icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 989.5 | 156,740.0 | 43,405.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
2
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 570.9 | 220,192.7 | 81,581.5 | 1.49 | 0.56 | -0.02 | WkBr |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 542.5 | 133,624.5 | 48,909.0 | 1.30 | 0.38 | -0.03 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2025 | 534.6 | 711.9 | 768.6 | 57,224.6 | 38,875.7 | 0.78 | 0.66 | 0.07 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2025 | 4,083.2 | 600.0 | 4,051.9 | 263,670.5 | 57,818.5 | 6.95 | 0.44 | -0.01 | VrBr |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,084.0 | 156,745.8 | 64,234.4 | 0.58 | 0.70 | -0.03 | Brsh |
|
7
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 239.2 | 123,709.3 | 44,540.1 | 0.30 | 0.63 | 0.07 | WkBl |
|
8
| Bharat Forge | Castings n Forgings | 31 Mar 2025 | 1,169.2 | 267.0 | 1,309.3 | 62,596.2 | 34,238.0 | 4.41 | 0.27 | -0.04 | WkBr |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 312.3 | 135,491.5 | 58,217.9 | 0.59 | 0.60 | 0.00 | WkBl |
|
10
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 111.5 | 101,101.5 | 36,018.4 | 0.27 | 0.65 | 0.13 | WkBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,553.8 | 130,665.4 | 63,106.8 | 1.07 | 0.80 | -0.07 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2025 | 2,389.8 | 923.4 | 2,371.2 | 64,493.2 | 31,507.4 | 2.73 | 0.93 | 0.17 | WkBl |
|
13
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,310.0 | 91,753.2 | 44,830.0 | 3.31 | 0.70 | 0.02 | WkBl |
|
14
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 466.5 | 82,678.7 | 26,511.8 | 3.47 | 0.56 | 0.00 | VrBr |
|
15
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,667.0 | 176,987.9 | 90,632.3 | 5.15 | 0.51 | 0.01 | FrBl |
|
16
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 851.3 | 210,710.9 | 52,552.7 | 2.67 | 0.33 | -0.04 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 378.3 | 205.3 | 50,418.2 | 48,048.9 | 0.53 | 0.61 | 0.07 | WkBl |
|
18
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 191.3 | 125,808.0 | 41,729.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,188.8 | 121,615.2 | 42,939.2 | 4.03 | 0.59 | 0.00 | VrBr |
|
20
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,541.1 | 96,618.0 | 33,457.8 | 4.09 | 0.64 | 0.02 | FrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2025 | 4,013.9 | 1,492.6 | 4,969.2 | 106,238.1 | 42,866.3 | 2.73 | 0.74 | 0.03 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 142.3 | 752.9 | 162,073.8 | 71,172.2 | 4.89 | 0.46 | -0.02 | VrBr |
|
23
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 1,940.7 | 96,110.2 | 42,580.2 | 2.33 | 0.62 | 0.00 | WkBr |
|
24
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 735.2 | 104,643.6 | 64,664.5 | 3.29 | 0.64 | -0.01 | VrBr |
|
25
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 140.3 | 198,177.5 | 47,410.8 | 0.71 | 0.24 | 0.00 | VrBr |
|
26
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,459.8 | 18,916.7 | 10,500.3 | 3.17 | -0.26 | -0.03 | VrBr |
|
27
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,262.0 | 203,336.0 | 56,529.0 | 2.05 | 0.90 | 0.18 | WkBl |
|
28
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,429.0 | 160,853.4 | 40,697.1 | 1.87 | 0.68 | 0.00 | VrBl |
|
29
| Lupin Limited | Pharma Drugs | 31 Mar 2025 | 2,028.0 | 1,056.3 | 1,999.6 | 91,294.7 | 48,249.4 | 1.97 | 0.63 | 0.01 | FrBl |
|
30
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 691.2 | 89,544.8 | 36,276.9 | 3.40 | 0.82 | 0.05 | WkBl |
|
31
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,232.8 | 119,845.7 | 78,781.6 | 3.59 | 0.68 | 0.00 | WkBr |
|
32
| PB Fintech | Fintech | 31 Mar 2025 | 1,589.8 | 103.4 | 1,890.4 | 86,818.0 | 40,738.8 | 15.24 | -0.34 | -0.02 | WkBr |
|
33
| Persistent Systems | IT Services | 31 Mar 2025 | 5,513.8 | 1,352.2 | 5,882.5 | 91,678.8 | 52,664.8 | 4.14 | 0.70 | 0.02 | FrBl |
|
34
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,012.5 | 153,230.4 | 45,715.5 | 4.43 | 0.69 | 0.01 | WkBl |
|
35
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 406.5 | 134,132.6 | 59,000.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
36
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 106.6 | 122,526.3 | 33,552.0 | 0.46 | 0.44 | 0.08 | VrBr |
|
37
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 402.7 | 106,039.9 | 50,218.4 | 0.24 | 0.83 | -0.02 | VrBr |
|
38
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 154.0 | 108,366.0 | 30,684.5 | 1.33 | 0.46 | -0.03 | VrBr |
|
39
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,610.0 | 106,835.1 | 29,411.8 | 4.54 | 0.11 | -0.01 | VrBr |
|
40
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 667.2 | 125,449.8 | 87,814.9 | 0.62 | 0.72 | -0.03 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,260.0 | 116,095.3 | 27,483.2 | 6.26 | 0.59 | -0.01 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,099.6 | 91,879.8 | 44,818.1 | 5.99 | 0.13 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Mar 2025 | 56.7 | 15.6 | 64.7 | 88,349.2 | 65,602.8 | 3.69 | 0.71 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 397.2 | 126,918.9 | 66,528.1 | 2.41 | 0.14 | -0.06 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 31 Mar 2025 | 2,769.4 | 1,079.0 | 2,936.2 | 56,813.7 | 28,695.1 | 2.62 | 0.62 | -0.02 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,740.9 | 130,216.6 | 63,474.2 | 2.84 | 0.77 | -0.03 | FrBr |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,453.1 | 105,691.4 | 37,270.9 | 6.24 | 0.50 | 0.01 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 469.9 | 158,913.9 | 56,754.5 | 4.20 | 0.60 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 458.1 | 179,134.9 | 51,387.7 | 1.40 | 0.59 | 0.02 | FrBl |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 20.2 | 63,209.9 | 31,013.1 | 1.40 | -0.27 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 80,123.8 | 75,580.4 | 83,189.9 | 6,161,915.0 | 2,461,652.0 | 1.06 | 0.65 | 0.01 | |