icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,088.6 | 179,311.6 | 49,656.6 | 12.47 | -1.19 | -0.10 | WkBr |
|
2
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 153.3 | 295,595.8 | 109,518.4 | 2.47 | 0.47 | -0.02 | Brsh |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 560.3 | 138,496.3 | 50,692.2 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 787.9 | 912.7 | 68,097.6 | 46,262.3 | 0.93 | 0.69 | 0.09 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,036.2 | 262,648.9 | 57,594.5 | 5.96 | 0.53 | 0.00 | WkBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 12,124.0 | 134,932.3 | 55,295.2 | 0.61 | 0.65 | -0.03 | VrBr |
|
7
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 288.0 | 148,909.4 | 53,613.1 | 0.39 | 0.54 | 0.07 | VrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 374.3 | 162,368.6 | 69,766.5 | 0.66 | 0.58 | 0.02 | VrBl |
|
9
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,830.5 | 140,438.3 | 67,513.3 | 3.99 | 0.90 | 0.14 | Blsh |
|
10
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 149.1 | 135,261.5 | 48,188.3 | 0.37 | 0.62 | 0.13 | VrBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,699.7 | 143,012.6 | 69,070.1 | 0.94 | 0.82 | -0.06 | VrBr |
|
12
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,014.9 | 1,801.1 | 60,264.1 | 34,984.9 | 1.57 | 0.74 | 0.01 | VrBl |
|
13
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,186.6 | 59,472.4 | 29,054.5 | 2.54 | 0.93 | 0.18 | VrBl |
|
14
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,131.6 | 4,381.2 | 121,446.9 | 59,338.1 | 3.47 | 0.75 | 0.04 | VrBl |
|
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,518.5 | 173,045.7 | 88,613.6 | 3.07 | 0.69 | 0.02 | Blsh |
|
16
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,641.0 | 94,593.1 | 49,278.1 | 3.95 | 0.81 | 0.11 | VrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 768.5 | 190,227.7 | 47,444.1 | 2.61 | 0.36 | -0.03 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 239.1 | 58,794.4 | 56,031.5 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 185.3 | 121,836.6 | 40,412.3 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,152.3 | 117,888.9 | 41,623.5 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,480.4 | 92,851.6 | 32,153.6 | 4.19 | 0.61 | 0.00 | VrBl |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,864.1 | 5,438.5 | 116,385.9 | 46,960.9 | 2.97 | 0.81 | 0.05 | Blsh |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 770.3 | 166,072.5 | 72,928.2 | 5.23 | 0.46 | -0.01 | Brsh |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,283.7 | 5,798.5 | 116,009.4 | 75,093.3 | 1.28 | 0.75 | 0.03 | VrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 2,042.9 | 101,627.3 | 45,024.5 | 1.75 | 0.70 | 0.02 | VrBl |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 722.3 | 102,814.5 | 63,534.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 173.1 | 244,466.9 | 58,484.8 | 0.88 | 0.16 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 436.4 | 410.2 | 108,204.2 | 28,255.2 | 0.79 | 0.69 | 0.00 | Brsh |
|
29
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,332.2 | 86,382.6 | 47,949.4 | 2.43 | -0.45 | -0.04 | FrBr |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,848.5 | 173,320.0 | 43,851.3 | 2.70 | 0.59 | 0.02 | VrBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,730.1 | 2,052.1 | 93,731.3 | 49,537.1 | 1.10 | 0.75 | 0.04 | FrBl |
|
32
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 348.4 | 760.7 | 98,734.0 | 39,999.6 | 2.00 | 0.91 | 0.08 | VrBl |
|
33
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 427.0 | 1,121.6 | 109,046.0 | 71,682.4 | 2.61 | 0.76 | 0.00 | WkBr |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.9 | 1,815.7 | 83,396.4 | 39,133.3 | 12.08 | -0.05 | -0.02 | WkBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,869.9 | 6,116.5 | 95,662.1 | 54,953.0 | 2.58 | 0.76 | 0.03 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,475.5 | 150,163.7 | 44,800.6 | 3.09 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 376.4 | 124,215.8 | 54,638.5 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 123.0 | 141,363.2 | 38,710.2 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 361.4 | 95,164.7 | 45,068.1 | 0.19 | 0.84 | 0.00 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 110.0 | 116,120.0 | 32,880.1 | 1.36 | 0.52 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,680.0 | 96,263.4 | 26,501.4 | 3.99 | 0.15 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.2 | 2,833.1 | 83,980.1 | 40,964.7 | 5.63 | 0.11 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.0 | 57.7 | 79,098.4 | 58,733.8 | 2.20 | 0.77 | 0.02 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 392.8 | 125,497.0 | 65,782.8 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,052.4 | 3,091.6 | 59,821.8 | 30,214.4 | 2.94 | 0.44 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,475.4 | 165,111.8 | 80,483.9 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,434.9 | 104,367.6 | 36,804.1 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 461.7 | 156,145.2 | 55,765.7 | 1.72 | 0.78 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 520.8 | 203,653.0 | 58,421.1 | 0.91 | 0.73 | -0.01 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 23.2 | 72,658.3 | 40,140.0 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 83,153.9 | 79,928.2 | 87,271.0 | 6,368,849.0 | 2,603,345.0 | 1.04 | 0.65 | 0.02 | |