icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 215.7 | 415,874.4 | 66,336.1 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 460.9 | 113,926.3 | 41,699.1 | 1.25 | 0.36 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 1,043.2 | 77,945.9 | 52,952.8 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,594.8 | 298,998.8 | 65,565.4 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,376.0 | 115,478.1 | 47,323.0 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 282.8 | 146,230.6 | 52,648.6 | 0.45 | 0.51 | 0.07 | FrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 314.4 | 136,402.6 | 58,609.4 | 0.73 | 0.56 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,729.5 | 138,005.5 | 66,343.8 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 145.2 | 131,733.1 | 46,931.2 | 0.49 | 0.94 | 1.01 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,565.6 | 132,129.2 | 63,813.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,235.8 | 41,404.5 | 24,036.4 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,118.3 | 57,614.7 | 28,147.0 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,211.8 | 144,471.1 | 70,587.6 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,285.5 | 166,860.3 | 85,446.1 | 3.53 | 0.67 | 0.01 | FrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,267.0 | 68,374.6 | 35,619.6 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 610.7 | 151,154.9 | 37,699.1 | 2.49 | 0.35 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 296.5 | 72,988.3 | 69,558.4 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 166.1 | 109,986.7 | 36,481.8 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,139.6 | 116,603.8 | 41,169.8 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,348.7 | 84,598.1 | 29,295.5 | 2.66 | 0.66 | 0.04 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,766.4 | 118,512.6 | 54,432.5 | 2.62 | 0.75 | 0.02 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 604.1 | 130,330.8 | 57,232.8 | 4.92 | 0.32 | -0.02 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,189.0 | 103,822.4 | 67,204.6 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,829.0 | 91,092.4 | 40,357.1 | 1.83 | 0.64 | 0.00 | Brsh |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 68.4 | 58,777.3 | 29,178.8 | 2.04 | -0.31 | 0.04 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.7 | 93,903.8 | 58,027.9 | 2.52 | 0.67 | 0.00 | FrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 147.4 | 208,090.6 | 49,782.3 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 408.2 | 107,676.6 | 28,117.4 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 870.1 | 67,787.4 | 48,446.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,052.7 | 68,259.2 | 37,889.4 | 2.59 | -0.53 | -0.04 | Brsh |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,604.3 | 136,479.2 | 34,530.3 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,307.9 | 105,424.6 | 55,717.1 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 772.5 | 100,277.3 | 40,624.9 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,625.8 | 75,221.7 | 35,297.3 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Mar 2026 | 4,877.2 | 2,111.6 | 5,073.3 | 80,031.3 | 45,974.0 | 2.31 | 0.76 | 0.03 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,419.0 | 144,413.6 | 43,085.0 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 470.3 | 155,203.8 | 68,269.0 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 114.7 | 131,789.6 | 36,088.6 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 383.4 | 100,944.6 | 47,805.4 | 0.17 | 0.84 | -0.01 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 131.8 | 139,065.3 | 39,377.2 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,735.0 | 92,853.8 | 25,562.8 | 4.12 | 0.02 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,492.8 | 73,892.8 | 36,044.2 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 54.6 | 74,828.2 | 55,563.0 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 436.1 | 139,332.8 | 73,035.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 3,024.4 | 58,525.1 | 29,559.5 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,660.7 | 173,915.1 | 84,775.1 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,392.8 | 101,305.4 | 35,724.3 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 495.0 | 167,391.5 | 59,782.2 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 757.0 | 296,016.4 | 84,917.0 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 20.0 | 62,728.1 | 34,654.1 | 0.72 | 0.32 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 83,937.6 | 82,460.5 | 85,414.2 | 6,142,802.0 | 2,442,827.0 | 1.02 | 0.65 | 0.02 | |