icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Heavy Electrical Equipment | 30 Jun 2026 | 7,031.0 | 1,701.7 | 7,638.5 | 161,866.2 | 40,094.5 | 4.13 | 0.74 | 0.00 | WkBr |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2026 | 1,491.4 | 304.9 | 1,417.4 | 170,269.8 | 44,451.0 | 4.89 | 0.25 | -0.03 | VrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 198.0 | 381,837.0 | 60,906.8 | 3.29 | 0.46 | 0.01 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Jun 2026 | 731.6 | 70.3 | 621.2 | 68,320.2 | 16,720.5 | 10.41 | 0.35 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2026 | 421.9 | 456.9 | 401.2 | 99,678.4 | 36,484.1 | 0.92 | 0.36 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 8,898.5 | 127,946.8 | 89,706.0 | 2.77 | 0.76 | 0.02 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2026 | 10,603.0 | 9,362.8 | 11,644.0 | 129,590.2 | 53,106.1 | 1.13 | 0.18 | -0.03 | WkBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Jun 2026 | 272.4 | 587.6 | 238.6 | 123,388.7 | 44,424.6 | 0.46 | 0.44 | 0.05 | VrBr |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 324.1 | 140,589.3 | 60,408.3 | 0.63 | 0.53 | -0.09 | WkBr |
|
10
| Bosch Limited | Automotive Products | 30 Jun 2026 | 39,900.0 | 12,478.2 | 50,000.0 | 147,480.5 | 43,256.6 | 3.20 | 0.58 | 0.01 | VrBl |
|
11
| Britannia Industries | Food Products | 30 Jun 2026 | 5,146.5 | 1,794.6 | 5,250.0 | 126,455.9 | 60,791.5 | 2.87 | 0.87 | 0.08 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 30 Jun 2026 | 125.5 | 365.4 | 126.9 | 115,106.6 | 41,007.8 | 0.34 | 0.63 | 0.12 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2026 | 1,789.8 | 2,007.6 | 1,857.4 | 158,359.4 | 76,482.1 | 0.89 | 0.81 | -0.05 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Jun 2026 | 1,465.4 | 1,000.0 | 1,409.2 | 113,841.6 | 75,186.0 | 1.47 | 0.56 | -0.01 | VrBr |
|
15
| Dabur India | Personal Care | 30 Jun 2026 | 422.2 | 176.2 | 381.0 | 67,587.6 | 21,672.7 | 2.40 | 0.61 | 0.02 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Jun 2026 | 6,579.0 | 2,221.9 | 9,467.0 | 251,319.1 | 128,696.0 | 2.96 | 0.70 | 0.02 | VrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2026 | 1,357.1 | 1,078.7 | 1,154.4 | 96,355.0 | 68,075.8 | 1.26 | 0.57 | -0.02 | VrBr |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Jun 2026 | 7,073.5 | 3,521.2 | 7,953.5 | 218,321.6 | 106,022.4 | 2.01 | 0.73 | 0.02 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 30 Jun 2026 | 264.6 | 8.7 | 328.1 | 316,628.0 | 163,935.0 | 30.30 | -2.69 | -0.04 | WkBr |
|
20
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 177.5 | 116,708.0 | 38,711.2 | 0.82 | 0.32 | 0.00 | WkBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Jun 2026 | 1,010.0 | 480.6 | 901.3 | 92,225.0 | 32,562.3 | 2.10 | 0.73 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 30 Jun 2026 | 1,159.3 | 448.5 | 1,244.1 | 78,075.0 | 27,036.6 | 2.58 | 0.65 | 0.00 | FrBr |
|
23
