icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 988.0 | 118,686.7 | 30,984.6 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 950.5 | 156,564.1 | 43,357.2 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 139.9 | 269,792.9 | 43,034.7 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 519.9 | 57,179.1 | 13,993.9 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 519.5 | 128,398.9 | 46,996.3 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,366.4 | 226,984.6 | 110,732.5 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,332.3 | 413,690.0 | 408,466.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 287.5 | 148,650.8 | 53,520.0 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,997.2 | 41,065.4 | 16,451.9 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 267.5 | 17,226.0 | 16,482.9 | 1.52 | 0.63 | -0.01 | WkBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,417.0 | 69,284.9 | 36,093.8 | 3.14 | 0.79 | 0.02 | FrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 626.4 | 155,053.5 | 38,671.4 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.3 | 70,981.7 | 67,646.1 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,806.6 | 54,415.9 | 17,719.3 | 4.62 | -0.44 | -0.07 | Brsh |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,888.0 | 196,551.7 | 103,465.9 | 1.17 | 0.00 | -0.03 | Brsh |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,404.0 | 88,066.9 | 30,496.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 903.9 | 1,390,612.0 | 1,388,369.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,414.6 | 1,011,534.0 | 1,005,576.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 81.5 | 70,089.3 | 34,794.4 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 926.1 | 72,146.3 | 51,561.4 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 764.2 | 63,002.1 | 26,460.9 | 1.99 | 0.46 | 0.00 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,184.7 | 120,849.8 | 43,310.2 | 2.41 | -0.13 | -0.05 | Brsh |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,599.0 | 43,262.5 | 18,838.4 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,232.0 | 301,279.9 | 97,931.5 | 3.83 | -0.18 | -0.04 | VrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,566.8 | 43,658.9 | 26,853.7 | 3.06 | 0.54 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 420.7 | 83,671.4 | 60,983.3 | 1.28 | 0.49 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,173.9 | 574,153.7 | 478,045.1 | 1.75 | 0.61 | -0.04 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 507.7 | 27,924.0 | 14,842.2 | 0.17 | 0.77 | 0.00 | WkBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,073.6 | 107,225.5 | 14,618.5 | 2.50 | 0.47 | -0.01 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,107.1 | 10,935.7 | 5,194.6 | 1.00 | 0.43 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.5 | 75,809.9 | 21,602.2 | 2.58 | -0.54 | -0.06 | VrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 363.0 | 351,989.0 | 171,837.1 | 1.21 | 0.22 | -0.03 | VrBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,547.6 | 56,271.1 | 18,171.4 | 1.78 | 0.49 | -0.01 | Brsh |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 290.4 | 43,560.0 | 20,152.6 | 1.05 | 0.46 | 0.00 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,735.5 | 62,061.2 | 31,520.3 | 2.52 | 0.43 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,587.5 | 114,221.1 | 29,917.8 | 2.83 | 0.72 | 0.02 | WkBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,519.1 | 65,432.2 | 19,660.7 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 118.8 | 136,490.2 | 37,375.8 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 309.0 | 64,416.7 | 17,495.1 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,130.0 | 94,279.0 | 25,955.1 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,198.6 | 1,106,382.0 | 463,651.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 159.3 | 65,791.0 | 22,953.4 | 1.70 | -0.65 | -0.05 | Brsh |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 374.1 | 119,537.7 | 62,659.0 | 2.00 | 0.24 | -0.03 | Brsh |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.2 | 253,640.4 | 161,239.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,462.6 | 73,700.9 | 31,750.7 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,963.0 | 381,992.6 | 150,976.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 178.9 | 136,542.3 | 14,661.9 | 0.39 | 0.57 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,525.4 | 50,473.2 | 36,935.3 | 5.94 | 0.15 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 898.4 | 11,398.2 | 2,847.9 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.9 | 65,455.4 | 36,160.8 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,145.1 | 10,813.0 | 11,928.0 | 9,462,364.0 | 5,723,010.0 | 1.12 | 0.52 | 0.02 | |