icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 874.1 | 104,998.1 | 27,411.0 | 7.51 | -0.62 | -0.07 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 995.2 | 157,642.9 | 43,655.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 604.0 | 232,939.8 | 86,304.3 | 1.49 | 0.56 | -0.02 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.6 | 644.8 | 70,910.3 | 17,354.4 | 10.45 | 0.33 | -0.04 | VrBr |
|
5
| Aegis Logistics | Logistics | 31 Mar 2025 | 805.5 | 242.9 | 738.8 | 25,931.9 | 9,312.5 | 3.32 | 0.33 | 0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 344.9 | 149,613.4 | 64,285.8 | 0.59 | 0.60 | 0.00 | FrBl |
|
7
| Castrol India | Lubricants | 31 Mar 2025 | 203.0 | 96.7 | 219.9 | 21,749.8 | 10,626.5 | 2.14 | 0.73 | 0.05 | WkBl |
|
8
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 174.8 | 23,172.3 | 11,486.1 | 1.16 | 0.28 | -0.03 | VrBr |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Mar 2025 | 615.1 | 718.0 | 719.3 | 10,711.2 | 3,145.3 | 0.86 | 0.23 | 0.01 | VrBr |
|
10
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 381.0 | 234,769.1 | 77,954.0 | 0.80 | 0.67 | 0.05 | WkBl |
|
11
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 181.9 | 119,594.5 | 39,668.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
12
| Gujarat Gas | Gas Distribution | 31 Mar 2025 | 412.4 | 175.4 | 467.3 | 32,168.5 | 8,051.2 | 2.37 | 0.29 | 0.00 | VrBr |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Mar 2025 | 291.3 | 354.4 | 327.5 | 18,475.1 | 9,402.8 | 0.83 | 0.22 | -0.01 | VrBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2025 | 360.4 | 400.8 | 435.9 | 92,751.8 | 41,792.1 | 0.91 | 0.39 | 0.00 | VrBr |
|
15
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.7 | 212,736.5 | 50,893.8 | 0.71 | 0.24 | 0.00 | Brsh |
|
16
| Indraprastha Gas | Gas Distribution | 31 Mar 2025 | 203.1 | 140.4 | 218.4 | 30,573.2 | 15,272.3 | 1.47 | 0.45 | 0.00 | VrBr |
|
17
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 523.7 | 91,530.6 | 22,762.1 | 2.83 | 0.13 | -0.09 | Brsh |
|
18
| Mahanagar Gas | Gas Distribution | 31 Mar 2025 | 1,387.0 | 1,278.5 | 1,486.2 | 14,680.4 | 6,973.3 | 1.10 | 0.53 | 0.00 | FrBr |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Mar 2025 | 134.4 | 84.6 | 142.4 | 24,964.0 | 2,603.0 | 1.59 | 0.12 | -0.03 | VrBr |
|
20
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 88.1 | 88,446.5 | 25,203.0 | 2.18 | -0.19 | -0.05 | WkBr |
|
21
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 227.1 | 31,491.9 | 5,840.3 | 1.34 | 0.13 | -0.05 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.7 | 332,304.8 | 162,227.5 | 1.26 | 0.30 | -0.03 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 241.8 | 304,140.8 | 93,672.7 | 0.58 | 0.29 | -0.02 | VrBr |
|
24
| Oil India | Oil Exploration | 31 Mar 2025 | 386.8 | 473.2 | 432.3 | 70,318.3 | 23,532.9 | 0.83 | 0.28 | -0.02 | VrBr |
|
25
| Petronet LNG | Gas Transmission | 31 Mar 2025 | 293.6 | 250.8 | 299.9 | 44,977.5 | 20,808.4 | 1.19 | 0.46 | 0.02 | VrBr |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 298.6 | 277,669.5 | 128,355.0 | 1.60 | 0.45 | -0.01 | Brsh |
|
27
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,495.2 | 2,023,360.0 | 904,339.7 | 1.16 | 0.32 | -0.03 | VrBr |
|
28
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 97.8 | 38,445.2 | 5,002.5 | 3.61 | -0.42 | -0.10 | FrBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 396.9 | 126,807.1 | 66,469.5 | 2.41 | 0.14 | -0.06 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,408.1 | 70,954.7 | 30,567.6 | 2.46 | 0.40 | -0.02 | VrBr |
| Summary of BSE Power and Energy stocks | 3,541.3 | 3,081.5 | 3,866.3 | 5,166,237.0 | 2,047,448.0 | 1.15 | 0.36 | -0.02 | |