icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,549.4 | 294,246.8 | 67,759.2 | 2.95 | 0.44 | -0.11 | Brsh |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,901.5 | 113,611.4 | 79,655.2 | 3.59 | 0.69 | 0.00 | WkBr |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,150.5 | 255,534.7 | 104,502.9 | 1.76 | 0.71 | 0.02 | FrBl |
|
4
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,083.0 | 146,520.2 | 70,437.1 | 4.59 | 0.84 | 0.08 | VrBl |
|
5
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,577.6 | 127,437.7 | 84,165.5 | 1.10 | 0.71 | 0.01 | VrBl |
|
6
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 388.8 | 239,606.9 | 79,560.3 | 0.68 | 0.69 | 0.04 | VrBl |
|
7
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,621.5 | 175,780.0 | 90,013.8 | 4.42 | 0.62 | 0.01 | VrBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,255.9 | 104,815.1 | 74,053.0 | 0.64 | 0.79 | 0.01 | VrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 7,042.5 | 193,142.1 | 93,794.6 | 2.10 | 0.69 | 0.01 | VrBl |
|
10
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,836.2 | 193,026.3 | 101,610.1 | 1.03 | 0.15 | -0.03 | Brsh |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 746.0 | 160,729.4 | 70,581.8 | 5.23 | 0.46 | -0.01 | FrBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 772.8 | 173,665.7 | 105,369.8 | 0.54 | 0.55 | -0.02 | Brsh |
|
13
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,878.5 | 326,261.9 | 81,087.0 | 3.49 | 0.61 | -0.01 | WkBr |
|
14
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 735.4 | 104,679.2 | 64,686.5 | 3.39 | 0.60 | -0.03 | Brsh |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 751.0 | 58,507.1 | 41,813.8 | 0.92 | -0.05 | 0.03 | WkBr |
|
16
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,848.0 | 226,031.2 | 62,838.4 | 1.43 | 0.93 | 0.07 | FrBl |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 309.3 | 196,502.7 | 99,650.4 | 3.06 | -1.22 | -0.04 | Brsh |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,163.3 | 284,479.7 | 92,470.5 | 4.70 | -0.43 | -0.04 | Brsh |
|
19
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,202.7 | 116,920.1 | 76,858.5 | 3.99 | 0.69 | 0.00 | WkBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 455.8 | 1,289.5 | 124,328.1 | 46,154.3 | 2.53 | 0.90 | 0.14 | VrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 247.7 | 311,600.9 | 95,970.3 | 0.51 | 0.35 | -0.01 | Brsh |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 396.5 | 130,832.5 | 57,548.9 | 0.13 | 0.85 | 0.01 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 375.0 | 98,732.7 | 46,757.9 | 0.19 | 0.84 | 0.00 | Brsh |
|
24
| SBI Life Insurance | Insurance | 30 Jun 2025 | 1,838.3 | 376.9 | 1,844.1 | 184,843.6 | 77,955.1 | 4.91 | 0.53 | 0.00 | WkBr |
|
25
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 675.5 | 127,037.5 | 88,926.2 | 0.72 | 0.68 | -0.03 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,166.0 | 115,379.6 | 73,742.6 | 1.72 | 0.65 | -0.02 | WkBr |
|
27
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 397.8 | 127,110.6 | 66,628.6 | 2.41 | 0.18 | -0.05 | Brsh |
|
28
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 461.6 | 156,092.4 | 55,746.8 | 1.91 | 0.77 | 0.04 | VrBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 474.1 | 185,371.9 | 53,176.9 | 0.99 | 0.68 | 0.01 | WkBl |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 240.9 | 252,519.0 | 68,235.6 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX Next 30 stocks | 38,985.6 | 38,896.4 | 39,693.4 | 5,320,439.0 | 2,278,708.0 | 1.00 | 0.63 | -0.01 | |