icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,259.4 | 151,289.5 | 39,496.0 | 3.65 | 0.26 | -0.07 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,152.7 | 189,870.0 | 52,580.5 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 200.8 | 387,294.5 | 61,777.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 620.4 | 68,226.7 | 16,697.6 | 8.12 | 0.39 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 454.9 | 112,443.3 | 41,156.3 | 1.25 | 0.36 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,516.8 | 241,410.9 | 117,770.3 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,354.7 | 420,645.4 | 415,334.3 | 0.63 | 0.67 | 0.04 | FrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 281.0 | 145,320.5 | 52,320.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 313.6 | 1,889.0 | 38,840.6 | 15,560.6 | 5.52 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 261.2 | 16,820.3 | 16,094.8 | 1.52 | 0.63 | -0.01 | Brsh |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,211.0 | 68,034.8 | 35,442.6 | 3.14 | 0.79 | 0.02 | FrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 596.4 | 147,627.6 | 36,819.3 | 2.49 | 0.35 | -0.03 | Brsh |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 294.4 | 72,471.2 | 69,065.7 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 435.9 | 1,759.7 | 53,003.3 | 17,259.3 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,760.1 | 187,847.0 | 98,883.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,302.1 | 81,675.1 | 28,283.3 | 4.25 | 0.57 | 0.00 | FrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Mar 2026 | 731.6 | 870.7 | 795.5 | 1,224,466.0 | 1,222,490.0 | 0.84 | 0.55 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Mar 2026 | 1,205.9 | 1,406.4 | 1,356.2 | 969,774.2 | 964,062.2 | 0.86 | 0.62 | 0.03 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 67.5 | 58,020.9 | 28,803.3 | 2.04 | -0.31 | 0.04 | Brsh |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 852.0 | 66,373.4 | 47,435.6 | 1.28 | -0.24 | 0.03 | Brsh |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 419.6 | 789.9 | 65,120.9 | 27,350.8 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,287.7 | 131,356.7 | 47,075.6 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,597.8 | 5,731.0 | 44,282.4 | 19,282.6 | 3.44 | 0.46 | -0.03 | WkBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,274.5 | 311,673.1 | 101,309.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,444.1 | 4,880.6 | 46,658.8 | 28,698.9 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 379.2 | 75,426.6 | 54,974.1 | 1.28 | 0.49 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,051.0 | 557,247.8 | 463,969.1 | 1.75 | 0.61 | -0.04 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,029.1 | 536.7 | 29,521.9 | 15,691.5 | 0.17 | 0.77 | 0.00 | FrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 856.6 | 85,547.7 | 11,663.1 | 2.50 | 0.47 | -0.01 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,132.3 | 1,137.8 | 11,238.4 | 5,338.4 | 1.00 | 0.43 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 83.1 | 83,474.2 | 23,786.1 | 2.58 | -0.54 | -0.06 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 398.0 | 385,927.3 | 188,405.4 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 934.9 | 1,694.9 | 61,627.0 | 19,901.0 | 1.78 | 0.49 | -0.01 | Brsh |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 268.5 | 272.1 | 40,819.5 | 18,884.8 | 1.05 | 0.46 | 0.00 | Brsh |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 730.3 | 1,767.9 | 63,219.8 | 32,108.7 | 2.52 | 0.43 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,664.4 | 8,198.5 | 123,419.0 | 32,327.0 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 218.2 | 1,373.8 | 59,173.7 | 17,780.2 | 7.37 | -0.77 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.7 | 130,720.7 | 35,795.9 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 296.3 | 61,785.4 | 16,780.5 | 6.09 | 0.19 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,490.0 | 91,969.8 | 25,319.4 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,107.9 | 1,022,614.0 | 428,546.9 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.8 | 172.7 | 71,338.3 | 24,888.8 | 1.70 | -0.65 | -0.05 | Brsh |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 433.6 | 138,549.9 | 72,624.8 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 211.7 | 264,301.3 | 168,017.0 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,606.3 | 80,942.0 | 34,870.2 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,917.0 | 351,169.2 | 138,794.3 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 392.7 | 189.3 | 144,496.5 | 15,516.0 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,438.0 | 47,581.2 | 34,819.0 | 5.94 | 0.15 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 501.2 | 925.6 | 11,743.3 | 2,934.1 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2026 | 17.3 | 23.9 | 19.8 | 62,257.4 | 34,394.1 | 0.72 | 0.32 | 0.03 | Brsh |
| Summary of Nifty Housing stocks | 11,686.3 | 10,591.7 | 11,987.2 | 9,298,408.0 | 5,492,947.0 | 1.10 | 0.50 | 0.02 | |