icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.6 | 275,057.6 | 43,874.4 | 2.47 | 0.47 | -0.02 | VrBr |
|
2
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 553.8 | 136,877.2 | 50,099.6 | 1.17 | 0.42 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 1,025.4 | 76,506.3 | 51,974.7 | 0.93 | 0.69 | 0.08 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,775.7 | 245,697.3 | 53,877.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,682.0 | 118,883.7 | 48,718.6 | 0.61 | 0.65 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 308.3 | 159,407.2 | 57,392.7 | 0.39 | 0.54 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 363.2 | 157,574.5 | 67,706.6 | 0.66 | 0.58 | 0.02 | Blsh |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,898.5 | 142,076.2 | 68,300.7 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 157.1 | 142,527.1 | 50,776.7 | 0.37 | 0.62 | 0.13 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,699.2 | 142,970.5 | 69,049.8 | 0.94 | 0.82 | -0.06 | FrBr |
|
11
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,732.3 | 57,962.1 | 33,648.6 | 1.57 | 0.74 | 0.01 | VrBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,104.8 | 57,247.5 | 27,967.6 | 2.49 | 0.93 | 0.18 | VrBl |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,062.0 | 112,598.6 | 55,014.9 | 3.44 | 0.75 | 0.04 | Blsh |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,236.0 | 165,546.2 | 84,773.2 | 3.03 | 0.69 | 0.02 | WkBl |
|
15
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 10,732.0 | 64,904.6 | 33,811.9 | 3.92 | 0.81 | 0.11 | WkBl |
|
16
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 649.9 | 160,858.1 | 40,119.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 270.3 | 66,537.6 | 63,410.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.2 | 107,989.4 | 35,819.3 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,236.9 | 126,544.1 | 44,679.4 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,426.1 | 89,445.9 | 30,974.2 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,596.4 | 111,206.0 | 51,076.6 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 732.6 | 157,944.1 | 69,358.7 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,651.5 | 113,068.4 | 73,189.6 | 1.28 | 0.75 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,870.2 | 93,036.0 | 41,218.2 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.8 | 61,495.7 | 30,528.3 | 1.43 | -0.30 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 684.5 | 97,426.8 | 60,204.9 | 3.58 | 0.55 | -0.02 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.3 | 227,803.8 | 54,498.4 | 0.88 | 0.16 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 433.9 | 114,456.7 | 29,887.8 | 0.79 | 0.69 | 0.00 | Brsh |
|
29
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 953.9 | 74,312.2 | 53,109.3 | 0.92 | -0.05 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,329.1 | 86,181.6 | 47,837.8 | 2.43 | -0.46 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,308.0 | 186,937.3 | 47,296.6 | 2.70 | 0.59 | 0.02 | VrBl |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,177.9 | 99,477.3 | 52,573.9 | 1.10 | 0.75 | 0.04 | FrBl |
|
33
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 760.2 | 98,662.6 | 39,970.7 | 2.00 | 0.91 | 0.08 | Blsh |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,620.0 | 74,407.8 | 34,915.4 | 12.08 | -0.05 | -0.02 | VrBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,403.0 | 100,142.9 | 57,527.1 | 2.58 | 0.76 | 0.03 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,476.6 | 150,275.7 | 44,834.0 | 3.04 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 375.4 | 123,869.3 | 54,486.0 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 132.4 | 152,120.6 | 41,655.9 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 371.0 | 97,692.6 | 46,265.3 | 0.19 | 0.84 | 0.00 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 114.8 | 121,154.4 | 34,305.6 | 1.36 | 0.52 | -0.03 | FrBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,840.0 | 100,448.8 | 27,653.7 | 3.99 | 0.15 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 3,027.4 | 89,739.7 | 43,774.2 | 5.63 | 0.11 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 48.5 | 66,418.0 | 49,318.1 | 2.20 | 0.77 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.1 | 116,981.4 | 61,319.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,342.6 | 45,328.8 | 22,894.4 | 2.94 | 0.44 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,667.8 | 174,252.5 | 84,939.6 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,348.7 | 98,097.8 | 34,593.1 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 500.4 | 169,233.3 | 60,440.0 | 1.72 | 0.78 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 682.7 | 266,962.2 | 76,582.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 23.5 | 73,599.4 | 40,659.9 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 82,430.7 | 84,597.6 | 86,344.4 | 6,178,264.0 | 2,490,398.0 | 0.97 | 0.65 | 0.02 | |