Adani Total Gas

BSE : 542066 | NSE : ATGL

Industry : Gas Distribution | ISIN : INE399L01023 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,387.25
Net Worth (NW)2,416.23
Intrinsic Worth (IW)7,803.48
Market Cap (MC)236,437.20
Economic Value Added-39.61
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)69.04%
IC Gross Margin (EBITDA/IC)16.28%
IC Net Margin (NPT/IC)10.00%
Knowledge Turnover (Sales/IC)0.63
Market to Intrinsic Value (MC/IW)30.30

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 70.95Rs. 2,149.80
18 May 2022 ---- Rs. 2,485.70
-14.80     -0.60%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,401.71ReduceSell
KB > 50% : Yes50 DMA : Rs. 2,216.18
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
478.99
489.71
145.59
133.04
122.70
79.31
79.15
Sep-19
C
502.82
514.43
147.44
135.77
124.98
120.06
119.69
Dec-19
C
518.77
529.10
166.44
153.51
143.62
115.54
115.27
Mar-20
C
490.32
502.05
179.68
166.13
156.10
121.41
121.11
Jun-20
C
206.57
214.94
85.73
71.44
62.58
38.91
38.63
Sep-20
C
441.16
449.20
207.58
192.56
182.41
134.31
134.43
Dec-20
C
522.27
531.04
221.53
205.46
195.34
145.87
145.87
Mar-21
C
614.47
633.65
219.37
202.23
190.88
143.73
143.73
Jun-21
C
522.27
530.50
215.34
196.75
185.46
142.58
142.58
Sep-21
C
686.80
701.83
246.46
225.78
213.09
158.12
158.12
Dec-21
C
931.81
939.87
211.38
190.40
176.95
127.61
127.61
Mar-22
C
1065.48
1075.66
146.62
124.14
108.84
81.09
81.09
* C - Consolidated, S - Standalone