icTracker Valuation of BSE SENSEX SIXTY stocks
*NOTE - Grey coloured rows indicate that 69% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,043.8 | 264,198.4 | 60,839.7 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,453.3 | 334,834.4 | 118,444.3 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,401.5 | 106,422.2 | 74,614.7 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,282.4 | 218,927.3 | 106,801.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,368.8 | 284,292.3 | 62,340.5 | 4.38 | 0.58 | 0.01 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,333.0 | 413,907.3 | 408,681.3 | 0.63 | 0.67 | 0.04 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,366.0 | 261,777.7 | 107,056.0 | 1.41 | 0.80 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 915.1 | 569,388.2 | 246,062.4 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,784.6 | 285,145.8 | 277,655.8 | 0.88 | 0.62 | -0.03 | WkBr |
|
10
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 433.1 | 316,586.5 | 153,487.6 | 4.50 | 0.64 | 0.02 | VrBl |
|
11
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 298.1 | 129,330.9 | 55,570.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
12
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,861.6 | 1,134,532.0 | 498,561.3 | 1.53 | 0.80 | 0.00 | WkBr |
|
13
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,594.5 | 134,753.8 | 64,780.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,215.9 | 98,217.0 | 64,866.8 | 1.10 | 0.69 | -0.01 | FrBr |
|
15
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 449.3 | 276,860.6 | 91,930.3 | 0.89 | 0.59 | 0.02 | WkBl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,191.4 | 99,437.9 | 70,253.9 | 0.67 | 0.76 | 0.00 | WkBl |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,131.0 | 195,602.8 | 94,989.6 | 2.17 | 0.75 | 0.03 | VrBl |
|
18
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 243.6 | 235,101.8 | 121,724.6 | 21.25 | -1.45 | -0.04 | WkBr |
|
19
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,756.2 | 187,581.6 | 98,744.0 | 1.17 | 0.00 | 0.03 | WkBr |
|
20
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,461.0 | 396,466.5 | 153,668.2 | 1.42 | 0.76 | 0.02 | VrBl |
|
21
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 816.1 | 1,255,535.0 | 1,253,510.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 598.3 | 129,090.2 | 56,688.0 | 5.50 | 0.41 | -0.01 | WkBr |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,287.5 | 105,793.2 | 68,480.3 | 1.33 | 0.74 | 0.02 | VrBl |
|
24
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 951.8 | 213,891.0 | 129,776.1 | 0.66 | 0.55 | -0.04 | Brsh |
|
25
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 3,907.5 | 261,323.8 | 73,882.3 | 4.18 | 0.44 | 0.00 | WkBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,145.6 | 504,128.3 | 185,673.4 | 1.53 | 0.84 | 0.03 | VrBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,309.2 | 936,166.1 | 930,651.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 836.0 | 65,126.9 | 46,544.8 | 1.28 | -0.24 | 0.03 | WkBr |
|
29
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,346.2 | 545,839.4 | 470,906.5 | 1.71 | 0.78 | 0.04 | VrBl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,615.5 | 178,430.9 | 49,605.2 | 3.68 | 0.83 | -0.19 | WkBr |
|
31
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 302.5 | 378,938.4 | 266,854.7 | 1.10 | 0.83 | 0.04 | VrBl |
|
32
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 246.9 | 156,833.7 | 79,533.5 | 2.90 | -1.09 | -0.04 | WkBr |
|
33
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,194.3 | 292,060.6 | 94,934.7 | 3.83 | -0.18 | -0.04 | WkBr |
|
34
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 380.2 | 75,615.6 | 55,111.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
35
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,005.9 | 551,043.9 | 458,803.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,210.1 | 399,185.2 | 397,496.6 | 1.55 | 0.65 | -0.02 | WkBr |
|
37
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,602.0 | 427,650.4 | 186,565.7 | 2.12 | 0.58 | 0.01 | VrBl |
|
38
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,213.7 | 234,039.5 | 86,882.5 | 5.56 | 0.88 | 0.16 | FrBl |
|
39
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 374.2 | 362,800.8 | 177,115.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
40
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 285.5 | 359,167.0 | 110,620.2 | 0.47 | 0.35 | -0.01 | Brsh |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 417.7 | 137,828.8 | 60,626.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 294.9 | 274,228.3 | 126,764.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,347.8 | 1,823,907.0 | 815,194.0 | 1.29 | 0.35 | -0.02 | FrBr |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 342.7 | 90,227.4 | 42,729.9 | 0.17 | 0.84 | -0.01 | WkBr |
|
45
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,907.6 | 191,299.8 | 80,677.9 | 5.53 | 0.49 | 0.00 | WkBr |
|
46
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,023.2 | 192,501.0 | 134,750.7 | 1.07 | 0.64 | -0.04 | WkBr |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,061.5 | 979,783.9 | 410,598.1 | 0.59 | 0.61 | 0.07 | VrBl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,714.6 | 411,390.0 | 182,188.6 | 1.29 | 0.74 | 0.01 | WkBl |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,710.5 | 2,559.2 | 925,940.9 | 252,754.2 | 1.85 | 0.81 | 0.06 | VrBl |
|
50
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,068.5 | 105,733.0 | 67,577.1 | 1.65 | 0.69 | -0.02 | WkBr |
|
51
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 334.8 | 123,266.0 | 80,027.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
52
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
53
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 204.2 | 254,888.7 | 162,033.4 | 2.10 | 0.07 | -0.03 | WkBr |
|
54
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,451.4 | 142,196.8 | 76,396.6 | 1.99 | 0.63 | 0.00 | FrBl |
|
55
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,492.5 | 398,837.9 | 186,168.8 | 3.99 | 0.84 | 0.07 | VrBl |
|
56
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,905.0 | 138,817.9 | 76,392.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
57
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,603.0 | 341,916.3 | 135,137.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
58
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 421.9 | 142,686.1 | 50,958.9 | 2.94 | 0.65 | -0.02 | WkBr |
|
59
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 721.4 | 282,095.4 | 80,923.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
60
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 203.4 | 213,322.8 | 57,644.0 | 1.12 | 0.64 | -0.01 | Brsh |
| Summary of BSE SENSEX SIXTY stocks | 35,357.8 | 29,768.8 | 32,347.9 | 20,570,570.0 | 11,199,790.0 | 1.19 | 0.62 | 0.00 | |