icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,259.8 | 151,337.6 | 39,508.5 | 3.65 | 0.26 | -0.07 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,127.3 | 185,686.2 | 51,421.9 | 35.90 | -5.39 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 198.5 | 382,801.2 | 61,060.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 632.9 | 69,607.0 | 17,035.4 | 8.12 | 0.39 | -0.02 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 459.0 | 113,456.7 | 41,527.2 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,464.0 | 236,346.3 | 115,299.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,359.1 | 422,011.6 | 416,683.3 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 280.4 | 145,025.7 | 52,214.8 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 313.6 | 1,866.1 | 38,369.8 | 15,372.0 | 5.52 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 261.5 | 16,835.2 | 16,109.0 | 1.52 | 0.63 | -0.01 | WkBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,371.5 | 69,008.8 | 35,950.0 | 3.14 | 0.79 | 0.02 | VrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 601.8 | 148,951.9 | 37,149.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 293.8 | 72,323.5 | 68,924.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 435.9 | 1,758.8 | 52,976.2 | 17,250.5 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,720.5 | 185,152.0 | 97,465.0 | 1.17 | 0.00 | 0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,306.4 | 81,944.8 | 28,376.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 799.9 | 1,230,612.0 | 1,228,627.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,346.8 | 963,052.6 | 957,380.2 | 0.94 | 0.64 | 0.03 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 68.5 | 58,906.3 | 29,242.8 | 2.04 | -0.31 | 0.04 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 853.9 | 66,525.3 | 47,544.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 419.6 | 788.2 | 64,980.8 | 27,291.9 | 1.99 | 0.46 | 0.00 | Brsh |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,270.0 | 129,551.2 | 46,428.5 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,597.8 | 5,543.0 | 42,829.8 | 18,650.0 | 3.44 | 0.46 | -0.03 | WkBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,240.3 | 303,309.7 | 98,591.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,444.1 | 4,839.3 | 46,264.0 | 28,456.1 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 383.6 | 76,301.8 | 55,612.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,096.1 | 563,451.7 | 469,134.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,029.1 | 540.0 | 29,703.4 | 15,788.0 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 872.6 | 87,145.7 | 11,880.9 | 2.50 | 0.47 | -0.01 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,132.3 | 1,125.8 | 11,119.9 | 5,282.1 | 1.00 | 0.43 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 83.6 | 83,936.3 | 23,917.8 | 2.58 | -0.54 | -0.06 | WkBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 393.6 | 381,660.8 | 186,322.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 934.9 | 1,710.6 | 62,197.8 | 20,085.3 | 1.78 | 0.49 | -0.01 | WkBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 268.5 | 273.2 | 40,983.0 | 18,960.4 | 1.05 | 0.46 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 730.3 | 1,792.2 | 64,088.8 | 32,550.1 | 2.52 | 0.43 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,664.4 | 8,182.5 | 123,178.1 | 32,263.9 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 218.2 | 1,356.8 | 58,441.5 | 17,560.2 | 7.37 | -0.77 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 114.5 | 131,571.2 | 36,028.8 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 303.1 | 63,188.6 | 17,161.6 | 6.09 | 0.19 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,290.0 | 91,248.2 | 25,120.7 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,080.3 | 997,137.4 | 417,870.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.8 | 173.3 | 71,594.4 | 24,978.1 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 427.6 | 136,632.7 | 71,619.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 212.1 | 264,800.7 | 168,334.4 | 2.10 | 0.07 | -0.03 | WkBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,565.0 | 78,860.9 | 33,973.6 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,886.0 | 350,255.7 | 138,433.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 392.7 | 188.9 | 144,206.5 | 15,484.9 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,440.1 | 47,650.7 | 34,869.9 | 5.94 | 0.15 | -0.03 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 501.2 | 889.8 | 11,289.1 | 2,820.6 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.2 | 63,353.1 | 34,999.3 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of Nifty Housing stocks | 12,354.0 | 10,896.6 | 11,941.3 | 9,239,486.0 | 5,464,615.0 | 1.13 | 0.52 | 0.02 | |