icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,050.1 | 166,339.3 | 46,064.2 | 20.54 | -1.91 | -0.14 | WkBr |
|
2
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 598.7 | 230,895.7 | 85,546.9 | 1.49 | 0.56 | -0.02 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 594.6 | 146,457.3 | 53,606.1 | 1.30 | 0.38 | -0.03 | Brsh |
|
4
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2025 | 534.6 | 711.9 | 797.0 | 59,335.4 | 40,309.7 | 0.78 | 0.66 | 0.07 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 705.3 | 4,055.9 | 263,930.8 | 57,875.6 | 6.20 | 0.52 | 0.01 | WkBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,100.0 | 156,923.8 | 64,307.4 | 0.58 | 0.70 | -0.03 | WkBr |
|
7
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 246.5 | 127,484.4 | 45,899.3 | 0.30 | 0.63 | 0.07 | FrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 346.8 | 150,437.7 | 64,640.0 | 0.59 | 0.60 | 0.00 | WkBl |
|
9
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,807.5 | 139,884.3 | 67,247.0 | 3.83 | 0.86 | 0.09 | Blsh |
|
10
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 115.5 | 104,793.2 | 37,333.6 | 0.27 | 0.65 | 0.13 | FrBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,564.3 | 131,548.4 | 63,533.3 | 1.07 | 0.80 | -0.07 | WkBr |
|
12
| Coforge Limited | IT Services | 31 Mar 2025 | 8,109.2 | 3,481.7 | 1,865.3 | 12,474.9 | 7,242.0 | 2.35 | 0.64 | -0.01 | VrBr |
|
13
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2025 | 2,389.8 | 923.4 | 2,398.0 | 65,222.2 | 31,863.5 | 2.73 | 0.93 | 0.17 | Blsh |
|
14
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,584.8 | 99,370.7 | 48,551.8 | 3.31 | 0.70 | 0.02 | VrBl |
|
15
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,790.5 | 180,266.4 | 92,311.2 | 5.15 | 0.51 | 0.01 | WkBl |
|
16
| Dixon Technologies | Consumer Electronics | 31 Mar 2025 | 13,179.5 | 1,845.2 | 16,107.0 | 97,023.2 | 50,544.1 | 7.25 | 0.68 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 847.1 | 209,671.3 | 52,293.4 | 2.67 | 0.33 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 378.3 | 212.6 | 52,208.5 | 49,755.1 | 0.53 | 0.61 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 185.3 | 121,830.0 | 40,410.1 | 0.93 | 0.34 | -0.02 | FrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,278.2 | 130,760.9 | 46,168.3 | 4.03 | 0.59 | 0.00 | WkBr |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,532.6 | 96,085.1 | 33,273.3 | 4.09 | 0.64 | 0.02 | Blsh |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Jun 2025 | 5,191.8 | 1,641.2 | 5,510.0 | 117,864.2 | 47,557.3 | 3.16 | 0.75 | 0.04 | VrBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 144.5 | 751.8 | 161,861.7 | 71,079.1 | 5.64 | 0.45 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,443.6 | 88,876.8 | 57,530.3 | 1.23 | 0.68 | 0.02 | VrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 869.9 | 1,948.9 | 96,612.1 | 42,802.6 | 2.35 | 0.63 | 0.01 | WkBl |
|
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 224.2 | 754.0 | 107,319.7 | 66,318.2 | 3.39 | 0.60 | -0.03 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 151.0 | 213,174.2 | 50,998.5 | 0.71 | 0.24 | 0.00 | VrBr |
|
28
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 406.3 | 107,175.4 | 27,986.5 | 1.25 | 0.54 | -0.01 | FrBr |
|
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,379.3 | 17,873.5 | 9,921.3 | 3.17 | -0.26 | -0.03 | VrBr |
|
30
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,383.7 | 5,194.5 | 153,905.5 | 38,939.3 | 2.23 | 0.68 | 0.01 | WkBl |
|
31
| Lupin Limited | Pharma Drugs | 31 Mar 2025 | 2,028.0 | 1,056.3 | 1,955.7 | 89,290.4 | 47,190.1 | 1.97 | 0.63 | 0.01 | VrBl |
|
32
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 733.3 | 94,998.8 | 38,486.4 | 3.40 | 0.82 | 0.05 | VrBl |
|
33
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,243.6 | 120,895.6 | 79,471.8 | 3.59 | 0.68 | 0.00 | VrBr |
|
34
| PB Fintech | Fintech | 31 Mar 2025 | 1,589.8 | 103.4 | 1,790.4 | 82,225.4 | 38,583.8 | 15.24 | -0.34 | -0.02 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Mar 2025 | 5,513.8 | 1,352.2 | 5,494.5 | 85,631.8 | 49,191.2 | 4.14 | 0.70 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 2,992.3 | 152,203.0 | 45,409.0 | 4.43 | 0.69 | 0.01 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 424.1 | 139,957.3 | 61,562.6 | 0.13 | 0.86 | 0.00 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 113.8 | 130,778.2 | 35,811.6 | 0.46 | 0.44 | 0.08 | Brsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 401.2 | 105,645.0 | 50,031.3 | 0.24 | 0.83 | -0.02 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 153.9 | 108,267.5 | 30,656.6 | 1.33 | 0.46 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 30,845.0 | 111,291.1 | 30,638.5 | 4.54 | 0.11 | -0.01 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,202.5 | 94,930.1 | 46,306.0 | 5.99 | 0.13 | -0.01 | FrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Mar 2025 | 56.7 | 15.6 | 66.3 | 90,437.4 | 67,153.5 | 3.69 | 0.71 | 0.02 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 413.5 | 132,111.3 | 69,249.9 | 2.41 | 0.14 | -0.06 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Mar 2025 | 2,769.4 | 1,079.0 | 2,941.9 | 56,924.0 | 28,750.8 | 2.62 | 0.62 | -0.02 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,878.8 | 136,768.1 | 66,667.8 | 2.84 | 0.77 | -0.03 | Brsh |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,380.0 | 100,374.4 | 35,396.0 | 6.24 | 0.50 | 0.01 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 490.2 | 165,762.1 | 59,200.3 | 4.20 | 0.60 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 444.4 | 173,758.1 | 49,845.3 | 1.40 | 0.59 | 0.02 | WkBl |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 20.1 | 63,147.2 | 30,982.4 | 1.40 | -0.27 | 0.03 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 80,299.5 | 75,379.6 | 85,038.1 | 6,125,489.0 | 2,484,027.0 | 1.07 | 0.65 | 0.01 | |