icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 212.9 | 410,571.1 | 65,490.2 | 2.52 | 0.43 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 451.2 | 111,528.7 | 40,821.5 | 1.25 | 0.36 | -0.04 | FrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 1,065.7 | 79,623.3 | 54,092.3 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,443.5 | 289,153.3 | 63,406.5 | 4.38 | 0.58 | 0.01 | WkBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,259.5 | 114,181.6 | 46,791.6 | 0.74 | 0.53 | -0.03 | Brsh |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 274.1 | 141,762.5 | 51,039.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 308.1 | 133,669.4 | 57,435.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,730.5 | 138,029.6 | 66,355.3 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.9 | 127,760.1 | 45,515.8 | 0.49 | 0.94 | 1.01 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,568.2 | 132,348.6 | 63,919.8 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,150.9 | 38,560.0 | 22,385.1 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,171.3 | 59,056.2 | 28,851.2 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,232.0 | 145,031.0 | 70,861.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,361.5 | 168,877.8 | 86,479.3 | 3.53 | 0.67 | 0.01 | FrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,815.5 | 65,634.7 | 34,192.2 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.1 | 145,313.2 | 36,242.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 293.0 | 72,138.8 | 68,748.9 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.6 | 109,649.0 | 36,369.8 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,089.9 | 111,523.4 | 39,376.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,238.6 | 77,692.0 | 26,904.0 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,735.0 | 117,167.5 | 53,814.7 | 2.62 | 0.75 | 0.02 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 588.2 | 126,911.0 | 55,731.0 | 4.92 | 0.32 | -0.02 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 4,961.5 | 99,270.5 | 64,258.2 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,772.1 | 88,258.5 | 39,101.6 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Mar 2026 | 58.9 | 37.0 | 67.2 | 57,829.2 | 28,708.2 | 1.59 | -0.49 | 0.03 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 635.4 | 90,437.8 | 55,886.0 | 2.52 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.5 | 202,597.4 | 48,468.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 402.2 | 106,106.9 | 27,707.5 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Mar 2026 | 752.5 | 650.7 | 848.0 | 66,064.3 | 47,214.7 | 1.16 | -0.30 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 985.0 | 63,866.2 | 35,450.9 | 2.59 | -0.53 | -0.04 | VrBr |
|
31
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,282.3 | 126,967.3 | 32,123.7 | 2.30 | 0.53 | 0.02 | WkBl |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,296.1 | 104,885.6 | 55,432.2 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 783.3 | 101,679.2 | 41,192.8 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,696.7 | 78,502.0 | 36,836.6 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Mar 2026 | 4,877.2 | 2,111.6 | 4,747.3 | 74,888.7 | 43,019.8 | 2.31 | 0.76 | 0.03 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,394.3 | 141,899.9 | 42,335.1 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 469.4 | 154,890.3 | 68,131.1 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.1 | 129,973.7 | 35,591.3 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 374.0 | 98,482.6 | 46,639.4 | 0.17 | 0.84 | -0.01 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.7 | 132,669.3 | 37,566.1 | 1.37 | 0.55 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,950.0 | 90,021.5 | 24,783.0 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,493.6 | 73,916.5 | 36,055.8 | 5.08 | 0.23 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 53.9 | 73,923.2 | 54,891.0 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 435.0 | 138,997.3 | 72,859.3 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,968.7 | 57,447.2 | 29,015.1 | 2.13 | 0.51 | -0.01 | Brsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,488.2 | 165,719.9 | 80,780.3 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,391.9 | 101,240.0 | 35,701.2 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 490.5 | 165,869.6 | 59,238.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 721.0 | 281,919.4 | 80,873.1 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 19.8 | 62,257.4 | 34,394.1 | 0.72 | 0.32 | 0.03 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 82,746.3 | 82,419.1 | 83,675.1 | 6,014,945.0 | 2,396,681.0 | 1.00 | 0.65 | 0.02 | |