Interglobe Aviation

BSE : 539448 | NSE : INDIGO

Industry : Airlines | ISIN : INE646L01027 | FreeFloat : 27.80% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)-104,928.30
Net Worth (NW)-7,184.21
Intrinsic Worth (IW)-112,112.50
Market Cap (MC)77,391.77
Economic Value Added1,197.99
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-93.59%
IC Gross Margin (EBITDA/IC)-3.97%
IC Net Margin (NPT/IC)3.46%
Knowledge Turnover (Sales/IC)-0.36
Market to Intrinsic Value (MC/IW)-0.69

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. -2,908.43Rs. 2,007.70
20 Mar 2023 ---- Rs. 1,857.75
1.40     0.08%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,868.28AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 1,982.96
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
8299.06
8634.62
204.54
-802.03
-1289.77
-870.81
-862.52
Jun-20
C
766.74
1143.82
1322.05
225.49
-284.26
-2844.29
-2844.59
Sep-20
C
2740.96
3029.20
494.25
-632.33
-1194.85
-1194.83
-1194.83
Dec-20
C
4909.98
5142.77
1075.03
-81.66
-623.13
-620.14
-620.14
Mar-21
C
6222.95
6361.80
690.35
-629.27
-1157.51
-1147.16
-1147.16
Jun-21
C
3006.91
3170.25
-1301.43
-2618.69
-3174.18
-3174.18
-3174.18
Sep-21
C
5608.50
5798.73
381.24
-866.84
-1435.66
-1435.66
-1435.66
Dec-21
C
9294.77
9480.08
1968.52
734.74
133.66
129.79
129.79
Mar-22
C
8020.75
8207.46
224.61
-1044.88
-1677.51
-1681.80
-1681.80
Jun-22
C
12855.29
13018.81
762.16
-407.64
-1064.24
-1064.26
-1064.26
Sep-22
C
12497.59
12852.29
381.96
-855.69
-1583.28
-1583.33
-1583.33
Dec-22
C
14932.97
15410.20
3594.98
2252.62
1423.31
1422.60
1422.14
* C - Consolidated, S - Standalone