icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 992.0 | 119,167.2 | 31,110.1 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 849.7 | 139,952.3 | 38,756.9 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 138.9 | 267,768.0 | 42,711.7 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 566.9 | 62,348.2 | 15,259.0 | 8.12 | 0.39 | -0.02 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 457.8 | 113,160.1 | 41,418.7 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,232.0 | 214,093.0 | 104,443.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,255.8 | 389,936.2 | 385,012.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 289.3 | 149,607.5 | 53,864.4 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,941.1 | 39,911.9 | 15,989.8 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 247.5 | 15,936.9 | 15,249.4 | 1.52 | 0.63 | -0.01 | FrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,618.0 | 64,436.1 | 33,567.9 | 3.14 | 0.79 | 0.02 | FrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 573.2 | 141,884.9 | 35,387.0 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 269.5 | 66,340.7 | 63,223.2 | 0.77 | 0.55 | 0.07 | WkBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,651.1 | 49,732.2 | 16,194.2 | 4.62 | -0.44 | -0.07 | VrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,735.6 | 186,179.6 | 98,006.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,365.5 | 85,651.9 | 29,660.4 | 4.25 | 0.57 | 0.00 | Blsh |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 834.0 | 1,282,997.0 | 1,280,927.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,294.6 | 925,726.1 | 920,273.5 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 66.2 | 56,869.1 | 28,231.5 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 877.2 | 68,336.7 | 48,838.7 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 736.6 | 60,722.6 | 25,503.5 | 1.99 | 0.46 | 0.00 | FrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,187.0 | 121,084.5 | 43,394.2 | 2.41 | -0.13 | -0.05 | VrBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,151.0 | 39,800.9 | 17,331.1 | 3.44 | 0.46 | -0.03 | FrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,178.8 | 288,270.1 | 93,702.6 | 3.83 | -0.18 | -0.04 | VrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,321.0 | 41,309.0 | 25,408.4 | 3.06 | 0.54 | 0.00 | VrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 383.2 | 76,222.3 | 55,554.0 | 1.28 | 0.49 | 0.01 | VrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,838.8 | 528,058.0 | 439,665.4 | 1.75 | 0.61 | -0.04 | VrBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 505.4 | 27,800.2 | 14,776.4 | 0.17 | 0.77 | 0.00 | WkBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 880.4 | 87,929.7 | 11,987.8 | 2.50 | 0.47 | -0.01 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,049.3 | 10,364.8 | 4,923.4 | 1.00 | 0.43 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 73.5 | 73,790.8 | 21,026.8 | 2.58 | -0.54 | -0.06 | FrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 379.9 | 368,376.3 | 179,837.2 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,488.8 | 54,133.1 | 17,481.0 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 289.7 | 43,447.5 | 20,100.6 | 1.05 | 0.46 | 0.00 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,575.7 | 56,346.8 | 28,618.0 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,429.5 | 111,842.6 | 29,294.8 | 2.83 | 0.72 | 0.02 | WkBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,271.5 | 54,767.4 | 16,456.2 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 115.8 | 133,134.3 | 36,456.8 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 277.2 | 57,796.8 | 15,697.2 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,740.0 | 85,655.7 | 23,581.1 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,091.1 | 1,007,153.0 | 422,067.6 | 0.59 | 0.61 | 0.07 | WkBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 153.9 | 63,560.5 | 22,175.2 | 1.70 | -0.65 | -0.05 | FrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 385.8 | 123,260.2 | 64,610.3 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 194.7 | 243,104.3 | 154,542.0 | 2.10 | 0.07 | -0.03 | VrBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,439.0 | 72,511.7 | 31,238.4 | 1.81 | 0.45 | -0.01 | VrBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,462.0 | 337,761.3 | 133,495.0 | 2.97 | 0.34 | -0.02 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 180.9 | 138,107.2 | 14,830.0 | 0.39 | 0.57 | 0.09 | WkBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,471.4 | 48,686.4 | 35,627.8 | 5.94 | 0.15 | -0.03 | FrBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 891.5 | 11,310.0 | 2,825.9 | 1.79 | 0.35 | -0.02 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 19.5 | 61,282.1 | 33,855.2 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,239.0 | 10,896.6 | 11,264.7 | 8,867,608.0 | 5,334,182.0 | 1.12 | 0.52 | 0.02 | |