icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,030.2 | 163,187.0 | 45,191.2 | 20.54 | -1.91 | -0.14 | Brsh |
2
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 594.7 | 229,352.9 | 84,975.3 | 1.49 | 0.56 | -0.02 | VrBr |
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 596.7 | 146,974.6 | 53,795.4 | 1.30 | 0.38 | -0.03 | WkBr |
4
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2025 | 534.6 | 711.9 | 794.9 | 59,182.7 | 40,206.0 | 0.78 | 0.66 | 0.07 | WkBl |
5
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 705.3 | 4,048.6 | 263,455.8 | 57,771.4 | 6.20 | 0.52 | 0.01 | WkBl |
6
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 13,848.0 | 154,119.3 | 63,158.1 | 0.58 | 0.70 | -0.03 | VrBr |
7
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 244.7 | 126,548.4 | 45,562.3 | 0.30 | 0.63 | 0.07 | FrBl |
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 343.5 | 149,027.7 | 64,034.1 | 0.59 | 0.60 | 0.00 | WkBl |
9
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,735.5 | 138,150.0 | 66,413.2 | 3.83 | 0.86 | 0.09 | WkBl |
10
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 114.5 | 103,813.6 | 36,984.6 | 0.27 | 0.65 | 0.13 | FrBl |
11
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,554.6 | 130,732.7 | 63,139.3 | 1.07 | 0.80 | -0.07 | Brsh |
12
| Coforge Limited | IT Services | 31 Mar 2025 | 8,109.2 | 3,481.7 | 1,859.3 | 12,434.8 | 7,218.7 | 2.35 | 0.64 | -0.01 | VrBr |
13
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2025 | 2,389.8 | 923.4 | 2,394.2 | 65,118.8 | 31,813.0 | 2.73 | 0.93 | 0.17 | WkBl |
14
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,536.0 | 98,017.9 | 47,890.9 | 3.31 | 0.70 | 0.02 | FrBl |
15
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,731.5 | 178,700.2 | 91,509.1 | 5.15 | 0.51 | 0.01 | WkBl |
16
| Dixon Technologies | Consumer Electronics | 31 Mar 2025 | 13,179.5 | 1,845.2 | 15,960.0 | 96,137.8 | 50,082.8 | 7.25 | 0.68 | 0.02 | FrBl |
17
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 845.2 | 209,213.3 | 52,179.2 | 2.67 | 0.33 | -0.04 | Brsh |
18
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 378.3 | 212.5 | 52,179.0 | 49,727.0 | 0.53 | 0.61 | 0.07 | FrBl |
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 185.2 | 121,790.6 | 40,397.0 | 0.93 | 0.34 | -0.02 | VrBr |
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,251.3 | 128,009.0 | 45,196.7 | 4.03 | 0.59 | 0.00 | VrBr |
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,518.5 | 95,201.1 | 32,967.2 | 4.09 | 0.64 | 0.02 | WkBl |
22
| HDFC Asset Management Company | Finance AMC | 30 Jun 2025 | 5,191.8 | 1,641.2 | 5,590.0 | 119,575.4 | 48,247.8 | 3.16 | 0.75 | 0.04 | VrBl |
23
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 144.5 | 739.5 | 159,213.5 | 69,916.2 | 5.64 | 0.45 | -0.01 | VrBr |
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,396.7 | 87,938.8 | 56,923.1 | 1.23 | 0.68 | 0.02 | FrBl |
25
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 869.9 | 1,912.8 | 94,822.6 | 42,009.7 | 2.35 | 0.63 | 0.01 | WkBl |
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 224.2 | 766.2 | 109,063.4 | 67,395.7 | 3.39 | 0.60 | -0.03 | WkBr |
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.1 | 211,903.3 | 50,694.5 | 0.71 | 0.24 | 0.00 | VrBr |
28
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 403.4 | 106,423.5 | 27,790.1 | 1.25 | 0.54 | -0.01 | VrBr |
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,364.8 | 17,685.6 | 9,817.0 | 3.17 | -0.26 | -0.03 | VrBr |
30
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,383.7 | 5,124.0 | 151,816.7 | 38,410.8 | 2.23 | 0.68 | 0.01 | WkBl |
31
| Lupin Limited | Pharma Drugs | 31 Mar 2025 | 2,028.0 | 1,056.3 | 1,932.2 | 88,217.5 | 46,623.1 | 1.97 | 0.63 | 0.01 | FrBl |
32
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 720.2 | 93,301.7 | 37,798.9 | 3.40 | 0.82 | 0.05 | WkBl |
33
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,215.7 | 118,183.3 | 77,688.9 | 3.59 | 0.68 | 0.00 | VrBr |
34
| PB Fintech | Fintech | 31 Mar 2025 | 1,589.8 | 103.4 | 1,762.4 | 80,939.5 | 37,980.4 | 15.24 | -0.34 | -0.02 | VrBr |
35
| Persistent Systems | IT Services | 31 Mar 2025 | 5,513.8 | 1,352.2 | 5,547.5 | 86,457.8 | 49,665.7 | 4.14 | 0.70 | 0.02 | Blsh |
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 2,958.1 | 150,463.4 | 44,890.0 | 4.43 | 0.69 | 0.01 | WkBl |
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 420.5 | 138,752.8 | 61,032.8 | 0.13 | 0.86 | 0.00 | WkBl |
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 113.4 | 130,272.5 | 35,673.1 | 0.46 | 0.44 | 0.08 | Brsh |
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 400.9 | 105,565.9 | 49,993.9 | 0.24 | 0.83 | -0.02 | Brsh |
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 101.0 | 71,045.5 | 20,117.0 | 1.33 | 0.46 | -0.03 | VrBr |
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 30,790.0 | 111,092.6 | 30,583.9 | 4.54 | 0.11 | -0.01 | VrBr |
42
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,187.1 | 94,473.6 | 46,083.3 | 5.99 | 0.13 | -0.01 | VrBr |
43
| Suzlon Energy | Electrical Equipment | 31 Mar 2025 | 56.7 | 15.6 | 65.1 | 88,799.6 | 65,937.3 | 3.69 | 0.71 | 0.02 | WkBl |
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 407.9 | 130,337.9 | 68,320.3 | 2.41 | 0.14 | -0.06 | Brsh |
45
| Tube Investments of India | Automotive Products | 31 Mar 2025 | 2,769.4 | 1,079.0 | 2,918.9 | 56,478.9 | 28,526.0 | 2.62 | 0.62 | -0.02 | Brsh |
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,849.3 | 135,366.6 | 65,984.6 | 2.84 | 0.77 | -0.03 | Brsh |
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,362.3 | 99,087.0 | 34,942.0 | 6.24 | 0.50 | 0.01 | WkBl |
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 484.9 | 163,969.8 | 58,560.2 | 4.20 | 0.60 | 0.01 | FrBl |
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 445.8 | 174,325.1 | 50,007.9 | 1.40 | 0.59 | 0.02 | Blsh |
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 20.2 | 63,241.3 | 31,028.5 | 1.40 | -0.27 | 0.03 | WkBr |
Summary of BSE SENSEX Next 50 stocks | 80,790.1 | 75,840.1 | 84,384.9 | 6,041,528.0 | 2,454,003.0 | 1.07 | 0.65 | 0.01 | |