icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,864.2 | 215,162.4 | 49,547.7 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,803.0 | 97,816.7 | 68,581.2 | 2.91 | 0.74 | 0.01 | Blsh |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,413.5 | 262,879.2 | 107,506.5 | 1.48 | 0.79 | 0.02 | Blsh |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,835.0 | 140,546.7 | 67,565.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
5
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,315.0 | 106,222.0 | 70,153.7 | 1.10 | 0.69 | -0.01 | VrBr |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 418.4 | 257,848.5 | 85,617.4 | 0.86 | 0.62 | 0.00 | VrBr |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,011.5 | 159,586.4 | 81,721.3 | 3.03 | 0.69 | 0.02 | WkBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,235.6 | 103,126.9 | 72,860.3 | 0.67 | 0.76 | 0.00 | VrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 6,973.0 | 191,254.0 | 92,877.7 | 2.24 | 0.74 | 0.02 | WkBl |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,759.0 | 187,772.2 | 98,844.3 | 1.32 | -0.15 | -0.03 | VrBr |
|
11
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 712.1 | 153,643.8 | 67,470.3 | 5.46 | 0.41 | -0.01 | VrBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 950.3 | 213,553.9 | 129,571.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,305.7 | 287,954.5 | 81,411.4 | 4.05 | 0.53 | 0.00 | VrBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 645.8 | 91,925.3 | 56,805.2 | 3.58 | 0.55 | -0.02 | VrBr |
|
15
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 892.5 | 69,528.6 | 49,690.6 | 1.28 | -0.24 | 0.03 | VrBr |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,704.5 | 181,871.5 | 50,561.7 | 3.68 | 0.83 | -0.18 | VrBr |
|
17
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 252.9 | 160,671.0 | 81,479.5 | 2.90 | -1.09 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,170.0 | 286,118.1 | 93,003.1 | 3.83 | -0.18 | -0.04 | VrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 991.4 | 96,387.5 | 63,361.2 | 2.61 | 0.76 | 0.00 | VrBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,293.8 | 249,485.3 | 92,616.5 | 4.97 | 0.90 | 0.14 | WkBl |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 245.5 | 308,808.1 | 95,110.2 | 0.49 | 0.35 | -0.01 | WkBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 358.7 | 118,358.1 | 52,061.9 | 0.11 | 0.86 | 0.00 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 361.4 | 95,151.6 | 45,061.9 | 0.19 | 0.84 | 0.00 | VrBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,002.6 | 200,774.3 | 84,673.6 | 4.98 | 0.49 | -0.01 | VrBr |
|
25
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,003.6 | 188,804.1 | 132,162.9 | 1.07 | 0.64 | -0.04 | Brsh |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,153.5 | 114,143.6 | 72,952.6 | 1.74 | 0.66 | -0.02 | VrBr |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 345.3 | 110,319.1 | 57,826.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 474.1 | 160,338.8 | 57,263.4 | 1.72 | 0.78 | 0.01 | WkBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 684.2 | 267,529.2 | 76,745.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
30
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 238.4 | 250,005.6 | 67,556.4 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX Next 30 stocks | 39,336.8 | 38,965.7 | 39,200.3 | 5,342,895.0 | 2,309,189.0 | 1.01 | 0.63 | -0.02 | |