icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 881.8 | 105,923.1 | 27,652.5 | 7.51 | -0.62 | -0.07 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,025.6 | 162,458.4 | 44,989.5 | 20.54 | -1.91 | -0.14 | WkBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 585.8 | 225,920.2 | 83,703.5 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.6 | 675.8 | 74,319.7 | 18,188.8 | 10.45 | 0.33 | -0.04 | Brsh |
|
5
| Aegis Logistics | Logistics | 31 Mar 2025 | 805.5 | 242.9 | 775.8 | 27,230.6 | 9,778.8 | 3.32 | 0.33 | 0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 332.0 | 144,016.7 | 61,881.0 | 0.59 | 0.60 | 0.00 | FrBl |
|
7
| Castrol India | Lubricants | 31 Mar 2025 | 203.0 | 96.7 | 221.7 | 21,931.8 | 10,715.4 | 2.14 | 0.73 | 0.05 | VrBl |
|
8
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 171.8 | 22,766.7 | 11,285.1 | 1.16 | 0.28 | -0.03 | Brsh |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Mar 2025 | 615.1 | 718.0 | 679.4 | 10,117.0 | 2,970.8 | 0.86 | 0.23 | 0.01 | Brsh |
|
10
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 392.0 | 241,548.1 | 80,204.9 | 0.80 | 0.67 | 0.05 | FrBl |
|
11
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 190.8 | 125,479.2 | 41,620.5 | 0.93 | 0.34 | -0.02 | Brsh |
|
12
| Gujarat Gas | Gas Distribution | 31 Mar 2025 | 412.4 | 175.4 | 474.8 | 32,684.8 | 8,180.4 | 2.37 | 0.29 | 0.00 | WkBr |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Mar 2025 | 291.3 | 354.4 | 329.6 | 18,593.6 | 9,463.1 | 0.83 | 0.22 | -0.01 | Brsh |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2025 | 360.4 | 400.8 | 438.1 | 93,209.3 | 41,998.2 | 0.91 | 0.39 | 0.00 | Brsh |
|
15
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 147.0 | 207,525.7 | 49,647.2 | 0.71 | 0.24 | 0.00 | Brsh |
|
16
| Indraprastha Gas | Gas Distribution | 31 Mar 2025 | 203.1 | 140.4 | 217.9 | 30,501.8 | 15,236.6 | 1.47 | 0.45 | 0.00 | WkBr |
|
17
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 522.1 | 91,251.0 | 22,692.6 | 2.83 | 0.13 | -0.09 | Brsh |
|
18
| Mahanagar Gas | Gas Distribution | 31 Mar 2025 | 1,387.0 | 1,278.5 | 1,483.2 | 14,650.7 | 6,959.2 | 1.10 | 0.53 | 0.00 | Brsh |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Mar 2025 | 134.4 | 84.6 | 143.3 | 25,120.0 | 2,619.3 | 1.59 | 0.12 | -0.03 | Brsh |
|
20
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 85.8 | 86,196.4 | 24,561.8 | 2.18 | -0.19 | -0.05 | WkBr |
|
21
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 230.3 | 31,930.1 | 5,921.6 | 1.34 | 0.13 | -0.05 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 334.9 | 324,741.3 | 158,535.1 | 1.26 | 0.30 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 244.2 | 307,223.0 | 94,622.0 | 0.58 | 0.29 | -0.02 | FrBr |
|
24
| Oil India | Oil Exploration | 31 Mar 2025 | 386.8 | 473.2 | 434.3 | 70,635.5 | 23,639.1 | 0.83 | 0.28 | -0.02 | FrBr |
|
25
| Petronet LNG | Gas Transmission | 31 Mar 2025 | 293.6 | 250.8 | 301.9 | 45,285.0 | 20,950.7 | 1.19 | 0.46 | 0.02 | Brsh |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 299.9 | 278,925.1 | 128,935.4 | 1.60 | 0.45 | -0.01 | WkBr |
|
27
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,500.6 | 2,030,668.0 | 907,605.8 | 1.16 | 0.32 | -0.03 | Brsh |
|
28
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 100.5 | 39,506.2 | 5,140.6 | 3.61 | -0.42 | -0.10 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 405.5 | 129,555.0 | 67,909.9 | 2.41 | 0.14 | -0.06 | Brsh |
|
30
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,467.6 | 73,952.9 | 31,859.2 | 2.46 | 0.40 | -0.02 | Brsh |
| Summary of BSE Power and Energy stocks | 3,537.9 | 3,078.6 | 3,874.1 | 5,181,646.0 | 2,052,022.0 | 1.15 | 0.36 | -0.02 | |