icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 149.1 | 287,438.4 | 45,849.3 | 2.52 | 0.43 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 538.5 | 133,107.7 | 48,719.9 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 1,001.2 | 74,804.0 | 50,818.3 | 1.13 | 0.71 | 0.08 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,002.2 | 260,436.4 | 57,109.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 11,081.0 | 123,324.3 | 50,538.3 | 0.74 | 0.53 | -0.03 | Brsh |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 290.4 | 150,150.5 | 54,059.9 | 0.45 | 0.51 | 0.07 | FrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.4 | 167,618.2 | 72,022.1 | 0.73 | 0.56 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,873.5 | 141,474.0 | 68,011.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 146.8 | 133,184.4 | 47,448.2 | 0.49 | 0.94 | 0.99 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,726.2 | 145,683.1 | 70,359.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,551.0 | 51,965.0 | 30,167.1 | 1.44 | 0.76 | -0.01 | FrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,183.0 | 59,374.5 | 29,006.7 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,418.3 | 122,475.3 | 59,840.6 | 3.71 | 0.75 | 0.02 | FrBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,175.5 | 163,940.1 | 83,950.8 | 3.03 | 0.69 | 0.02 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,609.0 | 70,450.1 | 36,700.8 | 3.14 | 0.79 | 0.02 | FrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 671.8 | 166,291.4 | 41,474.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 282.3 | 69,492.1 | 66,226.5 | 0.77 | 0.55 | 0.07 | WkBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 164.6 | 108,947.2 | 36,137.0 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,206.6 | 123,464.7 | 43,592.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,373.1 | 86,128.6 | 29,825.5 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,816.8 | 120,645.9 | 55,412.3 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 704.0 | 151,885.4 | 66,698.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,753.5 | 115,117.0 | 74,515.7 | 1.33 | 0.74 | 0.02 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,909.6 | 95,106.6 | 42,135.6 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.8 | 72,006.1 | 35,746.0 | 2.04 | -0.31 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 702.6 | 100,003.2 | 61,797.0 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 178.2 | 251,654.6 | 60,204.3 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 459.2 | 121,131.2 | 31,630.8 | 1.14 | 0.61 | -0.01 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 927.6 | 72,267.1 | 51,647.7 | 1.28 | -0.24 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,194.3 | 77,440.9 | 42,986.0 | 2.43 | -0.46 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,662.0 | 167,831.2 | 42,462.6 | 3.35 | 0.56 | 0.00 | FrBr |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,204.1 | 100,674.0 | 53,206.4 | 1.10 | 0.75 | 0.04 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 764.9 | 99,284.2 | 40,222.6 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,504.6 | 69,614.0 | 32,666.0 | 10.60 | 0.13 | -0.01 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 5,872.5 | 92,638.7 | 53,216.3 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,478.9 | 150,509.7 | 44,903.8 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 413.3 | 136,376.7 | 59,987.6 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 123.0 | 141,317.2 | 38,697.6 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 355.8 | 93,690.1 | 44,369.8 | 0.17 | 0.84 | -0.01 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 129.4 | 136,606.1 | 38,680.9 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,525.0 | 95,704.2 | 26,347.5 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,961.9 | 87,798.1 | 42,827.1 | 5.08 | 0.23 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 47.7 | 65,394.1 | 48,557.8 | 1.85 | 0.79 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 370.0 | 118,211.6 | 61,963.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,438.6 | 47,189.3 | 23,834.1 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,762.4 | 178,746.8 | 87,130.3 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,409.9 | 102,549.2 | 36,162.9 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 456.5 | 154,387.8 | 55,138.1 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 690.2 | 269,875.4 | 77,418.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.4 | 67,149.9 | 37,096.9 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 86,036.0 | 84,989.6 | 86,530.5 | 6,193,944.0 | 2,490,247.0 | 1.01 | 0.66 | 0.02 | |