icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,214.3 | 5,738.5 | 121,603.6 | 30,121.4 | 4.57 | 0.71 | 0.02 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 118.4 | 869.8 | 104,481.6 | 27,276.2 | 7.36 | -0.62 | -0.07 | VrBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 341.3 | 556.2 | 214,523.0 | 79,480.8 | 1.49 | 0.56 | -0.02 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.4 | 660.0 | 72,582.0 | 17,763.5 | 10.51 | 0.33 | -0.04 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 415.2 | 562.1 | 138,439.9 | 50,671.5 | 1.30 | 0.38 | -0.03 | Brsh |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,912.0 | 99,384.0 | 69,680.0 | 5.14 | 0.59 | -0.01 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,932.0 | 143,924.8 | 58,980.4 | 0.78 | 0.58 | -0.03 | Brsh |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 769.3 | 236.4 | 122,266.5 | 44,020.6 | 0.30 | 0.63 | 0.08 | FrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 474.3 | 312.9 | 135,751.8 | 58,329.8 | 0.59 | 0.60 | 0.00 | FrBl |
|
10
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 10,012.6 | 31,515.0 | 92,949.2 | 27,262.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
11
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,289.8 | 5,428.0 | 130,743.3 | 62,852.6 | 3.83 | 0.86 | 0.10 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 335.5 | 107.0 | 97,092.3 | 34,590.1 | 0.27 | 0.65 | 0.14 | FrBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,421.2 | 1,609.3 | 135,332.6 | 65,360.9 | 1.07 | 0.80 | -0.08 | Brsh |
|
14
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,267.2 | 1,454.4 | 117,459.8 | 77,575.7 | 1.14 | 0.69 | 0.01 | WkBl |
|
15
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 142.6 | 475.7 | 84,300.3 | 27,031.8 | 3.55 | 0.56 | 0.00 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,120.5 | 6,452.5 | 171,293.6 | 87,716.4 | 5.15 | 0.50 | 0.01 | Brsh |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,668.6 | 1,224.2 | 102,154.0 | 72,172.9 | 0.69 | 0.76 | 0.02 | VrBl |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,475.4 | 5,387.5 | 147,705.9 | 71,729.6 | 2.16 | 0.69 | 0.02 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 228.3 | 220,298.2 | 114,060.0 | 8.07 | -0.26 | -0.05 | VrBr |
|
20
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 197.5 | 191.1 | 125,650.2 | 41,677.2 | 0.93 | 0.34 | -0.02 | WkBr |
|
21
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 287.7 | 1,260.8 | 128,980.9 | 45,539.8 | 4.03 | 0.59 | 0.00 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,559.8 | 97,790.4 | 33,863.8 | 4.09 | 0.64 | 0.02 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 747.1 | 160,825.1 | 70,623.9 | 4.89 | 0.46 | -0.02 | Brsh |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,015.7 | 4,241.6 | 84,836.6 | 54,915.1 | 1.23 | 0.68 | 0.02 | FrBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Mar 2025 | 461.9 | 173.6 | 435.3 | 183,928.1 | 10,186.6 | 2.66 | 0.82 | 0.17 | FrBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 770.6 | 1,875.2 | 92,866.4 | 41,143.1 | 2.33 | 0.62 | 0.00 | Brsh |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 144.3 | 613.0 | 88,591.4 | 23,580.6 | 3.91 | 0.43 | -0.01 | Brsh |
|
28
| IDBI Bank | Bank Pub sector | 31 Mar 2025 | 77.7 | 106.7 | 90.9 | 97,771.6 | 5,116.5 | 0.73 | 0.46 | 0.01 | WkBr |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Mar 2025 | 39.0 | 31.9 | 37.7 | 72,674.4 | 2,559.6 | 1.22 | 0.48 | 0.04 | Brsh |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 782.3 | 60,941.3 | 43,553.5 | 0.60 | 0.47 | 0.04 | VrBr |
|
31
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,442.0 | 210,273.6 | 58,457.7 | 2.32 | 0.92 | 0.20 | FrBl |
|
32
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.9 | 957.6 | 97,683.6 | 35,007.9 | 1.95 | 0.01 | -0.04 | Brsh |
|
33
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 504.7 | 88,209.9 | 21,936.3 | 2.83 | 0.13 | -0.09 | Brsh |
|
34
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 249.9 | 1,380.2 | 137,684.5 | 18,771.1 | 4.79 | 0.19 | -0.02 | Brsh |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Dec 2024 | 2,880.4 | 1,246.4 | 2,549.2 | 105,171.6 | 7,362.0 | 2.38 | 0.78 | 0.02 | FrBl |
|
36
| Polycab India | Cables | 31 Mar 2025 | 5,148.0 | 2,269.2 | 6,013.5 | 90,458.6 | 23,693.7 | 2.27 | 0.71 | 0.03 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 208.5 | 100.5 | 115,492.6 | 31,625.9 | 0.46 | 0.44 | 0.09 | Brsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,800.7 | 393.6 | 103,643.7 | 49,083.6 | 0.24 | 0.83 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 145.9 | 102,680.6 | 29,074.6 | 1.82 | 0.42 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,718.3 | 31,525.0 | 113,744.6 | 31,314.0 | 4.54 | 0.11 | -0.01 | Brsh |
|
41
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,056.7 | 658.4 | 123,795.1 | 86,656.6 | 0.62 | 0.72 | -0.03 | Brsh |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,128.5 | 111,664.9 | 71,368.4 | 1.79 | 0.61 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.4 | 399.0 | 127,478.1 | 66,821.2 | 2.41 | 0.14 | -0.06 | Brsh |
|
44
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 558.7 | 1,576.0 | 154,289.4 | 82,893.5 | 2.54 | 0.49 | 0.00 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,198.3 | 3,241.5 | 109,707.1 | 31,412.2 | 2.69 | 0.81 | 0.03 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 851.8 | 2,751.2 | 130,706.0 | 63,712.8 | 2.84 | 0.77 | -0.03 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Mar 2025 | 126.2 | 330.0 | 138.4 | 105,679.6 | 11,347.9 | 0.38 | 0.55 | 0.12 | VrBl |
|
48
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 224.6 | 1,556.6 | 113,219.4 | 39,925.6 | 6.24 | 0.50 | 0.02 | VrBl |
|
49
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 128.6 | 480.3 | 162,431.0 | 58,010.6 | 4.20 | 0.60 | 0.01 | WkBl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 331.6 | 435.4 | 170,238.8 | 48,835.7 | 1.40 | 0.59 | 0.02 | FrBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 12,469.4 | 9,796.4 | 13,016.9 | 6,128,016.0 | 2,319,355.0 | 1.27 | 0.60 | 0.02 | |