 88,049.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,252.0 | 68,283.6 | 35,572.2 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.5 | 146,649.8 | 36,575.5 | 2.49 | 0.35 | -0.03 | FrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 294.1 | 72,397.4 | 68,995.3 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.7 | 109,735.1 | 36,398.3 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,089.3 | 111,456.9 | 39,352.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,274.1 | 79,918.8 | 27,675.1 | 2.66 | 0.66 | 0.04 | Blsh |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,756.0 | 118,067.1 | 54,227.9 | 2.62 | 0.75 | 0.02 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 597.3 | 128,874.4 | 56,593.2 | 4.92 | 0.32 | -0.02 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,043.0 | 100,901.2 | 65,313.7 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,770.5 | 88,178.8 | 39,066.3 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Mar 2026 | 58.9 | 37.0 | 70.3 | 60,444.1 | 30,006.3 | 1.59 | -0.49 | 0.03 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 647.9 | 92,217.1 | 56,985.5 | 2.52 | 0.67 | 0.00 | Blsh |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 146.3 | 206,537.2 | 49,410.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 402.3 | 106,133.3 | 27,714.4 | 1.14 | 0.61 | -0.01 | FrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Mar 2026 | 752.5 | 650.7 | 900.2 | 70,131.2 | 50,121.3 | 1.16 | -0.30 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,000.9 | 64,900.4 | 36,025.0 | 2.59 | -0.53 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,346.0 | 128,856.0 | 32,601.5 | 2.30 | 0.53 | 0.02 | Blsh |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,324.5 | 106,182.9 | 56,117.8 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 787.0 | 102,159.5 | 41,387.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,663.0 | 76,942.8 | 36,104.9 | 10.60 | 0.13 | -0.01 | Brsh |
|
35
| Persistent Systems | IT Services | 31 Mar 2026 | 4,877.2 | 2,111.6 | 4,817.5 | 75,996.1 | 43,655.9 | 2.31 | 0.76 | 0.03 | Blsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,399.3 | 142,408.7 | 42,486.9 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 474.9 | 156,721.8 | 68,936.8 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.9 | 130,881.6 | 35,839.9 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 378.1 | 99,549.0 | 47,144.4 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 127.9 | 135,023.0 | 38,232.6 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,125.0 | 90,652.9 | 24,956.8 | 4.12 | 0.02 | -0.02 | FrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,508.2 | 74,349.3 | 36,266.9 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 56.9 | 78,064.3 | 57,965.9 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 453.2 | 144,812.8 | 75,907.7 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,994.4 | 57,944.5 | 29,266.3 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,552.6 | 168,779.5 | 82,271.7 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,391.6 | 101,218.1 | 35,693.5 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 518.9 | 175,480.0 | 62,670.9 | 2.45 | 0.61 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 742.5 | 290,346.3 | 83,290.4 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 19.9 | 62,571.2 | 34,567.4 | 0.72 | 0.32 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 82,135.7 | 82,454.3 | 84,930.5 | 6,103,743.0 | 2,432,135.0 | 1.00 | 0.65 | 0.02 | |