icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 967.3 | 116,200.1 | 30,335.5 | 3.65 | 0.26 | -0.06 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 839.6 | 138,288.7 | 38,296.2 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 150.1 | 289,482.6 | 46,175.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 521.9 | 57,399.1 | 14,047.7 | 8.12 | 0.39 | -0.02 | FrBr |
|
5
| Aegis Logistics | Logistics | 31 Dec 2025 | 717.6 | 392.2 | 599.8 | 21,053.0 | 7,560.4 | 1.83 | 0.36 | 0.00 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 282.3 | 122,454.3 | 52,616.1 | 0.73 | 0.56 | 0.02 | Blsh |
|
7
| Castrol India | Lubricants | 31 Dec 2025 | 192.6 | 102.0 | 173.8 | 17,189.0 | 8,398.2 | 1.89 | 0.81 | 0.09 | WkBl |
|
8
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 150.3 | 19,922.0 | 9,875.0 | 1.15 | 0.30 | -0.04 | FrBr |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Dec 2025 | 836.2 | 936.1 | 998.0 | 14,860.6 | 4,363.7 | 0.89 | 0.29 | 0.07 | Brsh |
|
10
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 442.1 | 272,454.2 | 90,467.1 | 0.89 | 0.59 | 0.02 | WkBl |
|
11
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.7 | 91,150.2 | 30,233.8 | 0.91 | 0.28 | -0.03 | FrBr |
|
12
| Gujarat Gas | Gas Distribution | 31 Dec 2025 | 412.2 | 204.2 | 328.7 | 22,623.9 | 5,662.3 | 2.02 | 0.36 | 0.00 | VrBr |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Dec 2025 | 306.3 | 378.7 | 231.3 | 13,047.4 | 6,640.4 | 0.81 | 0.24 | -0.01 | VrBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 336.8 | 71,665.1 | 32,290.9 | 0.97 | 0.44 | 0.01 | FrBr |
|
15
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 138.7 | 195,861.6 | 46,856.8 | 0.83 | 0.24 | 0.02 | FrBr |
|
16
| Indraprastha Gas | Gas Distribution | 31 Dec 2025 | 194.6 | 141.3 | 149.9 | 20,984.6 | 10,482.5 | 1.38 | 0.41 | 0.00 | FrBr |
|
17
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 484.0 | 84,592.0 | 21,036.6 | 2.15 | 0.18 | -0.07 | FrBr |
|
18
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 922.4 | 9,111.3 | 4,327.9 | 1.00 | 0.43 | -0.01 | FrBr |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Dec 2025 | 152.0 | 108.8 | 181.7 | 31,848.2 | 3,320.9 | 1.40 | 0.23 | 0.05 | VrBr |
|
20
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.5 | 76,884.7 | 21,908.4 | 2.58 | -0.54 | -0.06 | WkBr |
|
21
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 259.4 | 35,962.4 | 6,669.4 | 1.23 | 0.15 | -0.03 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.6 | 364,158.3 | 177,778.0 | 1.21 | 0.22 | -0.03 | FrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 268.1 | 337,214.4 | 103,859.0 | 0.47 | 0.35 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 478.0 | 77,743.7 | 26,018.0 | 0.57 | 0.48 | -0.02 | WkBr |
|
25
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 241.9 | 36,285.0 | 16,786.9 | 1.05 | 0.46 | 0.00 | FrBr |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.0 | 278,088.1 | 128,548.5 | 1.52 | 0.36 | -0.01 | VrBr |
|
27
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,411.8 | 1,910,515.0 | 853,903.3 | 1.29 | 0.35 | -0.02 | WkBr |
|
28
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 66.9 | 26,302.1 | 3,422.5 | -11.78 | -6.94 | -0.05 | FrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 384.8 | 122,940.7 | 64,442.8 | 2.00 | 0.24 | -0.03 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,366.3 | 68,848.3 | 29,660.2 | 1.81 | 0.45 | -0.01 | FrBr |
| Summary of BSE Power and Energy stocks | 3,972.2 | 3,346.8 | 3,773.1 | 4,945,130.0 | 1,895,984.0 | 1.19 | 0.35 | -0.02 | |