icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 144.4 | 278,374.6 | 44,403.5 | 2.52 | 0.43 | -0.03 | FrBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 522.0 | 129,029.2 | 47,227.0 | 1.25 | 0.36 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 999.8 | 74,699.4 | 50,747.3 | 1.13 | 0.71 | 0.08 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,902.9 | 253,974.6 | 55,692.4 | 4.38 | 0.58 | 0.01 | Blsh |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 11,217.0 | 124,837.9 | 51,158.6 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 303.3 | 156,821.6 | 56,461.7 | 0.45 | 0.51 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 375.0 | 162,672.3 | 69,896.9 | 0.73 | 0.56 | 0.02 | Blsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,145.5 | 148,025.6 | 71,160.8 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 149.1 | 135,252.5 | 48,185.0 | 0.49 | 0.94 | 0.99 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,732.1 | 146,181.0 | 70,600.3 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,378.8 | 46,195.6 | 26,817.8 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,151.0 | 58,504.1 | 28,581.5 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,597.8 | 127,451.0 | 62,271.7 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,187.5 | 164,258.7 | 84,113.9 | 3.48 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,637.0 | 70,620.0 | 36,789.3 | 3.14 | 0.79 | 0.02 | FrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 639.1 | 158,184.8 | 39,452.4 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.9 | 71,117.1 | 67,775.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.8 | 109,741.7 | 36,400.5 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,214.8 | 124,303.8 | 43,888.4 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,434.4 | 89,973.7 | 31,157.0 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,863.6 | 122,650.4 | 56,333.0 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 705.8 | 152,284.5 | 66,873.4 | 5.46 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,577.0 | 111,585.5 | 72,229.8 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,928.2 | 96,033.0 | 42,546.0 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.4 | 71,645.1 | 35,566.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 687.8 | 97,896.6 | 60,495.2 | 2.50 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 175.8 | 248,265.5 | 59,393.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 472.7 | 124,706.0 | 32,564.2 | 1.14 | 0.61 | -0.01 | Brsh |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 943.8 | 73,529.2 | 52,549.7 | 1.28 | -0.24 | 0.03 | WkBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 1,129.7 | 73,252.1 | 40,660.9 | 2.59 | -0.53 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,164.5 | 153,084.4 | 38,731.5 | 3.35 | 0.56 | 0.00 | FrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,247.5 | 102,665.5 | 54,258.9 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 774.6 | 100,549.9 | 40,735.3 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,494.1 | 69,128.2 | 32,438.0 | 10.60 | 0.13 | -0.01 | VrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 5,628.0 | 88,781.7 | 51,000.6 | 3.15 | 0.76 | 0.02 | Blsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,495.5 | 152,199.1 | 45,407.8 | 2.95 | 0.80 | 0.03 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 417.0 | 137,597.8 | 60,524.7 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 124.8 | 143,454.9 | 39,282.9 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 358.6 | 94,427.4 | 44,718.9 | 0.17 | 0.84 | -0.01 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 132.7 | 140,015.2 | 39,646.2 | 1.37 | 0.55 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,370.0 | 95,144.9 | 26,193.5 | 4.12 | 0.02 | -0.02 | FrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,742.9 | 81,306.4 | 39,660.5 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 45.9 | 62,994.5 | 46,775.9 | 1.85 | 0.79 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 378.4 | 120,911.6 | 63,379.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,462.7 | 47,655.6 | 24,069.6 | 2.13 | 0.51 | -0.01 | Brsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,877.8 | 184,229.3 | 89,802.8 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,424.0 | 103,574.8 | 36,524.5 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 458.1 | 154,912.0 | 55,325.3 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 668.2 | 261,292.1 | 74,955.8 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.1 | 66,145.8 | 36,542.2 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,550.4 | 85,305.4 | 86,171.4 | 6,162,017.0 | 2,481,913.0 | 1.02 | 0.66 | 0.02 | |