| HDFC Life Insurance Company | Insurance | 30 Jun 2026 | 575.9 | 151.0 | 543.4 | 118,041.4 | 51,836.1 | 3.79 | 0.40 | 0.00 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2026 | 4,794.3 | 4,278.1 | 5,450.0 | 109,050.6 | 70,588.9 | 1.12 | 0.73 | 0.03 | WkBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Jun 2026 | 533.2 | 668.3 | 595.5 | 251,596.6 | 13,934.4 | 0.80 | 0.90 | 0.16 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2026 | 1,741.7 | 872.1 | 1,566.9 | 78,231.0 | 34,659.1 | 1.99 | 0.61 | -0.01 | FrBr |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2026 | 488.0 | 152.0 | 517.1 | 75,012.8 | 19,966.4 | 3.21 | 0.35 | -0.01 | WkBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Jun 2026 | 83.5 | 121.3 | 90.9 | 97,717.8 | 5,113.7 | 0.69 | 0.46 | 0.02 | Brsh |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Jun 2026 | 34.1 | 57.3 | 32.5 | 62,526.2 | 2,202.2 | 0.60 | 0.65 | 0.09 | WkBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Jun 2026 | 924.2 | 683.7 | 1,016.6 | 79,206.6 | 56,607.3 | 1.35 | -0.25 | 0.04 | WkBr |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 5,234.0 | 202,376.5 | 56,262.2 | -32.31 | -2.05 | -0.10 | WkBr |
|
32
| Jindal Steel Ltd | Steel | 30 Jun 2026 | 1,060.1 | 394.2 | 1,192.9 | 121,686.3 | 43,609.9 | 2.69 | -0.31 | -0.03 | WkBr |
|
33
| JSW Energy | Power Generation | 30 Jun 2026 | 583.2 | 200.9 | 520.4 | 95,414.5 | 23,727.9 | 2.90 | 0.07 | -0.05 | VrBr |
|
34
| Lodha Developers | Real Estate | 30 Jun 2026 | 955.3 | 585.6 | 1,198.6 | 119,751.5 | 16,326.2 | 1.63 | 0.58 | 0.00 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Jun 2026 | 2,545.6 | 1,746.5 | 2,419.2 | 99,912.0 | 25,289.9 | 1.46 | 0.76 | 0.00 | WkBr |
|
36
| Polycab India | Cables | 30 Jun 2026 | 9,961.0 | 3,296.9 | 9,445.0 | 142,274.8 | 37,265.8 | 3.02 | 0.74 | 0.03 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Jun 2026 | 106.7 | 345.2 | 114.2 | 131,283.9 | 35,950.1 | 0.31 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 323.3 | 85,132.1 | 40,316.9 | 0.20 | 0.80 | -0.01 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 170.7 | 180,143.2 | 51,008.6 | 1.49 | 0.58 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Jun 2026 | 25,250.0 | 8,178.5 | 23,200.0 | 83,707.3 | 23,044.7 | 3.09 | 0.19 | -0.01 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Jun 2026 | 1,042.2 | 806.6 | 1,109.9 | 261,150.1 | 182,805.0 | 1.29 | 0.63 | -0.03 | FrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Jun 2026 | 1,075.6 | 808.3 | 1,037.5 | 102,675.7 | 65,623.1 | 1.33 | 0.70 | -0.01 | VrBr |
|
43
| Tata Motors Ltd | Auto LCV/HCV | 30 Jun 2026 | 423.0 | 148.8 | 471.1 | 173,482.1 | 98,884.8 | 2.84 | 0.72 | 0.11 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 347.0 | 110,878.3 | 58,120.0 | 1.81 | 0.28 | -0.03 | VrBr |
|
45
| Tech Mahindra | IT Services | 30 Jun 2026 | 1,404.7 | 1,142.9 | 1,628.0 | 159,553.4 | 85,721.7 | 1.23 | 0.72 | 0.02 | FrBl |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 4,620.1 | 2,748.7 | 5,066.0 | 192,694.4 | 55,173.7 | 1.68 | 0.83 | 0.00 | VrBl |
|
47
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 4,341.3 | 206,249.6 | 100,536.6 | 2.16 | 0.85 | 0.00 | FrBr |
|
48
| Union Bank of India | Bank Pub sector | 30 Jun 2026 | 172.4 | 395.6 | 188.6 | 143,992.7 | 15,461.9 | 0.44 | 0.54 | 0.08 | VrBl |
|
49
| United Spirits | Distilleries | 30 Jun 2026 | 1,350.4 | 344.8 | 1,490.0 | 108,375.3 | 38,217.4 | 3.92 | 0.62 | 0.00 | WkBl |
|
50
| Varun Beverages | Food Processing | 30 Jun 2026 | 507.6 | 316.6 | 400.5 | 135,444.0 | 48,372.5 | 1.60 | 0.79 | 0.04 | WkBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,485.2 | 11,313.3 | 15,040.7 | 7,029,398.0 | 2,686,325.0 | 1.28 | 0.60 | 0.02 | |