icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,354.3 | 271,728.8 | 62,573.8 | 3.60 | 0.40 | -0.11 | VrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,953.0 | 99,973.5 | 70,093.3 | 5.14 | 0.59 | -0.01 | VrBr |
|
3
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 655.2 | 4,375.2 | 284,708.8 | 62,431.8 | 5.44 | 0.50 | 0.00 | FrBl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,034.0 | 224,355.6 | 91,751.9 | 1.92 | 0.74 | 0.03 | FrBl |
|
5
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 297.6 | 217,539.0 | 105,467.4 | 4.98 | 0.56 | 0.02 | FrBl |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
7
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
8
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,525.9 | 123,233.8 | 81,389.1 | 1.11 | 0.73 | 0.03 | FrBl |
|
9
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
|
10
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,174.8 | 98,028.1 | 69,257.9 | 0.88 | 0.75 | 0.01 | FrBl |
|
11
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,575.5 | 152,842.5 | 74,224.1 | 2.08 | 0.68 | 0.02 | WkBl |
|
12
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
13
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 704.6 | 151,675.7 | 66,606.1 | 4.89 | 0.46 | -0.02 | VrBr |
|
14
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
15
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 622.1 | 139,800.0 | 84,822.2 | 0.78 | 0.32 | -0.02 | Brsh |
|
16
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 926.2 | 4,196.4 | 280,644.8 | 69,749.6 | 4.54 | 0.47 | 0.00 | VrBr |
|
17
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
18
| Jio Financial Services | Finance NBFC | 31 Mar 2025 | 227.5 | 96.4 | 253.1 | 160,766.3 | 81,527.8 | 2.36 | -1.02 | -0.05 | Brsh |
|
19
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,028.4 | 251,490.5 | 81,747.3 | 3.80 | -0.41 | -0.06 | Brsh |
|
20
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
21
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
23
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 421.5 | 1,695.1 | 169,871.9 | 71,641.0 | 3.67 | 0.60 | 0.01 | VrBl |
|
24
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
25
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
|
26
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
27
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 605.5 | 5,145.0 | 182,898.3 | 100,649.7 | 11.92 | 0.75 | 0.05 | FrBl |
|
28
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
|
29
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 248.3 | 413.3 | 161,616.3 | 46,362.2 | 1.80 | 0.46 | 0.03 | Brsh |
|
30
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 240.9 | 252,273.8 | 68,169.3 | 1.43 | 0.57 | -0.01 | Brsh |
| Summary of BSE SENSEX Next 30 stocks | 36,905.6 | 32,449.1 | 36,303.3 | 5,229,810.0 | 2,133,903.0 | 1.14 | 0.60 | -0.01 | |