icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 154.1 | 297,119.3 | 47,393.5 | 2.52 | 0.43 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 441.3 | 109,069.2 | 39,921.3 | 1.25 | 0.36 | -0.04 | FrBr |
|
3
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2025 | 994.5 | 880.5 | 930.2 | 69,499.0 | 47,214.4 | 1.13 | 0.71 | 0.08 | VrBl |
|
4
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,844.0 | 250,141.8 | 54,851.9 | 4.38 | 0.58 | 0.01 | Blsh |
|
5
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 9,859.0 | 109,724.3 | 44,965.0 | 0.74 | 0.53 | -0.03 | FrBr |
|
6
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 283.2 | 146,427.1 | 52,719.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 303.7 | 131,760.4 | 56,614.8 | 0.73 | 0.56 | 0.02 | Blsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,885.0 | 141,751.0 | 68,144.4 | 3.03 | 0.91 | 0.13 | Blsh |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 137.5 | 124,730.5 | 44,436.5 | 0.49 | 0.94 | 0.99 | Blsh |
|
10
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,524.2 | 128,635.2 | 62,126.3 | 0.94 | 0.82 | -0.06 | VrBr |
|
11
| Coforge Limited | IT Services | 31 Dec 2025 | 1,663.0 | 1,157.5 | 1,132.0 | 37,926.7 | 22,017.5 | 1.44 | 0.76 | -0.01 | WkBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,941.6 | 52,808.7 | 25,799.1 | 2.65 | 0.91 | 0.15 | Blsh |
|
13
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,717.6 | 130,771.9 | 63,894.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
14
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,140.0 | 162,997.7 | 83,468.2 | 3.48 | 0.67 | 0.01 | Blsh |
|
15
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,709.0 | 64,988.4 | 33,855.6 | 3.14 | 0.79 | 0.02 | VrBl |
|
16
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 563.1 | 139,384.8 | 34,763.5 | 2.49 | 0.35 | -0.03 | FrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 271.5 | 66,845.4 | 63,704.2 | 0.77 | 0.55 | 0.07 | Blsh |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 151.0 | 99,942.7 | 33,150.3 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,053.8 | 107,829.5 | 38,071.8 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,343.9 | 84,297.1 | 29,191.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Dec 2025 | 2,672.2 | 1,065.1 | 2,468.9 | 105,745.1 | 48,568.4 | 2.51 | 0.81 | 0.05 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 643.4 | 138,810.2 | 60,956.4 | 5.46 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,426.0 | 108,564.3 | 70,274.1 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,831.2 | 91,202.0 | 40,405.7 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 65.3 | 56,095.5 | 27,847.5 | 2.04 | -0.31 | 0.04 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 637.0 | 90,665.5 | 56,026.8 | 2.50 | 0.67 | 0.00 | VrBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 148.3 | 209,375.6 | 50,089.8 | 0.83 | 0.24 | 0.02 | FrBr |
|
28
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 441.0 | 116,329.8 | 30,377.0 | 1.14 | 0.61 | -0.01 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 842.2 | 65,609.9 | 46,890.0 | 1.28 | -0.24 | 0.03 | FrBr |
|
30
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 994.9 | 64,511.4 | 35,809.1 | 2.59 | -0.53 | -0.04 | WkBr |
|
31
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,298.8 | 127,423.6 | 32,239.2 | 3.35 | 0.56 | 0.00 | WkBr |
|
32
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,302.4 | 105,173.4 | 55,584.3 | 1.11 | 0.76 | 0.02 | Blsh |
|
33
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 756.0 | 98,135.4 | 39,757.2 | 1.92 | 0.91 | 0.08 | Blsh |
|
34
| PB Fintech | Fintech | 31 Dec 2025 | 1,825.6 | 172.3 | 1,538.7 | 71,191.8 | 33,406.3 | 10.60 | 0.13 | -0.01 | WkBr |
|
35
| Persistent Systems | IT Services | 31 Dec 2025 | 6,272.0 | 1,993.5 | 4,698.6 | 74,120.4 | 42,578.5 | 3.15 | 0.76 | 0.02 | Blsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,384.4 | 140,892.3 | 42,034.5 | 2.95 | 0.80 | 0.03 | Blsh |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 432.3 | 142,646.9 | 62,745.7 | 0.08 | 0.87 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 113.1 | 130,008.2 | 35,600.8 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 348.1 | 91,649.4 | 43,403.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 117.8 | 124,310.2 | 35,199.2 | 1.37 | 0.55 | -0.03 | FrBr |
|
41
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,925.0 | 86,323.2 | 23,764.9 | 4.12 | 0.02 | -0.02 | WkBr |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2025 | 3,075.0 | 605.7 | 2,569.4 | 76,163.4 | 37,151.8 | 5.08 | 0.23 | -0.01 | WkBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 42.1 | 57,674.1 | 42,825.3 | 1.85 | 0.79 | 0.02 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 400.4 | 127,925.4 | 67,055.7 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,559.7 | 49,532.7 | 25,017.6 | 2.13 | 0.51 | -0.01 | FrBr |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,572.8 | 169,739.1 | 82,739.5 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,320.3 | 96,032.1 | 33,864.7 | 3.59 | 0.70 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 415.1 | 140,386.4 | 50,137.6 | 2.94 | 0.65 | -0.02 | FrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 679.0 | 265,515.3 | 76,167.3 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.9 | 59,430.8 | 32,832.5 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE SENSEX Next 50 stocks | 86,347.8 | 85,105.7 | 80,050.1 | 5,737,724.0 | 2,307,603.0 | 1.02 | 0.66 | 0.02 | |