icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Heavy Electrical Equipment | 30 Jun 2026 | 7,031.0 | 1,701.7 | 7,005.0 | 148,441.8 | 36,769.3 | 4.13 | 0.74 | 0.00 | VrBr |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2026 | 1,491.4 | 304.9 | 1,347.5 | 161,872.8 | 42,258.9 | 4.89 | 0.25 | -0.03 | VrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 202.0 | 389,550.8 | 62,137.3 | 3.29 | 0.46 | 0.01 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Jun 2026 | 731.6 | 70.3 | 580.2 | 63,805.5 | 15,615.6 | 10.41 | 0.35 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2026 | 421.9 | 456.9 | 381.8 | 94,857.9 | 34,719.7 | 0.92 | 0.36 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 8,714.0 | 125,294.0 | 87,846.0 | 2.77 | 0.76 | 0.02 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2026 | 10,603.0 | 9,362.8 | 11,100.0 | 123,535.8 | 50,625.0 | 1.13 | 0.18 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Jun 2026 | 272.4 | 587.6 | 232.7 | 120,337.6 | 43,326.1 | 0.46 | 0.44 | 0.05 | VrBr |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 298.7 | 129,569.5 | 55,673.3 | 0.63 | 0.53 | -0.09 | VrBr |
|
10
| Bosch Limited | Automotive Products | 30 Jun 2026 | 39,900.0 | 12,478.2 | 47,070.0 | 138,838.1 | 40,721.8 | 3.20 | 0.58 | 0.01 | WkBl |
|
11
| Britannia Industries | Food Products | 30 Jun 2026 | 5,146.5 | 1,794.6 | 4,947.5 | 119,169.6 | 57,288.7 | 2.87 | 0.87 | 0.08 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 30 Jun 2026 | 125.5 | 365.4 | 122.4 | 110,997.6 | 39,544.0 | 0.34 | 0.63 | 0.12 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2026 | 1,789.8 | 2,007.6 | 1,791.6 | 152,749.4 | 73,772.6 | 0.89 | 0.81 | -0.05 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Jun 2026 | 1,465.4 | 1,000.0 | 1,351.0 | 109,139.9 | 72,080.8 | 1.47 | 0.56 | -0.01 | VrBr |
|
15
| Dabur India | Personal Care | 30 Jun 2026 | 422.2 | 176.2 | 384.9 | 68,279.4 | 21,894.5 | 2.40 | 0.61 | 0.02 | VrBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Jun 2026 | 6,579.0 | 2,221.9 | 9,198.0 | 244,178.0 | 125,039.1 | 2.96 | 0.70 | 0.02 | WkBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2026 | 1,357.1 | 1,078.7 | 1,145.0 | 95,570.4 | 67,521.5 | 1.26 | 0.57 | -0.02 | VrBr |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Jun 2026 | 7,073.5 | 3,521.2 | 7,452.5 | 204,569.3 | 99,343.9 | 2.01 | 0.73 | 0.02 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 30 Jun 2026 | 264.6 | 8.7 | 315.3 | 304,227.3 | 157,514.5 | 30.30 | -2.69 | -0.04 | VrBr |
|
20
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 170.9 | 112,355.3 | 37,267.4 | 0.82 | 0.32 | 0.00 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Jun 2026 | 1,010.0 | 480.6 | 857.0 | 87,692.1 | 30,961.8 | 2.10 | 0.73 | 0.01 | WkBl |
|
22
| Havells India | Electrical Equipment | 30 Jun 2026 | 1,159.3 | 448.5 | 1,087.0 | 68,216.0 | 23,622.5 | 2.58 | 0.65 | 0.00 | VrBr |
|
23
