icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,189.5 | 109,969.9 | 27,239.7 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 999.1 | 120,020.1 | 31,332.7 | 3.85 | 0.10 | -0.06 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 147.3 | 284,140.7 | 45,323.3 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 68.0 | 606.9 | 66,742.0 | 16,334.3 | 9.23 | 0.40 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 543.4 | 134,306.5 | 49,158.6 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,287.5 | 104,783.1 | 73,465.5 | 2.91 | 0.74 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,332.0 | 126,117.8 | 51,683.1 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 295.6 | 152,839.6 | 55,028.1 | 0.39 | 0.54 | 0.07 | VrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 354.0 | 153,583.1 | 65,991.5 | 0.66 | 0.58 | 0.02 | WkBl |
|
10
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,335.0 | 107,165.1 | 31,432.0 | 2.64 | 0.67 | 0.01 | Blsh |
|
11
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,813.5 | 140,028.8 | 67,316.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.5 | 136,513.3 | 48,634.2 | 0.37 | 0.62 | 0.13 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,724.9 | 145,132.9 | 70,094.1 | 0.94 | 0.82 | -0.06 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,523.1 | 123,030.8 | 81,255.0 | 0.95 | 0.74 | 0.01 | FrBl |
|
15
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 515.3 | 91,389.4 | 29,305.0 | 2.50 | 0.67 | 0.01 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,422.5 | 170,497.2 | 87,308.5 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,260.1 | 105,169.7 | 74,303.5 | 0.64 | 0.77 | 0.01 | VrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,125.5 | 195,436.8 | 94,908.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
19
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 301.5 | 290,958.1 | 150,644.4 | 20.30 | -0.96 | -0.04 | FrBr |
|
20
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.4 | 115,333.8 | 38,255.4 | 0.82 | 0.37 | -0.03 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,129.4 | 115,546.0 | 40,796.3 | 2.81 | 0.71 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,435.3 | 90,022.9 | 31,174.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 766.8 | 165,317.9 | 72,596.8 | 5.23 | 0.46 | -0.01 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,295.5 | 125,952.7 | 81,529.7 | 1.28 | 0.75 | 0.03 | VrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 499.9 | 211,202.6 | 11,697.2 | 2.00 | 0.87 | 0.14 | VrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,991.4 | 99,065.3 | 43,889.4 | 1.73 | 0.70 | 0.02 | Blsh |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.5 | 621.6 | 89,923.8 | 23,935.3 | 4.49 | 0.33 | -0.02 | WkBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Sep 2025 | 91.4 | 133.6 | 100.1 | 107,663.8 | 5,634.2 | 0.69 | 0.52 | 0.04 | WkBl |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Sep 2025 | 39.5 | 40.5 | 38.9 | 74,811.9 | 2,634.9 | 0.98 | 0.56 | 0.05 | Blsh |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 847.2 | 65,999.4 | 47,168.4 | 0.92 | -0.05 | 0.03 | Brsh |
|
31
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,794.0 | 223,975.1 | 62,266.8 | 3.55 | 0.86 | -0.37 | VrBr |
|
32
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,048.0 | 106,905.2 | 38,312.7 | 2.33 | -0.08 | -0.04 | WkBr |
|
33
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 491.8 | 85,955.3 | 21,375.6 | 1.90 | 0.35 | -0.04 | FrBr |
|
34
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,128.2 | 112,649.6 | 15,358.0 | 2.94 | 0.45 | -0.02 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Sep 2025 | 2,435.7 | 2,230.7 | 2,229.8 | 92,036.9 | 23,296.6 | 1.11 | 0.83 | 0.00 | WkBl |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,602.5 | 7,401.0 | 111,389.6 | 29,176.1 | 2.83 | 0.72 | 0.03 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 125.3 | 144,006.6 | 39,434.0 | 0.36 | 0.60 | 0.09 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 358.2 | 94,322.1 | 44,669.1 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 116.6 | 123,012.0 | 34,831.6 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,415.0 | 95,307.3 | 26,238.2 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 851.6 | 160,177.2 | 112,124.1 | 0.66 | 0.65 | -0.02 | Brsh |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,163.8 | 115,162.9 | 73,604.0 | 1.74 | 0.66 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 389.8 | 124,538.4 | 65,280.3 | 2.05 | 0.26 | -0.04 | Brsh |
|
44
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,529.5 | 149,824.0 | 80,494.5 | 1.97 | 0.60 | 0.01 | VrBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,736.9 | 126,473.7 | 36,212.9 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,661.8 | 173,967.4 | 84,800.6 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 396.8 | 154.2 | 117,702.6 | 12,638.9 | 0.35 | 0.58 | 0.09 | VrBl |
|
48
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,447.1 | 105,254.9 | 37,117.0 | 3.75 | 0.67 | 0.02 | FrBl |
|
49
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 484.2 | 163,737.7 | 58,477.3 | 1.72 | 0.78 | 0.01 | VrBl |
|
50
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 533.3 | 208,541.0 | 59,823.3 | 0.91 | 0.73 | -0.01 | WkBr |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,503.1 | 11,274.1 | 14,010.0 | 6,695,107.0 | 2,523,032.0 | 1.20 | 0.63 | 0.02 | |