icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2024 | 8,055.0 | 1,280.9 | 6,525.3 | 138,275.5 | 34,251.1 | 6.11 | 0.76 | 0.03 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2024 | 1,009.7 | 73.4 | 815.8 | 97,994.6 | 25,582.7 | 13.76 | -1.48 | -0.06 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2024 | 656.2 | 477.8 | 543.8 | 209,740.3 | 77,708.9 | 1.35 | 0.69 | -0.01 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2024 | 786.5 | 64.5 | 675.8 | 74,319.7 | 18,188.8 | 12.20 | 0.45 | -0.02 | WkBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.2 | 535.4 | 131,863.3 | 48,264.4 | 1.87 | 0.28 | -0.04 | Brsh |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2024 | 7,199.2 | 1,266.0 | 6,780.9 | 97,498.2 | 68,357.9 | 5.56 | 0.57 | 0.00 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2024 | 10,494.7 | 19,305.4 | 10,861.8 | 120,884.8 | 49,538.6 | 0.53 | 0.69 | -0.03 | FrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2024 | 247.8 | 790.0 | 232.1 | 120,037.7 | 43,218.1 | 0.30 | 0.68 | 0.08 | VrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 491.5 | 277.3 | 120,306.8 | 51,693.4 | 0.74 | 0.65 | -0.02 | WkBr |
|
10
| Bosch Limited | Automotive Products | 30 Sep 2024 | 37,678.9 | 11,172.3 | 31,136.8 | 91,833.6 | 26,935.2 | 3.30 | 0.62 | 0.00 | WkBl |
|
11
| Britannia Industries | Food Products | 30 Sep 2024 | 6,338.2 | 1,392.4 | 4,885.4 | 117,673.8 | 56,569.7 | 4.55 | 0.91 | 0.13 | VrBl |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2024 | 111.3 | 325.8 | 101.0 | 91,649.9 | 32,651.2 | 0.33 | 0.66 | 0.12 | VrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2024 | 1,608.0 | 1,129.9 | 1,246.9 | 104,792.5 | 50,611.1 | 1.36 | 0.78 | -0.09 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Sep 2024 | 1,654.1 | 1,317.0 | 1,445.5 | 116,729.8 | 77,093.5 | 1.19 | 0.75 | 0.02 | Blsh |
|
15
| Dabur India | Personal Care | 30 Sep 2024 | 625.2 | 153.7 | 521.6 | 92,443.8 | 29,643.1 | 3.95 | 0.62 | 0.01 | FrBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2024 | 5,443.4 | 756.6 | 6,000.6 | 159,297.1 | 81,573.2 | 7.10 | 0.33 | 0.01 | WkBr |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2024 | 6,751.6 | 8,043.3 | 1,302.4 | 21,733.2 | 15,354.8 | 0.81 | 0.78 | 0.01 | WkBl |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2024 | 5,026.3 | 2,385.4 | 5,016.8 | 137,489.4 | 66,768.3 | 2.06 | 0.72 | 0.02 | Blsh |
|
19
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 182.1 | 119,706.3 | 39,705.7 | 1.40 | 0.26 | -0.01 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2024 | 1,393.4 | 262.9 | 1,166.7 | 119,339.4 | 42,135.7 | 5.25 | 0.55 | 0.00 | FrBl |
|
21
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,601.1 | 100,376.0 | 34,759.2 | 6.02 | 0.54 | 0.00 | WkBr |
|
22
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 634.1 | 136,498.5 | 59,941.2 | 4.94 | 0.41 | -0.02 | Brsh |
|
23
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2024 | 5,712.4 | 2,852.4 | 4,092.1 | 81,833.9 | 52,971.4 | 1.96 | 0.67 | 0.02 | WkBl |
|
24
| Hindustan Zinc | Metals non ferrous | 30 Sep 2024 | 522.5 | 125.7 | 465.5 | 196,688.6 | 10,893.3 | 4.03 | 0.86 | 0.25 | VrBl |
|
25
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2024 | 1,787.8 | 754.9 | 1,922.7 | 95,114.5 | 42,139.1 | 2.37 | 0.63 | 0.02 | FrBl |
|
26
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2024 | 780.2 | 113.9 | 641.3 | 92,630.0 | 24,655.6 | 6.77 | 0.30 | -0.02 | VrBr |
