icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,362.4 | 5,499.0 | 116,528.4 | 28,864.3 | 5.15 | 0.75 | 0.03 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 118.4 | 914.4 | 109,839.3 | 28,674.9 | 7.36 | -0.62 | -0.07 | Brsh |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2024 | 761.1 | 61.5 | 600.0 | 65,988.6 | 16,149.9 | 12.43 | 0.40 | -0.03 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,953.0 | 99,973.5 | 70,093.3 | 5.14 | 0.59 | -0.01 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,198.0 | 135,755.8 | 55,632.7 | 0.78 | 0.58 | -0.03 | Brsh |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 817.7 | 246.8 | 127,624.0 | 45,949.5 | 0.30 | 0.66 | 0.07 | FrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
10
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 10,012.6 | 27,995.0 | 82,567.5 | 24,217.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
11
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 319.0 | 96.5 | 87,559.0 | 31,193.8 | 0.32 | 0.63 | 0.12 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,436.8 | 1,543.5 | 129,774.6 | 62,676.6 | 0.85 | 0.81 | -0.06 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,525.9 | 123,233.8 | 81,389.1 | 1.11 | 0.73 | 0.03 | FrBl |
|
15
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 757.7 | 6,012.5 | 159,613.0 | 81,734.9 | 8.11 | 0.28 | 0.01 | Brsh |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,174.8 | 98,028.1 | 69,257.9 | 0.88 | 0.75 | 0.01 | FrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,575.5 | 152,842.5 | 74,224.1 | 2.08 | 0.68 | 0.02 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 228.8 | 220,809.7 | 114,324.8 | 13.03 | -0.04 | -0.04 | Brsh |
|
20
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
21
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
|
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 704.6 | 151,675.7 | 66,606.1 | 4.89 | 0.46 | -0.02 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Dec 2024 | 444.0 | 143.2 | 445.0 | 188,026.7 | 10,413.6 | 3.15 | 0.83 | 0.20 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 770.6 | 1,854.1 | 91,821.4 | 40,680.1 | 2.33 | 0.62 | 0.00 | Brsh |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 144.3 | 595.8 | 86,105.6 | 22,919.0 | 3.91 | 0.43 | -0.01 | Brsh |
|
28
| IDBI Bank | Bank Pub sector | 31 Dec 2024 | 76.5 | 100.6 | 80.4 | 86,481.6 | 4,525.7 | 0.76 | 0.48 | 0.02 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Dec 2024 | 51.8 | 26.9 | 37.4 | 70,676.1 | 2,489.2 | 1.93 | 0.43 | 0.04 | Brsh |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 822.4 | 64,065.3 | 45,786.1 | 0.60 | 0.47 | 0.04 | WkBr |
|
31
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
32
| Jindal Steel and Power | Steel | 31 Dec 2024 | 930.7 | 505.0 | 891.8 | 90,971.5 | 32,602.3 | 1.84 | 0.05 | -0.04 | Brsh |
|
33
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
34
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 249.9 | 1,305.1 | 130,192.7 | 17,749.7 | 4.79 | 0.19 | -0.02 | Brsh |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Dec 2024 | 2,880.4 | 1,246.4 | 2,557.5 | 105,514.0 | 7,386.0 | 2.38 | 0.78 | 0.02 | FrBl |
|
36
| Polycab India | Cables | 31 Dec 2024 | 7,272.4 | 1,714.2 | 5,507.0 | 82,836.1 | 21,697.1 | 4.30 | 0.64 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 179.4 | 99.3 | 114,113.4 | 31,248.2 | 0.58 | 0.36 | 0.07 | VrBr |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 133.7 | 94,082.3 | 26,640.0 | 1.82 | 0.42 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
|
43
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
44
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 558.7 | 1,462.0 | 143,128.9 | 76,897.4 | 2.54 | 0.49 | 0.00 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 3,360.1 | 1,227.9 | 3,238.9 | 109,619.1 | 31,387.0 | 2.80 | 0.80 | 0.03 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 816.4 | 2,737.9 | 130,074.1 | 63,404.8 | 2.95 | 0.76 | -0.03 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2024 | 120.4 | 341.6 | 124.9 | 95,374.3 | 10,241.3 | 0.36 | 0.57 | 0.11 | WkBl |
|
48
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,547.4 | 112,550.3 | 39,689.6 | 7.98 | 0.46 | 0.00 | Brsh |
|
49
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
|
50
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 248.3 | 413.3 | 161,616.3 | 46,362.2 | 1.80 | 0.46 | 0.03 | Brsh |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,269.4 | 9,817.2 | 12,772.0 | 5,966,277.0 | 2,239,326.0 | 1.35 | 0.60 | 0.02 | |