Interglobe Aviation

BSE : 539448 | NSE : INDIGO

Industry : Airlines | ISIN : INE646L01027 | FreeFloat : 10.00% | FnO : Yes | LotSize : 500


Intellectual Capital (IC)-12,511.93
Net Worth (NW)-3,063.32
Intrinsic Worth (IW)-15,575.24
Market Cap (MC)66,087.13
Economic Value Added-2,810.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-80.33%
IC Gross Margin (EBITDA/IC)-16.54%
IC Net Margin (NPT/IC)39.15%
Knowledge Turnover (Sales/IC)-1.72
Market to Intrinsic Value (MC/IW)-4.24

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. -404.65Rs. 1,716.95
20 Sep 2021 ---- Rs. 2,169.50
-26.55     -1.22%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,994.52ReduceSell
KB > 50% : No50 DMA : Rs. 1,788.81
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
6185.31
6514.08
-1003.97
-1185.94
-987.19
-651.54
-651.54
Dec-18
C
7916.22
8229.26
210.87
7.04
182.41
185.17
185.17
Mar-19
C
7883.27
8259.70
600.74
382.22
626.07
595.83
595.83
Jun-19
C
9420.06
9786.94
2527.61
1626.70
1509.41
1203.14
1203.14
Sep-19
C
8105.19
8539.77
-14.22
-1042.96
-1031.83
-1061.99
-1061.99
Dec-19
C
9931.69
10330.17
1676.25
638.53
556.53
495.97
495.97
Mar-20
C
8299.06
8634.62
204.54
-802.03
-1289.77
-870.81
-862.52
Jun-20
C
766.74
1143.82
1322.05
225.49
-284.26
-2844.29
-2844.59
Sep-20
C
2740.96
3029.20
494.25
-632.33
-1194.85
-1194.83
-1194.83
Dec-20
C
4909.98
5142.77
1075.03
-81.66
-623.13
-620.14
-620.14
Mar-21
C
6222.95
6361.80
690.35
-629.27
-1157.51
-1147.16
-1147.16
Jun-21
C
3006.91
3170.25
-1301.43
-2618.69
-3174.18
-3174.18
-3174.18
* C - Consolidated, S - Standalone