icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 84% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,961.1 | 253,508.0 | 58,377.9 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,550.0 | 108,557.4 | 76,111.7 | 2.55 | 0.75 | 0.01 | WkBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,875.0 | 248,054.3 | 101,443.7 | 1.41 | 0.80 | 0.03 | WkBl |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,808.5 | 139,908.3 | 67,258.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
5
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,314.7 | 106,197.8 | 70,137.7 | 1.10 | 0.69 | -0.01 | VrBr |
|
6
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 467.0 | 287,799.4 | 95,562.4 | 0.89 | 0.59 | 0.02 | FrBl |
|
7
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,071.0 | 161,166.0 | 82,530.2 | 3.48 | 0.67 | 0.01 | WkBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,292.3 | 107,859.3 | 76,203.7 | 0.67 | 0.76 | 0.00 | WkBl |
|
9
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,741.0 | 184,905.1 | 89,794.5 | 2.17 | 0.75 | 0.02 | WkBl |
|
10
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,568.6 | 174,813.9 | 92,023.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
11
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 625.8 | 135,012.8 | 59,288.8 | 5.46 | 0.41 | -0.01 | VrBr |
|
12
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 910.1 | 204,508.8 | 124,083.6 | 0.66 | 0.55 | -0.04 | VrBr |
|
13
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,914.4 | 261,785.3 | 74,012.7 | 4.18 | 0.44 | 0.00 | VrBr |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 609.9 | 86,808.0 | 53,643.0 | 2.50 | 0.67 | 0.00 | WkBl |
|
15
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 814.4 | 63,448.0 | 45,344.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,158.2 | 160,752.1 | 44,690.3 | 3.68 | 0.83 | -0.18 | VrBr |
|
17
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 235.3 | 149,457.7 | 75,793.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,119.3 | 273,719.7 | 88,973.0 | 3.83 | -0.18 | -0.04 | VrBr |
|
19
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 990.0 | 96,304.2 | 63,306.4 | 2.59 | 0.74 | -0.01 | VrBr |
|
20
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,202.2 | 231,821.9 | 86,059.3 | 5.47 | 0.88 | 0.16 | WkBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 264.1 | 332,245.2 | 102,328.6 | 0.47 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 405.6 | 133,852.1 | 58,877.2 | 0.08 | 0.87 | 0.01 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 331.5 | 87,291.4 | 41,339.5 | 0.17 | 0.84 | -0.01 | VrBr |
|
24
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,904.4 | 190,978.9 | 80,542.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
25
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,003.6 | 188,813.5 | 132,169.4 | 1.07 | 0.64 | -0.04 | VrBr |
|
26
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,083.6 | 107,227.2 | 68,532.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
27
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
28
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 401.3 | 135,719.2 | 48,470.8 | 2.94 | 0.65 | -0.02 | VrBr |
|
29
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 689.6 | 269,640.8 | 77,350.7 | 1.21 | 0.69 | -0.01 | VrBr |
|
30
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 197.6 | 207,198.5 | 55,989.1 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX Next 30 stocks | 40,463.1 | 40,023.6 | 38,360.2 | 5,215,459.0 | 2,256,348.0 | 1.01 | 0.63 | -0.02 | |