icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 175.8 | 339,044.2 | 54,080.9 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 445.2 | 110,045.6 | 40,278.7 | 1.25 | 0.36 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 981.8 | 73,358.2 | 49,836.1 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,400.6 | 286,361.6 | 62,794.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 9,997.5 | 111,265.7 | 45,596.7 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.2 | 142,827.9 | 51,423.5 | 0.45 | 0.51 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 299.4 | 129,873.2 | 55,803.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,557.5 | 133,862.6 | 64,352.1 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.2 | 127,125.2 | 45,289.6 | 0.49 | 0.94 | 1.01 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,581.2 | 133,445.8 | 64,449.7 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,224.3 | 41,019.2 | 23,812.7 | 1.44 | 0.76 | -0.01 | Brsh |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,939.1 | 52,740.7 | 25,765.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,138.7 | 142,444.8 | 69,597.5 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,116.5 | 162,373.9 | 83,148.7 | 3.53 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,676.0 | 64,788.1 | 33,751.2 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 569.6 | 140,993.8 | 35,164.8 | 2.49 | 0.35 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 291.7 | 71,818.8 | 68,443.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 154.1 | 102,015.1 | 33,837.7 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,078.1 | 110,316.0 | 38,949.7 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,281.7 | 80,395.5 | 27,840.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,056.1 | 2,619.3 | 112,186.8 | 51,527.1 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 604.2 | 130,352.4 | 57,242.2 | 5.50 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,466.5 | 109,374.6 | 70,798.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,039.2 | 1,786.0 | 88,950.8 | 39,408.3 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 66.2 | 56,912.1 | 28,252.9 | 2.04 | -0.31 | 0.04 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 641.5 | 91,313.2 | 56,427.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.0 | 201,877.2 | 48,295.9 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 437.9 | 115,512.0 | 30,163.4 | 1.14 | 0.61 | -0.01 | Brsh |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 830.9 | 64,733.4 | 46,263.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 990.9 | 64,252.0 | 35,665.1 | 2.59 | -0.53 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,503.7 | 133,497.2 | 33,775.8 | 3.35 | 0.56 | 0.00 | Brsh |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,333.8 | 106,607.7 | 56,342.3 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 763.3 | 99,076.5 | 40,138.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,509.8 | 69,854.6 | 32,778.9 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,977.1 | 5,427.1 | 85,612.5 | 49,180.1 | 3.15 | 0.76 | 0.02 | FrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,357.1 | 138,114.0 | 41,205.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 434.9 | 143,521.4 | 63,130.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.8 | 128,491.1 | 35,185.3 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 349.8 | 92,110.2 | 43,621.5 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 122.2 | 128,933.1 | 36,508.2 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,340.0 | 87,820.5 | 24,177.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,473.4 | 73,317.7 | 35,763.7 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 45.3 | 62,144.3 | 46,144.6 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 399.4 | 127,605.9 | 66,888.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,744.8 | 53,114.5 | 26,826.8 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,839.9 | 182,428.7 | 88,925.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,268.2 | 92,242.6 | 32,528.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 431.6 | 145,966.6 | 52,130.5 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 745.2 | 291,382.6 | 83,587.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 19.1 | 59,870.1 | 33,075.2 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 86,115.1 | 83,086.6 | 82,005.8 | 5,855,345.0 | 2,344,510.0 | 1.04 | 0.65 | 0.02 | |