| HDFC Life Insurance Company | Insurance | 30 Jun 2026 | 575.9 | 151.0 | 516.1 | 112,121.4 | 49,236.4 | 3.79 | 0.40 | 0.00 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2026 | 4,794.3 | 4,278.1 | 5,166.0 | 103,368.0 | 66,910.5 | 1.12 | 0.73 | 0.03 | WkBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Jun 2026 | 533.2 | 668.3 | 560.9 | 236,998.2 | 13,125.8 | 0.80 | 0.90 | 0.16 | WkBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2026 | 1,741.7 | 872.1 | 1,427.7 | 71,281.1 | 31,580.0 | 1.99 | 0.61 | -0.01 | VrBr |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2026 | 488.0 | 152.0 | 457.6 | 66,387.9 | 17,670.7 | 3.21 | 0.35 | -0.01 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Jun 2026 | 83.5 | 121.3 | 83.0 | 89,191.2 | 4,667.5 | 0.69 | 0.46 | 0.02 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Jun 2026 | 34.1 | 57.3 | 32.4 | 62,352.8 | 2,196.1 | 0.60 | 0.65 | 0.09 | WkBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Jun 2026 | 924.2 | 683.7 | 956.5 | 74,524.1 | 53,260.7 | 1.35 | -0.25 | 0.04 | VrBr |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,776.0 | 184,667.6 | 51,339.0 | -32.31 | -2.05 | -0.10 | VrBr |
|
32
| Jindal Steel Ltd | Steel | 30 Jun 2026 | 1,060.1 | 394.2 | 1,095.0 | 111,699.6 | 40,030.9 | 2.69 | -0.31 | -0.03 | VrBr |
|
33
| JSW Energy | Power Generation | 30 Jun 2026 | 583.2 | 200.9 | 505.0 | 92,590.9 | 23,025.8 | 2.90 | 0.07 | -0.05 | VrBr |
|
34
| Lodha Developers | Real Estate | 30 Jun 2026 | 955.3 | 585.6 | 1,064.8 | 106,383.6 | 14,503.7 | 1.63 | 0.58 | 0.00 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Jun 2026 | 2,545.6 | 1,746.5 | 2,280.5 | 94,183.7 | 23,840.0 | 1.46 | 0.76 | 0.00 | FrBr |
|
36
| Polycab India | Cables | 30 Jun 2026 | 9,961.0 | 3,296.9 | 8,143.5 | 122,669.7 | 32,130.7 | 3.02 | 0.74 | 0.03 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Jun 2026 | 106.7 | 345.2 | 114.7 | 131,824.1 | 36,098.0 | 0.31 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 308.5 | 81,235.0 | 38,471.3 | 0.20 | 0.80 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 158.2 | 166,918.5 | 47,264.0 | 1.49 | 0.58 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Jun 2026 | 25,250.0 | 8,178.5 | 21,905.0 | 79,034.9 | 21,758.4 | 3.09 | 0.19 | -0.01 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Jun 2026 | 1,042.2 | 806.6 | 979.8 | 230,538.6 | 161,377.0 | 1.29 | 0.63 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Jun 2026 | 1,075.6 | 808.3 | 986.1 | 97,588.9 | 62,372.0 | 1.33 | 0.70 | -0.01 | VrBr |
|
43
| Tata Motors Ltd | Auto LCV/HCV | 30 Jun 2026 | 423.0 | 148.8 | 427.2 | 157,297.5 | 89,659.6 | 2.84 | 0.72 | 0.11 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 363.0 | 115,990.8 | 60,799.9 | 1.81 | 0.28 | -0.03 | VrBr |
|
45
| Tech Mahindra | IT Services | 30 Jun 2026 | 1,404.7 | 1,142.9 | 1,575.9 | 154,447.3 | 82,978.4 | 1.23 | 0.72 | 0.02 | VrBl |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2026 | 4,620.1 | 2,748.7 | 4,850.0 | 184,478.4 | 52,821.2 | 1.68 | 0.83 | 0.00 | WkBl |
|
47
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2026 | 3,460.6 | 1,599.6 | 4,050.0 | 192,410.3 | 93,790.6 | 2.16 | 0.85 | 0.00 | VrBr |
|
48
| Union Bank of India | Bank Pub sector | 30 Jun 2026 | 172.4 | 395.6 | 175.0 | 133,588.1 | 14,344.7 | 0.44 | 0.54 | 0.08 | WkBl |
|
49
| United Spirits | Distilleries | 30 Jun 2026 | 1,350.4 | 344.8 | 1,370.6 | 99,690.7 | 35,154.8 | 3.92 | 0.62 | 0.00 | WkBl |
|
50
| Varun Beverages | Food Processing | 30 Jun 2026 | 507.6 | 316.6 | 409.6 | 138,538.9 | 49,477.8 | 1.60 | 0.79 | 0.04 | FrBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,544.5 | 11,359.7 | 14,319.7 | 6,665,147.0 | 2,545,393.0 | 1.28 | 0.60 | 0.02 | |