icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 140.6 | 271,065.7 | 43,237.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
2
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 552.2 | 136,481.7 | 49,954.8 | 1.17 | 0.42 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 1,021.0 | 76,174.2 | 51,749.2 | 0.93 | 0.69 | 0.08 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,766.7 | 245,111.6 | 53,748.9 | 4.38 | 0.58 | 0.01 | WkBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,648.0 | 118,505.3 | 48,563.5 | 0.61 | 0.65 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 307.2 | 158,838.4 | 57,187.9 | 0.39 | 0.54 | 0.07 | FrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 361.3 | 156,728.5 | 67,343.0 | 0.66 | 0.58 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,943.5 | 143,160.1 | 68,821.7 | 3.90 | 0.90 | 0.14 | Blsh |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 156.9 | 142,282.2 | 50,689.4 | 0.37 | 0.62 | 0.13 | FrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,700.4 | 143,071.5 | 69,098.5 | 0.94 | 0.82 | -0.06 | FrBr |
|
11
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,728.0 | 57,818.2 | 33,565.0 | 1.57 | 0.74 | 0.01 | FrBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,178.0 | 59,238.5 | 28,940.3 | 2.49 | 0.93 | 0.18 | VrBl |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,031.3 | 111,747.6 | 54,599.1 | 3.44 | 0.75 | 0.04 | WkBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,140.0 | 162,997.7 | 83,468.2 | 3.03 | 0.69 | 0.02 | WkBl |
|
15
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 11,024.0 | 66,670.6 | 34,731.9 | 3.92 | 0.81 | 0.11 | Blsh |
|
16
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 641.9 | 158,877.9 | 39,625.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 279.7 | 68,864.3 | 65,628.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.7 | 108,305.0 | 35,924.0 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,232.2 | 126,063.2 | 44,509.6 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,447.1 | 90,770.3 | 31,432.9 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,579.6 | 110,486.5 | 50,746.1 | 2.51 | 0.81 | 0.05 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 736.8 | 158,860.4 | 69,761.1 | 5.46 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,762.5 | 115,289.1 | 74,627.1 | 1.28 | 0.75 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,884.8 | 93,762.3 | 41,540.0 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.1 | 61,004.0 | 30,284.2 | 1.43 | -0.30 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 668.4 | 95,135.1 | 58,788.7 | 3.58 | 0.55 | -0.02 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 160.9 | 227,210.7 | 54,356.5 | 0.88 | 0.16 | 0.00 | Brsh |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 428.4 | 113,018.9 | 29,512.4 | 0.79 | 0.69 | 0.00 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 949.8 | 73,996.6 | 52,883.8 | 0.92 | -0.05 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,317.4 | 85,422.9 | 47,416.7 | 2.43 | -0.46 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 6,407.0 | 189,914.2 | 48,049.7 | 3.35 | 0.56 | 0.00 | WkBr |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,177.1 | 99,440.8 | 52,554.6 | 1.10 | 0.75 | 0.04 | FrBl |
|
33
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 760.6 | 98,721.0 | 39,994.4 | 2.00 | 0.91 | 0.08 | Blsh |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,681.4 | 77,227.9 | 36,238.7 | 12.08 | -0.05 | -0.02 | FrBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,438.0 | 100,690.3 | 57,841.5 | 2.58 | 0.76 | 0.03 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,474.8 | 150,092.5 | 44,779.3 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 372.2 | 122,813.3 | 54,021.5 | 0.11 | 0.86 | 0.00 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 128.1 | 147,167.1 | 40,299.5 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 370.1 | 97,455.6 | 46,153.0 | 0.19 | 0.84 | 0.00 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 112.3 | 118,558.1 | 33,570.4 | 1.36 | 0.52 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,510.0 | 99,258.1 | 27,325.9 | 3.99 | 0.15 | -0.02 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 2,962.5 | 87,815.9 | 42,835.8 | 5.63 | 0.11 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 48.0 | 65,773.7 | 48,839.6 | 2.20 | 0.77 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 363.2 | 116,054.7 | 60,833.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,383.6 | 46,122.2 | 23,295.1 | 2.94 | 0.44 | -0.01 | FrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,701.9 | 175,872.5 | 85,729.2 | 2.83 | 0.84 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,324.8 | 96,359.5 | 33,980.1 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 496.0 | 167,745.3 | 59,908.6 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 674.8 | 263,873.0 | 75,696.1 | 0.91 | 0.73 | -0.01 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 22.8 | 71,403.4 | 39,446.7 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 83,025.1 | 84,748.2 | 86,169.6 | 6,155,145.0 | 2,484,919.0 | 0.98 | 0.65 | 0.02 | |