icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,840.0 | 123,754.5 | 30,654.2 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 881.3 | 105,863.0 | 27,636.8 | 7.51 | -0.62 | -0.07 | Brsh |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 600.0 | 231,416.3 | 85,739.8 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.6 | 653.5 | 71,867.1 | 17,588.6 | 10.45 | 0.33 | -0.04 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 591.6 | 145,706.1 | 53,331.1 | 1.30 | 0.38 | -0.03 | Brsh |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 7,565.0 | 108,773.1 | 76,262.9 | 4.20 | 0.62 | -0.01 | Brsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 13,882.0 | 154,497.7 | 63,313.1 | 0.58 | 0.70 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 239.8 | 123,988.6 | 44,640.6 | 0.30 | 0.63 | 0.07 | WkBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 355.6 | 154,277.3 | 66,289.8 | 0.59 | 0.60 | 0.00 | VrBl |
|
10
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 35,490.0 | 104,672.9 | 30,701.0 | 2.81 | 0.54 | 0.00 | Brsh |
|
11
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,839.0 | 140,643.0 | 67,611.7 | 3.83 | 0.86 | 0.09 | FrBl |
|
12
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 113.7 | 103,169.6 | 36,755.2 | 0.27 | 0.65 | 0.13 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,521.7 | 127,966.0 | 61,803.1 | 1.07 | 0.80 | -0.07 | FrBr |
|
14
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,488.3 | 120,197.7 | 79,383.9 | 1.14 | 0.69 | 0.01 | WkBl |
|
15
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 513.1 | 90,937.7 | 29,160.1 | 3.47 | 0.56 | 0.00 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,938.0 | 184,182.1 | 94,316.3 | 5.15 | 0.51 | 0.01 | VrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,283.8 | 107,127.4 | 75,686.6 | 0.69 | 0.76 | 0.02 | WkBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,521.2 | 5,679.5 | 155,711.5 | 75,617.3 | 2.16 | 0.69 | 0.02 | FrBl |
|
19
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 263.5 | 254,286.7 | 131,657.7 | 8.07 | -0.26 | -0.05 | WkBr |
|
20
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 192.6 | 126,656.1 | 42,010.9 | 0.93 | 0.34 | -0.02 | Brsh |
|
21
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,277.4 | 130,679.0 | 46,139.4 | 4.03 | 0.59 | 0.00 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,532.1 | 96,053.7 | 33,262.4 | 4.09 | 0.64 | 0.02 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 142.3 | 794.2 | 170,964.8 | 75,076.6 | 4.89 | 0.46 | -0.02 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,300.4 | 86,012.7 | 55,676.4 | 1.23 | 0.68 | 0.02 | FrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Mar 2025 | 461.9 | 177.9 | 436.2 | 184,308.4 | 10,207.7 | 2.66 | 0.82 | 0.17 | WkBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 2,036.9 | 100,874.3 | 44,690.9 | 2.33 | 0.62 | 0.00 | WkBr |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 146.5 | 664.6 | 96,041.4 | 25,563.6 | 3.91 | 0.43 | -0.01 | Brsh |
|
28
| IDBI Bank | Bank Pub sector | 31 Mar 2025 | 77.7 | 107.9 | 99.8 | 107,298.2 | 5,615.0 | 0.73 | 0.46 | 0.01 | VrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Mar 2025 | 39.0 | 31.9 | 39.2 | 75,562.9 | 2,661.3 | 1.22 | 0.48 | 0.04 | Brsh |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 850.3 | 66,243.0 | 47,342.5 | 0.56 | 0.28 | 0.00 | VrBr |
|
31
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,802.0 | 224,202.8 | 62,330.1 | 2.05 | 0.90 | 0.18 | Blsh |
|
32
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 951.1 | 97,020.6 | 34,770.2 | 1.95 | 0.01 | -0.04 | Brsh |
|
33
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 513.6 | 89,756.7 | 22,320.9 | 2.83 | 0.13 | -0.09 | FrBr |
|
34
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,374.9 | 137,155.8 | 18,699.0 | 4.79 | 0.19 | -0.02 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Mar 2025 | 2,424.8 | 1,894.4 | 2,431.7 | 100,326.7 | 7,022.9 | 1.33 | 0.81 | 0.00 | WkBr |
|
36
| Polycab India | Cables | 31 Mar 2025 | 5,148.0 | 2,317.8 | 6,748.5 | 101,514.9 | 26,589.7 | 2.27 | 0.71 | 0.03 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 112.0 | 128,732.5 | 35,251.4 | 0.46 | 0.44 | 0.08 | Brsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 395.1 | 104,038.7 | 49,270.6 | 0.24 | 0.83 | -0.02 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 154.0 | 108,387.1 | 30,690.5 | 1.33 | 0.46 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 31,300.0 | 112,932.7 | 31,090.5 | 4.54 | 0.11 | -0.01 | WkBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 669.0 | 125,788.3 | 88,051.8 | 0.62 | 0.72 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 566.2 | 1,099.9 | 108,834.9 | 69,559.7 | 1.79 | 0.61 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 400.9 | 128,085.2 | 67,139.5 | 2.41 | 0.14 | -0.06 | VrBr |
|
44
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 562.4 | 1,635.4 | 160,104.6 | 86,017.8 | 2.54 | 0.49 | 0.00 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,248.1 | 3,322.4 | 112,445.1 | 32,196.1 | 2.69 | 0.81 | 0.03 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,830.7 | 134,482.9 | 65,553.8 | 2.84 | 0.77 | -0.03 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Mar 2025 | 126.2 | 334.2 | 150.3 | 114,694.9 | 12,315.9 | 0.38 | 0.55 | 0.11 | WkBl |
|
48
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,364.7 | 99,261.6 | 35,003.5 | 6.24 | 0.50 | 0.01 | WkBl |
|
49
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 458.2 | 154,940.2 | 55,335.3 | 4.20 | 0.60 | 0.01 | FrBl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 456.3 | 178,431.0 | 51,185.8 | 1.40 | 0.59 | 0.02 | Blsh |
| Summary of BSE SENSEX Next 50 TMC stocks | 12,388.7 | 10,293.9 | 13,602.8 | 6,441,016.0 | 2,444,902.0 | 1.20 | 0.62 | 0.02 | |