icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 981.4 | 117,893.9 | 30,777.6 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 854.2 | 140,693.6 | 38,962.1 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 139.1 | 268,269.4 | 42,791.7 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 467.9 | 51,460.1 | 12,594.2 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Aegis Logistics | Logistics | 31 Dec 2025 | 717.6 | 392.2 | 649.3 | 22,788.7 | 8,183.7 | 1.83 | 0.36 | 0.00 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 331.2 | 143,669.6 | 61,731.9 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Castrol India | Lubricants | 31 Dec 2025 | 192.6 | 102.0 | 185.5 | 18,344.3 | 8,962.6 | 1.89 | 0.81 | 0.09 | WkBl |
|
8
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 150.2 | 19,911.4 | 9,869.7 | 1.15 | 0.30 | -0.04 | VrBr |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Dec 2025 | 836.2 | 936.1 | 937.0 | 13,952.3 | 4,097.0 | 0.89 | 0.29 | 0.07 | VrBr |
|
10
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 437.7 | 269,711.8 | 89,556.5 | 0.89 | 0.59 | 0.02 | FrBl |
|
11
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 149.0 | 98,638.4 | 32,717.6 | 0.91 | 0.28 | -0.03 | VrBr |
|
12
| Gujarat Gas | Gas Distribution | 31 Dec 2025 | 412.2 | 204.2 | 372.1 | 25,611.6 | 6,410.1 | 2.02 | 0.36 | 0.00 | VrBr |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Dec 2025 | 306.3 | 378.7 | 271.6 | 15,321.2 | 7,797.6 | 0.81 | 0.24 | -0.01 | VrBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 384.6 | 81,825.4 | 36,868.9 | 0.97 | 0.44 | 0.01 | VrBr |
|
15
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 161.2 | 227,662.6 | 54,464.6 | 0.83 | 0.24 | 0.02 | VrBr |
|
16
| Indraprastha Gas | Gas Distribution | 31 Dec 2025 | 194.6 | 141.3 | 154.8 | 21,666.4 | 10,823.1 | 1.38 | 0.41 | 0.00 | VrBr |
|
17
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 478.9 | 83,700.6 | 20,814.9 | 2.15 | 0.18 | -0.07 | VrBr |
|
18
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,042.3 | 10,295.6 | 4,890.5 | 1.00 | 0.43 | -0.01 | VrBr |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Dec 2025 | 152.0 | 108.8 | 190.0 | 33,304.6 | 3,472.7 | 1.40 | 0.23 | 0.05 | VrBr |
|
20
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 73.0 | 73,368.9 | 20,906.6 | 2.58 | -0.54 | -0.06 | VrBr |
|
21
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 239.8 | 33,244.6 | 6,165.4 | 1.23 | 0.15 | -0.03 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 376.3 | 364,837.1 | 178,109.4 | 1.21 | 0.22 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 270.8 | 340,673.9 | 104,924.5 | 0.47 | 0.35 | -0.01 | VrBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 474.1 | 77,109.3 | 25,805.7 | 0.57 | 0.48 | -0.02 | VrBr |
|
25
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 278.6 | 41,782.5 | 19,330.3 | 1.05 | 0.46 | 0.00 | VrBr |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.2 | 274,553.8 | 126,914.8 | 1.52 | 0.36 | -0.01 | VrBr |
|
27
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,424.0 | 1,927,024.0 | 861,282.3 | 1.29 | 0.35 | -0.02 | WkBr |
|
28
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 69.0 | 27,103.8 | 3,526.8 | -11.78 | -6.94 | -0.05 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 372.9 | 119,154.2 | 62,458.0 | 2.00 | 0.24 | -0.03 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,428.9 | 72,002.8 | 31,019.1 | 1.81 | 0.45 | -0.01 | VrBr |
| Summary of BSE Power and Energy stocks | 3,983.9 | 3,356.7 | 3,838.2 | 5,015,577.0 | 1,926,230.0 | 1.19 | 0.35 | -0.02 | |