icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,229.9 | 257,370.8 | 59,267.4 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,156.0 | 102,892.3 | 72,139.8 | 2.91 | 0.74 | 0.01 | FrBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,064.5 | 253,133.1 | 103,520.7 | 1.48 | 0.79 | 0.02 | FrBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,032.5 | 145,303.8 | 69,852.3 | 3.90 | 0.90 | 0.14 | Blsh |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,506.0 | 121,649.5 | 80,342.7 | 0.95 | 0.74 | 0.01 | VrBl |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 402.2 | 247,834.1 | 82,292.2 | 0.86 | 0.62 | 0.00 | Brsh |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,427.5 | 170,629.9 | 87,376.5 | 3.03 | 0.69 | 0.02 | FrBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,269.3 | 105,937.5 | 74,846.0 | 0.64 | 0.77 | 0.01 | Blsh |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,324.0 | 200,881.2 | 97,552.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,817.7 | 191,767.2 | 100,947.3 | 1.32 | -0.15 | -0.03 | Brsh |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 748.5 | 161,372.3 | 70,864.2 | 5.23 | 0.46 | -0.01 | VrBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 872.9 | 196,160.4 | 119,018.3 | 0.50 | 0.61 | -0.01 | WkBr |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,409.2 | 294,876.3 | 83,368.3 | 4.05 | 0.53 | 0.00 | Brsh |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 739.6 | 105,277.0 | 65,056.0 | 3.58 | 0.55 | -0.02 | Brsh |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 849.9 | 66,209.8 | 47,318.7 | 0.92 | -0.05 | 0.03 | WkBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,074.0 | 196,142.5 | 54,529.1 | 3.55 | 0.86 | -0.37 | Brsh |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 297.0 | 188,656.5 | 95,671.5 | 3.06 | -1.22 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,094.4 | 267,630.5 | 86,993.7 | 4.70 | -0.43 | -0.04 | WkBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,074.3 | 104,447.4 | 68,659.4 | 2.61 | 0.76 | 0.00 | Brsh |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,272.6 | 245,397.3 | 91,098.9 | 4.97 | 0.90 | 0.14 | VrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 234.5 | 295,045.3 | 90,871.3 | 0.49 | 0.35 | -0.01 | WkBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 354.6 | 117,021.6 | 51,474.0 | 0.11 | 0.86 | 0.00 | VrBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 357.1 | 94,032.4 | 44,531.9 | 0.19 | 0.84 | 0.00 | WkBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,019.1 | 202,428.5 | 85,371.3 | 4.98 | 0.49 | -0.01 | VrBr |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 960.3 | 180,623.8 | 126,436.6 | 0.66 | 0.65 | -0.02 | Brsh |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,175.7 | 116,340.4 | 74,356.6 | 1.74 | 0.66 | -0.02 | Brsh |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 379.6 | 121,279.1 | 63,571.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 482.9 | 163,298.0 | 58,320.3 | 1.72 | 0.78 | 0.01 | VrBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 601.0 | 234,994.8 | 67,412.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 266.3 | 279,182.8 | 75,440.7 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX Next 30 stocks | 38,749.6 | 39,047.4 | 40,054.7 | 5,459,464.0 | 2,362,684.0 | 0.99 | 0.63 | -0.02 | |