icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,057.5 | 107,172.7 | 26,546.9 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 960.5 | 115,383.2 | 30,122.2 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 139.0 | 268,134.4 | 42,770.1 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 68.0 | 577.1 | 63,464.5 | 15,532.2 | 9.23 | 0.40 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 529.0 | 130,747.1 | 47,855.8 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,096.0 | 102,029.6 | 71,534.9 | 2.91 | 0.74 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,968.0 | 122,066.7 | 50,022.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 285.2 | 147,487.3 | 53,101.0 | 0.39 | 0.54 | 0.07 | WkBl |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 357.6 | 155,123.3 | 66,653.3 | 0.66 | 0.58 | 0.02 | WkBl |
|
10
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,595.0 | 107,932.0 | 31,656.9 | 2.64 | 0.67 | 0.01 | FrBl |
|
11
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,847.5 | 140,847.7 | 67,710.1 | 3.90 | 0.90 | 0.14 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 142.8 | 129,565.2 | 46,158.9 | 0.37 | 0.62 | 0.13 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,724.4 | 145,090.8 | 70,073.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,497.6 | 120,971.0 | 79,894.6 | 0.95 | 0.74 | 0.01 | WkBl |
|
15
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 504.5 | 89,473.8 | 28,690.7 | 2.50 | 0.67 | 0.01 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,328.5 | 168,001.8 | 86,030.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,266.5 | 105,703.8 | 74,680.9 | 0.64 | 0.77 | 0.01 | FrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,142.0 | 195,889.3 | 95,128.7 | 2.24 | 0.74 | 0.02 | FrBl |
|
19
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 285.3 | 275,276.3 | 142,525.1 | 20.30 | -0.96 | -0.04 | VrBr |
|
20
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 166.8 | 109,679.2 | 36,379.8 | 0.82 | 0.37 | -0.03 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,121.6 | 114,748.0 | 40,514.5 | 2.81 | 0.71 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,407.3 | 88,266.8 | 30,565.9 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.1 | 164,735.8 | 72,341.2 | 5.23 | 0.46 | -0.01 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,167.0 | 123,381.9 | 79,865.6 | 1.28 | 0.75 | 0.03 | WkBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 490.5 | 207,230.8 | 11,477.2 | 2.00 | 0.87 | 0.14 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,961.1 | 97,558.0 | 43,221.6 | 1.73 | 0.70 | 0.02 | WkBl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2025 | 595.2 | 132.5 | 616.3 | 89,157.0 | 23,731.2 | 4.49 | 0.33 | -0.02 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Sep 2025 | 91.4 | 133.6 | 94.8 | 101,911.3 | 5,333.1 | 0.69 | 0.52 | 0.04 | WkBl |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Sep 2025 | 39.5 | 40.5 | 36.9 | 70,960.5 | 2,499.2 | 0.98 | 0.56 | 0.05 | WkBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 841.4 | 65,551.5 | 46,848.2 | 0.92 | -0.05 | 0.03 | VrBr |
|
31
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,923.5 | 190,324.7 | 52,911.7 | 3.55 | 0.86 | -0.37 | VrBr |
|
32
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 997.5 | 101,753.8 | 36,466.5 | 2.33 | -0.08 | -0.04 | VrBr |
|
33
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 453.9 | 79,322.5 | 19,726.1 | 1.90 | 0.35 | -0.04 | VrBr |
|
34
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,072.0 | 107,038.1 | 14,592.9 | 2.94 | 0.45 | -0.02 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Sep 2025 | 2,435.7 | 2,230.7 | 2,185.5 | 90,208.4 | 22,833.7 | 1.11 | 0.83 | 0.00 | WkBl |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,602.5 | 7,025.0 | 105,730.6 | 27,693.9 | 2.83 | 0.72 | 0.03 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 116.0 | 133,318.1 | 36,507.1 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 342.6 | 90,214.3 | 42,723.7 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 115.3 | 121,692.7 | 34,458.0 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,135.0 | 94,297.0 | 25,960.1 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 834.3 | 156,923.1 | 109,846.2 | 0.66 | 0.65 | -0.02 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,145.8 | 113,381.7 | 72,465.6 | 1.74 | 0.66 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 374.2 | 119,553.6 | 62,667.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
44
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,591.8 | 155,926.7 | 83,773.2 | 1.97 | 0.60 | 0.01 | VrBl |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,760.0 | 127,255.5 | 36,436.8 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,612.7 | 171,634.7 | 83,663.5 | 2.83 | 0.84 | -0.01 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 396.8 | 148.4 | 113,252.2 | 12,161.0 | 0.35 | 0.58 | 0.09 | WkBl |
|
48
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,429.4 | 103,967.5 | 36,663.0 | 3.75 | 0.67 | 0.02 | WkBl |
|
49
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 469.8 | 158,884.5 | 56,744.0 | 1.72 | 0.78 | 0.01 | WkBl |
|
50
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 511.3 | 199,918.6 | 57,349.8 | 0.91 | 0.73 | -0.01 | VrBr |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,549.5 | 11,312.8 | 13,644.7 | 6,498,226.0 | 2,461,992.0 | 1.20 | 0.63 | 0.02 | |