icTracker Valuation of BSE SENSEX Next 30 stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,277.7 | 262,887.8 | 60,537.9 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,009.5 | 100,785.9 | 70,662.9 | 2.91 | 0.74 | 0.01 | WkBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,053.5 | 252,825.9 | 103,395.1 | 1.48 | 0.79 | 0.02 | VrBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,847.0 | 140,835.7 | 67,704.3 | 3.90 | 0.90 | 0.14 | Blsh |
|
5
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,512.3 | 122,158.4 | 80,678.8 | 0.95 | 0.74 | 0.01 | VrBl |
|
6
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 384.0 | 236,648.8 | 78,578.1 | 0.86 | 0.62 | 0.00 | WkBr |
|
7
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,430.0 | 170,696.3 | 87,410.5 | 3.03 | 0.69 | 0.02 | VrBl |
|
8
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,273.5 | 106,288.1 | 75,093.6 | 0.64 | 0.77 | 0.01 | VrBl |
|
9
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,256.0 | 199,016.1 | 96,647.1 | 2.24 | 0.74 | 0.02 | VrBl |
|
10
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,797.8 | 190,412.8 | 100,234.3 | 1.32 | -0.15 | -0.03 | WkBr |
|
11
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 775.2 | 167,139.8 | 73,396.9 | 5.23 | 0.46 | -0.01 | WkBr |
|
12
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 824.4 | 185,250.1 | 112,398.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
13
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,320.8 | 288,964.3 | 81,696.9 | 4.05 | 0.53 | 0.00 | FrBr |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 729.0 | 103,768.2 | 64,123.6 | 3.58 | 0.55 | -0.02 | FrBr |
|
15
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 835.6 | 65,095.7 | 46,522.5 | 0.92 | -0.05 | 0.03 | FrBr |
|
16
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,819.0 | 186,285.1 | 51,788.7 | 3.55 | 0.86 | -0.37 | FrBr |
|
17
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 298.5 | 189,609.5 | 96,154.8 | 3.06 | -1.22 | -0.04 | FrBr |
|
18
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,105.4 | 270,320.5 | 87,868.1 | 4.70 | -0.43 | -0.04 | FrBr |
|
19
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,087.9 | 105,769.6 | 69,528.6 | 2.61 | 0.76 | 0.00 | FrBr |
|
20
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,215.0 | 234,290.2 | 86,975.6 | 4.97 | 0.90 | 0.14 | Blsh |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 238.4 | 299,926.4 | 92,374.7 | 0.49 | 0.35 | -0.01 | VrBr |
|
22
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.6 | 113,045.0 | 49,724.8 | 0.11 | 0.86 | 0.00 | WkBl |
|
23
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 344.0 | 90,582.9 | 42,898.3 | 0.19 | 0.84 | 0.00 | FrBr |
|
24
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,006.9 | 201,205.4 | 84,855.5 | 4.98 | 0.49 | -0.01 | Brsh |
|
25
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 847.2 | 159,349.6 | 111,544.7 | 0.66 | 0.65 | -0.02 | WkBr |
|
26
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,142.1 | 113,015.6 | 72,231.6 | 1.74 | 0.66 | -0.02 | FrBr |
|
27
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 380.2 | 121,470.8 | 63,672.4 | 2.05 | 0.26 | -0.04 | FrBr |
|
28
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 478.5 | 161,826.8 | 57,794.8 | 1.72 | 0.78 | 0.01 | VrBl |
|
29
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 529.1 | 206,879.1 | 59,346.5 | 0.91 | 0.73 | -0.01 | WkBr |
|
30
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 259.3 | 271,791.8 | 73,443.5 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of BSE SENSEX Next 30 stocks | 38,648.6 | 38,945.6 | 39,145.3 | 5,349,465.0 | 2,313,295.0 | 0.99 | 0.63 | -0.02 | |