icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 831.7 | 99,910.7 | 26,082.9 | 6.65 | -0.54 | -0.07 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 954.3 | 151,156.3 | 41,859.6 | 75.11 | -9.29 | -0.13 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 522.1 | 201,370.8 | 74,608.0 | 1.50 | 0.55 | -0.01 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2024 | 761.1 | 61.2 | 630.7 | 69,365.0 | 16,976.2 | 12.43 | 0.40 | -0.03 | WkBr |
|
5
| Aegis Logistics | Logistics | 31 Dec 2024 | 820.0 | 187.7 | 795.7 | 27,929.1 | 10,029.7 | 4.37 | 0.26 | -0.02 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 279.7 | 121,330.6 | 52,133.3 | 0.61 | 0.61 | 0.00 | WkBr |
|
7
| Castrol India | Lubricants | 31 Dec 2024 | 197.4 | 93.6 | 217.5 | 21,510.5 | 10,509.6 | 2.11 | 0.75 | 0.08 | Blsh |
|
8
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 150.8 | 19,992.3 | 9,909.8 | 1.62 | 0.15 | -0.03 | WkBr |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Dec 2024 | 625.8 | 701.9 | 633.0 | 9,425.3 | 2,767.7 | 0.89 | 0.26 | -0.05 | WkBr |
|
10
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 405.4 | 249,837.0 | 82,957.2 | 0.80 | 0.64 | 0.04 | VrBl |
|
11
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 175.1 | 115,097.1 | 38,176.9 | 0.93 | 0.35 | -0.03 | WkBr |
|
12
| Gujarat Gas | Gas Distribution | 31 Dec 2024 | 498.7 | 163.3 | 413.3 | 28,447.7 | 7,119.9 | 3.05 | 0.27 | -0.01 | WkBr |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 356.0 | 288.7 | 16,288.8 | 8,135.2 | 1.02 | 0.24 | -0.01 | WkBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2024 | 408.8 | 326.2 | 357.0 | 75,952.6 | 34,222.7 | 1.25 | 0.30 | -0.01 | WkBr |
|
15
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.5 | 185,708.4 | 44,427.8 | 0.94 | 0.08 | -0.04 | WkBr |
|
16
| Indraprastha Gas | Gas Distribution | 31 Dec 2024 | 415.7 | 284.6 | 198.1 | 13,869.8 | 6,928.4 | 1.46 | 0.45 | -0.01 | WkBr |
|
17
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 559.7 | 97,822.6 | 24,326.8 | 4.57 | -0.15 | -0.08 | Brsh |
|
18
| Mahanagar Gas | Gas Distribution | 31 Dec 2024 | 1,284.4 | 1,494.3 | 1,380.0 | 13,631.3 | 6,475.0 | 0.86 | 0.61 | -0.01 | WkBr |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Dec 2024 | 148.4 | 88.3 | 135.5 | 23,753.0 | 2,476.8 | 1.68 | 0.19 | -0.03 | WkBr |
|
20
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.6 | 82,931.8 | 23,631.6 | 2.13 | -0.21 | -0.04 | WkBr |
|
21
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 197.1 | 257.5 | 35,704.5 | 6,621.6 | 1.26 | 0.21 | -0.03 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 351.3 | 340,643.9 | 166,298.5 | 1.40 | 0.23 | -0.03 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 242.4 | 304,971.1 | 93,928.4 | 0.55 | 0.29 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 393.6 | 64,023.3 | 21,426.2 | 0.79 | 0.34 | -0.02 | WkBr |
|
25
| Petronet LNG | Gas Transmission | 31 Dec 2024 | 346.2 | 266.9 | 301.3 | 45,187.5 | 20,905.6 | 1.30 | 0.50 | 0.01 | VrBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 283.1 | 263,300.1 | 121,712.6 | 1.69 | 0.43 | 0.00 | WkBr |
|
27
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,276.4 | 1,727,204.0 | 771,972.9 | 1.40 | 0.17 | -0.03 | WkBr |
|
28
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.9 | 95.2 | 37,423.4 | 4,869.6 | 5.52 | -0.99 | -0.07 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 379.5 | 121,263.1 | 63,563.5 | 2.60 | 0.14 | -0.04 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,498.6 | 75,512.5 | 32,531.1 | 2.26 | 0.57 | -0.02 | WkBr |
| Summary of BSE Power and Energy stocks | 3,673.4 | 2,846.9 | 3,649.8 | 4,640,565.0 | 1,827,585.0 | 1.29 | 0.29 | -0.02 | |