icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 993.8 | 163,696.4 | 45,332.3 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 139.0 | 268,134.4 | 42,770.1 | 2.47 | 0.47 | -0.02 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 529.0 | 130,747.1 | 47,855.8 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 952.6 | 71,070.8 | 48,282.2 | 0.93 | 0.69 | 0.08 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,867.6 | 251,677.5 | 55,188.7 | 5.89 | 0.53 | 0.00 | WkBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,968.0 | 122,066.7 | 50,022.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
7
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 285.2 | 147,487.3 | 53,101.0 | 0.39 | 0.54 | 0.07 | WkBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 357.6 | 155,123.3 | 66,653.3 | 0.66 | 0.58 | 0.02 | WkBl |
|
9
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,847.5 | 140,847.7 | 67,710.1 | 3.90 | 0.90 | 0.14 | WkBl |
|
10
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 142.8 | 129,565.2 | 46,158.9 | 0.37 | 0.62 | 0.13 | WkBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,724.4 | 145,090.8 | 70,073.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
12
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,951.3 | 65,289.7 | 37,902.5 | 1.57 | 0.74 | 0.01 | FrBl |
|
13
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,146.4 | 58,379.0 | 28,520.4 | 2.49 | 0.93 | 0.18 | WkBl |
|
14
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,467.0 | 123,825.2 | 60,500.2 | 3.44 | 0.75 | 0.04 | FrBl |
|
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,328.5 | 168,001.8 | 86,030.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
16
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 13,563.0 | 82,025.9 | 42,731.2 | 3.92 | 0.81 | 0.11 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 687.5 | 170,165.3 | 42,440.4 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 257.5 | 63,317.3 | 60,341.8 | 0.53 | 0.58 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 166.8 | 109,679.2 | 36,379.8 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,121.6 | 114,748.0 | 40,514.5 | 2.81 | 0.71 | 0.01 | WkBl |
|
21
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,407.3 | 88,266.8 | 30,565.9 | 4.19 | 0.61 | 0.00 | WkBl |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,878.0 | 2,551.5 | 54,603.1 | 25,079.0 | 2.95 | 0.81 | 0.05 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.1 | 164,735.8 | 72,341.2 | 5.23 | 0.46 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,167.0 | 123,381.9 | 79,865.6 | 1.28 | 0.75 | 0.03 | WkBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,961.1 | 97,558.0 | 43,221.6 | 1.73 | 0.70 | 0.02 | WkBl |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 718.1 | 102,216.7 | 63,164.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.1 | 228,905.3 | 54,761.9 | 0.88 | 0.16 | 0.00 | VrBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 403.0 | 106,318.0 | 27,762.6 | 0.79 | 0.69 | 0.00 | VrBr |
|
29
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,372.1 | 88,969.8 | 49,385.5 | 2.43 | -0.46 | -0.04 | Brsh |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,256.0 | 185,396.3 | 46,906.7 | 2.70 | 0.59 | 0.02 | FrBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,070.7 | 94,580.9 | 49,986.1 | 1.10 | 0.75 | 0.04 | WkBl |
|
32
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 729.3 | 94,658.5 | 38,348.5 | 2.00 | 0.91 | 0.08 | FrBl |
|
33
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,079.4 | 104,943.2 | 68,985.4 | 2.61 | 0.76 | 0.00 | VrBr |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,913.9 | 87,906.8 | 41,249.7 | 12.08 | -0.05 | -0.02 | WkBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,347.0 | 99,267.1 | 57,024.0 | 2.58 | 0.76 | 0.03 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,456.1 | 148,189.3 | 44,211.5 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.5 | 113,012.0 | 49,710.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 116.0 | 133,318.1 | 36,507.1 | 0.36 | 0.60 | 0.09 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 342.6 | 90,214.3 | 42,723.7 | 0.19 | 0.84 | 0.00 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 115.3 | 121,692.7 | 34,458.0 | 1.36 | 0.52 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,135.0 | 94,297.0 | 25,960.1 | 3.99 | 0.15 | -0.02 | FrBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 2,831.9 | 83,944.6 | 40,947.4 | 5.63 | 0.11 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 51.8 | 70,983.0 | 52,707.7 | 2.20 | 0.77 | 0.02 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 374.2 | 119,553.6 | 62,667.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,566.8 | 49,667.0 | 25,085.5 | 2.94 | 0.44 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,612.7 | 171,634.7 | 83,663.5 | 2.83 | 0.84 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,429.4 | 103,967.5 | 36,663.0 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 469.8 | 158,884.5 | 56,744.0 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 511.3 | 199,918.6 | 57,349.8 | 0.91 | 0.73 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.9 | 68,705.3 | 37,956.2 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 84,550.5 | 82,869.0 | 85,416.9 | 6,166,594.0 | 2,478,191.0 | 1.02 | 0.66 | 0.02 | |