icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 133.0 | 256,409.3 | 40,899.9 | 2.47 | 0.47 | -0.02 | VrBr |
|
2
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 518.6 | 128,188.8 | 46,919.4 | 1.17 | 0.42 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 966.1 | 72,185.1 | 49,039.2 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,665.6 | 238,532.7 | 52,306.2 | 4.38 | 0.58 | 0.01 | WkBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,668.0 | 118,727.9 | 48,654.7 | 0.61 | 0.65 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 296.2 | 153,149.9 | 55,139.8 | 0.39 | 0.54 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 349.2 | 151,478.9 | 65,087.4 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,835.0 | 140,546.7 | 67,565.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 151.8 | 137,701.5 | 49,057.5 | 0.37 | 0.62 | 0.13 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,643.2 | 138,258.7 | 66,774.1 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,636.4 | 54,826.2 | 31,828.1 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,166.3 | 58,920.3 | 28,784.8 | 2.49 | 0.93 | 0.18 | FrBl |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 3,930.4 | 108,950.7 | 53,232.5 | 3.44 | 0.75 | 0.04 | WkBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,011.5 | 159,586.4 | 81,721.3 | 3.03 | 0.69 | 0.02 | WkBl |
|
15
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 10,360.0 | 62,654.9 | 32,639.9 | 3.92 | 0.81 | 0.11 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 588.5 | 145,659.7 | 36,328.5 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 278.6 | 68,581.1 | 65,358.4 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 160.8 | 105,734.2 | 35,071.3 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,240.4 | 126,923.3 | 44,813.3 | 2.83 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,287.0 | 80,728.0 | 27,955.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,429.7 | 104,066.1 | 47,797.3 | 2.51 | 0.81 | 0.05 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 712.1 | 153,534.9 | 67,422.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,384.0 | 107,716.5 | 69,725.4 | 1.28 | 0.75 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,795.7 | 89,329.9 | 39,576.3 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.0 | 60,908.5 | 30,236.8 | 1.43 | -0.30 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 645.8 | 91,925.3 | 56,805.2 | 3.58 | 0.55 | -0.02 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 156.0 | 220,333.7 | 52,711.3 | 0.88 | 0.16 | 0.00 | VrBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 413.2 | 108,995.7 | 28,461.8 | 0.79 | 0.69 | 0.00 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 892.5 | 69,528.6 | 49,690.6 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,300.9 | 84,353.0 | 46,822.8 | 2.43 | -0.46 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,893.5 | 174,693.2 | 44,198.7 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,137.2 | 97,618.3 | 51,591.4 | 1.10 | 0.75 | 0.04 | WkBl |
|
33
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 741.0 | 96,170.6 | 38,961.1 | 2.00 | 0.91 | 0.08 | WkBl |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,673.9 | 76,883.5 | 36,077.1 | 12.08 | -0.05 | -0.02 | Brsh |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 6,155.0 | 97,095.1 | 55,776.3 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,447.9 | 147,354.8 | 43,962.5 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 358.7 | 118,358.1 | 52,061.9 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 120.2 | 138,087.7 | 37,813.2 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 361.4 | 95,151.6 | 45,061.9 | 0.19 | 0.84 | 0.00 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 108.4 | 114,410.2 | 32,395.9 | 1.36 | 0.52 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,000.0 | 97,418.0 | 26,819.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,713.7 | 80,440.8 | 39,238.3 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 45.7 | 62,648.2 | 46,518.8 | 2.20 | 0.77 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 345.3 | 110,319.1 | 57,826.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,219.4 | 42,944.9 | 21,690.4 | 2.94 | 0.44 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,549.8 | 168,646.4 | 82,206.9 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,333.0 | 96,955.9 | 34,190.4 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 474.1 | 160,338.8 | 57,263.4 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 684.2 | 267,529.2 | 76,745.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.9 | 65,630.9 | 36,257.7 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 84,385.6 | 85,091.0 | 83,133.5 | 5,926,251.0 | 2,392,535.0 | 0.99 | 0.65 | 0.02 | |