icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 84% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,823.0 | 235,656.0 | 54,266.9 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,549.0 | 108,543.0 | 76,101.6 | 2.55 | 0.75 | 0.01 | FrBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,901.0 | 248,781.0 | 101,740.9 | 1.41 | 0.80 | 0.03 | WkBl |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,500.0 | 132,477.6 | 63,686.3 | 3.03 | 0.91 | 0.13 | WkBl |
|
5
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,242.3 | 100,349.5 | 66,275.3 | 1.10 | 0.69 | -0.01 | VrBr |
|
6
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 445.1 | 274,272.2 | 91,070.8 | 0.89 | 0.59 | 0.02 | Blsh |
|
7
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,997.5 | 159,214.8 | 81,531.0 | 3.48 | 0.67 | 0.01 | WkBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,281.7 | 106,974.6 | 75,578.7 | 0.67 | 0.76 | 0.00 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,811.5 | 186,838.9 | 90,733.6 | 2.17 | 0.75 | 0.02 | WkBl |
|
10
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,628.2 | 178,870.2 | 94,158.2 | 1.17 | 0.00 | -0.03 | Brsh |
|
11
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 610.2 | 131,657.7 | 57,815.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
12
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 866.7 | 194,767.1 | 118,172.9 | 0.66 | 0.55 | -0.04 | VrBr |
|
13
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,588.6 | 239,996.6 | 67,852.6 | 4.18 | 0.44 | 0.00 | VrBr |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 590.9 | 84,110.6 | 51,976.2 | 2.50 | 0.67 | 0.00 | WkBl |
|
15
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 792.6 | 61,745.7 | 44,128.3 | 1.28 | -0.24 | 0.03 | VrBr |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,099.5 | 158,482.8 | 44,059.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
17
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 232.6 | 147,742.3 | 74,923.1 | 2.90 | -1.09 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,130.3 | 276,409.7 | 89,847.4 | 3.83 | -0.18 | -0.04 | VrBr |
|
19
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 975.1 | 94,854.7 | 62,353.6 | 2.59 | 0.74 | -0.01 | Brsh |
|
20
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,193.2 | 230,086.5 | 85,415.0 | 5.47 | 0.88 | 0.16 | WkBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 282.0 | 354,701.0 | 109,244.7 | 0.47 | 0.35 | -0.01 | WkBr |
|
22
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 396.0 | 130,684.0 | 57,483.6 | 0.08 | 0.87 | 0.01 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 318.5 | 83,855.0 | 39,712.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
24
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,837.6 | 184,280.0 | 77,717.4 | 5.53 | 0.49 | 0.00 | VrBr |
|
25
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 903.8 | 170,037.5 | 119,026.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
26
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,048.5 | 103,753.9 | 66,312.2 | 1.65 | 0.69 | -0.02 | VrBr |
|
27
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 385.7 | 123,244.3 | 64,601.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
28
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 389.3 | 131,660.8 | 47,021.3 | 2.94 | 0.65 | -0.02 | VrBr |
|
29
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 649.4 | 253,940.6 | 72,846.9 | 1.21 | 0.69 | -0.01 | VrBr |
|
30
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 191.6 | 200,927.4 | 54,294.5 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX Next 30 stocks | 40,486.0 | 40,046.2 | 37,449.9 | 5,088,823.0 | 2,199,907.0 | 1.01 | 0.63 | -0.02 | |