icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,020.9 | 168,160.2 | 46,568.5 | 12.65 | -1.19 | -0.10 | WkBr |
|
2
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 141.8 | 273,379.8 | 43,606.8 | 2.47 | 0.47 | -0.02 | FrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 539.7 | 133,392.0 | 48,823.9 | 1.17 | 0.42 | -0.04 | WkBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 30 Sep 2025 | 731.4 | 800.0 | 985.2 | 73,503.2 | 49,934.6 | 0.93 | 0.69 | 0.08 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,819.5 | 248,547.5 | 54,502.3 | 5.89 | 0.53 | 0.00 | Blsh |
|
6
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,148.0 | 124,070.0 | 50,843.9 | 0.61 | 0.65 | -0.03 | WkBr |
|
7
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 292.1 | 151,029.6 | 54,376.4 | 0.39 | 0.54 | 0.07 | VrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 366.0 | 158,767.6 | 68,219.2 | 0.66 | 0.58 | 0.02 | VrBl |
|
9
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,103.0 | 147,001.9 | 70,668.7 | 3.90 | 0.90 | 0.14 | VrBl |
|
10
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 148.6 | 134,771.7 | 48,013.8 | 0.37 | 0.62 | 0.13 | FrBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,648.1 | 138,671.0 | 66,973.2 | 0.94 | 0.82 | -0.06 | VrBr |
|
12
| Coforge Limited | IT Services | 30 Sep 2025 | 1,591.0 | 1,022.3 | 1,845.4 | 61,746.4 | 35,845.4 | 1.57 | 0.74 | 0.01 | WkBl |
|
13
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,111.1 | 57,418.9 | 28,051.3 | 2.49 | 0.93 | 0.18 | Blsh |
|
14
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,410.4 | 122,256.3 | 59,733.6 | 3.44 | 0.75 | 0.04 | Blsh |
|
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,478.5 | 171,983.8 | 88,069.8 | 3.03 | 0.69 | 0.02 | VrBl |
|
16
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 13,268.0 | 80,241.8 | 41,801.8 | 3.92 | 0.81 | 0.11 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 691.2 | 171,093.5 | 42,671.9 | 2.61 | 0.36 | -0.03 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 267.9 | 65,875.0 | 62,779.4 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 169.8 | 111,618.9 | 37,023.2 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,186.2 | 121,357.1 | 42,848.0 | 2.81 | 0.71 | 0.01 | FrBl |
|
21
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,416.9 | 88,868.9 | 30,774.4 | 4.19 | 0.61 | 0.00 | VrBl |
|
22
| HDFC Asset Management Company | Finance AMC | 30 Sep 2025 | 5,532.5 | 1,878.0 | 2,672.2 | 57,186.1 | 26,265.4 | 2.95 | 0.81 | 0.05 | FrBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 766.5 | 165,253.2 | 72,568.4 | 5.23 | 0.46 | -0.01 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,781.0 | 115,659.2 | 74,866.7 | 1.28 | 0.75 | 0.03 | Blsh |
|
25
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,954.3 | 97,219.7 | 43,071.8 | 1.73 | 0.70 | 0.02 | VrBl |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 731.2 | 104,081.4 | 64,317.1 | 3.58 | 0.55 | -0.02 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.6 | 229,611.3 | 54,930.8 | 0.88 | 0.16 | 0.00 | FrBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 414.1 | 109,233.1 | 28,523.8 | 0.79 | 0.69 | 0.00 | WkBr |
|
29
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,340.8 | 86,940.2 | 48,258.9 | 2.43 | -0.46 | -0.04 | FrBr |
|
30
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,197.5 | 183,662.6 | 46,468.0 | 2.70 | 0.59 | 0.02 | WkBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,125.8 | 97,097.6 | 51,316.2 | 1.10 | 0.75 | 0.04 | VrBl |
|
32
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 741.2 | 96,203.0 | 38,974.3 | 2.00 | 0.91 | 0.08 | FrBl |
|
33
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,075.8 | 104,593.2 | 68,755.3 | 2.61 | 0.76 | 0.00 | WkBr |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,888.9 | 86,758.6 | 40,710.9 | 12.08 | -0.05 | -0.02 | FrBr |
|
35
| Persistent Systems | IT Services | 30 Sep 2025 | 4,822.5 | 1,885.6 | 6,358.0 | 99,439.1 | 57,122.8 | 2.58 | 0.76 | 0.03 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,458.3 | 148,413.3 | 44,278.3 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 338.7 | 111,774.5 | 49,165.9 | 0.11 | 0.86 | 0.00 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 119.8 | 137,708.5 | 37,709.4 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 339.2 | 89,319.0 | 42,299.7 | 0.19 | 0.84 | 0.00 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 121.0 | 127,687.6 | 36,155.5 | 1.36 | 0.52 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 25,600.0 | 92,366.7 | 25,428.7 | 3.99 | 0.15 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 30 Sep 2025 | 2,823.6 | 501.9 | 3,090.3 | 91,604.2 | 44,683.7 | 5.63 | 0.11 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 52.6 | 72,093.4 | 53,532.2 | 2.20 | 0.77 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 380.6 | 121,598.6 | 63,739.3 | 2.05 | 0.26 | -0.04 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,634.9 | 50,984.8 | 25,751.1 | 2.94 | 0.44 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,666.0 | 174,166.9 | 84,897.9 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,406.7 | 102,316.4 | 36,080.8 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 469.4 | 158,749.3 | 56,695.7 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 581.6 | 227,428.2 | 65,241.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.7 | 68,077.9 | 37,609.6 | 1.46 | -0.08 | 0.03 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 84,433.0 | 82,753.8 | 86,416.4 | 6,247,436.0 | 2,505,405.0 | 1.02 | 0.66 | 0.02 | |