icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,999.0 | 127,123.8 | 31,488.8 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 861.0 | 103,430.4 | 27,001.8 | 7.51 | -0.62 | -0.07 | VrBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 570.9 | 220,192.7 | 81,581.5 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.6 | 658.8 | 72,455.5 | 17,732.6 | 10.45 | 0.33 | -0.04 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 542.5 | 133,624.5 | 48,909.0 | 1.30 | 0.38 | -0.03 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 6,994.5 | 100,570.2 | 70,511.7 | 4.20 | 0.62 | -0.01 | Brsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,084.0 | 156,745.8 | 64,234.4 | 0.58 | 0.70 | -0.03 | Brsh |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 239.2 | 123,709.3 | 44,540.1 | 0.30 | 0.63 | 0.07 | WkBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 312.3 | 135,491.5 | 58,217.9 | 0.59 | 0.60 | 0.00 | WkBl |
|
10
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 31,585.0 | 93,155.7 | 27,322.9 | 2.81 | 0.54 | 0.00 | WkBr |
|
11
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,570.0 | 134,163.6 | 64,496.9 | 3.83 | 0.86 | 0.09 | Blsh |
|
12
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 111.5 | 101,101.5 | 36,018.4 | 0.27 | 0.65 | 0.13 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,553.8 | 130,665.4 | 63,106.8 | 1.07 | 0.80 | -0.07 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,505.2 | 121,562.5 | 80,285.3 | 1.14 | 0.69 | 0.01 | VrBl |
|
15
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 466.5 | 82,678.7 | 26,511.8 | 3.47 | 0.56 | 0.00 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,667.0 | 176,987.9 | 90,632.3 | 5.15 | 0.51 | 0.01 | FrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,362.5 | 113,694.5 | 80,326.4 | 0.69 | 0.76 | 0.02 | FrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,521.2 | 5,319.0 | 145,827.9 | 70,817.6 | 2.16 | 0.69 | 0.02 | Blsh |
|
19
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 249.1 | 240,370.9 | 124,452.7 | 8.07 | -0.26 | -0.05 | VrBr |
|
20
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 191.3 | 125,808.0 | 41,729.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,188.8 | 121,615.2 | 42,939.2 | 4.03 | 0.59 | 0.00 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,541.1 | 96,618.0 | 33,457.8 | 4.09 | 0.64 | 0.02 | FrBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 142.3 | 752.9 | 162,073.8 | 71,172.2 | 4.89 | 0.46 | -0.02 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,333.8 | 86,680.7 | 56,108.8 | 1.23 | 0.68 | 0.02 | FrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Mar 2025 | 461.9 | 177.9 | 514.3 | 217,287.0 | 12,034.2 | 2.66 | 0.82 | 0.17 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 1,940.7 | 96,110.2 | 42,580.2 | 2.33 | 0.62 | 0.00 | WkBr |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 146.5 | 629.5 | 90,976.0 | 24,215.3 | 3.91 | 0.43 | -0.01 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 31 Mar 2025 | 77.7 | 107.9 | 94.8 | 101,954.3 | 5,335.4 | 0.73 | 0.46 | 0.01 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Mar 2025 | 39.0 | 31.9 | 37.5 | 72,212.2 | 2,543.3 | 1.22 | 0.48 | 0.04 | VrBr |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 816.9 | 63,637.1 | 45,480.1 | 0.56 | 0.28 | 0.00 | VrBr |
|
31
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,262.0 | 203,336.0 | 56,529.0 | 2.05 | 0.90 | 0.18 | WkBl |
|
32
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 920.8 | 93,924.6 | 33,660.7 | 1.95 | 0.01 | -0.04 | VrBr |
|
33
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 506.9 | 88,585.7 | 22,029.7 | 2.83 | 0.13 | -0.09 | VrBr |
|
34
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,452.6 | 144,906.8 | 19,755.8 | 4.79 | 0.19 | -0.02 | FrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Mar 2025 | 2,424.8 | 1,894.4 | 2,381.3 | 98,247.3 | 6,877.3 | 1.33 | 0.81 | 0.00 | Brsh |
|
36
| Polycab India | Cables | 31 Mar 2025 | 5,148.0 | 2,317.8 | 6,030.5 | 90,714.3 | 23,760.7 | 2.27 | 0.71 | 0.03 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 106.6 | 122,526.3 | 33,552.0 | 0.46 | 0.44 | 0.08 | VrBr |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 402.7 | 106,039.9 | 50,218.4 | 0.24 | 0.83 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 154.0 | 108,366.0 | 30,684.5 | 1.33 | 0.46 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,610.0 | 106,835.1 | 29,411.8 | 4.54 | 0.11 | -0.01 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 667.2 | 125,449.8 | 87,814.9 | 0.62 | 0.72 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 566.2 | 1,078.4 | 106,707.5 | 68,200.0 | 1.79 | 0.61 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 397.2 | 126,918.9 | 66,528.1 | 2.41 | 0.14 | -0.06 | VrBr |
|
44
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 562.4 | 1,659.0 | 162,415.1 | 87,259.1 | 2.54 | 0.49 | 0.00 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,248.1 | 3,252.5 | 110,079.4 | 31,518.8 | 2.69 | 0.81 | 0.03 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,740.9 | 130,216.6 | 63,474.2 | 2.84 | 0.77 | -0.03 | FrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Mar 2025 | 126.2 | 334.2 | 146.2 | 111,633.9 | 11,987.2 | 0.38 | 0.55 | 0.11 | WkBl |
|
48
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,453.1 | 105,691.4 | 37,270.9 | 6.24 | 0.50 | 0.01 | WkBl |
|
49
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 469.9 | 158,913.9 | 56,754.5 | 4.20 | 0.60 | 0.01 | WkBl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 458.1 | 179,134.9 | 51,387.7 | 1.40 | 0.59 | 0.02 | FrBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 12,329.8 | 10,244.9 | 13,236.4 | 6,297,454.0 | 2,381,770.0 | 1.20 | 0.62 | 0.02 | |