icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Heavy Electrical Equipment | 30 Jun 2026 | 7,031.0 | 1,701.7 | 6,816.0 | 144,436.8 | 35,777.2 | 4.13 | 0.74 | 0.00 | VrBr |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2026 | 1,491.4 | 304.9 | 1,354.2 | 162,677.7 | 42,469.0 | 4.89 | 0.25 | -0.03 | Brsh |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 196.5 | 378,944.3 | 60,445.4 | 3.29 | 0.46 | 0.01 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Jun 2026 | 731.6 | 70.3 | 576.8 | 63,437.0 | 15,525.4 | 10.41 | 0.35 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 30 Jun 2026 | 421.9 | 456.9 | 350.9 | 87,192.2 | 31,914.0 | 0.92 | 0.36 | -0.04 | FrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 7,889.5 | 113,438.9 | 79,534.2 | 2.77 | 0.76 | 0.02 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2026 | 10,603.0 | 9,362.8 | 11,225.0 | 124,927.0 | 51,195.1 | 1.13 | 0.18 | -0.03 | WkBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Jun 2026 | 272.4 | 587.6 | 228.0 | 117,907.1 | 42,451.0 | 0.46 | 0.44 | 0.05 | VrBr |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 293.7 | 127,421.9 | 54,750.6 | 0.63 | 0.53 | -0.09 | WkBr |
|
10
| Bosch Limited | Automotive Products | 30 Jun 2026 | 39,900.0 | 12,478.2 | 45,035.0 | 132,835.7 | 38,961.3 | 3.20 | 0.58 | 0.01 | VrBl |
|
11
| Britannia Industries | Food Products | 30 Jun 2026 | 5,146.5 | 1,794.6 | 4,850.0 | 116,821.1 | 56,159.8 | 2.87 | 0.87 | 0.08 | FrBl |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2026 | 119.4 | 376.9 | 117.1 | 106,235.5 | 37,847.4 | 0.32 | 0.63 | 0.12 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2026 | 1,789.8 | 2,007.6 | 1,586.0 | 135,220.2 | 65,306.7 | 0.89 | 0.81 | -0.05 | WkBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Jun 2026 | 1,465.4 | 1,000.0 | 1,328.0 | 107,281.9 | 70,853.7 | 1.47 | 0.56 | -0.01 | WkBr |
|
15
| Dabur India | Personal Care | 30 Jun 2026 | 422.2 | 176.2 | 383.3 | 67,995.6 | 21,803.5 | 2.40 | 0.61 | 0.02 | FrBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Jun 2026 | 6,579.0 | 2,221.9 | 9,030.0 | 239,718.1 | 122,755.3 | 2.96 | 0.70 | 0.02 | Blsh |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2026 | 1,357.1 | 1,078.7 | 1,218.8 | 101,730.3 | 71,873.5 | 1.26 | 0.57 | -0.02 | WkBr |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Jun 2026 | 7,073.5 | 3,521.2 | 7,225.0 | 198,324.5 | 96,311.3 | 2.01 | 0.73 | 0.02 | VrBl |
|
19
| Eternal Ltd | Internet Retail | 30 Jun 2026 | 264.6 | 8.7 | 323.0 | 311,706.3 | 161,386.8 | 30.30 | -2.69 | -0.04 | WkBr |
|
20
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 169.4 | 111,349.3 | 36,933.8 | 0.82 | 0.32 | 0.00 | WkBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Jun 2026 | 1,010.0 | 480.6 | 869.4 | 88,960.9 | 31,409.8 | 2.10 | 0.73 | 0.01 | FrBl |
|
22
| Havells India | Electrical Equipment | 30 Jun 2026 | 1,159.3 | 448.5 | 1,116.1 | 70,042.2 | 24,254.9 | 2.58 | 0.65 | 0.00 | Brsh |
|
23
