icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,003.5 | 120,542.7 | 31,469.1 | 3.65 | 0.26 | -0.06 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 991.3 | 163,276.3 | 45,216.0 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 142.8 | 275,327.6 | 43,917.5 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 529.1 | 58,185.5 | 14,240.2 | 8.12 | 0.39 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 524.7 | 129,696.6 | 47,471.3 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,397.2 | 229,938.9 | 112,173.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,358.3 | 421,763.2 | 416,438.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 292.6 | 151,288.2 | 54,469.5 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,975.4 | 40,617.1 | 16,272.4 | 5.47 | 0.51 | -0.01 | Brsh |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 272.7 | 17,557.0 | 16,799.6 | 1.52 | 0.63 | -0.01 | WkBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,751.0 | 71,311.8 | 37,149.7 | 3.14 | 0.79 | 0.02 | VrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 643.8 | 159,360.6 | 39,745.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 289.0 | 71,154.0 | 67,810.3 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,832.7 | 55,202.1 | 17,975.3 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,912.7 | 198,232.7 | 104,350.8 | 1.17 | 0.00 | -0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,420.7 | 89,114.4 | 30,859.4 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 925.8 | 1,424,304.0 | 1,422,007.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,411.6 | 1,009,389.0 | 1,003,444.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 82.9 | 71,266.9 | 35,379.0 | 2.04 | -0.31 | 0.04 | FrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 931.9 | 72,602.1 | 51,887.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 756.3 | 62,346.7 | 26,185.6 | 1.99 | 0.46 | 0.00 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,210.9 | 123,522.5 | 44,268.0 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,669.5 | 43,807.2 | 19,075.6 | 3.44 | 0.46 | -0.03 | FrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,248.2 | 305,241.6 | 99,219.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,483.6 | 42,863.5 | 26,364.5 | 3.06 | 0.54 | 0.00 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 425.6 | 84,656.0 | 61,700.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,201.5 | 577,950.3 | 481,206.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 511.2 | 28,116.5 | 14,944.5 | 0.17 | 0.77 | 0.00 | Blsh |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,097.9 | 109,652.5 | 14,949.4 | 2.50 | 0.47 | -0.01 | WkBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,105.1 | 10,915.9 | 5,185.2 | 1.00 | 0.43 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 77.0 | 77,387.0 | 22,051.5 | 2.58 | -0.54 | -0.06 | FrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 369.1 | 357,903.9 | 174,724.7 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,564.1 | 56,871.0 | 18,365.1 | 1.78 | 0.49 | -0.01 | WkBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 294.7 | 44,205.0 | 20,451.1 | 1.05 | 0.46 | 0.00 | FrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,773.4 | 63,416.5 | 32,208.6 | 2.52 | 0.43 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,636.0 | 114,951.2 | 30,109.0 | 2.83 | 0.72 | 0.02 | Blsh |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,527.8 | 65,807.0 | 19,773.3 | 7.37 | -0.77 | -0.04 | FrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 120.6 | 138,570.4 | 37,945.4 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 309.7 | 64,562.6 | 17,534.8 | 6.09 | 0.19 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,315.0 | 94,946.5 | 26,138.9 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,208.1 | 1,115,151.0 | 467,326.4 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 159.6 | 65,914.9 | 22,996.6 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 382.1 | 122,093.9 | 63,999.0 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.8 | 256,923.6 | 163,326.9 | 2.10 | 0.07 | -0.03 | WkBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,471.4 | 74,144.4 | 31,941.7 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,981.0 | 382,523.0 | 151,186.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 183.1 | 139,763.7 | 15,007.8 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,530.6 | 50,645.2 | 37,061.2 | 5.94 | 0.15 | -0.03 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 898.2 | 11,395.6 | 2,847.3 | 1.79 | 0.35 | -0.02 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 65,769.2 | 36,334.1 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 12,140.0 | 10,808.5 | 12,073.9 | 9,582,131.0 | 5,793,496.0 | 1.12 | 0.52 | 0.02 | |