icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,036.7 | 124,537.0 | 32,511.9 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 891.3 | 146,812.8 | 40,656.7 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 154.1 | 297,119.3 | 47,393.5 | 2.52 | 0.43 | -0.03 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 515.7 | 56,711.7 | 13,879.5 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 441.3 | 109,069.2 | 39,921.3 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,262.1 | 216,980.1 | 105,851.9 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,253.2 | 389,128.8 | 384,215.6 | 0.63 | 0.67 | 0.04 | Blsh |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 283.2 | 146,427.1 | 52,719.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,819.6 | 37,413.7 | 14,989.0 | 5.47 | 0.51 | -0.01 | FrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 250.2 | 16,107.5 | 15,412.7 | 1.52 | 0.63 | -0.01 | WkBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,709.0 | 64,988.4 | 33,855.6 | 3.14 | 0.79 | 0.02 | VrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 563.1 | 139,384.8 | 34,763.5 | 2.49 | 0.35 | -0.03 | FrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 271.5 | 66,845.4 | 63,704.2 | 0.77 | 0.55 | 0.07 | Blsh |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,643.0 | 49,488.2 | 16,114.7 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,723.1 | 185,328.9 | 97,558.1 | 1.17 | 0.00 | -0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,343.9 | 84,297.1 | 29,191.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 843.1 | 1,296,997.0 | 1,294,905.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,289.3 | 921,936.3 | 916,506.0 | 0.94 | 0.64 | 0.03 | Blsh |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 65.3 | 56,095.5 | 27,847.5 | 2.04 | -0.31 | 0.04 | FrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 842.2 | 65,609.9 | 46,890.0 | 1.28 | -0.24 | 0.03 | FrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 734.8 | 60,574.2 | 25,441.2 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,179.2 | 120,288.8 | 43,109.1 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,106.5 | 39,457.0 | 17,181.4 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,180.3 | 288,636.9 | 93,821.8 | 3.83 | -0.18 | -0.04 | FrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,390.0 | 41,968.7 | 25,814.1 | 3.06 | 0.54 | 0.00 | FrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 375.4 | 74,670.8 | 54,423.2 | 1.28 | 0.49 | 0.01 | FrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,607.9 | 496,295.8 | 413,220.0 | 1.75 | 0.61 | -0.04 | FrBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 503.2 | 27,676.4 | 14,710.6 | 0.17 | 0.77 | 0.00 | Blsh |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 854.2 | 85,308.0 | 11,630.4 | 2.50 | 0.47 | -0.01 | FrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,000.4 | 9,881.7 | 4,693.9 | 1.00 | 0.43 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 77.4 | 77,708.4 | 22,143.1 | 2.58 | -0.54 | -0.06 | WkBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 378.5 | 367,018.8 | 179,174.5 | 1.21 | 0.22 | -0.03 | VrBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,472.8 | 53,551.3 | 17,293.1 | 1.78 | 0.49 | -0.01 | WkBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 291.6 | 43,740.0 | 20,235.9 | 1.05 | 0.46 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,627.3 | 58,192.0 | 29,555.1 | 2.52 | 0.43 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,374.5 | 111,014.6 | 29,077.9 | 2.83 | 0.72 | 0.02 | Blsh |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,321.4 | 56,916.7 | 17,102.0 | 7.37 | -0.77 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 113.1 | 130,008.2 | 35,600.8 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 275.1 | 57,358.9 | 15,578.3 | 6.09 | 0.19 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,925.0 | 86,323.2 | 23,764.9 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,069.8 | 987,491.5 | 413,828.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 154.4 | 63,783.6 | 22,253.0 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 400.4 | 127,925.4 | 67,055.7 | 2.00 | 0.24 | -0.03 | Brsh |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 195.4 | 243,940.7 | 155,073.7 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,454.3 | 73,282.7 | 31,570.5 | 1.81 | 0.45 | -0.01 | FrBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,247.0 | 331,425.7 | 130,991.0 | 2.97 | 0.34 | -0.02 | FrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 177.9 | 135,809.5 | 14,583.2 | 0.39 | 0.57 | 0.09 | Blsh |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,422.6 | 47,071.7 | 34,446.1 | 5.94 | 0.15 | -0.03 | FrBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 840.4 | 10,662.3 | 2,664.0 | 1.79 | 0.35 | -0.02 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.9 | 59,430.8 | 32,832.5 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 12,232.9 | 10,891.1 | 11,222.3 | 8,838,676.0 | 5,307,749.0 | 1.12 | 0.52 | 0.02 | |