icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,362.8 | 272,709.8 | 62,799.7 | 3.60 | 0.40 | -0.11 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,188.8 | 256,797.3 | 90,839.5 | 1.91 | 0.56 | -0.05 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,611.6 | 95,064.0 | 66,651.2 | 5.14 | 0.59 | -0.01 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,300.4 | 220,653.8 | 107,644.1 | 4.26 | 0.61 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 646.1 | 3,892.2 | 253,278.3 | 55,539.7 | 5.51 | 0.50 | 0.00 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,070.2 | 331,229.8 | 282,702.7 | 0.61 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 8,067.9 | 225,300.9 | 92,138.5 | 1.92 | 0.74 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,916.1 | 551,903.4 | 238,506.3 | 1.40 | 0.69 | -0.05 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,847.3 | 294,943.4 | 97,980.0 | 0.87 | 0.58 | -0.06 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 295.7 | 216,179.4 | 104,808.2 | 4.98 | 0.56 | 0.02 | FrBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 279.7 | 121,330.6 | 52,133.3 | 0.61 | 0.61 | 0.00 | WkBr |
|
12
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,725.8 | 1,050,688.0 | 461,716.6 | 2.19 | 0.71 | -0.01 | WkBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,814.0 | 115,954.0 | 55,742.9 | 3.68 | 0.88 | 0.11 | FrBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,523.9 | 123,068.3 | 81,279.7 | 1.11 | 0.73 | 0.03 | VrBl |
|
15
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 405.4 | 249,837.0 | 82,957.2 | 0.80 | 0.64 | 0.04 | VrBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,200.2 | 100,143.4 | 70,752.4 | 0.88 | 0.75 | 0.01 | VrBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,306.0 | 145,453.3 | 70,635.7 | 2.08 | 0.68 | 0.02 | VrBl |
|
18
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,469.4 | 168,062.6 | 88,469.0 | 0.94 | 0.17 | -0.03 | WkBr |
|
19
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,566.7 | 425,149.9 | 164,785.8 | 2.06 | 0.71 | 0.02 | VrBl |
|
20
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,770.4 | 1,354,020.0 | 883,930.8 | 0.81 | 0.69 | 0.03 | VrBl |
|
21
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 679.6 | 146,304.5 | 64,247.4 | 4.94 | 0.41 | -0.02 | WkBr |
|
22
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,629.0 | 72,579.8 | 46,981.2 | 1.42 | 0.65 | 0.02 | VrBl |
|
23
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 695.4 | 156,260.9 | 94,809.7 | 0.78 | 0.32 | -0.02 | Brsh |
|
24
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 921.2 | 3,891.3 | 260,237.1 | 64,677.6 | 4.54 | 0.47 | 0.00 | WkBr |
|
25
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,246.2 | 527,765.2 | 194,379.0 | 2.60 | 0.74 | 0.03 | VrBl |
|
26
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,343.1 | 948,160.1 | 942,575.4 | 1.04 | 0.64 | 0.03 | VrBl |
|
27
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 686.9 | 53,513.1 | 38,244.6 | 0.60 | 0.47 | 0.04 | FrBr |
|
28
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,592.6 | 661,250.2 | 570,473.7 | 2.60 | 0.70 | 0.03 | WkBl |
|
29
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,044.1 | 194,897.2 | 54,182.9 | 2.32 | 0.92 | 0.20 | FrBl |
|
30
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 405.6 | 507,412.4 | 357,328.3 | 2.33 | 0.69 | 0.03 | Blsh |
|
31
| Jio Financial Services | Finance NBFC | 31 Dec 2024 | 298.7 | 54.6 | 229.1 | 145,563.2 | 73,818.0 | 5.47 | -2.96 | -0.05 | Brsh |
|
32
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,058.7 | 258,900.2 | 84,155.9 | 3.80 | -0.41 | -0.06 | WkBr |
|
33
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,079.0 | 413,341.3 | 301,260.8 | 0.91 | 0.61 | 0.01 | VrBl |
|
34
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,416.0 | 469,737.8 | 391,107.5 | 1.96 | 0.57 | -0.03 | WkBr |
|
35
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,801.9 | 348,418.1 | 346,944.3 | 1.72 | 0.61 | -0.03 | Brsh |
|
36
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,732.8 | 368,882.3 | 160,927.7 | 1.58 | 0.57 | 0.00 | VrBl |
|
37
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,268.9 | 218,752.8 | 81,207.6 | 4.55 | 0.90 | 0.13 | VrBl |
|
38
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 351.3 | 340,643.9 | 166,298.5 | 1.40 | 0.23 | -0.03 | WkBr |
|
39
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 242.4 | 304,971.1 | 93,928.4 | 0.55 | 0.29 | -0.01 | WkBr |
|
40
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 407.8 | 134,578.1 | 59,196.5 | 0.15 | 0.84 | 0.00 | VrBl |
|
41
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 283.1 | 263,300.1 | 121,712.6 | 1.69 | 0.43 | 0.00 | WkBr |
|
42
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,276.4 | 1,727,204.0 | 771,972.9 | 1.40 | 0.17 | -0.03 | WkBr |
|
43
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 429.0 | 112,952.1 | 53,491.9 | 0.29 | 0.83 | -0.02 | Brsh |
|
44
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,546.4 | 154,963.0 | 65,353.4 | 3.88 | 0.54 | -0.01 | WkBr |
|
45
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 676.8 | 25,451.7 | 17,816.2 | 0.51 | 0.74 | -0.03 | WkBr |
|
46
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 753.2 | 672,202.4 | 281,699.9 | 0.46 | 0.68 | 0.08 | VrBl |
|
47
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,784.5 | 428,161.3 | 189,616.0 | 1.76 | 0.72 | 0.01 | VrBl |
|
48
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,578.1 | 1,294,588.0 | 353,383.8 | 2.73 | 0.79 | 0.07 | VrBl |
|
49
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 961.2 | 95,106.8 | 60,785.6 | 1.60 | 0.63 | -0.03 | Brsh |
|
50
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 703.0 | 258,764.7 | 167,996.2 | 0.63 | 0.76 | -0.02 | WkBr |
|
51
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 379.5 | 121,263.1 | 63,563.5 | 2.60 | 0.14 | -0.04 | WkBr |
|
52
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 157.3 | 196,341.0 | 124,814.4 | 2.90 | -0.52 | -0.06 | Brsh |
|
53
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,409.3 | 137,935.6 | 74,107.3 | 2.99 | 0.50 | -0.01 | VrBr |
|
54
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 3,162.7 | 280,780.1 | 131,062.0 | 6.33 | 0.76 | 0.04 | FrBl |
|
55
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,150.1 | 183,077.8 | 100,748.5 | 11.92 | 0.75 | 0.05 | FrBl |
|
56
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 10,976.8 | 316,898.8 | 125,249.4 | 3.75 | 0.27 | -0.03 | WkBr |
|
57
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 124.1 | 538.0 | 181,908.3 | 64,966.7 | 5.15 | 0.60 | -0.02 | Brsh |
|
58
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 467.3 | 182,732.4 | 52,419.7 | 1.80 | 0.46 | 0.03 | Brsh |
|
59
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 264.3 | 276,701.9 | 74,770.2 | 1.69 | 0.55 | -0.01 | VrBr |
|
60
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 227.5 | 219,564.8 | 113,680.3 | 13.03 | -0.04 | -0.05 | WkBr |
| Summary of BSE SENSEX SIXTY stocks | 32,309.7 | 24,413.0 | 31,520.3 | 20,233,730.0 | 10,407,920.0 | 1.32 | 0.59 | 0.00 | |