icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 141.3 | 272,569.9 | 43,477.6 | 2.52 | 0.43 | -0.03 | FrBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.2 | 126,594.4 | 46,335.9 | 1.25 | 0.36 | -0.04 | FrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 972.7 | 72,678.3 | 49,374.2 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,865.6 | 251,547.4 | 55,160.1 | 4.38 | 0.58 | 0.01 | WkBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 10,951.0 | 121,877.5 | 49,945.4 | 0.74 | 0.53 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 324.5 | 167,784.9 | 60,408.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.0 | 167,466.3 | 71,956.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,137.0 | 147,820.9 | 71,062.3 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 158.9 | 144,114.5 | 51,342.2 | 0.49 | 0.94 | 0.99 | FrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,748.1 | 147,531.3 | 71,252.5 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,200.4 | 40,218.4 | 23,347.9 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,295.3 | 62,428.9 | 30,498.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,962.8 | 137,568.8 | 67,215.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,474.0 | 171,864.4 | 88,008.6 | 3.48 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,116.0 | 61,389.7 | 31,980.8 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 610.8 | 151,192.0 | 37,708.3 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 299.5 | 73,739.2 | 70,274.0 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 170.0 | 112,529.1 | 37,325.1 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,239.2 | 126,800.5 | 44,770.0 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,413.7 | 88,675.3 | 30,707.4 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,753.8 | 117,947.6 | 54,173.0 | 2.51 | 0.81 | 0.05 | Blsh |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 734.0 | 158,369.0 | 69,545.3 | 5.46 | 0.41 | -0.01 | Brsh |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,787.0 | 115,787.2 | 74,949.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,946.5 | 96,944.4 | 42,949.8 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 72.8 | 62,585.2 | 31,069.2 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 681.0 | 96,928.6 | 59,897.0 | 2.50 | 0.67 | 0.00 | Blsh |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 186.5 | 263,318.7 | 62,994.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 461.3 | 121,685.3 | 31,775.4 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 964.6 | 75,149.7 | 53,707.9 | 1.28 | -0.24 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 1,051.0 | 68,149.0 | 37,828.2 | 2.59 | -0.53 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,504.0 | 133,506.1 | 33,778.1 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,323.2 | 106,123.5 | 56,086.4 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 805.8 | 104,593.4 | 42,373.5 | 1.92 | 0.91 | 0.08 | FrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,524.8 | 70,548.7 | 33,104.5 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 4,781.5 | 75,428.2 | 43,329.7 | 3.15 | 0.76 | 0.02 | Blsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,516.9 | 154,377.0 | 46,057.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 420.6 | 138,802.3 | 61,054.6 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 149,959.9 | 41,064.2 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.1 | 93,242.5 | 44,157.8 | 0.17 | 0.84 | -0.01 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 135.3 | 142,812.2 | 40,438.1 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,745.0 | 96,498.0 | 26,566.0 | 4.12 | 0.02 | -0.02 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,617.2 | 77,580.3 | 37,843.0 | 5.08 | 0.23 | -0.01 | FrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 43.3 | 59,333.3 | 44,057.3 | 1.85 | 0.79 | 0.02 | Blsh |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 380.4 | 121,550.7 | 63,714.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,720.3 | 52,640.4 | 26,587.3 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,954.2 | 187,858.9 | 91,572.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,388.8 | 101,014.5 | 35,621.7 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 460.5 | 155,723.7 | 55,615.2 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 737.5 | 288,371.6 | 82,724.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 66,020.3 | 36,472.8 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 86,243.2 | 85,002.6 | 86,382.5 | 6,199,117.0 | 2,493,204.0 | 1.02 | 0.66 | 0.02 | |