|
27
| IDBI Bank | Bank Pub sector | 31 Dec 2024 | 76.5 | 100.6 | 86.1 | 92,621.2 | 4,847.0 | 0.76 | 0.48 | 0.02 | WkBr |
|
28
| Indian Overseas Bank | Bank Pub sector | 31 Dec 2024 | 51.8 | 26.9 | 52.5 | 99,275.5 | 3,496.5 | 1.93 | 0.43 | 0.04 | WkBr |
|
29
| IndusInd Bank | Bank Pvt sector | 30 Sep 2024 | 1,447.6 | 1,729.0 | 970.7 | 75,616.9 | 54,041.8 | 0.82 | 0.52 | 0.04 | FrBl |
|
30
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,485.8 | 4,114.3 | 158,919.4 | 44,180.8 | 3.11 | 0.94 | -0.57 | FrBr |
|
31
| Jindal Steel and Power | Steel | 30 Sep 2024 | 1,039.7 | 511.5 | 933.8 | 95,255.8 | 34,137.8 | 2.03 | 0.08 | -0.04 | WkBr |
|
32
| JSW Energy | Power Generation | 30 Sep 2024 | 733.1 | 173.6 | 579.3 | 101,239.5 | 25,176.5 | 4.22 | 0.07 | -0.04 | WkBr |
|
33
| Macrotech Developers | Real Estate | 30 Sep 2024 | 1,234.4 | 204.0 | 1,208.8 | 120,299.7 | 16,401.0 | 6.05 | 0.10 | -0.04 | FrBr |
|
34
| Mankind Pharma | Pharmaceuticals | 30 Sep 2024 | 2,520.7 | 1,559.1 | 2,704.7 | 108,362.2 | 7,585.4 | 1.52 | 0.84 | 0.04 | Blsh |
|
35
| Polycab India | Cables | 30 Sep 2024 | 6,955.2 | 1,691.4 | 6,807.6 | 102,377.7 | 26,815.6 | 4.02 | 0.67 | 0.02 | VrBl |
|
36
| Punjab National Bank | Bank Pub sector | 30 Sep 2024 | 107.2 | 156.2 | 101.0 | 116,078.7 | 31,786.4 | 0.68 | 0.30 | 0.08 | WkBr |
|
37
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,439.2 | 490.8 | 129,225.5 | 61,198.6 | 0.36 | 0.82 | -0.02 | WkBr |
|
38
| Samvardhana Motherson International | Automotive Products | 30 Sep 2024 | 211.4 | 79.2 | 150.4 | 105,790.7 | 29,955.3 | 2.67 | 0.38 | -0.03 | Brsh |
|
39
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,077.9 | 25,146.0 | 90,728.7 | 24,977.7 | 4.32 | 0.05 | -0.04 | VrBr |
|
40
| Shriram Finance Company | Finance NBFC | 30 Sep 2024 | 3,577.0 | 4,848.9 | 516.7 | 19,427.4 | 13,599.2 | 0.71 | 0.72 | -0.03 | VrBr |
|
41
| Tata Consumer Products | Tea/Coffee | 30 Sep 2024 | 1,197.0 | 578.3 | 960.3 | 95,012.4 | 60,725.3 | 2.05 | 0.65 | -0.02 | WkBr |
|
42
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 374.5 | 119,649.5 | 62,717.6 | 3.15 | 0.19 | -0.06 | WkBr |
|
43
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,674.6 | 163,834.4 | 88,021.7 | 2.99 | 0.50 | -0.01 | WkBr |
|
44
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2024 | 3,396.6 | 1,198.8 | 3,164.3 | 107,092.6 | 30,663.6 | 2.72 | 0.82 | 0.03 | WkBl |
|
45
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2024 | 2,839.9 | 824.9 | 2,293.0 | 108,935.1 | 53,100.5 | 3.33 | 0.79 | -0.03 | Brsh |
|
46
| Union Bank of India | Bank Pub sector | 30 Sep 2024 | 122.8 | 316.8 | 111.6 | 85,213.9 | 9,150.3 | 0.38 | 0.56 | 0.11 | VrBl |
|
47
| United Spirits | Distilleries | 30 Sep 2024 | 1,589.9 | 171.2 | 1,457.9 | 106,036.8 | 37,392.7 | 9.20 | 0.39 | 0.01 | FrBr |
|
48
| Varun Beverages | Food Processing | 30 Sep 2024 | 606.3 | 143.6 | 552.9 | 179,619.4 | 64,149.3 | 4.04 | 0.81 | 0.03 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2024 | 512.7 | 264.1 | 461.0 | 180,249.3 | 51,707.4 | 1.92 | 0.55 | 0.06 | VrBl |
|
50
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 239.8 | 231,367.2 | 119,791.0 | 13.03 | -0.04 | -0.05 | VrBr |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,689.2 | 9,427.8 | 12,555.2 | 5,718,712.0 | 2,093,924.0 | 1.56 | 0.60 | 0.02 | |