icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,462.0 | 284,159.3 | 65,436.3 | 2.64 | 0.44 | -0.10 | Brsh |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,511.5 | 7,487.5 | 107,658.8 | 75,481.7 | 2.95 | 0.74 | 0.01 | Blsh |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,945.5 | 249,809.9 | 102,161.7 | 1.50 | 0.79 | 0.02 | VrBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,830.5 | 140,438.3 | 67,513.3 | 3.99 | 0.90 | 0.14 | Blsh |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,564.9 | 1,535.6 | 124,040.5 | 81,921.8 | 0.96 | 0.74 | 0.01 | VrBl |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 387.9 | 239,021.4 | 79,365.9 | 0.86 | 0.62 | 0.00 | WkBr |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,518.5 | 173,045.7 | 88,613.6 | 3.07 | 0.69 | 0.02 | Blsh |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,244.4 | 103,859.3 | 73,377.7 | 0.64 | 0.77 | 0.01 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 6,799.0 | 186,481.6 | 90,560.1 | 2.26 | 0.74 | 0.03 | Blsh |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,790.3 | 189,902.4 | 99,965.7 | 1.32 | -0.14 | -0.03 | WkBr |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 770.3 | 166,072.5 | 72,928.2 | 5.23 | 0.46 | -0.01 | Brsh |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 807.2 | 181,384.9 | 110,053.4 | 0.50 | 0.61 | -0.01 | WkBr |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,795.2 | 320,691.0 | 79,702.5 | 4.05 | 0.53 | 0.00 | WkBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 722.3 | 102,814.5 | 63,534.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 854.1 | 66,537.0 | 47,552.6 | 0.92 | -0.05 | 0.03 | WkBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,552.0 | 5,873.0 | 227,028.9 | 63,115.8 | 3.60 | 0.86 | -0.38 | Brsh |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 312.0 | 198,218.0 | 100,520.3 | 3.06 | -1.22 | -0.04 | Brsh |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,175.5 | 287,463.1 | 93,440.3 | 4.70 | -0.43 | -0.04 | FrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 427.0 | 1,121.6 | 109,046.0 | 71,682.4 | 2.61 | 0.76 | 0.00 | WkBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,270.3 | 244,953.8 | 90,934.2 | 5.06 | 0.90 | 0.14 | FrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 248.1 | 312,053.8 | 96,109.8 | 0.49 | 0.35 | -0.01 | FrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 376.4 | 124,215.8 | 54,638.5 | 0.11 | 0.86 | 0.00 | Blsh |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 361.4 | 95,164.7 | 45,068.1 | 0.19 | 0.84 | 0.00 | FrBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,996.0 | 200,112.6 | 84,394.6 | 4.98 | 0.49 | -0.01 | Brsh |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 817.9 | 153,847.6 | 107,693.3 | 0.66 | 0.65 | -0.02 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,178.9 | 116,657.1 | 74,559.0 | 1.75 | 0.66 | -0.02 | WkBr |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 392.8 | 125,497.0 | 65,782.8 | 2.05 | 0.26 | -0.04 | FrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 461.7 | 156,145.2 | 55,765.7 | 1.72 | 0.78 | 0.01 | Blsh |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 520.8 | 203,653.0 | 58,421.1 | 0.91 | 0.73 | -0.01 | Brsh |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 244.1 | 255,856.5 | 69,137.4 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX Next 30 stocks | 38,559.2 | 38,116.4 | 39,991.9 | 5,445,686.0 | 2,329,374.0 | 1.01 | 0.62 | -0.02 | |