icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,229.6 | 288,216.5 | 66,370.6 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,657.0 | 110,095.9 | 77,190.4 | 2.55 | 0.75 | 0.01 | FrBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,803.0 | 273,991.7 | 112,051.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,700.0 | 137,294.9 | 66,002.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
5
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,229.5 | 99,315.5 | 65,592.4 | 1.10 | 0.69 | -0.01 | Brsh |
|
6
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 441.8 | 272,238.5 | 90,395.5 | 0.89 | 0.59 | 0.02 | Blsh |
|
7
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,280.0 | 166,714.3 | 85,371.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,232.6 | 102,876.5 | 72,683.4 | 0.67 | 0.76 | 0.00 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,243.0 | 198,674.9 | 96,481.5 | 2.17 | 0.75 | 0.03 | VrBl |
|
10
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,760.1 | 187,847.0 | 98,883.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
11
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 609.8 | 131,560.6 | 57,772.8 | 4.92 | 0.32 | -0.02 | Brsh |
|
12
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,015.3 | 228,149.7 | 138,427.4 | 0.66 | 0.55 | -0.04 | Brsh |
|
13
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,344.5 | 290,549.3 | 82,145.0 | 4.18 | 0.44 | 0.00 | Brsh |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.5 | 93,875.4 | 58,010.3 | 2.52 | 0.67 | 0.00 | VrBl |
|
15
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 852.0 | 66,373.4 | 47,435.6 | 1.28 | -0.24 | 0.03 | Brsh |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,678.2 | 180,854.8 | 50,279.0 | 3.68 | 0.83 | -0.19 | WkBr |
|
17
| Jio Financial Services | Finance NBFC | 31 Mar 2026 | 224.1 | 102.5 | 237.2 | 150,664.8 | 76,405.1 | 2.19 | -1.06 | -0.05 | VrBr |
|
18
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,274.5 | 311,673.1 | 101,309.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
19
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 1,011.4 | 98,381.0 | 64,671.7 | 2.59 | 0.74 | -0.01 | WkBr |
|
20
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,286.4 | 248,058.4 | 92,086.7 | 5.56 | 0.88 | 0.16 | VrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 283.4 | 356,462.2 | 109,787.2 | 0.47 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 472.9 | 156,045.3 | 68,639.2 | 0.08 | 0.87 | 0.01 | VrBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 382.7 | 100,773.5 | 47,724.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
24
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,982.5 | 198,811.0 | 83,845.7 | 5.53 | 0.49 | 0.00 | WkBr |
|
25
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,045.2 | 196,630.6 | 137,641.4 | 1.07 | 0.64 | -0.04 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,120.4 | 110,868.7 | 70,859.5 | 1.65 | 0.69 | -0.02 | WkBr |
|
27
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 433.6 | 138,549.9 | 72,624.8 | 2.00 | 0.24 | -0.03 | WkBr |
|
28
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 466.6 | 157,786.7 | 56,351.9 | 2.94 | 0.65 | -0.02 | Brsh |
|
29
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 771.0 | 301,490.9 | 86,487.4 | 1.21 | 0.69 | -0.01 | Brsh |
|
30
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 202.5 | 212,337.0 | 57,377.6 | 0.72 | 0.68 | 0.00 | VrBr |
| Summary of BSE SENSEX Next 30 stocks | 39,215.3 | 39,270.4 | 40,863.9 | 5,530,284.0 | 2,373,856.0 | 1.00 | 0.62 | -0.02 | |