Indian Hotels Company

BSE : 500850 | NSE : INDHOTEL

Industry : Hospitality | ISIN : INE053A01029 | FreeFloat : 65.00% | FnO : Yes | LotSize : 4022


Intellectual Capital (IC)-1,414.93
Net Worth (NW)7,655.26
Intrinsic Worth (IW)6,240.33
Market Cap (MC)33,876.53
Economic Value Added-351.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-22.67%
IC Gross Margin (EBITDA/IC)-40.57%
IC Net Margin (NPT/IC)19.36%
Knowledge Turnover (Sales/IC)-2.00
Market to Intrinsic Value (MC/IW)5.43

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 43.93Rs. 238.50
26 May 2022 ---- Rs. 220.40
-1.30     -0.59%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 224.30SellStrong Sell
KB > 50% : No50 DMA : Rs. 233.42
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1020.00
1057.06
212.79
112.43
27.74
10.12
-19.78
Sep-19
C
1007.44
1028.57
181.34
81.41
-5.41
69.30
62.79
Dec-19
C
1372.72
1408.91
460.71
359.88
275.03
213.17
347.25
Mar-20
C
1062.98
1101.02
286.06
182.94
98.18
66.81
-34.08
Jun-20
C
143.61
175.34
-148.19
-248.33
-336.22
-312.60
-300.72
Sep-20
C
256.67
323.54
199.61
96.77
-262.59
-252.09
-275.02
Dec-20
C
559.86
614.53
65.97
-36.35
-148.40
-133.22
-98.54
Mar-21
C
615.02
626.47
108.11
3.78
-102.33
-97.72
-92.74
Jun-21
C
344.55
370.30
-102.74
-205.28
-315.02
-301.58
-262.39
Sep-21
C
728.37
752.28
85.92
-15.84
-129.69
-130.92
-166.16
Dec-21
C
1111.22
1133.92
334.21
234.34
109.45
95.96
97.40
Mar-22
C
872.08
954.88
233.63
131.75
52.57
71.57
107.21
* C - Consolidated, S - Standalone