icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 134.7 | 259,803.4 | 41,441.2 | 2.47 | 0.47 | -0.02 | FrBr |
|
2
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 534.0 | 131,983.0 | 48,308.2 | 1.17 | 0.42 | -0.04 | FrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 962.4 | 71,904.9 | 48,848.8 | 1.13 | 0.71 | 0.08 | WkBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,735.7 | 243,094.3 | 53,306.5 | 4.38 | 0.58 | 0.01 | VrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,704.0 | 119,128.6 | 48,818.9 | 0.61 | 0.65 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 306.2 | 158,347.1 | 57,011.0 | 0.39 | 0.54 | 0.07 | VrBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 362.4 | 157,205.8 | 67,548.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,748.5 | 138,463.1 | 66,563.8 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 157.7 | 143,080.5 | 50,973.8 | 0.37 | 0.62 | 0.13 | VrBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,636.8 | 137,720.2 | 66,514.1 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,694.2 | 56,762.8 | 32,952.3 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,154.4 | 58,596.6 | 28,626.7 | 2.49 | 0.93 | 0.18 | VrBl |
|
13
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,024.0 | 111,545.3 | 54,500.3 | 3.44 | 0.75 | 0.04 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,188.0 | 164,272.0 | 84,120.7 | 3.03 | 0.69 | 0.02 | VrBl |
|
15
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 10,279.0 | 62,165.0 | 32,384.7 | 3.92 | 0.81 | 0.11 | Blsh |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 625.6 | 154,843.1 | 38,618.9 | 2.49 | 0.35 | -0.03 | FrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 284.5 | 70,033.8 | 66,742.7 | 0.77 | 0.55 | 0.07 | FrBl |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 168.1 | 110,553.7 | 36,669.9 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,171.8 | 119,903.8 | 42,334.9 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,286.8 | 80,715.4 | 27,950.9 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,477.6 | 106,117.7 | 48,739.6 | 2.51 | 0.81 | 0.05 | Blsh |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 728.6 | 157,203.9 | 69,033.7 | 5.46 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,512.5 | 110,287.4 | 71,389.5 | 1.28 | 0.75 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,822.2 | 90,753.7 | 40,207.1 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 82.9 | 60,864.5 | 30,215.0 | 1.43 | -0.30 | 0.04 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 656.2 | 93,405.6 | 57,720.0 | 3.58 | 0.55 | -0.02 | FrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.9 | 229,964.4 | 55,015.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
28
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 425.3 | 112,201.1 | 29,298.8 | 0.79 | 0.69 | 0.00 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 901.7 | 70,249.3 | 50,205.7 | 1.28 | -0.24 | 0.03 | FrBr |
|
30
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,299.9 | 84,288.2 | 46,786.8 | 2.43 | -0.46 | -0.04 | FrBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 6,015.5 | 178,309.5 | 45,113.7 | 3.35 | 0.56 | 0.00 | FrBr |
|
32
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,129.5 | 97,266.6 | 51,405.5 | 1.10 | 0.75 | 0.04 | WkBl |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 736.7 | 95,623.6 | 38,739.6 | 1.92 | 0.91 | 0.08 | WkBl |
|
34
| PB Fintech | Fintech | 30 Sep 2025 | 1,702.0 | 140.8 | 1,653.1 | 75,928.1 | 35,628.8 | 12.08 | -0.05 | -0.02 | FrBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 6,213.0 | 98,010.1 | 56,301.9 | 3.15 | 0.76 | 0.02 | WkBl |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,460.7 | 148,657.5 | 44,351.2 | 3.04 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 383.1 | 126,410.4 | 55,603.8 | 0.11 | 0.86 | 0.00 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 124.5 | 143,087.1 | 39,182.2 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 377.5 | 99,404.2 | 47,075.8 | 0.19 | 0.84 | 0.00 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 111.4 | 117,608.2 | 33,301.5 | 1.36 | 0.52 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,480.0 | 99,149.9 | 27,296.1 | 3.99 | 0.15 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,817.0 | 83,502.9 | 40,731.9 | 5.08 | 0.23 | -0.01 | FrBr |
|
43
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 47.8 | 65,527.0 | 48,656.4 | 2.20 | 0.77 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 355.1 | 113,450.5 | 59,468.3 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Tube Investments of India | Automotive Products | 30 Sep 2025 | 3,096.7 | 1,058.0 | 2,280.7 | 44,131.1 | 22,289.4 | 2.94 | 0.44 | -0.01 | FrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,728.4 | 177,131.5 | 86,342.9 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,326.7 | 96,497.6 | 34,028.8 | 3.59 | 0.70 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 468.4 | 158,411.1 | 56,574.9 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 737.1 | 288,234.7 | 82,684.7 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.5 | 67,400.9 | 37,235.6 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 84,552.7 | 85,152.0 | 84,871.3 | 6,058,023.0 | 2,442,128.0 | 0.99 | 0.65 | 0.02 | |