icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 998.1 | 119,900.0 | 31,301.4 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 968.3 | 159,487.8 | 44,166.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 142.7 | 275,192.6 | 43,896.0 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 519.2 | 57,102.1 | 13,975.0 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.0 | 126,557.4 | 46,322.3 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,428.1 | 232,902.8 | 113,619.7 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,368.3 | 424,868.3 | 419,503.9 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 309.1 | 159,820.9 | 57,541.6 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,968.4 | 40,473.2 | 16,214.7 | 5.47 | 0.51 | -0.01 | VrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.4 | 17,091.4 | 16,354.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,072.0 | 67,191.3 | 35,003.1 | 3.14 | 0.79 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 629.3 | 155,771.4 | 38,850.4 | 2.49 | 0.35 | -0.03 | FrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 292.6 | 72,040.4 | 68,655.0 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,825.7 | 54,991.2 | 17,906.7 | 4.62 | -0.44 | -0.07 | FrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,832.8 | 192,794.9 | 101,488.3 | 1.17 | 0.00 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,412.9 | 88,625.1 | 30,690.0 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 911.9 | 1,402,843.0 | 1,400,580.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,394.5 | 997,161.3 | 991,287.9 | 0.94 | 0.64 | 0.03 | Blsh |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.5 | 71,782.6 | 35,635.0 | 2.04 | -0.31 | 0.04 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 926.1 | 72,146.3 | 51,561.4 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 761.3 | 62,763.1 | 26,360.5 | 1.99 | 0.46 | 0.00 | FrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,217.1 | 124,154.9 | 44,494.6 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,748.0 | 44,413.8 | 19,339.8 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,235.8 | 302,209.2 | 98,233.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,756.0 | 45,467.6 | 27,966.3 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 421.4 | 83,810.7 | 61,084.8 | 1.28 | 0.49 | 0.01 | FrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,380.6 | 602,587.0 | 501,718.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 524.6 | 28,853.6 | 15,336.3 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,071.2 | 106,980.8 | 14,585.1 | 2.50 | 0.47 | -0.01 | FrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,133.5 | 11,196.5 | 5,318.4 | 1.00 | 0.43 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 74.5 | 74,805.4 | 21,315.9 | 2.58 | -0.54 | -0.06 | FrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 373.0 | 361,637.2 | 176,547.2 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,523.2 | 55,383.9 | 17,884.9 | 1.78 | 0.49 | -0.01 | FrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 306.7 | 45,997.5 | 21,280.3 | 1.05 | 0.46 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,733.2 | 61,978.9 | 31,478.5 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,869.0 | 118,458.7 | 31,027.7 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,487.0 | 64,049.6 | 19,245.3 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 129.6 | 148,937.0 | 40,784.1 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 312.1 | 65,073.5 | 17,673.5 | 6.09 | 0.19 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,510.0 | 95,650.1 | 26,332.6 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,216.1 | 1,122,535.0 | 470,421.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 158.8 | 65,572.1 | 22,877.0 | 1.70 | -0.65 | -0.05 | FrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 378.0 | 120,783.8 | 63,312.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.4 | 260,106.9 | 165,350.5 | 2.10 | 0.07 | -0.03 | WkBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,528.6 | 77,026.7 | 33,183.4 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,766.0 | 376,187.4 | 148,682.4 | 2.97 | 0.34 | -0.02 | FrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 194.0 | 148,076.7 | 15,900.5 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,546.9 | 51,184.6 | 37,455.9 | 5.94 | 0.15 | -0.03 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 930.3 | 11,802.3 | 2,948.9 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 66,020.3 | 36,472.8 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 12,139.6 | 10,808.1 | 12,086.5 | 9,592,431.0 | 5,789,158.0 | 1.12 | 0.52 | 0.02 | |