icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 198.5 | 382,801.2 | 61,060.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 459.0 | 113,456.7 | 41,527.2 | 1.25 | 0.36 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 990.6 | 74,015.7 | 50,282.8 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,628.5 | 301,191.8 | 66,046.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,355.5 | 115,250.0 | 47,229.5 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 280.4 | 145,025.7 | 52,214.8 | 0.45 | 0.51 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 312.1 | 135,404.8 | 58,180.7 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,735.5 | 138,150.0 | 66,413.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 142.4 | 129,138.9 | 46,007.0 | 0.49 | 0.94 | 1.01 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,579.0 | 133,260.1 | 64,360.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,316.8 | 44,118.3 | 25,611.9 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,106.0 | 57,280.2 | 27,983.6 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,140.9 | 142,505.8 | 69,627.3 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,229.0 | 165,360.4 | 84,678.1 | 3.53 | 0.67 | 0.01 | FrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,371.5 | 69,008.8 | 35,950.0 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 601.8 | 148,951.9 | 37,149.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 293.8 | 72,323.5 | 68,924.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 157.8 | 104,491.3 | 34,659.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,109.4 | 113,518.8 | 40,080.5 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,306.4 | 81,944.8 | 28,376.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,792.4 | 119,626.5 | 54,944.1 | 2.62 | 0.75 | 0.02 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 616.5 | 133,006.2 | 58,407.6 | 4.92 | 0.32 | -0.02 | Brsh |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,230.5 | 104,652.7 | 67,742.1 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,891.6 | 94,210.2 | 41,738.4 | 1.83 | 0.64 | 0.00 | WkBr |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 68.5 | 58,906.3 | 29,242.8 | 2.04 | -0.31 | 0.04 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.3 | 93,846.9 | 57,992.7 | 2.52 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.9 | 206,000.6 | 49,282.4 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 412.3 | 108,758.3 | 28,399.8 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 853.9 | 66,525.3 | 47,544.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,054.6 | 68,379.2 | 37,956.0 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,753.6 | 140,904.7 | 35,650.0 | 3.35 | 0.56 | 0.00 | WkBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,326.1 | 106,256.0 | 56,156.5 | 1.11 | 0.76 | 0.02 | FrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 757.3 | 98,304.2 | 39,825.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,600.6 | 74,055.7 | 34,750.2 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,977.1 | 5,446.5 | 85,918.5 | 49,355.9 | 3.15 | 0.76 | 0.02 | FrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,393.4 | 141,808.3 | 42,307.8 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.9 | 153,405.2 | 67,477.9 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 114.5 | 131,571.2 | 36,028.8 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 373.3 | 98,298.3 | 46,552.1 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.0 | 131,962.2 | 37,365.9 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,290.0 | 91,248.2 | 25,120.7 | 4.12 | 0.02 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,494.5 | 73,943.2 | 36,068.8 | 5.08 | 0.23 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 52.9 | 72,579.4 | 53,893.1 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 427.6 | 136,632.7 | 71,619.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,790.2 | 53,993.1 | 27,270.5 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,735.8 | 177,483.0 | 86,514.3 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,302.9 | 94,766.6 | 33,418.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 473.9 | 160,272.5 | 57,239.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 787.5 | 307,943.1 | 88,338.3 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 20.2 | 63,355.7 | 35,000.8 | 0.72 | 0.32 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 84,741.2 | 82,624.5 | 84,842.1 | 6,079,755.0 | 2,424,977.0 | 1.03 | 0.65 | 0.02 | |