icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 1,036.7 | 168,434.4 | 46,644.4 | 15.23 | -1.14 | -0.11 | VrBr |
|
2
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 166.0 | 64,017.5 | 23,718.5 | 1.43 | 0.61 | -0.01 | WkBr |
|
3
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 563.6 | 138,821.6 | 50,811.3 | 1.31 | 0.40 | -0.04 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 788.9 | 792.5 | 59,052.8 | 40,117.7 | 0.93 | 0.69 | 0.09 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,302.5 | 279,977.9 | 61,394.5 | 5.96 | 0.53 | 0.00 | FrBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 12,655.0 | 140,841.9 | 57,717.0 | 0.66 | 0.69 | -0.03 | WkBr |
|
7
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 264.5 | 136,782.5 | 49,246.9 | 0.37 | 0.55 | 0.05 | WkBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 335.9 | 145,708.7 | 62,608.1 | 0.67 | 0.58 | 0.03 | WkBl |
|
9
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,083.0 | 146,520.2 | 70,437.1 | 4.59 | 0.84 | 0.08 | VrBl |
|
10
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 345.9 | 125.5 | 113,827.6 | 40,552.2 | 0.33 | 0.65 | 0.06 | WkBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,654.3 | 139,156.0 | 67,207.5 | 1.03 | 0.81 | -0.08 | Brsh |
|
12
| Coforge Limited | IT Services | 30 Jun 2025 | 1,924.5 | 914.3 | 1,734.9 | 58,019.6 | 33,681.9 | 2.12 | 0.71 | -0.01 | Brsh |
|
13
| Colgate Palmolive India | Personal Care MNC | 30 Jun 2025 | 2,407.1 | 834.0 | 2,295.3 | 62,428.9 | 30,498.9 | 2.94 | 0.91 | 0.14 | VrBl |
|
14
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 980.1 | 3,974.9 | 110,184.2 | 53,835.2 | 3.49 | 0.70 | 0.03 | VrBl |
|
15
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,621.5 | 175,780.0 | 90,013.8 | 4.42 | 0.62 | 0.01 | VrBl |
|
16
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 16,700.0 | 100,997.7 | 52,614.6 | 3.95 | 0.81 | 0.11 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 768.0 | 190,091.6 | 47,410.1 | 3.20 | 0.33 | -0.05 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 212.4 | 52,232.7 | 49,778.2 | 0.53 | 0.58 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 177.6 | 116,773.8 | 38,733.0 | 0.90 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,132.2 | 115,825.0 | 40,894.8 | 3.97 | 0.59 | 0.01 | VrBl |
|
21
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,491.5 | 93,547.8 | 32,394.7 | 4.19 | 0.61 | 0.00 | VrBl |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,864.9 | 5,715.5 | 122,260.0 | 49,331.0 | 2.97 | 0.81 | 0.05 | FrBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 746.0 | 160,729.4 | 70,581.8 | 5.23 | 0.46 | -0.01 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,595.1 | 5,592.5 | 111,858.8 | 72,406.7 | 1.19 | 0.70 | 0.02 | VrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,078.7 | 2,001.0 | 99,376.9 | 44,027.5 | 1.75 | 0.70 | 0.02 | FrBl |
|
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 735.4 | 104,679.2 | 64,686.5 | 3.39 | 0.60 | -0.03 | Brsh |
|
27
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 152.9 | 215,927.9 | 51,657.3 | 0.77 | 0.26 | -0.01 | VrBr |
|
28
| Indus Towers | Telecom | 30 Jun 2025 | 421.1 | 380.1 | 343.0 | 90,489.0 | 23,629.2 | 1.11 | 0.66 | 0.00 | VrBr |
|
29
| Info Edge India | Internet Retail | 30 Jun 2025 | 1,488.3 | 460.4 | 1,328.3 | 86,063.3 | 47,772.1 | 3.23 | -0.24 | -0.05 | VrBr |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,605.0 | 166,103.9 | 42,025.6 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Jun 2025 | 1,938.0 | 1,355.9 | 1,940.0 | 88,602.9 | 46,826.8 | 1.45 | 0.69 | 0.03 | WkBl |
|
32
| Marico Limited | Personal Care | 30 Jun 2025 | 722.4 | 290.0 | 735.2 | 95,275.4 | 38,598.5 | 2.49 | 0.87 | 0.08 | VrBl |
|
33
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,202.7 | 116,920.1 | 76,858.5 | 3.99 | 0.69 | 0.00 | WkBr |
|
34
| PB Fintech | Fintech | 30 Jun 2025 | 1,823.9 | 120.4 | 1,646.9 | 75,635.1 | 35,491.3 | 15.15 | -0.18 | -0.03 | VrBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,869.9 | 5,755.7 | 90,019.2 | 51,711.5 | 2.58 | 0.76 | 0.03 | FrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 1,542.7 | 78,469.2 | 23,410.9 | 3.55 | 0.76 | 0.04 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 396.5 | 130,832.5 | 57,548.9 | 0.13 | 0.85 | 0.01 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 113.7 | 130,674.8 | 35,783.3 | 0.36 | 0.60 | 0.09 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 375.0 | 98,732.7 | 46,757.9 | 0.19 | 0.84 | 0.00 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 104.7 | 73,670.0 | 20,860.1 | 1.35 | 0.53 | -0.05 | Brsh |
|
41
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 29,690.0 | 107,123.7 | 29,491.3 | 3.99 | 0.21 | 0.00 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 30 Jun 2025 | 3,242.1 | 563.9 | 3,169.4 | 93,948.9 | 45,827.4 | 5.76 | 0.21 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 30 Jun 2025 | 67.7 | 17.1 | 52.9 | 72,494.6 | 53,830.2 | 3.97 | 0.72 | 0.01 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 397.8 | 127,110.6 | 66,628.6 | 2.41 | 0.18 | -0.05 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 30 Jun 2025 | 3,109.0 | 1,069.6 | 3,136.4 | 60,687.4 | 30,651.6 | 2.93 | 0.61 | 0.00 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,654.0 | 173,596.8 | 84,620.0 | 3.16 | 0.77 | -0.04 | WkBr |
|
47
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,361.4 | 99,021.6 | 34,918.9 | 5.59 | 0.54 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 461.6 | 156,092.4 | 55,746.8 | 1.91 | 0.77 | 0.04 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 474.1 | 185,371.9 | 53,176.9 | 0.99 | 0.68 | 0.01 | WkBl |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.3 | 69,788.5 | 38,554.6 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 89,447.8 | 82,355.5 | 85,495.1 | 5,916,297.0 | 2,443,914.0 | 1.09 | 0.65 | 0.01 | |