icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,040.5 | 263,771.8 | 60,741.5 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,447.4 | 333,475.0 | 117,963.4 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,481.5 | 107,572.5 | 75,421.2 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,269.6 | 217,699.5 | 106,202.9 | 6.14 | 0.51 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,415.6 | 287,337.7 | 63,008.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,318.5 | 409,405.0 | 404,235.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,517.0 | 265,998.1 | 108,782.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 903.3 | 562,045.7 | 242,889.3 | 1.38 | 0.75 | -0.03 | Brsh |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,767.7 | 282,445.4 | 275,026.4 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 439.8 | 321,447.5 | 155,844.3 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 297.4 | 129,005.5 | 55,431.0 | 0.73 | 0.56 | 0.02 | FrBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,859.4 | 1,133,192.0 | 497,972.1 | 1.53 | 0.80 | 0.00 | Brsh |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,475.0 | 131,875.4 | 63,396.8 | 3.03 | 0.91 | 0.13 | WkBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,224.4 | 98,903.6 | 65,320.3 | 1.10 | 0.69 | -0.01 | WkBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 454.1 | 279,849.5 | 92,922.7 | 0.89 | 0.59 | 0.02 | VrBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,211.9 | 101,148.9 | 71,462.7 | 0.67 | 0.76 | 0.00 | Blsh |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,147.5 | 196,055.4 | 95,209.3 | 2.17 | 0.75 | 0.03 | VrBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 237.9 | 229,572.2 | 118,861.6 | 21.25 | -1.45 | -0.04 | Brsh |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,740.5 | 186,513.1 | 98,181.5 | 1.17 | 0.00 | 0.03 | Brsh |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,464.9 | 397,524.8 | 154,078.4 | 1.42 | 0.76 | 0.02 | VrBl |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 797.7 | 1,227,228.0 | 1,225,248.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 591.2 | 127,558.3 | 56,015.2 | 5.50 | 0.41 | -0.01 | Brsh |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,284.0 | 105,723.1 | 68,435.0 | 1.33 | 0.74 | 0.02 | FrBl |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 985.7 | 221,497.9 | 134,391.5 | 0.66 | 0.55 | -0.04 | WkBr |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,032.9 | 269,710.3 | 76,253.3 | 4.18 | 0.44 | 0.00 | WkBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,133.2 | 501,214.8 | 184,600.4 | 1.53 | 0.84 | 0.03 | FrBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,281.3 | 916,215.8 | 910,819.1 | 0.94 | 0.64 | 0.03 | FrBl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 814.6 | 63,459.6 | 45,353.2 | 1.28 | -0.24 | 0.03 | Brsh |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,331.6 | 539,919.6 | 465,799.3 | 1.71 | 0.78 | 0.04 | FrBl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,449.1 | 171,998.0 | 47,816.8 | 3.68 | 0.83 | -0.19 | Brsh |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 303.0 | 379,627.5 | 267,340.0 | 1.10 | 0.83 | 0.04 | VrBl |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 238.8 | 151,738.4 | 76,949.6 | 2.90 | -1.09 | -0.04 | Brsh |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,209.7 | 295,826.6 | 96,158.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 371.9 | 73,974.6 | 53,915.8 | 1.28 | 0.49 | 0.01 | Brsh |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,896.2 | 535,953.8 | 446,239.6 | 1.75 | 0.61 | -0.04 | Brsh |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,166.8 | 393,800.7 | 392,134.9 | 1.55 | 0.65 | -0.02 | Brsh |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,589.0 | 427,241.7 | 186,387.4 | 2.12 | 0.58 | 0.01 | FrBl |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,228.7 | 236,932.0 | 87,956.3 | 5.56 | 0.88 | 0.16 | VrBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 378.7 | 367,164.3 | 179,245.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 288.6 | 363,066.9 | 111,821.4 | 0.47 | 0.35 | -0.01 | WkBr |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 428.1 | 141,260.9 | 62,136.0 | 0.08 | 0.87 | 0.01 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 298.1 | 277,251.0 | 128,161.5 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,330.0 | 1,799,819.0 | 804,427.9 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 346.8 | 91,320.2 | 43,247.4 | 0.17 | 0.84 | -0.01 | WkBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,904.0 | 190,938.8 | 80,525.7 | 5.53 | 0.49 | 0.00 | Brsh |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 996.3 | 187,440.1 | 131,208.1 | 1.07 | 0.64 | -0.04 | Brsh |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,041.0 | 960,861.1 | 402,668.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,717.1 | 411,989.8 | 182,454.2 | 1.29 | 0.74 | 0.01 | Blsh |
|
49
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,589.0 | 936,722.9 | 255,697.3 | 1.29 | 0.84 | 0.09 | VrBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,078.0 | 106,673.1 | 68,177.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 333.3 | 122,713.7 | 79,668.7 | 0.19 | 0.84 | -0.07 | Brsh |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 394.7 | 126,120.1 | 66,109.4 | 2.00 | 0.24 | -0.03 | Brsh |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.2 | 256,162.1 | 162,842.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,461.6 | 143,196.1 | 76,933.5 | 1.99 | 0.63 | 0.00 | VrBl |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,439.8 | 394,159.3 | 183,985.0 | 3.99 | 0.84 | 0.07 | FrBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,850.7 | 136,887.6 | 75,329.8 | 4.68 | 0.79 | 0.03 | FrBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,448.0 | 337,348.7 | 133,332.0 | 2.97 | 0.34 | -0.02 | Brsh |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 422.9 | 143,024.3 | 51,079.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 737.0 | 288,195.6 | 82,673.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 202.9 | 212,746.0 | 57,488.1 | 1.12 | 0.64 | -0.01 | Brsh |
| Summary of BSE SENSEX SIXTY stocks | 34,761.1 | 29,735.8 | 32,079.4 | 20,470,040.0 | 11,108,540.0 | 1.17 | 0.62 | 0.00 | |