icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,383.4 | 275,087.4 | 63,347.2 | 2.95 | 0.44 | -0.11 | Brsh |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,816.5 | 112,389.3 | 78,798.3 | 3.59 | 0.69 | 0.00 | VrBr |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,025.0 | 252,030.0 | 103,069.6 | 1.76 | 0.71 | 0.02 | Blsh |
|
4
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,212.0 | 149,627.4 | 71,930.8 | 4.59 | 0.84 | 0.08 | FrBl |
|
5
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,548.3 | 125,070.8 | 82,602.3 | 1.10 | 0.71 | 0.01 | WkBl |
|
6
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 394.8 | 243,273.7 | 80,777.9 | 0.68 | 0.69 | 0.04 | VrBl |
|
7
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,057.0 | 160,794.3 | 82,339.9 | 4.42 | 0.62 | 0.01 | Blsh |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,300.8 | 108,562.4 | 76,700.5 | 0.64 | 0.79 | 0.01 | FrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,801.0 | 186,519.0 | 90,578.2 | 2.10 | 0.69 | 0.01 | FrBl |
|
10
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,802.4 | 190,725.9 | 100,399.1 | 1.03 | 0.15 | -0.03 | WkBr |
|
11
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 145.2 | 777.2 | 167,462.8 | 73,538.7 | 5.64 | 0.45 | -0.01 | Brsh |
|
12
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 753.7 | 169,362.2 | 102,758.8 | 0.54 | 0.55 | -0.02 | Brsh |
|
13
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,795.2 | 320,691.0 | 79,702.5 | 3.49 | 0.61 | -0.01 | WkBr |
|
14
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 790.9 | 112,572.1 | 69,564.0 | 3.39 | 0.60 | -0.03 | WkBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,065.7 | 739.9 | 57,642.4 | 41,195.8 | 0.82 | 0.21 | 0.04 | VrBr |
|
16
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,728.5 | 221,412.4 | 61,554.3 | 1.43 | 0.93 | 0.07 | VrBl |
|
17
| Jio Financial Services | Finance NBFC | 30 Jun 2025 | 326.8 | 121.4 | 315.4 | 200,346.3 | 101,599.6 | 2.68 | -0.60 | -0.05 | WkBr |
|
18
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.2 | 1,100.9 | 269,220.0 | 87,510.4 | 3.29 | -0.11 | -0.04 | WkBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,175.4 | 114,266.1 | 75,113.9 | 3.99 | 0.69 | 0.00 | Brsh |
|
20
| Nestle India | Food Products | 30 Jun 2025 | 2,465.3 | 488.7 | 1,212.5 | 116,904.1 | 43,398.3 | 5.14 | 0.90 | 0.11 | FrBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 232.3 | 292,189.6 | 89,991.8 | 0.51 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 401.9 | 132,614.6 | 58,332.8 | 0.13 | 0.85 | 0.01 | VrBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 378.5 | 99,654.4 | 47,194.3 | 0.24 | 0.82 | -0.01 | WkBr |
|
24
| SBI Life Insurance | Insurance | 30 Jun 2025 | 1,838.3 | 376.9 | 1,822.2 | 182,648.5 | 77,029.3 | 4.91 | 0.53 | 0.00 | Brsh |
|
25
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 623.7 | 117,286.3 | 82,100.4 | 0.72 | 0.68 | -0.03 | Brsh |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,102.6 | 109,106.0 | 69,732.9 | 1.72 | 0.65 | -0.02 | Brsh |
|
27
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 388.0 | 123,979.2 | 64,987.2 | 2.41 | 0.18 | -0.05 | WkBr |
|
28
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 471.7 | 159,508.1 | 56,966.7 | 1.91 | 0.77 | 0.04 | Blsh |
|
29
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 454.4 | 177,688.0 | 50,972.6 | 0.99 | 0.68 | 0.01 | VrBl |
|
30
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.9 | 251.3 | 263,399.7 | 71,175.7 | 1.33 | 0.59 | -0.01 | Brsh |
| Summary of BSE SENSEX Next 30 stocks | 40,313.1 | 38,773.4 | 39,003.4 | 5,237,832.0 | 2,246,419.0 | 1.04 | 0.63 | -0.01 | |