icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,086.8 | 269,757.0 | 62,119.7 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,475.3 | 339,903.1 | 120,237.3 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,511.5 | 108,003.8 | 75,723.6 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,360.7 | 226,437.8 | 110,465.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,400.6 | 286,361.6 | 62,794.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,350.8 | 419,434.4 | 414,138.6 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,813.5 | 274,285.2 | 112,171.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 924.6 | 575,299.6 | 248,617.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,809.2 | 289,076.4 | 281,483.2 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 442.5 | 323,421.2 | 156,801.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 299.4 | 129,873.2 | 55,803.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.0 | 1,139,652.0 | 500,810.9 | 1.53 | 0.80 | 0.00 | WkBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,557.5 | 133,862.6 | 64,352.1 | 3.03 | 0.91 | 0.13 | VrBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,229.5 | 99,315.5 | 65,592.4 | 1.10 | 0.69 | -0.01 | WkBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 434.1 | 267,524.0 | 88,830.1 | 0.89 | 0.59 | 0.02 | WkBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,232.2 | 102,843.1 | 72,659.8 | 0.67 | 0.76 | 0.00 | VrBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,424.0 | 203,639.8 | 98,892.5 | 2.17 | 0.75 | 0.03 | VrBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 240.2 | 231,830.4 | 120,030.8 | 21.25 | -1.45 | -0.04 | WkBr |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,742.6 | 186,656.0 | 98,256.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,451.2 | 393,807.1 | 152,637.5 | 1.42 | 0.76 | 0.02 | FrBl |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 810.3 | 1,246,612.0 | 1,244,602.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 604.2 | 130,352.4 | 57,242.2 | 5.50 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,466.5 | 109,374.6 | 70,798.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 992.1 | 222,947.3 | 135,271.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,112.2 | 275,013.7 | 77,752.7 | 4.18 | 0.44 | 0.00 | WkBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,155.3 | 506,407.4 | 186,512.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,321.9 | 945,247.4 | 939,679.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 830.9 | 64,733.4 | 46,263.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,292.5 | 524,065.8 | 452,122.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,554.2 | 176,061.1 | 48,946.3 | 3.68 | 0.83 | -0.19 | WkBr |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 304.3 | 381,193.6 | 268,442.9 | 1.10 | 0.83 | 0.04 | VrBl |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 243.2 | 154,508.4 | 78,354.3 | 2.90 | -1.09 | -0.04 | WkBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,214.8 | 297,073.8 | 96,564.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 374.6 | 74,501.7 | 54,300.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,959.9 | 544,716.3 | 453,535.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,259.8 | 405,365.5 | 403,650.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,709.0 | 431,014.5 | 188,033.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,249.3 | 240,904.3 | 89,430.9 | 5.56 | 0.88 | 0.16 | VrBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 380.2 | 368,618.8 | 179,955.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 286.5 | 360,425.0 | 111,007.7 | 0.47 | 0.35 | -0.01 | Brsh |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 434.9 | 143,521.4 | 63,130.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 302.8 | 281,575.8 | 130,160.7 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,350.2 | 1,827,154.0 | 816,645.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 349.8 | 92,110.2 | 43,621.5 | 0.17 | 0.84 | -0.01 | WkBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,923.2 | 192,864.2 | 81,337.7 | 5.53 | 0.49 | 0.00 | WkBr |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,027.6 | 193,319.4 | 135,323.6 | 1.07 | 0.64 | -0.04 | WkBr |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,654.9 | 397,065.9 | 175,845.0 | 1.29 | 0.74 | 0.01 | WkBl |
|
49
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,524.3 | 913,313.9 | 249,307.4 | 1.29 | 0.84 | 0.09 | FrBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,093.7 | 108,226.6 | 69,170.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 342.6 | 126,156.7 | 81,903.9 | 0.19 | 0.84 | -0.07 | WkBr |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 399.4 | 127,605.9 | 66,888.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 206.6 | 257,922.3 | 163,961.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,440.2 | 141,099.5 | 75,807.1 | 1.99 | 0.63 | 0.00 | FrBl |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,505.0 | 399,947.7 | 186,686.8 | 3.99 | 0.84 | 0.07 | VrBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,916.5 | 139,226.7 | 76,617.0 | 4.68 | 0.79 | 0.03 | VrBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,589.0 | 341,503.7 | 134,974.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 431.6 | 145,966.6 | 52,130.5 | 2.94 | 0.65 | -0.02 | WkBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 745.2 | 291,382.6 | 83,587.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 204.9 | 214,853.8 | 58,057.7 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX SIXTY stocks | 34,832.7 | 29,797.0 | 32,473.3 | 20,678,850.0 | 11,246,420.0 | 1.17 | 0.62 | 0.00 | |