icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,158.0 | 151,684.0 | 37,572.4 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,259.4 | 151,289.5 | 39,496.0 | 3.65 | 0.26 | -0.07 | Brsh |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 200.8 | 387,294.5 | 61,777.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 620.4 | 68,226.7 | 16,697.6 | 8.12 | 0.39 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 454.9 | 112,443.3 | 41,156.3 | 1.25 | 0.36 | -0.04 | Brsh |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,657.0 | 110,095.9 | 77,190.4 | 2.55 | 0.75 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,388.0 | 115,611.7 | 47,377.7 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 281.0 | 145,320.5 | 52,320.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 316.1 | 137,118.5 | 58,917.0 | 0.73 | 0.56 | 0.02 | VrBl |
|
10
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,790.0 | 111,456.5 | 32,690.6 | 2.73 | 0.63 | 0.00 | VrBl |
|
11
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,700.0 | 137,294.9 | 66,002.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
12
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 142.7 | 129,474.5 | 46,126.6 | 0.49 | 0.94 | 1.01 | VrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,569.3 | 132,441.5 | 63,964.6 | 0.94 | 0.82 | -0.06 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,229.5 | 99,315.5 | 65,592.4 | 1.10 | 0.69 | -0.01 | Brsh |
|
15
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 441.7 | 78,343.9 | 25,121.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,280.0 | 166,714.3 | 85,371.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,232.6 | 102,876.5 | 72,683.4 | 0.67 | 0.76 | 0.00 | FrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,243.0 | 198,674.9 | 96,481.5 | 2.17 | 0.75 | 0.03 | VrBl |
|
19
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 254.9 | 245,968.1 | 127,350.7 | 21.25 | -1.45 | -0.04 | WkBr |
|
20
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 157.7 | 104,411.9 | 34,632.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
21
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,104.8 | 113,048.1 | 39,914.3 | 2.83 | 0.71 | 0.01 | FrBl |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,302.1 | 81,675.1 | 28,283.3 | 4.25 | 0.57 | 0.00 | FrBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 609.8 | 131,560.6 | 57,772.8 | 4.92 | 0.32 | -0.02 | Brsh |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,282.5 | 105,693.1 | 68,415.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 316.7 | 590.3 | 249,420.6 | 13,813.8 | 1.91 | 0.87 | 0.18 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,876.5 | 93,458.1 | 41,405.2 | 1.83 | 0.64 | 0.00 | Brsh |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2026 | 509.6 | 108.7 | 557.9 | 80,769.6 | 21,498.7 | 4.69 | 0.13 | 0.01 | Brsh |
|
28
| IDBI Bank | Bank Pub sector | 31 Dec 2025 | 103.0 | 122.3 | 74.1 | 79,707.6 | 4,171.2 | 0.84 | 0.47 | 0.02 | Brsh |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Dec 2025 | 36.1 | 44.4 | 34.8 | 67,012.9 | 2,360.2 | 0.81 | 0.59 | 0.10 | FrBl |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 852.0 | 66,373.4 | 47,435.6 | 1.28 | -0.24 | 0.03 | Brsh |
|
31
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,678.2 | 180,854.8 | 50,279.0 | 3.68 | 0.83 | -0.19 | WkBr |
|
32
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,287.7 | 131,356.7 | 47,075.6 | 2.41 | -0.13 | -0.05 | WkBr |
|
33
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 543.1 | 94,912.6 | 23,603.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
34
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 856.6 | 85,547.7 | 11,663.1 | 2.50 | 0.47 | -0.01 | Brsh |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Dec 2025 | 2,196.5 | 2,366.7 | 2,144.0 | 88,505.4 | 22,402.7 | 0.91 | 0.84 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,664.4 | 8,198.5 | 123,419.0 | 32,327.0 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.7 | 130,720.7 | 35,795.9 | 0.39 | 0.59 | 0.10 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 382.7 | 100,773.5 | 47,724.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 123.2 | 130,020.2 | 36,816.0 | 1.37 | 0.55 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,490.0 | 91,969.8 | 25,319.4 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,045.2 | 196,630.6 | 137,641.4 | 1.07 | 0.64 | -0.04 | WkBr |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,120.4 | 110,868.7 | 70,859.5 | 1.65 | 0.69 | -0.02 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 433.6 | 138,549.9 | 72,624.8 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,504.4 | 147,389.3 | 79,186.3 | 1.99 | 0.63 | 0.00 | FrBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,191.2 | 141,849.3 | 40,615.3 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,761.9 | 178,723.0 | 87,118.7 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 392.7 | 189.3 | 144,496.5 | 15,516.0 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,307.7 | 95,115.7 | 33,541.5 | 3.59 | 0.70 | 0.02 | VrBl |
|
49
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 466.6 | 157,786.7 | 56,351.9 | 2.94 | 0.65 | -0.02 | Brsh |
|
50
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 771.0 | 301,490.9 | 86,487.4 | 1.21 | 0.69 | -0.01 | Brsh |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,277.2 | 11,136.0 | 14,427.0 | 6,700,967.0 | 2,477,825.0 | 1.28 | 0.62 | 0.02 | |