icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 894.8 | 107,490.8 | 28,061.8 | 3.65 | 0.26 | -0.06 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 852.3 | 140,388.8 | 38,877.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 135.4 | 261,076.2 | 41,644.3 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 527.0 | 57,954.5 | 14,183.6 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 510.2 | 126,100.1 | 46,154.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,428.3 | 232,922.0 | 113,629.0 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,370.4 | 425,520.4 | 420,147.7 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 299.4 | 154,830.6 | 55,744.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,816.9 | 37,358.2 | 14,966.7 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 221.5 | 14,259.5 | 13,644.4 | 1.56 | 0.68 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,446.0 | 63,392.3 | 33,024.1 | 3.14 | 0.79 | 0.02 | Blsh |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 635.8 | 157,367.9 | 39,248.6 | 2.49 | 0.35 | -0.03 | Brsh |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 287.8 | 70,846.3 | 67,517.0 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 1,576.8 | 47,494.2 | 15,465.4 | 3.91 | -0.23 | -0.06 | FrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,819.0 | 191,855.7 | 100,993.9 | 1.32 | -0.15 | -0.03 | Brsh |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,285.0 | 80,602.5 | 27,911.8 | 4.25 | 0.57 | 0.00 | Blsh |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 929.3 | 1,429,612.0 | 1,427,306.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,355.0 | 968,916.1 | 963,209.2 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.6 | 61,341.6 | 30,451.8 | 1.43 | -0.30 | 0.04 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 896.1 | 69,813.0 | 49,893.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 822.6 | 67,812.6 | 28,481.3 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,132.0 | 115,474.0 | 41,383.6 | 2.41 | -0.13 | -0.05 | Brsh |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,523.5 | 42,679.1 | 18,584.4 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,214.4 | 296,975.9 | 96,532.5 | 3.83 | -0.18 | -0.04 | Brsh |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,021.1 | 38,442.0 | 23,644.9 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.0 | 81,155.2 | 59,149.4 | 1.28 | 0.49 | 0.01 | VrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,932.3 | 540,919.7 | 450,374.2 | 1.75 | 0.61 | -0.04 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 526.3 | 28,949.8 | 15,387.4 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 971.5 | 97,028.3 | 13,228.3 | 2.50 | 0.47 | -0.01 | WkBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,300.6 | 1,052.8 | 10,399.3 | 4,939.8 | 1.00 | 0.51 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 78.2 | 78,552.2 | 22,383.6 | 2.04 | -0.11 | -0.03 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 356.0 | 345,201.3 | 168,523.4 | 1.21 | 0.22 | -0.03 | Brsh |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,490.9 | 54,209.5 | 17,505.7 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 250.0 | 289.8 | 43,462.5 | 20,107.5 | 1.12 | 0.43 | 0.00 | Brsh |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,670.7 | 59,744.0 | 30,343.4 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,013.5 | 105,580.2 | 27,654.5 | 2.83 | 0.72 | 0.02 | FrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,461.5 | 62,951.2 | 18,915.2 | 7.37 | -0.77 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 125.2 | 143,880.2 | 39,399.4 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 343.4 | 71,599.6 | 19,446.0 | 5.87 | 0.21 | -0.04 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,985.0 | 97,363.9 | 26,804.4 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,077.2 | 994,276.0 | 416,671.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 151.1 | 62,424.6 | 21,778.9 | 1.70 | -0.65 | -0.05 | Brsh |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.3 | 117,045.3 | 61,352.6 | 2.05 | 0.26 | -0.04 | Brsh |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 193.1 | 241,094.5 | 153,264.3 | 2.29 | -0.04 | -0.02 | Brsh |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,387.6 | 69,921.7 | 30,122.5 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,694.0 | 374,065.8 | 147,843.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 180.8 | 137,985.0 | 14,816.8 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,327.9 | 43,938.2 | 32,153.1 | 5.94 | 0.15 | -0.03 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 664.0 | 777.8 | 9,867.5 | 2,465.4 | 1.81 | 0.51 | -0.02 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.4 | 67,181.3 | 37,114.2 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 11,948.9 | 10,762.4 | 11,564.7 | 9,229,999.0 | 5,619,007.0 | 1.11 | 0.53 | 0.02 | |