icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 214.2 | 413,039.6 | 65,884.0 | 2.52 | 0.43 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 450.4 | 111,330.9 | 40,749.2 | 1.25 | 0.36 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 1,056.3 | 78,921.0 | 53,615.2 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,521.2 | 294,209.4 | 64,515.2 | 4.38 | 0.58 | 0.01 | FrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,376.5 | 115,483.7 | 47,325.2 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.3 | 142,905.4 | 51,451.4 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 309.8 | 134,406.9 | 57,751.9 | 0.73 | 0.56 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,671.5 | 136,608.5 | 65,672.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.9 | 127,778.3 | 45,522.3 | 0.49 | 0.94 | 1.01 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,543.4 | 130,255.6 | 62,908.9 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,220.6 | 40,895.2 | 23,740.8 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,150.2 | 58,482.4 | 28,570.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,176.9 | 143,503.7 | 70,114.9 | 3.71 | 0.75 | 0.02 | FrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,378.5 | 169,329.1 | 86,710.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,866.5 | 65,944.2 | 34,353.5 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.8 | 146,736.5 | 36,597.1 | 2.49 | 0.35 | -0.03 | Brsh |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 295.4 | 72,729.7 | 69,312.0 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.0 | 109,218.6 | 36,227.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,143.0 | 116,951.7 | 41,292.6 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,260.3 | 79,053.2 | 27,375.3 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,708.2 | 116,019.3 | 53,287.3 | 2.62 | 0.75 | 0.02 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 598.7 | 129,165.7 | 56,721.1 | 4.92 | 0.32 | -0.02 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,032.0 | 100,681.1 | 65,171.3 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,809.9 | 90,141.1 | 39,935.7 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 67.8 | 58,304.6 | 28,944.1 | 2.04 | -0.31 | 0.04 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 639.5 | 91,021.4 | 56,246.7 | 2.52 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.5 | 205,435.8 | 49,147.2 | 0.83 | 0.24 | 0.02 | Brsh |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 404.7 | 106,766.5 | 27,879.7 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 860.4 | 67,027.8 | 47,903.3 | 1.28 | -0.24 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,018.1 | 66,012.5 | 36,642.3 | 2.59 | -0.53 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,531.5 | 134,321.3 | 33,984.3 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,341.4 | 106,954.9 | 56,525.8 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 778.9 | 101,108.1 | 40,961.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,670.8 | 77,303.7 | 36,274.3 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Mar 2026 | 4,877.2 | 2,111.6 | 5,065.2 | 79,903.5 | 45,900.6 | 2.31 | 0.76 | 0.03 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,402.1 | 142,693.7 | 42,571.9 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 469.8 | 155,038.8 | 68,196.5 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 112.7 | 129,537.0 | 35,471.7 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 376.5 | 99,127.7 | 46,944.9 | 0.17 | 0.84 | -0.01 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 127.2 | 134,273.6 | 38,020.4 | 1.37 | 0.55 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,470.0 | 91,897.7 | 25,299.5 | 4.12 | 0.02 | -0.02 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,542.4 | 75,363.1 | 36,761.4 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 53.7 | 73,676.4 | 54,707.7 | 1.85 | 0.79 | 0.02 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 430.3 | 137,495.5 | 72,072.1 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 3,086.8 | 59,732.6 | 30,169.3 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,513.0 | 166,898.1 | 81,354.7 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,382.3 | 100,541.7 | 35,454.9 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 484.3 | 163,772.8 | 58,489.8 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 735.6 | 287,648.1 | 82,516.4 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 20.0 | 62,853.7 | 34,723.4 | 0.72 | 0.32 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 83,999.2 | 82,521.0 | 84,366.8 | 6,063,025.0 | 2,413,620.0 | 1.02 | 0.65 | 0.02 | |