icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,216.2 | 255,789.5 | 58,903.3 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,096.0 | 102,029.6 | 71,534.9 | 2.91 | 0.74 | 0.01 | WkBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,026.0 | 252,057.9 | 103,081.0 | 1.48 | 0.79 | 0.02 | WkBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,847.5 | 140,847.7 | 67,710.1 | 3.90 | 0.90 | 0.14 | WkBl |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,497.6 | 120,971.0 | 79,894.6 | 0.95 | 0.74 | 0.01 | WkBl |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 377.4 | 232,550.6 | 77,217.3 | 0.86 | 0.62 | 0.00 | Brsh |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,328.5 | 168,001.8 | 86,030.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,266.5 | 105,703.8 | 74,680.9 | 0.64 | 0.77 | 0.01 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,142.0 | 195,889.3 | 95,128.7 | 2.24 | 0.74 | 0.02 | FrBl |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,744.2 | 186,764.9 | 98,314.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.1 | 164,735.8 | 72,341.2 | 5.23 | 0.46 | -0.01 | VrBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 819.5 | 184,149.0 | 111,730.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,287.1 | 286,710.5 | 81,059.7 | 4.05 | 0.53 | 0.00 | VrBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 718.1 | 102,216.7 | 63,164.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 841.4 | 65,551.5 | 46,848.2 | 0.92 | -0.05 | 0.03 | VrBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,923.5 | 190,324.7 | 52,911.7 | 3.55 | 0.86 | -0.37 | VrBr |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 297.2 | 188,815.4 | 95,752.1 | 3.06 | -1.22 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,119.1 | 273,670.8 | 88,957.1 | 4.70 | -0.43 | -0.04 | VrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,079.4 | 104,943.2 | 68,985.4 | 2.61 | 0.76 | 0.00 | VrBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,214.8 | 234,251.6 | 86,961.3 | 4.97 | 0.90 | 0.14 | WkBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 238.5 | 300,064.8 | 92,417.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.5 | 113,012.0 | 49,710.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 342.6 | 90,214.3 | 42,723.7 | 0.19 | 0.84 | 0.00 | VrBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,020.7 | 202,588.9 | 85,438.9 | 4.98 | 0.49 | -0.01 | Brsh |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 834.3 | 156,923.1 | 109,846.2 | 0.66 | 0.65 | -0.02 | VrBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,145.8 | 113,381.7 | 72,465.6 | 1.74 | 0.66 | -0.02 | VrBr |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 374.2 | 119,553.6 | 62,667.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 469.8 | 158,884.5 | 56,744.0 | 1.72 | 0.78 | 0.01 | WkBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 511.3 | 199,918.6 | 57,349.8 | 0.91 | 0.73 | -0.01 | VrBr |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 261.4 | 274,024.8 | 74,046.9 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX Next 30 stocks | 38,657.1 | 38,954.2 | 38,907.4 | 5,315,789.0 | 2,298,588.0 | 0.99 | 0.63 | -0.02 | |