Petronet LNG

BSE : 532522 | NSE : PETRONET

Industry : Gas Transmission | ISIN : INE347G01014 | FreeFloat : 40.00% | FnO : Yes | LotSize : 3000


Intellectual Capital (IC)35,192.64
Net Worth (NW)13,668.09
Intrinsic Worth (IW)48,860.73
Market Cap (MC)29,062.50
Economic Value Added326.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.03%
IC Gross Margin (EBITDA/IC)16.91%
IC Net Margin (NPT/IC)10.04%
Knowledge Turnover (Sales/IC)1.18
Market to Intrinsic Value (MC/IW)0.59

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 325.74Rs. 193.75
26 May 2022 ---- Rs. 219.95
0.75     0.34%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 218.94BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 206.58
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
8613.44
8717.85
1128.32
938.44
837.92
560.27
560.27
Sep-19
S
9361.18
9458.70
1184.94
988.91
884.78
1103.14
1103.14
Dec-19
S
8910.23
8994.39
1191.73
995.73
901.71
675.18
675.18
Mar-20
S
8567.15
8653.63
798.18
603.96
500.43
373.20
370.42
Jun-20
S
4883.57
4951.95
957.88
764.30
676.16
499.79
499.79
Sep-20
S
6235.78
6395.34
1522.78
1327.59
1242.57
927.30
927.30
Dec-20
S
7328.23
7427.90
1449.93
1257.44
1175.94
882.05
882.05
Mar-21
S
7575.32
7624.47
1154.79
951.96
870.67
637.92
637.92
Jun-21
S
8597.90
8666.47
1156.52
964.91
884.88
670.06
670.06
Sep-21
S
10813.08
10894.72
1378.49
1184.91
1105.47
823.02
823.02
Dec-21
S
12597.22
12669.14
1819.87
1626.23
1548.66
1159.46
1159.46
Mar-22
C
11160.37
11241.74
1295.61
1105.98
1025.69
790.98
790.98
* C - Consolidated, S - Standalone