| HDFC Life Insurance Company | Insurance | 30 Sep 2026 | 521.2 | 135.4 | 550.6 | 119,605.6 | 52,523.0 | 3.85 | 0.34 | -0.01 | WkBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2026 | 4,794.3 | 4,278.1 | 5,210.0 | 104,248.4 | 67,480.4 | 1.12 | 0.73 | 0.03 | VrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Jun 2026 | 533.2 | 668.3 | 531.0 | 224,364.4 | 12,426.1 | 0.80 | 0.90 | 0.16 | WkBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2026 | 1,590.0 | 1,020.6 | 1,691.5 | 84,451.9 | 37,415.2 | 1.56 | 0.63 | 0.02 | FrBl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2026 | 443.8 | 121.3 | 449.0 | 65,140.2 | 17,338.6 | 3.66 | 0.17 | -0.01 | FrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Jun 2026 | 83.5 | 121.3 | 83.5 | 89,728.8 | 4,695.6 | 0.69 | 0.46 | 0.02 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Jun 2026 | 34.1 | 57.3 | 30.7 | 59,194.8 | 2,084.8 | 0.60 | 0.65 | 0.09 | WkBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Jun 2026 | 924.2 | 683.7 | 885.4 | 68,984.4 | 49,301.7 | 1.35 | -0.25 | 0.04 | WkBr |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,778.3 | 184,756.5 | 51,363.7 | -32.31 | -2.05 | -0.10 | FrBr |
|
32
| Jindal Steel Ltd | Steel | 30 Jun 2026 | 1,060.1 | 394.2 | 1,030.0 | 105,069.1 | 37,654.6 | 2.69 | -0.31 | -0.03 | FrBr |
|
33
| JSW Energy | Power Generation | 30 Jun 2026 | 583.2 | 200.9 | 479.0 | 87,814.7 | 21,838.0 | 2.90 | 0.07 | -0.05 | Brsh |
|
34
| Lodha Developers | Real Estate | 30 Jun 2026 | 955.3 | 585.6 | 1,061.8 | 106,083.9 | 14,462.9 | 1.63 | 0.58 | 0.00 | FrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Jun 2026 | 2,545.6 | 1,746.5 | 2,347.6 | 96,954.9 | 24,541.4 | 1.46 | 0.76 | 0.00 | FrBr |
|
36
| Polycab India | Cables | 30 Sep 2026 | 8,026.0 | 3,645.6 | 8,207.0 | 123,626.2 | 32,381.2 | 2.20 | 0.76 | 0.04 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Jun 2026 | 106.7 | 345.2 | 115.1 | 132,226.3 | 36,208.2 | 0.31 | 0.60 | 0.09 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 309.8 | 81,564.1 | 38,627.1 | 0.20 | 0.80 | -0.01 | Brsh |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 160.7 | 169,567.7 | 48,014.1 | 1.49 | 0.58 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Jun 2026 | 25,250.0 | 8,178.5 | 22,315.0 | 80,514.2 | 22,165.6 | 3.09 | 0.19 | -0.01 | WkBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Jun 2026 | 1,042.2 | 806.6 | 943.8 | 222,068.1 | 155,447.7 | 1.29 | 0.63 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Jun 2026 | 1,075.6 | 808.3 | 991.5 | 98,118.4 | 62,710.4 | 1.33 | 0.70 | -0.01 | WkBr |
|
43
| Tata Motors Ltd | Auto LCV/HCV | 30 Jun 2026 | 423.0 | 148.8 | 422.8 | 155,695.6 | 88,746.5 | 2.84 | 0.72 | 0.11 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 349.8 | 111,773.0 | 58,589.0 | 1.81 | 0.28 | -0.03 | Brsh |
|
45
| Tech Mahindra | IT Services | 30 Sep 2026 | 1,524.0 | 1,213.5 | 1,650.0 | 161,709.6 | 86,880.1 | 1.26 | 0.75 | 0.02 | VrBl |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 4,620.1 | 2,748.7 | 4,584.1 | 174,364.4 | 49,925.3 | 1.68 | 0.83 | 0.00 | Blsh |
|
47
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 4,020.0 | 190,985.0 | 93,095.9 | 2.16 | 0.85 | 0.00 | WkBr |
|
48
| Union Bank of India | Bank Pub sector | 30 Jun 2026 | 172.4 | 395.6 | 172.7 | 131,817.1 | 14,154.5 | 0.44 | 0.54 | 0.08 | FrBl |
|
49
| United Spirits | Distilleries | 30 Jun 2026 | 1,350.4 | 344.8 | 1,381.5 | 100,483.5 | 35,434.4 | 3.92 | 0.62 | 0.00 | FrBl |
|
50
| Varun Beverages | Food Processing | 30 Jun 2026 | 507.6 | 316.6 | 429.3 | 145,185.1 | 51,851.4 | 1.60 | 0.79 | 0.04 | WkBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,349.3 | 11,335.8 | 14,058.2 | 6,584,701.0 | 2,517,277.0 | 1.27 | 0.60 | 0.02 | |