icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 181.4 | 349,727.9 | 55,785.1 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 441.0 | 109,007.4 | 39,898.7 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 979.1 | 73,152.7 | 49,696.5 | 1.13 | 0.71 | 0.09 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,448.0 | 289,446.1 | 63,470.7 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 9,858.0 | 109,713.1 | 44,960.5 | 0.74 | 0.53 | -0.03 | Brsh |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 275.7 | 142,584.8 | 51,336.0 | 0.45 | 0.51 | 0.07 | FrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 293.0 | 127,096.5 | 54,610.8 | 0.73 | 0.56 | 0.02 | FrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,589.0 | 134,621.3 | 64,716.9 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 138.8 | 125,873.4 | 44,843.6 | 0.49 | 0.94 | 1.01 | FrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,507.2 | 127,200.5 | 61,433.4 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,231.3 | 41,253.7 | 23,948.9 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,915.9 | 52,109.7 | 25,457.6 | 2.65 | 0.91 | 0.15 | FrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,991.4 | 138,361.6 | 67,602.5 | 3.71 | 0.75 | 0.02 | FrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,070.0 | 161,139.4 | 82,516.6 | 3.53 | 0.67 | 0.01 | FrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,503.5 | 63,741.3 | 33,205.9 | 3.14 | 0.79 | 0.02 | FrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 568.4 | 140,696.7 | 35,090.7 | 2.49 | 0.35 | -0.03 | Brsh |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 288.2 | 70,957.1 | 67,622.6 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.7 | 101,770.1 | 33,756.4 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,059.9 | 108,453.7 | 38,292.2 | 2.83 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,273.9 | 79,906.3 | 27,670.7 | 4.25 | 0.57 | 0.00 | FrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,056.1 | 2,546.1 | 109,051.6 | 50,087.1 | 2.51 | 0.81 | 0.05 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 619.1 | 133,578.0 | 58,658.7 | 5.50 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,247.0 | 104,982.8 | 67,955.8 | 1.33 | 0.74 | 0.02 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,039.2 | 1,782.2 | 88,761.6 | 39,324.5 | 1.86 | 0.68 | 0.01 | FrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 64.9 | 55,751.6 | 27,676.8 | 2.04 | -0.31 | 0.04 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 635.0 | 90,380.8 | 55,850.8 | 2.52 | 0.67 | 0.00 | FrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 141.1 | 199,222.4 | 47,660.8 | 0.83 | 0.24 | 0.02 | Brsh |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 438.5 | 115,670.3 | 30,204.7 | 1.14 | 0.61 | -0.01 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 818.9 | 63,798.5 | 45,595.5 | 1.28 | -0.24 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 994.7 | 64,495.2 | 35,800.1 | 2.59 | -0.53 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,466.6 | 132,397.5 | 33,497.6 | 3.35 | 0.56 | 0.00 | Brsh |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,315.1 | 105,753.5 | 55,890.9 | 1.11 | 0.76 | 0.02 | FrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 753.1 | 97,759.0 | 39,604.6 | 1.92 | 0.91 | 0.08 | FrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,453.0 | 67,226.6 | 31,545.7 | 10.60 | 0.13 | -0.01 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,977.1 | 5,377.4 | 84,828.5 | 48,729.7 | 3.15 | 0.76 | 0.02 | FrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,326.5 | 134,999.8 | 40,276.5 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 433.6 | 143,075.9 | 62,934.4 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 110.7 | 127,261.4 | 34,848.6 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 347.0 | 91,372.9 | 43,272.4 | 0.17 | 0.84 | -0.01 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 119.1 | 125,714.0 | 35,596.7 | 1.37 | 0.55 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,300.0 | 87,676.2 | 24,137.4 | 4.12 | 0.02 | -0.02 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,443.2 | 72,422.5 | 35,327.0 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 45.9 | 62,884.8 | 46,694.5 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 409.6 | 130,865.1 | 68,596.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,715.5 | 52,547.6 | 26,540.4 | 2.13 | 0.51 | -0.01 | Brsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,738.1 | 177,592.3 | 86,567.6 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,231.5 | 89,573.3 | 31,587.0 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 430.6 | 145,628.4 | 52,009.7 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 752.6 | 294,276.3 | 84,417.8 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.9 | 59,242.5 | 32,728.5 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 85,954.9 | 82,932.1 | 81,329.4 | 5,817,869.0 | 2,323,984.0 | 1.04 | 0.65 | 0.02 | |