icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,124.6 | 274,643.3 | 63,245.0 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,470.3 | 338,751.1 | 119,829.8 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,791.5 | 112,029.8 | 78,546.3 | 2.55 | 0.75 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,307.1 | 221,296.5 | 107,957.7 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,802.5 | 247,441.3 | 54,259.7 | 4.38 | 0.58 | 0.01 | WkBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,372.3 | 426,110.3 | 420,730.2 | 0.63 | 0.67 | 0.04 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,776.0 | 273,237.1 | 111,742.4 | 1.41 | 0.80 | 0.03 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 978.3 | 608,714.3 | 263,057.3 | 1.38 | 0.75 | -0.03 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,941.9 | 310,279.3 | 302,129.3 | 0.88 | 0.62 | -0.03 | VrBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 454.0 | 331,827.4 | 160,876.7 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 374.8 | 162,607.2 | 69,869.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,873.2 | 1,141,602.0 | 501,667.9 | 1.53 | 0.80 | 0.00 | VrBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,959.0 | 143,533.4 | 69,001.2 | 3.03 | 0.91 | 0.13 | WkBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,351.6 | 109,178.4 | 72,106.3 | 1.10 | 0.69 | -0.01 | WkBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 426.3 | 262,686.3 | 87,223.8 | 0.89 | 0.59 | 0.02 | WkBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,294.4 | 108,034.6 | 76,327.6 | 0.67 | 0.76 | 0.00 | VrBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,826.0 | 214,666.6 | 104,247.4 | 2.17 | 0.75 | 0.02 | WkBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 242.9 | 234,378.1 | 121,349.9 | 21.83 | -1.51 | -0.04 | VrBr |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,777.3 | 189,017.6 | 99,499.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,371.0 | 372,043.5 | 144,202.0 | 1.42 | 0.76 | 0.02 | WkBl |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 879.4 | 1,352,920.0 | 1,350,738.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 707.3 | 152,608.2 | 67,015.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,591.5 | 111,875.6 | 72,417.6 | 1.33 | 0.74 | 0.02 | FrBl |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 940.0 | 211,239.3 | 128,167.2 | 0.66 | 0.55 | -0.04 | WkBr |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,951.6 | 264,273.1 | 74,716.1 | 4.18 | 0.44 | 0.00 | FrBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,320.6 | 545,246.2 | 200,817.4 | 1.53 | 0.84 | 0.03 | WkBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,374.0 | 982,502.4 | 976,715.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 942.5 | 73,427.9 | 52,477.4 | 1.28 | -0.24 | 0.03 | Brsh |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,288.9 | 522,606.2 | 450,862.7 | 1.71 | 0.78 | 0.04 | WkBl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,520.4 | 174,754.4 | 48,583.1 | 3.68 | 0.83 | -0.18 | VrBr |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 314.9 | 394,536.9 | 277,839.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 249.0 | 158,193.2 | 80,223.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,267.3 | 309,912.4 | 100,737.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 413.1 | 82,169.7 | 59,888.8 | 1.28 | 0.49 | 0.01 | VrBr |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,066.7 | 559,407.4 | 465,767.3 | 1.75 | 0.61 | -0.04 | VrBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,334.3 | 414,629.8 | 412,875.9 | 1.55 | 0.65 | -0.02 | VrBr |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,388.0 | 452,362.4 | 197,346.5 | 2.12 | 0.58 | 0.01 | WkBl |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,279.7 | 246,766.4 | 91,607.1 | 5.47 | 0.88 | 0.16 | WkBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 377.6 | 366,097.6 | 178,724.8 | 1.21 | 0.22 | -0.03 | Brsh |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 282.2 | 355,015.5 | 109,341.6 | 0.47 | 0.35 | -0.01 | WkBr |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 406.2 | 134,050.1 | 58,964.3 | 0.08 | 0.87 | 0.01 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 296.8 | 276,041.9 | 127,602.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,358.0 | 1,837,710.0 | 821,363.3 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 339.0 | 89,253.1 | 42,268.5 | 0.17 | 0.84 | -0.01 | VrBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,032.2 | 203,795.1 | 85,947.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,052.5 | 198,013.4 | 138,609.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,189.9 | 1,098,351.0 | 460,286.2 | 0.59 | 0.61 | 0.07 | WkBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,752.5 | 420,483.5 | 186,215.7 | 1.29 | 0.74 | 0.01 | VrBl |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,613.5 | 945,587.2 | 258,117.0 | 1.85 | 0.81 | 0.06 | WkBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,125.2 | 111,343.7 | 71,163.1 | 1.65 | 0.69 | -0.02 | VrBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 370.6 | 136,467.2 | 88,597.8 | 0.19 | 0.84 | -0.07 | VrBr |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 368.4 | 117,700.3 | 61,695.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 211.0 | 263,415.0 | 167,453.5 | 2.10 | 0.07 | -0.03 | Brsh |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,345.4 | 131,811.7 | 70,817.1 | 1.99 | 0.63 | 0.00 | WkBl |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,270.3 | 379,111.3 | 176,960.9 | 3.99 | 0.84 | 0.07 | WkBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,848.5 | 136,809.3 | 75,286.8 | 4.68 | 0.79 | 0.03 | WkBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,521.0 | 368,967.8 | 145,828.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 445.3 | 150,600.0 | 53,785.3 | 2.94 | 0.65 | -0.02 | VrBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 723.4 | 282,857.9 | 81,142.3 | 1.21 | 0.69 | -0.01 | WkBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 198.6 | 208,236.7 | 56,269.6 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX SIXTY stocks | 35,505.6 | 30,298.8 | 33,474.6 | 21,303,090.0 | 11,653,040.0 | 1.17 | 0.63 | 0.00 | |