icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Jun 2025 | 6,080.5 | 1,130.0 | 5,127.4 | 108,653.9 | 26,913.8 | 5.42 | 0.70 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2025 | 881.8 | 197.1 | 766.7 | 92,096.3 | 24,042.9 | 4.47 | 0.00 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 606.9 | 234,058.3 | 86,718.7 | 1.43 | 0.61 | -0.01 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Jun 2025 | 675.8 | 62.2 | 594.2 | 65,345.2 | 15,992.4 | 10.87 | 0.36 | -0.03 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 567.1 | 139,683.7 | 51,126.8 | 1.31 | 0.40 | -0.04 | FrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,671.5 | 110,304.4 | 77,336.6 | 3.59 | 0.69 | 0.00 | FrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 12,544.0 | 139,606.6 | 57,210.8 | 0.66 | 0.69 | -0.03 | VrBr |
|
8
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 234.4 | 121,227.1 | 43,646.4 | 0.37 | 0.55 | 0.05 | Blsh |
|
9
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 314.8 | 136,554.5 | 58,674.7 | 0.67 | 0.58 | 0.03 | Blsh |
|
10
| Bosch Limited | Automotive Products | 30 Jun 2025 | 32,680.0 | 14,079.6 | 40,785.0 | 120,289.8 | 35,281.5 | 2.34 | 0.64 | 0.01 | VrBl |
|
11
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 5,846.5 | 140,823.7 | 67,698.6 | 4.59 | 0.84 | 0.08 | VrBl |
|
12
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 345.9 | 105.1 | 95,368.8 | 33,976.1 | 0.33 | 0.65 | 0.06 | Blsh |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,453.8 | 122,290.4 | 59,062.0 | 1.03 | 0.81 | -0.08 | FrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,587.2 | 128,213.2 | 84,677.7 | 1.10 | 0.71 | 0.01 | FrBl |
|
15
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 523.7 | 92,879.3 | 29,782.7 | 2.83 | 0.61 | 0.02 | VrBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,093.0 | 161,750.0 | 82,829.3 | 4.42 | 0.62 | 0.01 | WkBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,279.9 | 106,818.1 | 75,468.1 | 0.64 | 0.79 | 0.01 | VrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,280.0 | 172,230.4 | 83,639.3 | 2.10 | 0.69 | 0.01 | VrBl |
|
19
| Eternal Ltd | Internet Retail | 30 Jun 2025 | 264.2 | 25.2 | 321.1 | 309,872.8 | 160,437.5 | 10.52 | -0.25 | -0.04 | WkBr |
|
20
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 175.9 | 115,682.3 | 38,371.0 | 0.90 | 0.37 | -0.03 | WkBr |
|
21
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,256.8 | 128,571.6 | 45,395.3 | 3.97 | 0.59 | 0.01 | VrBl |
|
22
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 411.7 | 1,574.2 | 98,734.8 | 34,190.9 | 3.80 | 0.66 | 0.01 | VrBl |
|
23
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 145.2 | 781.8 | 168,454.0 | 73,974.0 | 5.64 | 0.45 | -0.01 | FrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,595.1 | 5,244.0 | 104,888.2 | 67,894.6 | 1.19 | 0.70 | 0.02 | VrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 30 Jun 2025 | 450.9 | 207.6 | 435.9 | 184,181.7 | 10,200.7 | 2.19 | 0.82 | 0.10 | VrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 876.3 | 1,840.3 | 91,396.0 | 40,491.6 | 2.35 | 0.63 | 0.01 | Blsh |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2025 | 657.9 | 129.8 | 608.8 | 88,042.7 | 23,434.6 | 5.07 | 0.33 | -0.02 | FrBr |
|
28
| IDBI Bank | Bank Pub sector | 30 Jun 2025 | 103.4 | 110.5 | 87.1 | 93,599.7 | 4,898.2 | 0.94 | 0.46 | 0.02 | FrBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 30 Jun 2025 | 39.0 | 34.9 | 38.9 | 74,850.4 | 2,636.2 | 1.12 | 0.51 | 0.05 | VrBl |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,065.7 | 752.9 | 58,651.2 | 41,916.8 | 0.82 | 0.21 | 0.04 | FrBr |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,670.0 | 219,151.3 | 60,925.8 | 1.43 | 0.93 | 0.07 | Blsh |
|
32
| Jindal Steel and Power | Steel | 30 Jun 2025 | 941.7 | 527.6 | 962.9 | 98,219.2 | 35,199.8 | 1.79 | 0.09 | -0.02 | FrBr |
|
33
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 501.1 | 87,580.7 | 21,779.8 | 2.59 | 0.15 | -0.04 | FrBr |
|
34
| Macrotech Developers | Real Estate | 30 Jun 2025 | 1,384.2 | 277.7 | 1,207.2 | 120,483.9 | 16,426.1 | 4.98 | 0.25 | -0.03 | FrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 30 Jun 2025 | 2,319.8 | 1,793.6 | 2,520.9 | 104,044.8 | 7,283.1 | 1.31 | 0.79 | 0.00 | VrBl |
|
36
| Polycab India | Cables | 30 Jun 2025 | 6,551.0 | 2,375.4 | 7,144.5 | 107,529.1 | 28,164.9 | 2.78 | 0.70 | 0.02 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Jun 2025 | 110.5 | 208.2 | 102.3 | 117,561.3 | 32,192.4 | 0.53 | 0.42 | 0.00 | FrBr |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 360.9 | 95,033.1 | 45,005.8 | 0.24 | 0.82 | -0.01 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 96.7 | 68,069.1 | 19,274.2 | 1.35 | 0.53 | -0.05 | WkBr |
|
40
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 29,870.0 | 107,773.2 | 29,670.1 | 3.99 | 0.21 | 0.00 | FrBr |
|
41
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 588.6 | 110,694.7 | 77,486.3 | 0.72 | 0.68 | -0.03 | FrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,075.7 | 106,444.1 | 68,031.6 | 1.72 | 0.65 | -0.02 | FrBr |
|
43
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 380.6 | 121,598.6 | 63,739.3 | 2.41 | 0.18 | -0.05 | FrBr |
|
44
| Tech Mahindra | IT Services | 30 Jun 2025 | 1,687.0 | 651.0 | 1,505.5 | 147,419.8 | 79,202.7 | 2.60 | 0.54 | 0.00 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 3,408.2 | 1,475.5 | 3,584.3 | 121,309.0 | 34,734.1 | 2.35 | 0.83 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,356.2 | 159,448.7 | 77,723.5 | 3.16 | 0.77 | -0.04 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Jun 2025 | 153.6 | 388.1 | 128.2 | 97,832.3 | 10,505.2 | 0.40 | 0.59 | 0.09 | Blsh |
|
48
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,321.2 | 96,097.6 | 33,887.8 | 5.59 | 0.54 | 0.02 | VrBl |
|
49
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 495.4 | 167,523.3 | 59,829.3 | 1.91 | 0.77 | 0.04 | Blsh |
|
50
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 431.0 | 168,537.7 | 48,347.7 | 0.99 | 0.68 | 0.01 | Blsh |
| Summary of BSE SENSEX Next 50 TMC stocks | 13,586.5 | 10,864.1 | 13,241.0 | 6,239,491.0 | 2,395,498.0 | 1.25 | 0.62 | 0.01 | |