icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,037.1 | 124,585.0 | 32,524.4 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 981.4 | 161,645.6 | 44,764.4 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 144.3 | 278,297.4 | 44,391.2 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 518.2 | 56,986.7 | 13,946.8 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 514.5 | 127,175.3 | 46,548.5 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,413.1 | 231,464.0 | 112,917.8 | 6.14 | 0.51 | 0.02 | FrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,387.6 | 430,861.1 | 425,421.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 313.1 | 161,915.4 | 58,295.7 | 0.45 | 0.51 | 0.07 | FrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,959.5 | 40,290.2 | 16,141.4 | 5.47 | 0.51 | -0.01 | VrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 262.4 | 16,898.3 | 16,169.3 | 1.52 | 0.63 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,525.0 | 63,871.8 | 33,273.9 | 3.14 | 0.79 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 611.7 | 151,402.5 | 37,760.8 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 295.7 | 72,791.3 | 69,370.7 | 0.77 | 0.55 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,770.7 | 53,334.6 | 17,367.2 | 4.62 | -0.44 | -0.07 | VrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,879.3 | 195,959.6 | 103,154.2 | 1.17 | 0.00 | -0.03 | FrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,403.8 | 88,054.3 | 30,492.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 910.5 | 1,400,766.0 | 1,398,506.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,384.8 | 990,225.2 | 984,392.7 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 71.0 | 61,003.6 | 30,284.0 | 2.04 | -0.31 | 0.04 | FrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 931.4 | 72,563.1 | 51,859.3 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 793.7 | 65,430.1 | 27,480.6 | 1.99 | 0.46 | 0.00 | Brsh |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,233.3 | 125,807.5 | 45,086.9 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,626.0 | 43,471.1 | 18,929.3 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,254.5 | 306,782.2 | 99,720.0 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,781.0 | 45,706.6 | 28,113.3 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 427.7 | 85,073.8 | 62,005.4 | 1.28 | 0.49 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,259.2 | 585,887.4 | 487,814.7 | 1.75 | 0.61 | -0.04 | VrBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 532.1 | 29,266.1 | 15,555.5 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,040.8 | 103,949.6 | 14,171.9 | 2.50 | 0.47 | -0.01 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,193.0 | 11,784.2 | 5,597.6 | 1.00 | 0.43 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.8 | 76,111.2 | 21,688.0 | 2.58 | -0.54 | -0.06 | FrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 382.8 | 371,139.9 | 181,186.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,511.9 | 54,973.0 | 17,752.2 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 308.0 | 46,192.5 | 21,370.6 | 1.05 | 0.46 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,692.6 | 60,527.1 | 30,741.1 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 8,120.5 | 122,244.8 | 32,019.4 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,425.6 | 61,404.9 | 18,450.6 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 131.0 | 150,592.0 | 41,237.3 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 321.7 | 67,064.7 | 18,214.3 | 6.09 | 0.19 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,525.0 | 95,704.2 | 26,347.5 | 4.12 | 0.02 | -0.02 | Brsh |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,223.3 | 1,129,182.0 | 473,206.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 160.2 | 66,162.8 | 23,083.1 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 379.8 | 121,343.0 | 63,605.4 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 209.1 | 261,068.1 | 165,961.6 | 2.10 | 0.07 | -0.03 | WkBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,541.8 | 77,691.9 | 33,470.0 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,960.0 | 381,904.2 | 150,941.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 200.6 | 153,145.4 | 16,444.8 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,538.0 | 50,890.1 | 37,240.4 | 5.94 | 0.15 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 904.3 | 11,472.4 | 2,866.4 | 1.79 | 0.35 | -0.02 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.8 | 65,329.9 | 36,091.5 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,128.9 | 10,798.6 | 12,094.6 | 9,607,375.0 | 5,783,967.0 | 1.12 | 0.52 | 0.02 | |