icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 163.4 | 315,034.8 | 50,251.2 | 2.52 | 0.43 | -0.03 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.5 | 103,927.8 | 38,039.5 | 1.25 | 0.36 | -0.04 | Brsh |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 866.1 | 888.5 | 66,383.3 | 45,097.7 | 1.13 | 0.71 | 0.09 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,466.0 | 290,617.4 | 63,727.5 | 4.38 | 0.58 | 0.01 | FrBl |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 9,237.0 | 102,801.8 | 42,128.2 | 0.74 | 0.53 | -0.03 | WkBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 258.1 | 133,472.9 | 48,055.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 277.5 | 120,371.8 | 51,721.3 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,542.0 | 133,489.2 | 64,172.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 129.5 | 117,474.0 | 41,851.3 | 0.49 | 0.94 | 1.01 | WkBl |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,415.0 | 119,419.3 | 57,675.3 | 0.94 | 0.82 | -0.06 | WkBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,148.4 | 1,230.6 | 41,230.2 | 23,935.3 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,850.4 | 50,328.2 | 24,587.3 | 2.65 | 0.91 | 0.15 | Blsh |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,638.9 | 128,590.3 | 62,828.3 | 3.71 | 0.75 | 0.02 | FrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 5,850.0 | 155,299.1 | 79,525.9 | 3.53 | 0.67 | 0.01 | Blsh |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 10,116.5 | 61,392.7 | 31,982.4 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 534.1 | 132,206.4 | 32,973.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 275.2 | 67,744.0 | 64,560.6 | 0.77 | 0.55 | 0.07 | VrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 145.4 | 96,254.9 | 31,927.0 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,029.2 | 105,307.2 | 37,181.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,234.1 | 77,409.8 | 26,806.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,056.1 | 2,345.2 | 100,446.9 | 46,135.0 | 2.51 | 0.81 | 0.05 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 581.7 | 125,508.5 | 55,115.1 | 5.50 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,051.0 | 101,061.2 | 65,417.3 | 1.33 | 0.74 | 0.02 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,039.2 | 1,726.6 | 85,992.4 | 38,097.7 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 61.2 | 52,597.0 | 26,110.7 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 600.4 | 85,462.9 | 52,811.8 | 2.52 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 134.4 | 189,845.9 | 45,417.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 423.2 | 111,633.9 | 29,150.7 | 1.14 | 0.61 | -0.01 | VrBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 784.8 | 61,141.9 | 43,696.8 | 1.28 | -0.24 | 0.03 | VrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,005.8 | 65,214.9 | 36,199.6 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,442.5 | 131,683.1 | 33,316.8 | 3.35 | 0.56 | 0.00 | WkBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,298.3 | 104,986.1 | 55,485.3 | 1.11 | 0.76 | 0.02 | Blsh |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 753.3 | 97,778.5 | 39,612.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,459.7 | 67,536.6 | 31,691.1 | 10.60 | 0.13 | -0.01 | Brsh |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,977.1 | 5,386.2 | 84,967.3 | 48,809.5 | 3.15 | 0.76 | 0.02 | VrBl |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,295.1 | 131,804.1 | 39,323.1 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 407.4 | 134,446.1 | 59,138.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 104.6 | 120,193.2 | 32,913.1 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 329.4 | 86,725.2 | 41,071.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 108.4 | 114,452.4 | 32,407.9 | 1.37 | 0.55 | -0.03 | FrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 23,350.0 | 84,248.6 | 23,193.7 | 4.12 | 0.02 | -0.02 | VrBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 603.8 | 2,396.0 | 71,023.4 | 34,644.6 | 5.08 | 0.23 | -0.01 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 41.6 | 56,974.7 | 42,306.0 | 1.85 | 0.79 | 0.02 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 387.7 | 123,883.3 | 64,936.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,217.5 | 2,588.2 | 50,084.2 | 25,296.2 | 2.13 | 0.51 | -0.01 | WkBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,470.6 | 164,883.7 | 80,372.8 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,238.1 | 90,053.3 | 31,756.3 | 3.59 | 0.70 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 400.9 | 135,567.0 | 48,416.4 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 713.3 | 278,908.4 | 80,009.3 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.1 | 56,889.1 | 31,428.3 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE SENSEX Next 50 stocks | 86,025.7 | 83,000.4 | 77,630.1 | 5,548,671.0 | 2,218,447.0 | 1.04 | 0.65 | 0.02 | |