Indian Hotels Company

BSE : 500850 | NSE : INDHOTEL

Industry : Hospitality | ISIN : INE053A01029 | FreeFloat : 61.80% | FnO : Yes | LotSize : 2000


Intellectual Capital (IC)-3,087.29
Net Worth (NW)8,353.40
Intrinsic Worth (IW)5,266.11
Market Cap (MC)45,261.06
Economic Value Added-24.18
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-58.63%
IC Gross Margin (EBITDA/IC)-37.56%
IC Net Margin (NPT/IC)-10.94%
Knowledge Turnover (Sales/IC)-1.31
Market to Intrinsic Value (MC/IW)8.59

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 37.07Rs. 318.65
20 Mar 2023 ---- Rs. 315.10
-6.75     -2.14%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 318.71SellStrong Sell
KB > 50% : No50 DMA : Rs. 311.87
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
1062.98
1101.02
286.06
182.94
98.18
66.81
-34.08
Jun-20
C
143.61
175.34
-148.19
-248.33
-336.22
-312.60
-300.72
Sep-20
C
256.67
323.54
199.61
96.77
-262.59
-252.09
-275.02
Dec-20
C
559.86
614.53
65.97
-36.35
-148.40
-133.22
-98.54
Mar-21
C
615.02
626.47
108.11
3.78
-102.33
-97.72
-92.74
Jun-21
C
344.55
370.30
-102.74
-205.28
-315.02
-301.58
-262.39
Sep-21
C
728.37
752.28
85.92
-15.84
-129.69
-130.92
-166.16
Dec-21
C
1111.22
1133.92
334.21
234.34
109.45
95.96
97.40
Mar-22
C
872.08
954.88
233.63
131.75
52.57
71.57
107.21
Jun-22
C
1266.07
1293.19
419.71
317.13
254.78
180.84
169.84
Sep-22
C
1232.61
1257.57
324.15
221.58
161.58
129.59
84.60
Dec-22
C
1685.80
1743.51
679.56
576.25
519.53
403.56
549.95
* C - Consolidated, S - Standalone