icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
2
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
4
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2025 | 534.6 | 685.9 | 675.2 | 50,267.0 | 34,149.0 | 0.78 | 0.66 | 0.08 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 655.2 | 4,375.2 | 284,708.8 | 62,431.8 | 5.44 | 0.50 | 0.00 | FrBl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,198.0 | 135,755.8 | 55,632.7 | 0.78 | 0.58 | -0.03 | Brsh |
|
7
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 817.7 | 246.8 | 127,624.0 | 45,949.5 | 0.30 | 0.66 | 0.07 | FrBl |
|
8
| Bharat Forge | Castings n Forgings | 31 Dec 2024 | 1,299.5 | 214.9 | 1,088.5 | 52,040.0 | 28,464.1 | 6.07 | 0.27 | -0.05 | Brsh |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
10
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 319.0 | 96.5 | 87,559.0 | 31,193.8 | 0.32 | 0.63 | 0.12 | FrBl |
|
11
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,436.8 | 1,543.5 | 129,774.6 | 62,676.6 | 0.85 | 0.81 | -0.06 | VrBr |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 835.2 | 2,671.4 | 72,658.2 | 35,496.3 | 3.31 | 0.91 | 0.13 | FrBl |
|
13
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,861.1 | 79,309.7 | 38,750.2 | 3.14 | 0.74 | 0.03 | WkBl |
|
14
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
15
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 757.7 | 6,012.5 | 159,613.0 | 81,734.9 | 8.11 | 0.28 | 0.01 | Brsh |
|
16
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2024 | 200.0 | 358.0 | 196.5 | 48,228.3 | 45,962.0 | 0.57 | 0.60 | 0.06 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
21
| HDFC Asset Management Company | Finance AMC | 31 Mar 2025 | 4,013.9 | 1,468.6 | 4,382.5 | 93,694.8 | 37,805.2 | 2.73 | 0.74 | 0.03 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 704.6 | 151,675.7 | 66,606.1 | 4.89 | 0.46 | -0.02 | VrBr |
|
23
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 770.6 | 1,854.1 | 91,821.4 | 40,680.1 | 2.33 | 0.62 | 0.00 | Brsh |
|
24
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 231.1 | 786.4 | 111,931.6 | 69,168.1 | 3.84 | 0.63 | 0.00 | WkBl |
|
25
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
26
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,472.1 | 7,038.5 | 91,207.8 | 50,627.7 | 3.51 | -0.35 | -0.04 | Brsh |
|
27
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
28
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,399.4 | 4,498.3 | 133,278.1 | 33,720.4 | 1.87 | 0.68 | 0.00 | FrBl |
|
29
| Lupin Limited | Pharma Drugs | 31 Dec 2024 | 2,355.7 | 907.4 | 2,019.6 | 92,141.1 | 48,696.7 | 2.63 | 0.60 | 0.02 | FrBl |
|
30
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 194.5 | 710.4 | 92,014.5 | 37,277.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
31
| Max Healthcare Institute | Hospitals | 31 Dec 2024 | 1,128.2 | 314.6 | 1,067.4 | 103,765.4 | 68,211.1 | 3.64 | 0.70 | -0.01 | VrBr |
|
32
| PB Fintech | Internet Retail | 31 Dec 2024 | 2,108.9 | 60.8 | 1,594.2 | 73,209.0 | 34,352.9 | 34.68 | -1.17 | -0.03 | VrBr |
|
33
| Persistent Systems | IT Services | 31 Mar 2025 | 5,513.8 | 1,332.3 | 5,273.5 | 82,187.5 | 47,212.6 | 4.14 | 0.70 | 0.02 | VrBl |
|
34
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 659.6 | 3,011.2 | 153,163.5 | 45,695.5 | 4.47 | 0.71 | 0.02 | WkBl |
|
35
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
36
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 179.4 | 99.3 | 114,113.4 | 31,248.2 | 0.58 | 0.36 | 0.07 | VrBr |
|
37
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
38
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 133.7 | 94,082.3 | 26,640.0 | 1.82 | 0.42 | -0.03 | Brsh |
|
39
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
40
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
|
42
| SRF Limited | Specialty Chemicals | 31 Dec 2024 | 2,238.0 | 464.0 | 2,968.1 | 87,981.9 | 42,916.7 | 4.83 | 0.12 | -0.03 | VrBr |
|
43
| Suzlon Energy | Electrical Equipment | 31 Dec 2024 | 62.2 | 8.8 | 58.3 | 79,567.3 | 59,082.0 | 7.06 | 0.58 | 0.04 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
45
| Tube Investments of India | Automotive Products | 31 Dec 2024 | 3,576.3 | 1,246.9 | 2,573.9 | 49,799.0 | 25,152.2 | 2.91 | 0.68 | 0.00 | Brsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 816.4 | 2,737.9 | 130,074.1 | 63,404.8 | 2.95 | 0.76 | -0.03 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,547.4 | 112,550.3 | 39,689.6 | 7.98 | 0.46 | 0.00 | Brsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 248.3 | 413.3 | 161,616.3 | 46,362.2 | 1.80 | 0.46 | 0.03 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 17.8 | 55,716.3 | 27,336.5 | 1.40 | -0.27 | 0.03 | VrBr |
| Summary of BSE SENSEX Next 50 stocks | 83,278.9 | 69,099.4 | 79,429.4 | 5,831,992.0 | 2,310,803.0 | 1.21 | 0.63 | 0.01 | |