icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,935.0 | 104,576.8 | 25,903.9 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 922.6 | 110,830.3 | 28,933.6 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.8 | 275,327.6 | 43,917.5 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 68.0 | 554.4 | 60,973.5 | 14,922.5 | 9.23 | 0.40 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 549.6 | 135,839.1 | 49,719.6 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,272.5 | 104,567.4 | 73,314.2 | 2.91 | 0.74 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,741.0 | 119,540.4 | 48,987.6 | 0.61 | 0.65 | -0.03 | FrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 307.7 | 159,122.8 | 57,290.3 | 0.39 | 0.54 | 0.07 | VrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 356.9 | 154,841.3 | 66,532.1 | 0.66 | 0.58 | 0.02 | Blsh |
|
10
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 37,455.0 | 110,468.4 | 32,400.8 | 2.64 | 0.67 | 0.01 | WkBl |
|
11
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,906.5 | 142,268.9 | 68,393.3 | 3.90 | 0.90 | 0.14 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 153.9 | 139,588.3 | 49,729.7 | 0.37 | 0.62 | 0.13 | VrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,689.5 | 142,154.4 | 68,655.6 | 0.94 | 0.82 | -0.06 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,434.5 | 115,874.0 | 76,528.3 | 0.95 | 0.74 | 0.01 | WkBl |
|
15
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 513.8 | 91,123.3 | 29,219.7 | 2.50 | 0.67 | 0.01 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,355.5 | 168,718.6 | 86,397.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,186.5 | 99,026.9 | 69,963.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,358.0 | 201,813.8 | 98,005.7 | 2.24 | 0.74 | 0.02 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 299.3 | 288,786.8 | 149,520.2 | 20.30 | -0.96 | -0.04 | WkBr |
|
20
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 165.2 | 108,600.9 | 36,022.1 | 0.82 | 0.37 | -0.03 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,226.9 | 125,521.0 | 44,318.2 | 2.81 | 0.71 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,437.1 | 90,135.8 | 31,213.1 | 4.19 | 0.61 | 0.00 | Blsh |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 743.2 | 160,240.3 | 70,367.1 | 5.23 | 0.46 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,676.5 | 113,568.5 | 73,513.4 | 1.28 | 0.75 | 0.03 | WkBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 654.2 | 276,420.4 | 15,309.2 | 2.00 | 0.87 | 0.14 | VrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,857.7 | 92,414.2 | 40,942.7 | 1.86 | 0.68 | 0.01 | WkBl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 669.3 | 96,824.9 | 25,772.2 | 4.85 | 0.33 | -0.01 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Sep 2025 | 91.4 | 133.6 | 104.9 | 112,738.9 | 5,899.8 | 0.69 | 0.52 | 0.04 | Blsh |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Dec 2025 | 36.1 | 44.8 | 36.1 | 69,535.6 | 2,449.0 | 0.81 | 0.59 | 0.09 | VrBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 944.5 | 73,583.7 | 52,588.7 | 0.92 | -0.05 | 0.03 | WkBr |
|
31
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,733.0 | 182,960.7 | 50,864.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
32
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,040.7 | 106,160.6 | 38,045.8 | 2.33 | -0.08 | -0.04 | FrBr |
|
33
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 494.7 | 86,453.4 | 21,499.5 | 1.90 | 0.35 | -0.04 | FrBr |
|
34
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,058.8 | 105,720.1 | 14,413.3 | 2.94 | 0.45 | -0.02 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Sep 2025 | 2,435.7 | 2,230.7 | 2,244.4 | 92,639.5 | 23,449.1 | 1.11 | 0.83 | 0.00 | VrBl |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,602.5 | 7,323.5 | 110,223.2 | 28,870.6 | 2.83 | 0.72 | 0.03 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 128.7 | 147,891.2 | 40,497.7 | 0.36 | 0.60 | 0.09 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 369.9 | 97,403.0 | 46,128.1 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 113.6 | 119,845.7 | 33,935.0 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,550.0 | 99,402.5 | 27,365.6 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 981.1 | 184,545.7 | 129,182.0 | 0.66 | 0.65 | -0.02 | FrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.4 | 115,914.9 | 74,084.7 | 1.74 | 0.66 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 367.4 | 117,396.8 | 61,536.8 | 2.05 | 0.26 | -0.04 | VrBr |
|
44
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,588.5 | 155,603.5 | 83,599.5 | 1.97 | 0.60 | 0.01 | WkBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 4,003.7 | 135,503.4 | 38,798.4 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,690.4 | 175,326.1 | 85,462.9 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 179.3 | 136,847.7 | 14,694.7 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,336.0 | 97,174.1 | 34,267.4 | 3.75 | 0.67 | 0.02 | Blsh |
|
49
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 502.4 | 169,909.7 | 60,681.6 | 1.72 | 0.78 | 0.01 | VrBl |
|
50
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 675.8 | 264,244.5 | 75,802.7 | 0.91 | 0.73 | -0.01 | WkBr |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,472.0 | 11,226.4 | 14,129.4 | 6,785,420.0 | 2,536,902.0 | 1.20 | 0.63 | 0.02 | |