icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 995.8 | 157,738.0 | 43,682.2 | 20.54 | -1.91 | -0.14 | FrBr |
|
2
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 605.8 | 233,653.4 | 86,568.7 | 1.49 | 0.56 | -0.02 | WkBr |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 585.4 | 144,191.3 | 52,776.6 | 1.30 | 0.38 | -0.03 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2025 | 534.6 | 711.9 | 828.2 | 61,662.0 | 41,890.3 | 0.78 | 0.66 | 0.07 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2025 | 4,083.2 | 600.0 | 4,169.0 | 271,290.6 | 59,489.5 | 6.95 | 0.44 | -0.01 | VrBr |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 13,875.0 | 154,419.8 | 63,281.2 | 0.58 | 0.70 | -0.03 | FrBr |
|
7
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 238.8 | 123,512.8 | 44,469.3 | 0.30 | 0.63 | 0.07 | WkBl |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 351.0 | 152,259.9 | 65,422.9 | 0.59 | 0.60 | 0.00 | VrBl |
|
9
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,878.0 | 141,582.4 | 68,063.3 | 3.83 | 0.86 | 0.09 | FrBl |
|
10
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 112.4 | 101,945.0 | 36,318.9 | 0.27 | 0.65 | 0.13 | WkBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,546.8 | 130,076.7 | 62,822.5 | 1.07 | 0.80 | -0.07 | VrBr |
|
12
| Coforge Limited | IT Services | 31 Mar 2025 | 8,109.2 | 3,481.7 | 1,887.7 | 12,624.7 | 7,329.0 | 2.35 | 0.64 | -0.01 | VrBr |
|
13
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2025 | 2,389.8 | 923.4 | 2,411.3 | 65,583.9 | 32,040.3 | 2.73 | 0.93 | 0.17 | WkBl |
|
14
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,518.9 | 97,543.9 | 47,659.3 | 3.31 | 0.70 | 0.02 | FrBl |
|
15
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,844.5 | 181,700.0 | 93,045.3 | 5.15 | 0.51 | 0.01 | WkBl |
|
16
| Dixon Technologies | Consumer Electronics | 31 Mar 2025 | 13,179.5 | 1,845.2 | 15,849.0 | 95,469.1 | 49,734.4 | 7.25 | 0.68 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 831.6 | 205,834.5 | 51,336.5 | 2.67 | 0.33 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 378.3 | 211.0 | 51,813.1 | 49,378.3 | 0.53 | 0.61 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 185.7 | 122,079.9 | 40,493.0 | 0.93 | 0.34 | -0.02 | FrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,286.7 | 131,630.4 | 46,475.3 | 4.03 | 0.59 | 0.00 | Brsh |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,529.7 | 95,903.3 | 33,210.3 | 4.09 | 0.64 | 0.02 | Blsh |
|
22
| HDFC Asset Management Company | Finance AMC | 31 Mar 2025 | 4,013.9 | 1,492.6 | 5,207.5 | 111,332.8 | 44,922.0 | 2.73 | 0.74 | 0.03 | VrBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 142.3 | 771.3 | 166,034.9 | 72,911.7 | 4.89 | 0.46 | -0.02 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,321.3 | 86,430.7 | 55,946.9 | 1.23 | 0.68 | 0.02 | FrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 1,994.6 | 98,779.5 | 43,762.8 | 2.33 | 0.62 | 0.00 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 743.4 | 105,810.8 | 65,385.8 | 3.29 | 0.64 | -0.01 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 152.3 | 215,108.8 | 51,461.3 | 0.71 | 0.24 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 402.2 | 106,106.9 | 27,707.5 | 1.25 | 0.54 | -0.01 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,420.1 | 18,402.2 | 10,214.7 | 3.17 | -0.26 | -0.03 | VrBr |
|
30
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,320.0 | 157,623.9 | 39,880.1 | 1.87 | 0.68 | 0.00 | WkBl |
|
31
| Lupin Limited | Pharma Drugs | 31 Mar 2025 | 2,028.0 | 1,056.3 | 1,894.8 | 86,510.0 | 45,720.6 | 1.97 | 0.63 | 0.01 | WkBl |
|
32
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 727.0 | 94,176.2 | 38,153.2 | 3.40 | 0.82 | 0.05 | FrBl |
|
33
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,251.6 | 121,673.3 | 79,983.0 | 3.59 | 0.68 | 0.00 | FrBr |
|
34
| PB Fintech | Fintech | 31 Mar 2025 | 1,589.8 | 103.4 | 1,832.1 | 84,140.5 | 39,482.4 | 15.24 | -0.34 | -0.02 | Brsh |
|
35
| Persistent Systems | IT Services | 31 Mar 2025 | 5,513.8 | 1,352.2 | 5,680.5 | 88,530.6 | 50,856.4 | 4.14 | 0.70 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,065.1 | 155,905.9 | 46,513.7 | 4.43 | 0.69 | 0.01 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 429.5 | 141,722.9 | 62,339.2 | 0.13 | 0.86 | 0.00 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 109.8 | 126,146.5 | 34,543.3 | 0.46 | 0.44 | 0.08 | VrBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 397.6 | 104,683.8 | 49,576.2 | 0.24 | 0.83 | -0.02 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 153.5 | 108,028.2 | 30,588.8 | 1.33 | 0.46 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 31,175.0 | 112,481.7 | 30,966.3 | 4.54 | 0.11 | -0.01 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,259.6 | 96,622.6 | 47,131.6 | 5.99 | 0.13 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Mar 2025 | 56.7 | 15.6 | 66.0 | 90,041.6 | 66,859.5 | 3.69 | 0.71 | 0.02 | Blsh |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 399.9 | 127,781.6 | 66,980.3 | 2.41 | 0.14 | -0.06 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 31 Mar 2025 | 2,769.4 | 1,079.0 | 2,899.5 | 56,103.6 | 28,336.4 | 2.62 | 0.62 | -0.02 | FrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,830.1 | 134,454.4 | 65,540.0 | 2.84 | 0.77 | -0.03 | VrBr |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,384.0 | 100,665.4 | 35,498.5 | 6.24 | 0.50 | 0.01 | Blsh |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 459.8 | 155,481.3 | 55,528.6 | 4.20 | 0.60 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 439.2 | 171,744.3 | 49,267.6 | 1.40 | 0.59 | 0.02 | WkBl |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 19.8 | 62,112.5 | 30,474.7 | 1.40 | -0.27 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 78,964.7 | 75,220.4 | 84,788.8 | 6,112,608.0 | 2,477,789.0 | 1.05 | 0.65 | 0.01 | |