icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 223.4 | 430,723.7 | 68,704.7 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 458.8 | 113,407.3 | 41,509.1 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2026 | 842.7 | 903.2 | 1,022.8 | 76,532.8 | 51,992.8 | 0.93 | 0.70 | 0.09 | FrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,544.4 | 295,719.1 | 64,846.2 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,246.5 | 114,036.9 | 46,732.3 | 0.74 | 0.53 | -0.03 | VrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 267.8 | 138,504.6 | 49,866.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 307.8 | 133,517.5 | 57,369.7 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,662.0 | 136,379.6 | 65,562.2 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 137.1 | 124,358.6 | 44,304.0 | 0.49 | 0.94 | 1.01 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,536.4 | 129,664.9 | 62,623.6 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,200.9 | 40,235.2 | 23,357.6 | 1.44 | 0.76 | -0.01 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,125.2 | 57,802.4 | 28,238.7 | 2.65 | 0.91 | 0.15 | FrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,258.0 | 145,751.8 | 71,213.3 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,432.5 | 170,762.7 | 87,444.5 | 3.53 | 0.67 | 0.01 | FrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,370.0 | 68,999.7 | 35,945.2 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.9 | 145,523.6 | 36,294.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 290.6 | 71,548.0 | 68,185.8 | 0.77 | 0.55 | 0.07 | WkBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.7 | 109,695.3 | 36,385.1 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,092.0 | 111,738.3 | 39,451.9 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,272.2 | 79,799.6 | 27,633.8 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,760.2 | 118,247.0 | 54,310.5 | 2.62 | 0.75 | 0.02 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 590.2 | 127,331.7 | 55,915.8 | 4.92 | 0.32 | -0.02 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,068.0 | 101,401.4 | 65,637.5 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,771.8 | 88,323.3 | 39,130.4 | 1.83 | 0.64 | 0.00 | FrBr |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Mar 2026 | 58.9 | 37.0 | 68.7 | 59,102.3 | 29,340.2 | 1.59 | -0.49 | 0.03 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 652.5 | 92,871.8 | 57,390.2 | 2.52 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.4 | 205,308.7 | 49,116.8 | 0.83 | 0.24 | 0.02 | VrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 414.0 | 109,206.8 | 28,516.9 | 1.14 | 0.61 | -0.01 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Mar 2026 | 752.5 | 650.7 | 885.6 | 68,993.7 | 49,308.4 | 1.16 | -0.30 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,004.6 | 65,140.3 | 36,158.2 | 2.59 | -0.53 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,380.6 | 129,881.9 | 32,861.1 | 2.30 | 0.53 | 0.02 | Blsh |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,302.7 | 105,187.1 | 55,591.5 | 1.11 | 0.76 | 0.02 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 780.9 | 101,361.2 | 41,064.0 | 1.92 | 0.91 | 0.08 | FrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,667.4 | 77,146.4 | 36,200.5 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Mar 2026 | 4,877.2 | 2,111.6 | 4,803.5 | 75,775.2 | 43,529.1 | 2.31 | 0.76 | 0.03 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,392.6 | 141,726.9 | 42,283.5 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 481.4 | 158,866.9 | 69,880.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.4 | 128,019.9 | 35,056.3 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 375.8 | 98,956.6 | 46,863.8 | 0.24 | 0.74 | -0.02 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.2 | 132,162.7 | 37,422.7 | 1.37 | 0.55 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,890.0 | 89,805.0 | 24,723.4 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,532.8 | 75,078.5 | 36,622.6 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 57.3 | 78,599.1 | 58,363.0 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 461.8 | 147,560.8 | 77,348.1 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 3,001.0 | 58,072.3 | 29,330.8 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,495.9 | 166,085.7 | 80,958.7 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,374.4 | 99,967.1 | 35,252.3 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 518.6 | 175,378.5 | 62,634.7 | 2.45 | 0.61 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 739.3 | 289,095.0 | 82,931.5 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 20.0 | 62,665.4 | 34,619.4 | 0.72 | 0.32 | 0.03 | WkBr |
| Summary of BSE SENSEX Next 50 stocks | 81,865.0 | 79,600.1 | 84,676.6 | 6,092,309.0 | 2,424,625.0 | 1.03 | 0.64 | 0.02 | |