icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,231.7 | 288,487.9 | 66,433.1 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,528.7 | 352,206.2 | 124,589.4 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,783.0 | 111,907.6 | 78,460.6 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,416.4 | 231,780.5 | 113,072.2 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,888.2 | 253,018.0 | 55,482.6 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,403.0 | 435,642.9 | 430,142.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 10,097.0 | 282,209.0 | 115,411.5 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,021.1 | 635,346.5 | 274,566.5 | 1.38 | 0.75 | -0.03 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,049.3 | 327,439.9 | 318,839.0 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.3 | 321,118.6 | 155,684.9 | 4.50 | 0.64 | 0.02 | Blsh |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 381.1 | 165,318.8 | 71,034.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,913.4 | 1,166,101.0 | 512,434.1 | 1.53 | 0.80 | 0.00 | VrBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,158.0 | 148,326.7 | 71,305.5 | 3.03 | 0.91 | 0.13 | FrBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,346.1 | 108,734.2 | 71,812.9 | 1.10 | 0.69 | -0.01 | WkBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 438.6 | 270,297.3 | 89,750.9 | 0.89 | 0.59 | 0.02 | VrBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,306.5 | 109,044.5 | 77,041.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,008.0 | 219,658.8 | 106,671.8 | 2.17 | 0.75 | 0.02 | VrBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 250.2 | 241,451.8 | 125,012.3 | 21.83 | -1.51 | -0.04 | VrBr |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,878.4 | 195,898.3 | 103,121.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,378.2 | 373,997.3 | 144,959.3 | 1.42 | 0.76 | 0.02 | Blsh |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 907.6 | 1,396,304.0 | 1,394,052.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 735.3 | 158,638.7 | 69,663.7 | 5.46 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,737.5 | 114,796.8 | 74,308.5 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 937.4 | 210,655.0 | 127,812.7 | 0.66 | 0.55 | -0.04 | WkBr |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,985.0 | 266,506.8 | 75,347.6 | 4.18 | 0.44 | 0.00 | FrBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,374.9 | 558,004.4 | 205,516.3 | 1.53 | 0.84 | 0.03 | VrBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,400.5 | 1,001,452.0 | 995,553.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 937.4 | 73,026.7 | 52,190.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,290.1 | 523,092.7 | 451,282.5 | 1.71 | 0.78 | 0.04 | Blsh |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,947.4 | 191,261.8 | 53,172.3 | 3.68 | 0.83 | -0.18 | WkBr |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 319.8 | 400,613.5 | 282,118.7 | 1.10 | 0.83 | 0.04 | WkBl |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 257.0 | 163,244.0 | 82,784.3 | 2.90 | -1.09 | -0.04 | FrBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,275.0 | 311,795.4 | 101,349.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 425.0 | 84,526.8 | 61,606.7 | 1.28 | 0.49 | 0.01 | Brsh |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,298.5 | 591,293.4 | 492,315.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,491.3 | 434,153.2 | 432,316.7 | 1.55 | 0.65 | -0.02 | WkBr |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,070.0 | 473,804.7 | 206,700.9 | 2.12 | 0.58 | 0.01 | Blsh |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,323.4 | 255,193.1 | 94,735.4 | 5.47 | 0.88 | 0.16 | VrBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 384.9 | 373,224.7 | 182,204.1 | 1.21 | 0.22 | -0.03 | WkBr |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 277.5 | 349,039.9 | 107,501.2 | 0.47 | 0.35 | -0.01 | WkBr |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 423.6 | 139,792.3 | 61,490.0 | 0.08 | 0.87 | 0.01 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 307.3 | 285,761.1 | 132,095.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,398.5 | 1,892,516.0 | 845,859.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.0 | 93,216.1 | 44,145.3 | 0.17 | 0.84 | -0.01 | FrBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,073.6 | 207,946.8 | 87,698.6 | 5.53 | 0.49 | 0.00 | Brsh |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,085.9 | 204,297.1 | 143,008.0 | 1.07 | 0.64 | -0.04 | WkBr |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,200.1 | 1,107,766.0 | 464,231.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,764.2 | 423,290.7 | 187,458.9 | 1.29 | 0.74 | 0.01 | VrBl |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,629.3 | 951,303.8 | 259,677.5 | 1.85 | 0.81 | 0.06 | Blsh |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,172.3 | 116,004.5 | 74,141.9 | 1.65 | 0.69 | -0.02 | Brsh |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 381.9 | 140,609.8 | 91,287.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 381.3 | 121,822.3 | 63,856.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 214.6 | 267,946.5 | 170,334.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,361.8 | 133,418.5 | 71,680.4 | 1.99 | 0.63 | 0.00 | Blsh |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,325.0 | 383,967.5 | 179,227.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,922.0 | 139,422.2 | 76,724.6 | 4.68 | 0.79 | 0.03 | WkBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,041.0 | 384,291.1 | 151,885.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 455.9 | 154,168.0 | 55,059.6 | 2.94 | 0.65 | -0.02 | VrBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 727.8 | 284,598.0 | 81,641.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 201.9 | 211,749.7 | 57,218.9 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX SIXTY stocks | 35,524.4 | 30,314.9 | 34,293.0 | 21,812,360.0 | 11,947,020.0 | 1.17 | 0.63 | 0.00 | |