icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Jun 2025 | 6,080.5 | 1,130.0 | 5,212.0 | 110,446.6 | 27,357.8 | 5.42 | 0.70 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2025 | 881.8 | 197.1 | 948.0 | 113,875.6 | 29,728.6 | 4.47 | 0.00 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 157.4 | 60,696.6 | 22,488.1 | 1.43 | 0.61 | -0.01 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 30 Jun 2025 | 675.8 | 62.2 | 621.7 | 68,369.7 | 16,732.6 | 10.87 | 0.36 | -0.03 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 569.7 | 140,324.1 | 51,361.2 | 1.31 | 0.40 | -0.04 | WkBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,833.5 | 112,633.7 | 78,969.7 | 3.59 | 0.69 | 0.00 | WkBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 12,501.0 | 139,128.0 | 57,014.7 | 0.66 | 0.69 | -0.03 | WkBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 266.2 | 137,635.8 | 49,554.1 | 0.37 | 0.55 | 0.05 | FrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 335.9 | 145,730.4 | 62,617.4 | 0.67 | 0.58 | 0.03 | WkBl |
|
10
| Bosch Limited | Automotive Products | 30 Jun 2025 | 32,680.0 | 14,079.6 | 38,510.0 | 113,580.0 | 33,313.5 | 2.34 | 0.64 | 0.01 | VrBl |
|
11
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,025.5 | 145,135.2 | 69,771.3 | 4.59 | 0.84 | 0.08 | VrBl |
|
12
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 345.9 | 127.4 | 115,532.9 | 41,159.7 | 0.33 | 0.65 | 0.06 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,668.1 | 140,316.8 | 67,768.1 | 1.03 | 0.81 | -0.08 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,569.4 | 126,775.3 | 83,728.0 | 1.10 | 0.71 | 0.01 | VrBl |
|
15
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 500.8 | 88,817.5 | 28,480.3 | 2.83 | 0.61 | 0.02 | VrBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,600.5 | 175,222.5 | 89,728.3 | 4.42 | 0.62 | 0.01 | VrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,240.2 | 103,504.8 | 73,127.3 | 0.64 | 0.79 | 0.01 | Blsh |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,988.0 | 191,647.5 | 93,068.7 | 2.10 | 0.69 | 0.01 | VrBl |
|
19
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 347.9 | 335,687.5 | 173,803.1 | 19.97 | -0.96 | -0.04 | Brsh |
|
20
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 179.2 | 117,806.1 | 39,075.4 | 0.90 | 0.37 | -0.03 | WkBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,120.1 | 114,587.1 | 40,457.7 | 3.97 | 0.59 | 0.01 | Blsh |
|
22
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 411.7 | 1,475.8 | 92,563.1 | 32,053.7 | 3.80 | 0.66 | 0.01 | Blsh |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 742.9 | 160,061.4 | 70,288.5 | 5.23 | 0.46 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,595.1 | 5,579.5 | 111,598.8 | 72,238.3 | 1.19 | 0.70 | 0.02 | VrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Jun 2025 | 450.9 | 207.6 | 506.7 | 214,096.9 | 11,857.5 | 2.19 | 0.82 | 0.10 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,078.7 | 2,010.1 | 99,828.8 | 44,227.7 | 1.75 | 0.70 | 0.02 | FrBl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.0 | 587.0 | 84,890.0 | 22,595.4 | 4.51 | 0.33 | -0.02 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Jun 2025 | 103.4 | 110.5 | 92.3 | 99,255.4 | 5,194.1 | 0.94 | 0.46 | 0.02 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Sep 2025 | 39.5 | 40.2 | 39.8 | 76,583.5 | 2,697.3 | 0.98 | 0.56 | 0.05 | FrBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,065.7 | 739.5 | 57,611.2 | 41,173.5 | 0.82 | 0.21 | 0.04 | VrBr |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,881.0 | 227,306.7 | 63,193.0 | 1.43 | 0.93 | 0.07 | VrBl |
|
32
| Jindal Steel and Power | Steel | 30 Jun 2025 | 941.7 | 527.6 | 1,022.8 | 104,334.6 | 37,391.4 | 1.79 | 0.09 | -0.02 | FrBr |
|
33
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 548.6 | 95,882.6 | 23,844.4 | 2.59 | 0.15 | -0.04 | WkBr |
|
34
| Lodha Developers | Real Estate | 30 Jun 2025 | 1,384.2 | 277.7 | 1,194.8 | 119,246.3 | 16,257.3 | 4.98 | 0.25 | -0.03 | WkBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Jun 2025 | 2,319.8 | 1,793.6 | 2,455.3 | 101,337.3 | 7,093.6 | 1.31 | 0.79 | 0.00 | Blsh |
|
36
| Polycab India | Cables | 30 Jun 2025 | 6,551.0 | 2,375.4 | 7,578.0 | 114,053.6 | 29,873.9 | 2.78 | 0.70 | 0.02 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Jun 2025 | 110.5 | 208.2 | 116.1 | 133,444.6 | 36,541.8 | 0.53 | 0.42 | 0.00 | Brsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 377.5 | 99,404.2 | 47,075.8 | 0.24 | 0.82 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 107.3 | 75,478.3 | 21,372.1 | 1.35 | 0.53 | -0.05 | WkBr |
|
40
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 30,010.0 | 108,278.3 | 29,809.1 | 3.99 | 0.21 | 0.00 | WkBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 672.5 | 126,473.3 | 88,531.3 | 0.72 | 0.68 | -0.03 | Brsh |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,149.3 | 113,727.1 | 72,686.4 | 1.72 | 0.65 | -0.02 | WkBr |
|
43
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 399.0 | 127,494.0 | 66,829.6 | 2.41 | 0.18 | -0.05 | WkBr |
|
44
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 709.8 | 1,463.8 | 143,336.5 | 77,008.9 | 1.97 | 0.60 | 0.01 | VrBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 3,408.2 | 1,475.5 | 3,533.8 | 119,599.9 | 34,244.7 | 2.35 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,576.5 | 169,914.9 | 82,825.2 | 3.16 | 0.77 | -0.04 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Jun 2025 | 153.6 | 388.1 | 138.8 | 105,962.1 | 11,378.2 | 0.40 | 0.59 | 0.09 | FrBl |
|
48
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,359.1 | 98,854.3 | 34,859.9 | 5.59 | 0.54 | 0.02 | VrBl |
|
49
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 461.3 | 156,007.8 | 55,716.6 | 1.91 | 0.77 | 0.04 | VrBl |
|
50
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 479.1 | 187,346.7 | 53,743.4 | 0.99 | 0.68 | 0.01 | FrBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,989.3 | 11,231.2 | 13,818.6 | 6,317,842.0 | 2,424,154.0 | 1.25 | 0.62 | 0.01 | |