icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 151.0 | 291,218.2 | 46,452.2 | 2.52 | 0.43 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.0 | 103,804.2 | 37,994.3 | 1.25 | 0.36 | -0.04 | VrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 901.6 | 67,362.1 | 45,762.6 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,808.2 | 247,812.2 | 54,341.0 | 4.38 | 0.58 | 0.01 | WkBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 9,674.0 | 107,665.3 | 44,121.3 | 0.74 | 0.53 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 272.6 | 140,971.3 | 50,755.1 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 286.0 | 124,081.3 | 53,315.2 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,673.5 | 136,656.6 | 65,695.3 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 132.9 | 120,567.1 | 42,953.2 | 0.49 | 0.94 | 0.99 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,455.1 | 122,803.5 | 59,309.8 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,092.3 | 36,596.6 | 21,245.3 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,889.7 | 51,397.1 | 25,109.5 | 2.65 | 0.91 | 0.15 | WkBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,505.7 | 124,898.0 | 61,024.3 | 3.71 | 0.75 | 0.02 | WkBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,972.5 | 158,551.1 | 81,191.2 | 3.48 | 0.67 | 0.01 | WkBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,194.0 | 61,863.1 | 32,227.4 | 3.14 | 0.79 | 0.02 | WkBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 542.3 | 134,223.8 | 33,476.3 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 265.9 | 65,466.6 | 62,390.2 | 0.77 | 0.55 | 0.07 | WkBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 144.3 | 95,520.0 | 31,683.3 | 0.91 | 0.28 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,022.2 | 104,596.1 | 36,930.2 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,294.3 | 81,185.9 | 28,113.8 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,401.0 | 102,836.9 | 47,232.7 | 2.51 | 0.81 | 0.05 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 633.5 | 136,685.0 | 60,023.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,172.5 | 103,492.2 | 66,990.9 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,792.1 | 89,254.6 | 39,542.9 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 62.6 | 53,817.6 | 26,716.7 | 2.04 | -0.31 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 613.7 | 87,348.9 | 53,977.3 | 2.50 | 0.67 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 142.7 | 201,552.4 | 48,218.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 426.7 | 112,557.2 | 29,391.8 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 816.3 | 63,596.0 | 45,450.7 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 970.6 | 62,935.7 | 34,934.4 | 2.59 | -0.53 | -0.04 | Brsh |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,198.5 | 124,450.6 | 31,486.9 | 3.35 | 0.56 | 0.00 | VrBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,251.5 | 102,848.3 | 54,355.5 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 741.3 | 96,220.8 | 38,981.5 | 1.92 | 0.91 | 0.08 | WkBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,488.7 | 68,878.4 | 32,320.8 | 10.60 | 0.13 | -0.01 | Brsh |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 4,602.8 | 72,609.2 | 41,710.3 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,308.9 | 133,208.6 | 39,742.1 | 2.95 | 0.80 | 0.03 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 411.9 | 135,914.7 | 59,784.4 | 0.08 | 0.87 | 0.01 | FrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 109.5 | 125,836.2 | 34,458.3 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 333.4 | 87,791.7 | 41,576.4 | 0.17 | 0.84 | -0.01 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 111.8 | 117,945.9 | 33,397.1 | 1.37 | 0.55 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,335.0 | 84,194.4 | 23,178.8 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,478.8 | 73,477.8 | 35,841.8 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 41.1 | 56,344.0 | 41,837.7 | 1.85 | 0.79 | 0.02 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 398.5 | 127,334.3 | 66,745.8 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,530.0 | 48,958.0 | 24,727.4 | 2.13 | 0.51 | -0.01 | VrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,454.2 | 164,104.6 | 79,993.0 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,288.9 | 93,748.3 | 33,059.3 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 404.7 | 136,852.2 | 48,875.4 | 2.94 | 0.65 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 665.4 | 260,177.7 | 74,636.1 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.4 | 57,705.0 | 31,879.0 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,329.6 | 85,087.7 | 77,551.6 | 5,559,809.0 | 2,235,109.0 | 1.02 | 0.66 | 0.02 | |