icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,446.1 | 282,324.2 | 65,013.7 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,511.5 | 7,423.0 | 106,731.4 | 74,831.4 | 2.95 | 0.74 | 0.01 | WkBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,979.5 | 250,759.4 | 102,550.0 | 1.50 | 0.79 | 0.02 | VrBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,819.0 | 140,161.3 | 67,380.1 | 3.99 | 0.90 | 0.14 | WkBl |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,564.9 | 1,529.2 | 123,523.5 | 81,580.4 | 0.96 | 0.74 | 0.01 | VrBl |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 379.7 | 233,968.0 | 77,688.0 | 0.86 | 0.62 | 0.00 | FrBr |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,462.5 | 171,559.1 | 87,852.3 | 3.07 | 0.69 | 0.02 | Blsh |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,248.6 | 104,209.9 | 73,625.4 | 0.64 | 0.77 | 0.01 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 7,125.5 | 195,436.8 | 94,908.9 | 2.26 | 0.74 | 0.03 | VrBl |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,748.6 | 187,064.4 | 98,471.7 | 1.32 | -0.14 | -0.03 | FrBr |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 762.2 | 164,336.9 | 72,166.0 | 5.23 | 0.46 | -0.01 | FrBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 799.8 | 179,733.2 | 109,051.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,716.6 | 315,434.4 | 78,396.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 733.4 | 104,387.4 | 64,506.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 829.4 | 64,616.6 | 46,180.1 | 0.92 | -0.05 | 0.03 | VrBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,552.0 | 5,785.5 | 223,646.5 | 62,175.5 | 3.60 | 0.86 | -0.38 | WkBr |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 308.4 | 195,899.1 | 99,344.4 | 3.06 | -1.22 | -0.04 | WkBr |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,170.0 | 286,118.1 | 93,003.1 | 4.70 | -0.43 | -0.04 | FrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 427.0 | 1,168.9 | 113,644.7 | 74,705.4 | 2.61 | 0.76 | 0.00 | WkBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,279.2 | 246,670.0 | 91,571.3 | 5.06 | 0.90 | 0.14 | VrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 248.1 | 312,053.8 | 96,109.8 | 0.49 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 372.8 | 123,011.3 | 54,108.6 | 0.11 | 0.86 | 0.00 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 361.4 | 95,164.7 | 45,068.1 | 0.19 | 0.84 | 0.00 | WkBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 2,027.1 | 203,230.6 | 85,709.5 | 4.98 | 0.49 | -0.01 | WkBr |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 826.6 | 155,484.1 | 108,838.9 | 0.66 | 0.65 | -0.02 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,173.9 | 116,162.3 | 74,242.8 | 1.75 | 0.66 | -0.02 | WkBr |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 388.1 | 124,011.1 | 65,003.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 451.5 | 152,695.5 | 54,533.7 | 1.72 | 0.78 | 0.01 | WkBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 509.8 | 199,332.0 | 57,181.5 | 0.91 | 0.73 | -0.01 | VrBr |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 246.3 | 258,173.4 | 69,763.5 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX Next 30 stocks | 38,578.2 | 38,135.2 | 39,892.0 | 5,429,400.0 | 2,325,504.0 | 1.01 | 0.62 | -0.02 | |