icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 157.1 | 302,981.8 | 48,328.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.4 | 103,903.1 | 38,030.4 | 1.25 | 0.36 | -0.04 | WkBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 874.9 | 65,370.8 | 44,409.9 | 1.13 | 0.71 | 0.08 | Blsh |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,271.1 | 277,934.6 | 60,946.4 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 8,907.0 | 99,129.1 | 40,623.1 | 0.74 | 0.53 | -0.03 | FrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 252.0 | 130,333.8 | 46,925.2 | 0.45 | 0.51 | 0.07 | Blsh |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 281.3 | 122,020.5 | 52,429.7 | 0.73 | 0.56 | 0.02 | Blsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,474.0 | 131,851.3 | 63,385.3 | 3.03 | 0.91 | 0.13 | Blsh |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 127.3 | 115,469.4 | 41,137.1 | 0.49 | 0.94 | 0.99 | Blsh |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,373.6 | 115,925.3 | 55,987.9 | 0.94 | 0.82 | -0.06 | FrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,153.9 | 38,660.5 | 22,443.5 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,819.7 | 49,493.2 | 24,179.3 | 2.65 | 0.91 | 0.15 | Blsh |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,609.1 | 127,764.3 | 62,424.7 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,906.5 | 156,799.0 | 80,294.0 | 3.48 | 0.67 | 0.01 | WkBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,254.0 | 62,227.2 | 32,417.1 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 509.8 | 126,179.0 | 31,469.9 | 2.49 | 0.35 | -0.03 | FrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 267.6 | 65,885.2 | 62,789.1 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 140.7 | 93,136.4 | 30,892.7 | 0.91 | 0.28 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 997.6 | 102,073.8 | 36,039.6 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,185.9 | 74,386.4 | 25,759.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,340.5 | 100,245.6 | 46,042.5 | 2.51 | 0.81 | 0.05 | Blsh |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 573.0 | 123,620.6 | 54,286.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,122.0 | 102,481.8 | 66,336.9 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,694.9 | 84,413.6 | 37,398.2 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 60.2 | 51,728.9 | 25,679.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 585.2 | 83,299.3 | 51,474.8 | 2.50 | 0.67 | 0.00 | Blsh |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 135.7 | 191,653.5 | 45,850.0 | 0.83 | 0.24 | 0.02 | FrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 423.3 | 111,660.2 | 29,157.6 | 1.14 | 0.61 | -0.01 | FrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 785.7 | 61,208.1 | 43,744.1 | 1.28 | -0.24 | 0.03 | FrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 985.3 | 63,885.6 | 35,461.7 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,107.0 | 121,738.4 | 30,800.7 | 3.35 | 0.56 | 0.00 | FrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,274.9 | 103,917.2 | 54,920.4 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 744.5 | 96,642.6 | 39,152.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,433.1 | 66,305.9 | 31,113.6 | 10.60 | 0.13 | -0.01 | FrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 5,049.1 | 79,649.6 | 45,754.7 | 3.15 | 0.76 | 0.02 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,307.0 | 133,015.2 | 39,684.4 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 397.7 | 131,245.0 | 57,730.4 | 0.08 | 0.87 | 0.01 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 104.0 | 119,526.6 | 32,730.5 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 322.1 | 84,816.2 | 40,167.2 | 0.17 | 0.84 | -0.01 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 107.6 | 113,586.9 | 32,162.8 | 1.37 | 0.55 | -0.03 | FrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,265.0 | 83,941.9 | 23,109.3 | 4.12 | 0.02 | -0.02 | FrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,555.2 | 75,742.5 | 36,946.5 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 41.1 | 56,385.1 | 41,868.2 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 380.2 | 121,486.8 | 63,680.7 | 2.00 | 0.24 | -0.03 | FrBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,572.7 | 49,784.2 | 25,144.7 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,425.8 | 162,755.3 | 79,335.3 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,249.3 | 90,868.0 | 32,043.6 | 3.59 | 0.70 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 401.8 | 135,888.3 | 48,531.2 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 677.2 | 264,811.5 | 75,965.4 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 17.9 | 56,198.8 | 31,047.0 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,142.4 | 84,903.2 | 76,327.2 | 5,483,929.0 | 2,198,189.0 | 1.02 | 0.66 | 0.02 | |