icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,073.0 | 128,692.0 | 31,877.2 | 4.55 | 0.67 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,011.6 | 121,515.7 | 31,723.2 | 3.65 | 0.26 | -0.06 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.1 | 270,197.8 | 43,099.3 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 512.0 | 56,310.3 | 13,781.2 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 500.4 | 123,690.0 | 45,272.8 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,821.5 | 112,461.2 | 78,848.7 | 2.55 | 0.75 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 10,804.0 | 120,241.5 | 49,275.0 | 0.74 | 0.53 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 322.0 | 166,492.0 | 59,943.5 | 0.45 | 0.51 | 0.07 | FrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 385.4 | 167,206.0 | 71,845.0 | 0.73 | 0.56 | 0.02 | FrBl |
|
10
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 36,425.0 | 107,430.6 | 31,509.8 | 2.73 | 0.63 | 0.00 | FrBl |
|
11
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,002.5 | 144,581.2 | 69,504.9 | 3.03 | 0.91 | 0.13 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 157.4 | 142,744.8 | 50,854.3 | 0.49 | 0.94 | 0.99 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,730.8 | 146,071.3 | 70,547.3 | 0.94 | 0.82 | -0.06 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,348.2 | 108,903.8 | 71,924.9 | 1.10 | 0.69 | -0.01 | Brsh |
|
15
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 518.5 | 91,965.8 | 29,489.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,408.5 | 170,125.5 | 87,118.2 | 3.48 | 0.67 | 0.01 | FrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,286.3 | 107,358.5 | 75,849.9 | 0.67 | 0.76 | 0.00 | WkBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,010.5 | 219,727.4 | 106,705.1 | 2.17 | 0.75 | 0.02 | FrBl |
|
19
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 246.3 | 237,688.1 | 123,063.7 | 21.83 | -1.51 | -0.04 | VrBr |
|
20
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 169.5 | 112,244.4 | 37,230.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
21
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,217.5 | 124,580.0 | 43,986.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,397.1 | 87,634.1 | 30,346.8 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 715.3 | 154,334.3 | 67,773.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,710.0 | 114,246.6 | 73,952.3 | 1.33 | 0.74 | 0.02 | FrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 603.8 | 255,124.8 | 14,129.8 | 1.91 | 0.87 | 0.18 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,901.5 | 94,703.2 | 41,956.9 | 1.86 | 0.68 | 0.01 | WkBl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2025 | 668.3 | 137.8 | 654.5 | 94,754.7 | 25,221.2 | 4.85 | 0.33 | -0.01 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 31 Dec 2025 | 103.0 | 122.9 | 116.0 | 124,738.6 | 6,527.7 | 0.84 | 0.47 | 0.02 | WkBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Dec 2025 | 36.1 | 44.8 | 36.5 | 70,190.3 | 2,472.1 | 0.81 | 0.59 | 0.09 | FrBl |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 956.8 | 74,538.1 | 53,270.8 | 1.28 | -0.24 | 0.03 | Brsh |
|
31
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,827.2 | 186,615.0 | 51,880.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
32
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,244.2 | 126,919.4 | 45,485.4 | 2.41 | -0.13 | -0.05 | Brsh |
|
33
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 487.8 | 85,247.4 | 21,199.6 | 2.15 | 0.18 | -0.07 | VrBr |
|
34
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 988.3 | 98,701.2 | 13,456.3 | 2.50 | 0.47 | -0.01 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Dec 2025 | 2,196.5 | 2,407.4 | 2,247.6 | 92,782.1 | 23,485.2 | 0.91 | 0.84 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 8,610.5 | 129,621.1 | 33,951.5 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 129.4 | 148,764.7 | 40,736.9 | 0.39 | 0.59 | 0.10 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 349.8 | 92,110.2 | 43,621.5 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 133.3 | 140,732.9 | 39,849.4 | 1.37 | 0.55 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,075.0 | 94,080.6 | 25,900.5 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,079.4 | 203,074.2 | 142,152.0 | 1.07 | 0.64 | -0.04 | Brsh |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,141.0 | 112,907.2 | 72,162.4 | 1.65 | 0.69 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 377.6 | 120,640.0 | 63,236.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
44
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,357.8 | 133,026.6 | 71,469.8 | 1.99 | 0.63 | 0.00 | WkBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,525.1 | 4,333.3 | 146,658.6 | 41,992.4 | 2.52 | 0.82 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,869.7 | 183,844.5 | 89,615.2 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 202.3 | 154,404.9 | 16,580.0 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,380.8 | 100,432.6 | 35,416.5 | 3.59 | 0.70 | 0.02 | WkBl |
|
49
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 451.4 | 152,663.0 | 54,522.1 | 2.94 | 0.65 | -0.02 | VrBr |
|
50
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 718.4 | 280,922.3 | 80,587.0 | 1.21 | 0.69 | -0.01 | Brsh |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,352.6 | 11,264.3 | 14,586.3 | 6,834,440.0 | 2,546,324.0 | 1.27 | 0.63 | 0.02 | |