Adani Total Gas

BSE : 542066 | NSE : ATGL

Industry : Gas Distribution | ISIN : INE399L01023 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,135.64
Net Worth (NW)2,076.39
Intrinsic Worth (IW)6,212.03
Market Cap (MC)112,164.10
Economic Value Added64.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.57%
IC Gross Margin (EBITDA/IC)21.53%
IC Net Margin (NPT/IC)14.68%
Knowledge Turnover (Sales/IC)0.49
Market to Intrinsic Value (MC/IW)18.06

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 56.48Rs. 1,019.85
20 Sep 2021 ---- Rs. 1,392.80
-15.60     -1.12%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,392.22ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 1,095.76
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
423.17
450.74
105.58
89.45
85.69
52.19
50.66
Dec-18
C
457.34
469.02
106.96
89.85
66.11
45.50
47.21
Mar-19
C
494.17
505.81
148.59
130.39
119.89
75.75
74.36
Jun-19
C
478.99
489.71
145.59
133.04
122.70
79.31
79.15
Sep-19
C
502.82
514.43
147.44
135.77
124.98
120.06
119.69
Dec-19
C
518.77
529.10
166.44
153.51
143.62
115.54
115.27
Mar-20
C
490.32
502.05
179.68
166.13
156.10
121.41
121.11
Jun-20
C
206.57
214.94
85.73
71.44
62.58
38.91
38.63
Sep-20
C
441.16
449.20
207.58
192.56
182.41
134.31
134.43
Dec-20
C
522.27
531.04
221.53
205.46
195.34
145.87
145.87
Mar-21
C
614.47
633.65
219.37
202.23
190.88
143.73
143.73
Jun-21
C
522.27
530.50
215.34
196.75
185.46
142.58
142.58
* C - Consolidated, S - Standalone