icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,236.6 | 289,121.4 | 66,579.0 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,570.2 | 361,767.7 | 127,971.6 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,122.0 | 102,403.4 | 71,797.0 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,432.1 | 233,286.5 | 113,806.9 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,934.9 | 256,057.0 | 56,149.0 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,330.6 | 413,162.1 | 407,945.5 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,647.0 | 269,631.6 | 110,267.9 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 964.8 | 600,313.9 | 259,427.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,000.1 | 319,578.6 | 311,184.3 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 432.9 | 316,440.3 | 153,416.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 382.1 | 165,752.6 | 71,220.5 | 0.73 | 0.56 | 0.02 | FrBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,992.4 | 1,214,247.0 | 533,591.3 | 1.53 | 0.80 | 0.00 | Brsh |
|
13
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,870.5 | 141,401.7 | 67,976.5 | 3.90 | 0.90 | 0.14 | FrBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,333.3 | 107,700.2 | 71,130.0 | 1.10 | 0.69 | -0.01 | WkBr |
|
15
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.9 | 266,137.4 | 88,369.7 | 0.86 | 0.62 | 0.00 | VrBr |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,244.9 | 103,903.1 | 73,408.7 | 0.67 | 0.76 | 0.00 | VrBl |
|
17
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,209.5 | 197,740.7 | 96,027.8 | 2.24 | 0.74 | 0.02 | FrBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 286.9 | 276,820.3 | 143,324.5 | 21.83 | -1.51 | -0.04 | Brsh |
|
19
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,863.9 | 194,911.5 | 102,602.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,610.0 | 436,900.1 | 169,340.1 | 1.42 | 0.76 | 0.02 | WkBl |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 949.7 | 1,461,073.0 | 1,458,717.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 720.7 | 155,499.4 | 68,285.2 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,766.0 | 115,367.1 | 74,677.6 | 1.33 | 0.74 | 0.02 | FrBl |
|
24
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 935.5 | 210,216.8 | 127,546.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
25
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,035.5 | 269,884.2 | 76,302.5 | 4.05 | 0.53 | 0.00 | VrBr |
|
26
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,354.4 | 553,187.8 | 203,742.3 | 2.23 | 0.81 | 0.03 | WkBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,396.5 | 998,591.4 | 992,709.7 | 0.94 | 0.64 | 0.03 | FrBl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 914.4 | 71,238.7 | 50,912.8 | 1.28 | -0.24 | 0.03 | Brsh |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,520.2 | 616,390.6 | 531,772.4 | 1.71 | 0.78 | 0.04 | WkBl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,932.2 | 190,674.2 | 53,008.9 | 3.68 | 0.83 | -0.18 | Brsh |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 310.2 | 388,648.3 | 273,692.6 | 1.10 | 0.83 | 0.04 | WkBl |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 270.0 | 171,503.1 | 86,972.6 | 2.90 | -1.09 | -0.04 | WkBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,239.8 | 303,187.4 | 98,551.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.8 | 81,304.4 | 59,258.1 | 1.28 | 0.49 | 0.01 | VrBr |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,063.3 | 558,939.8 | 465,377.8 | 1.75 | 0.61 | -0.04 | Brsh |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,572.0 | 444,188.5 | 442,309.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,059.0 | 473,458.8 | 206,550.0 | 2.12 | 0.58 | 0.01 | FrBl |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,303.5 | 251,355.8 | 93,310.8 | 5.47 | 0.88 | 0.16 | VrBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 367.0 | 355,867.7 | 173,730.6 | 1.21 | 0.22 | -0.03 | Brsh |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.2 | 338,661.1 | 104,304.6 | 0.49 | 0.35 | -0.01 | WkBr |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.0 | 136,954.2 | 60,241.7 | 0.08 | 0.87 | 0.01 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.4 | 269,113.0 | 124,399.7 | 1.52 | 0.36 | -0.01 | Brsh |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,443.4 | 1,953,277.0 | 873,016.0 | 1.29 | 0.35 | -0.02 | Brsh |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 382.1 | 100,615.5 | 47,649.5 | 0.17 | 0.84 | -0.01 | WkBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,017.8 | 202,351.0 | 85,338.6 | 5.53 | 0.49 | 0.00 | Brsh |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 992.0 | 186,631.1 | 130,641.8 | 1.07 | 0.64 | -0.04 | VrBr |
|
47
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,073.5 | 990,906.8 | 415,259.4 | 0.52 | 0.62 | 0.07 | VrBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,702.6 | 408,510.8 | 180,913.5 | 1.29 | 0.74 | 0.01 | FrBl |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,991.5 | 1,082,351.0 | 295,449.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,155.9 | 114,381.6 | 73,104.7 | 1.65 | 0.69 | -0.02 | WkBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 374.2 | 137,774.4 | 89,446.5 | 0.19 | 0.84 | -0.07 | Brsh |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 364.5 | 116,470.1 | 61,051.1 | 2.00 | 0.24 | -0.03 | Brsh |
|
53
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 197.8 | 246,874.3 | 156,938.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,646.2 | 161,281.7 | 86,650.2 | 1.99 | 0.63 | 0.00 | Blsh |
|
55
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,097.6 | 363,779.3 | 169,804.2 | 5.24 | 0.78 | 0.04 | FrBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,131.3 | 146,862.5 | 80,819.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,773.0 | 376,393.7 | 148,763.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 437.1 | 147,826.7 | 52,794.8 | 2.94 | 0.65 | -0.02 | VrBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 655.2 | 256,208.6 | 73,497.5 | 1.21 | 0.69 | -0.01 | VrBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 233.4 | 244,751.7 | 66,136.7 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX SIXTY stocks | 35,194.6 | 30,031.1 | 34,431.1 | 21,956,950.0 | 12,029,600.0 | 1.17 | 0.63 | 0.00 | |