icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 200.8 | 387,294.5 | 61,777.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 454.9 | 112,443.3 | 41,156.3 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 997.7 | 74,542.5 | 50,640.7 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,605.2 | 299,675.6 | 65,713.8 | 4.38 | 0.58 | 0.01 | FrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,388.0 | 115,611.7 | 47,377.7 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 281.0 | 145,320.5 | 52,320.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 316.1 | 137,118.5 | 58,917.0 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,700.0 | 137,294.9 | 66,002.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 142.7 | 129,474.5 | 46,126.6 | 0.49 | 0.94 | 1.01 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,569.3 | 132,441.5 | 63,964.6 | 0.94 | 0.82 | -0.06 | Brsh |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,288.1 | 43,156.7 | 25,053.7 | 1.44 | 0.76 | -0.01 | Brsh |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,129.0 | 57,905.7 | 28,289.2 | 2.65 | 0.91 | 0.15 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,200.3 | 144,152.3 | 70,431.8 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,280.0 | 166,714.3 | 85,371.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,211.0 | 68,034.8 | 35,442.6 | 3.14 | 0.79 | 0.02 | FrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 596.4 | 147,627.6 | 36,819.3 | 2.49 | 0.35 | -0.03 | Brsh |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 294.4 | 72,471.2 | 69,065.7 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 157.7 | 104,411.9 | 34,632.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,104.8 | 113,048.1 | 39,914.3 | 2.83 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,302.1 | 81,675.1 | 28,283.3 | 4.25 | 0.57 | 0.00 | FrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,768.2 | 118,589.7 | 54,467.9 | 2.62 | 0.75 | 0.02 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 609.8 | 131,560.6 | 57,772.8 | 4.92 | 0.32 | -0.02 | Brsh |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,282.5 | 105,693.1 | 68,415.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,876.5 | 93,458.1 | 41,405.2 | 1.83 | 0.64 | 0.00 | Brsh |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 67.5 | 58,020.9 | 28,803.3 | 2.04 | -0.31 | 0.04 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.5 | 93,875.4 | 58,010.3 | 2.52 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 146.9 | 207,398.6 | 49,616.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 405.8 | 107,056.6 | 27,955.5 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 852.0 | 66,373.4 | 47,435.6 | 1.28 | -0.24 | 0.03 | Brsh |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,067.9 | 69,244.8 | 38,436.5 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,715.8 | 139,784.2 | 35,366.5 | 3.35 | 0.56 | 0.00 | Brsh |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,328.7 | 106,374.7 | 56,219.2 | 1.11 | 0.76 | 0.02 | VrBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 760.7 | 98,745.5 | 40,004.3 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,616.8 | 74,805.3 | 35,101.9 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,977.1 | 5,325.2 | 84,005.0 | 48,256.7 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,390.5 | 141,513.1 | 42,219.7 | 2.95 | 0.80 | 0.03 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 472.9 | 156,045.3 | 68,639.2 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.7 | 130,720.7 | 35,795.9 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 382.7 | 100,773.5 | 47,724.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 123.2 | 130,020.2 | 36,816.0 | 1.37 | 0.55 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,490.0 | 91,969.8 | 25,319.4 | 4.12 | 0.02 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,465.1 | 73,071.7 | 35,643.7 | 5.08 | 0.23 | -0.01 | Brsh |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 52.5 | 71,989.7 | 53,455.3 | 1.85 | 0.79 | 0.02 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 433.6 | 138,549.9 | 72,624.8 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,873.1 | 55,597.3 | 28,080.7 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,761.9 | 178,723.0 | 87,118.7 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,307.7 | 95,115.7 | 33,541.5 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 466.6 | 157,786.7 | 56,351.9 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 771.0 | 301,490.9 | 86,487.4 | 1.21 | 0.69 | -0.01 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 19.8 | 62,257.4 | 34,394.1 | 0.72 | 0.32 | 0.03 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 84,690.7 | 82,575.3 | 84,724.6 | 6,074,952.0 | 2,424,175.0 | 1.03 | 0.65 | 0.02 | |