Eicher Motors

BSE : 505200 | NSE : EICHERMOT

Industry : Auto LCV/HCV | ISIN : INE066A01021 | FreeFloat : 40.00% | FnO : Yes | LotSize : 350


Intellectual Capital (IC)11,549.88
Net Worth (NW)12,608.00
Intrinsic Worth (IW)24,157.88
Market Cap (MC)67,184.16
Economic Value Added108.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)47.81%
IC Gross Margin (EBITDA/IC)24.34%
IC Net Margin (NPT/IC)15.01%
Knowledge Turnover (Sales/IC)0.96
Market to Intrinsic Value (MC/IW)2.78

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 883.53Rs. 2,457.15
26 May 2022 ---- Rs. 2,725.10
38.95     1.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 2,668.34BuyHold
KB > 50% : No50 DMA : Rs. 2,516.76
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2381.92
2502.32
755.72
668.12
663.45
451.77
440.73
Sep-19
C
2192.47
2337.50
694.76
604.93
600.51
572.69
573.17
Dec-19
C
2371.01
2505.71
743.54
648.35
644.09
498.70
515.20
Mar-20
C
2208.18
2351.30
561.29
452.37
446.84
304.28
309.52
Jun-20
C
818.16
932.39
52.62
-45.58
-50.67
-55.18
-52.18
Sep-20
C
2133.60
2233.58
567.18
462.35
458.53
343.34
343.26
Dec-20
C
2828.26
2953.30
828.44
705.54
701.94
532.59
544.12
Mar-21
C
2940.33
3054.27
817.33
692.53
688.59
526.14
534.70
Jun-21
C
1974.30
2096.32
445.59
333.96
327.52
237.13
232.95
Sep-21
C
2249.56
2358.20
588.33
478.90
475.76
373.20
360.80
Dec-21
C
2880.65
2972.79
710.44
599.01
592.94
456.13
458.46
Mar-22
C
3193.32
3311.34
928.86
809.42
806.29
610.14
608.50
* C - Consolidated, S - Standalone