icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 950.1 | 2,369.4 | 273,471.6 | 62,975.1 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,511.5 | 7,642.0 | 109,880.2 | 77,039.2 | 2.95 | 0.74 | 0.01 | WkBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,775.3 | 8,721.5 | 243,554.5 | 99,603.5 | 1.50 | 0.79 | 0.02 | Blsh |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 6,157.5 | 148,314.7 | 71,299.7 | 3.99 | 0.90 | 0.14 | VrBl |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,564.9 | 1,505.7 | 121,625.3 | 80,326.7 | 0.96 | 0.74 | 0.01 | Blsh |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 376.0 | 231,718.6 | 76,941.1 | 0.86 | 0.62 | 0.00 | FrBr |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,656.5 | 176,709.2 | 90,489.6 | 3.07 | 0.69 | 0.02 | WkBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,205.4 | 100,604.3 | 71,078.0 | 0.64 | 0.77 | 0.01 | Blsh |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,886.0 | 188,850.1 | 91,710.3 | 2.10 | 0.69 | 0.01 | Blsh |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,724.6 | 185,431.0 | 97,611.9 | 1.32 | -0.14 | -0.03 | FrBr |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 749.3 | 161,544.8 | 70,939.9 | 5.23 | 0.46 | -0.01 | WkBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 790.4 | 177,620.8 | 107,769.6 | 0.50 | 0.61 | -0.01 | FrBr |
|
13
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,626.6 | 309,415.4 | 76,900.1 | 3.49 | 0.61 | -0.01 | FrBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 691.3 | 98,401.9 | 60,807.4 | 3.58 | 0.55 | -0.02 | VrBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 797.3 | 62,111.8 | 44,390.0 | 0.92 | -0.05 | 0.03 | WkBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,552.0 | 5,583.5 | 215,837.9 | 60,004.6 | 3.60 | 0.86 | -0.38 | VrBr |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 299.3 | 190,149.5 | 96,428.6 | 3.06 | -1.22 | -0.04 | FrBr |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,171.7 | 286,533.8 | 93,138.2 | 4.70 | -0.43 | -0.04 | FrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,135.3 | 110,367.8 | 72,551.3 | 3.99 | 0.69 | 0.00 | FrBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,262.7 | 243,488.2 | 90,390.2 | 5.06 | 0.90 | 0.14 | WkBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 252.2 | 317,274.6 | 97,717.8 | 0.51 | 0.35 | -0.01 | FrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 380.3 | 125,486.4 | 55,197.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 365.0 | 96,099.5 | 45,510.8 | 0.19 | 0.84 | 0.00 | FrBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,998.9 | 200,403.3 | 84,517.2 | 4.98 | 0.49 | -0.01 | WkBr |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 933.4 | 816.4 | 153,556.1 | 107,489.3 | 0.66 | 0.65 | -0.02 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,167.2 | 115,499.3 | 73,819.1 | 1.75 | 0.66 | -0.02 | VrBr |
|
27
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 393.2 | 125,640.8 | 65,858.1 | 2.41 | 0.18 | -0.05 | FrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 470.2 | 159,019.8 | 56,792.3 | 1.72 | 0.78 | 0.01 | WkBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 515.1 | 201,404.5 | 57,776.1 | 0.91 | 0.73 | -0.01 | WkBr |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 236.5 | 247,930.7 | 66,995.7 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX Next 30 stocks | 38,520.3 | 37,874.1 | 39,466.6 | 5,382,940.0 | 2,306,034.0 | 1.02 | 0.63 | -0.02 | |