icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,978.0 | 255,692.6 | 58,881.0 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,373.9 | 316,540.9 | 111,973.2 | 1.93 | 0.59 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,490.0 | 107,694.7 | 75,506.9 | 2.55 | 0.75 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,217.7 | 212,721.3 | 103,774.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,817.9 | 248,443.4 | 54,479.5 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,214.7 | 377,174.2 | 372,412.0 | 0.63 | 0.67 | 0.04 | Blsh |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,073.0 | 253,588.4 | 103,706.9 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 878.2 | 546,427.3 | 236,139.8 | 1.38 | 0.75 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,773.9 | 283,436.1 | 275,991.1 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 429.5 | 313,955.0 | 152,211.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 305.0 | 132,302.7 | 56,847.8 | 0.73 | 0.56 | 0.02 | WkBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,788.8 | 1,090,165.0 | 479,064.5 | 1.53 | 0.80 | 0.00 | VrBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,842.0 | 140,715.3 | 67,646.4 | 3.03 | 0.91 | 0.13 | Blsh |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,300.0 | 105,010.3 | 69,353.5 | 1.10 | 0.69 | -0.01 | VrBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 460.3 | 283,670.4 | 94,191.4 | 0.89 | 0.59 | 0.02 | FrBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,276.9 | 106,574.0 | 75,295.6 | 0.67 | 0.76 | 0.00 | WkBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,827.5 | 187,277.8 | 90,946.7 | 2.17 | 0.75 | 0.02 | Blsh |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 222.0 | 214,276.4 | 110,942.2 | 21.83 | -1.51 | -0.04 | FrBr |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,654.4 | 180,653.3 | 95,096.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,328.6 | 360,537.5 | 139,742.4 | 1.42 | 0.76 | 0.02 | Blsh |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 840.6 | 1,293,228.0 | 1,291,142.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 626.0 | 135,066.8 | 59,312.5 | 5.46 | 0.41 | -0.01 | FrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,278.5 | 105,613.1 | 68,363.8 | 1.33 | 0.74 | 0.02 | Blsh |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 921.2 | 207,003.3 | 125,597.1 | 0.66 | 0.55 | -0.04 | FrBr |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,913.1 | 261,698.4 | 73,988.2 | 4.18 | 0.44 | 0.00 | VrBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,175.7 | 511,200.6 | 188,278.2 | 1.53 | 0.84 | 0.03 | Blsh |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,272.9 | 910,209.1 | 904,847.9 | 0.94 | 0.64 | 0.03 | Blsh |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 825.1 | 64,277.7 | 45,937.9 | 1.28 | -0.24 | 0.03 | FrBr |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,249.8 | 506,752.4 | 437,185.4 | 1.71 | 0.78 | 0.04 | Blsh |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,222.1 | 163,222.4 | 45,377.1 | 3.68 | 0.83 | -0.18 | FrBr |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 308.3 | 386,205.2 | 271,972.1 | 1.10 | 0.83 | 0.04 | Blsh |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 234.4 | 148,885.9 | 75,503.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,145.6 | 280,151.2 | 91,063.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 369.9 | 73,566.8 | 53,618.6 | 1.28 | 0.49 | 0.01 | FrBr |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,469.4 | 477,244.0 | 397,357.3 | 1.75 | 0.61 | -0.04 | FrBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,036.1 | 377,547.8 | 375,950.8 | 1.55 | 0.65 | -0.02 | FrBr |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,757.0 | 401,083.4 | 174,975.7 | 2.12 | 0.58 | 0.01 | Blsh |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,213.4 | 233,981.7 | 86,861.0 | 5.47 | 0.88 | 0.16 | Blsh |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 382.4 | 370,800.5 | 181,020.7 | 1.21 | 0.22 | -0.03 | Brsh |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 260.5 | 327,653.4 | 100,914.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 406.3 | 134,066.6 | 58,971.5 | 0.08 | 0.87 | 0.01 | Blsh |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.8 | 276,925.5 | 128,011.1 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,395.1 | 1,887,915.0 | 843,802.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 332.5 | 87,541.5 | 41,457.9 | 0.17 | 0.84 | -0.01 | FrBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,909.2 | 191,460.3 | 80,745.6 | 5.53 | 0.49 | 0.00 | FrBr |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 992.0 | 186,631.1 | 130,641.8 | 1.07 | 0.64 | -0.04 | VrBr |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | Blsh |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,783.2 | 427,849.4 | 189,477.8 | 1.29 | 0.74 | 0.01 | WkBl |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,409.2 | 871,669.6 | 237,939.8 | 1.85 | 0.81 | 0.06 | WkBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,092.7 | 108,127.7 | 69,107.6 | 1.65 | 0.69 | -0.02 | FrBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.4 | 115,772.5 | 75,162.3 | 0.19 | 0.84 | -0.07 | FrBr |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 390.6 | 124,794.0 | 65,414.3 | 2.00 | 0.24 | -0.03 | Brsh |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 186.9 | 233,367.1 | 148,352.0 | 2.10 | 0.07 | -0.03 | FrBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,339.5 | 131,233.7 | 70,506.6 | 1.99 | 0.63 | 0.00 | VrBl |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,090.8 | 363,175.6 | 169,522.4 | 3.99 | 0.84 | 0.07 | Blsh |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,596.1 | 127,836.9 | 70,349.2 | 4.68 | 0.79 | 0.03 | Blsh |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,099.0 | 327,064.4 | 129,267.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 407.2 | 137,697.7 | 49,177.4 | 2.94 | 0.65 | -0.02 | FrBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 685.6 | 268,096.2 | 76,907.6 | 1.21 | 0.69 | -0.01 | VrBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 195.1 | 204,608.2 | 55,289.1 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX SIXTY stocks | 35,386.0 | 30,196.8 | 31,544.4 | 20,142,590.0 | 10,976,150.0 | 1.17 | 0.63 | 0.00 | |