icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 160.0 | 308,497.3 | 49,208.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 418.5 | 103,433.5 | 37,858.5 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 868.3 | 64,874.0 | 44,072.3 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,362.4 | 283,875.8 | 62,249.2 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 8,992.5 | 100,080.7 | 41,013.1 | 0.74 | 0.53 | -0.03 | FrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 249.6 | 129,056.5 | 46,465.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 278.2 | 120,675.5 | 51,851.8 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,442.0 | 131,080.5 | 63,014.7 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 127.0 | 115,233.6 | 41,053.1 | 0.49 | 0.94 | 0.99 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,356.3 | 114,465.3 | 55,282.7 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,213.4 | 40,654.0 | 23,600.7 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,829.5 | 49,759.8 | 24,309.6 | 2.65 | 0.91 | 0.15 | Blsh |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,646.5 | 128,801.0 | 62,931.3 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,856.5 | 155,471.7 | 79,614.2 | 3.48 | 0.67 | 0.01 | WkBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 9,920.5 | 60,203.3 | 31,362.8 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 522.3 | 129,273.2 | 32,241.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 265.6 | 65,380.4 | 62,308.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 141.7 | 93,838.3 | 31,125.5 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 994.8 | 101,792.4 | 35,940.2 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,180.6 | 74,053.9 | 25,644.1 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,348.6 | 100,592.5 | 46,201.9 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 566.1 | 122,142.6 | 53,637.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,011.5 | 100,270.9 | 64,905.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,689.1 | 84,124.8 | 37,270.2 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 60.2 | 51,763.2 | 25,696.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 582.8 | 82,950.5 | 51,259.3 | 2.50 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 134.1 | 189,408.2 | 45,312.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 424.9 | 112,082.3 | 29,267.8 | 1.14 | 0.61 | -0.01 | FrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 778.7 | 60,666.7 | 43,357.2 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 993.8 | 64,440.0 | 35,769.5 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,303.9 | 127,574.8 | 32,277.4 | 3.35 | 0.56 | 0.00 | WkBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,274.5 | 103,898.9 | 54,910.7 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 761.4 | 98,829.9 | 40,038.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,426.9 | 66,019.1 | 30,979.0 | 10.60 | 0.13 | -0.01 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 5,227.7 | 82,467.0 | 47,373.1 | 3.15 | 0.76 | 0.02 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,273.6 | 129,616.1 | 38,670.3 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 402.3 | 132,746.6 | 58,390.9 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 104.5 | 120,078.3 | 32,881.6 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 324.8 | 85,527.1 | 40,503.9 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 106.8 | 112,732.0 | 31,920.7 | 1.37 | 0.55 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,125.0 | 83,436.7 | 22,970.2 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,416.1 | 71,619.2 | 34,935.2 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 40.8 | 55,918.9 | 41,522.0 | 1.85 | 0.79 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 385.0 | 123,020.6 | 64,484.7 | 2.00 | 0.24 | -0.03 | FrBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,567.3 | 49,679.7 | 25,091.9 | 2.13 | 0.51 | -0.01 | Brsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,391.4 | 161,121.0 | 78,538.6 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,221.2 | 88,824.1 | 31,322.9 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 403.7 | 136,530.9 | 48,760.6 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 687.7 | 268,897.8 | 77,137.6 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 17.9 | 56,073.3 | 30,977.6 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,047.9 | 84,810.1 | 76,376.0 | 5,493,457.0 | 2,197,469.0 | 1.02 | 0.66 | 0.02 | |