icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,013.0 | 121,689.9 | 31,768.6 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 964.2 | 158,812.5 | 43,979.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.5 | 271,027.1 | 43,231.5 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 515.2 | 56,656.7 | 13,866.0 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 511.1 | 126,334.9 | 46,240.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,416.4 | 231,780.5 | 113,072.2 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,403.0 | 435,642.9 | 430,142.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 315.9 | 163,337.5 | 58,807.7 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,942.2 | 39,934.5 | 15,998.9 | 5.47 | 0.51 | -0.01 | VrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 263.3 | 16,954.3 | 16,222.9 | 1.52 | 0.63 | -0.01 | FrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,388.0 | 63,040.4 | 32,840.7 | 3.14 | 0.79 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 611.2 | 151,291.0 | 37,733.0 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 299.1 | 73,640.7 | 70,180.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,797.8 | 54,150.9 | 17,633.0 | 4.62 | -0.44 | -0.07 | FrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,878.4 | 195,898.3 | 103,121.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,417.6 | 88,919.9 | 30,792.1 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 907.6 | 1,396,304.0 | 1,394,052.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,400.5 | 1,001,452.0 | 995,553.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 70.2 | 60,358.9 | 29,964.0 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 937.4 | 73,026.7 | 52,190.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 803.4 | 66,233.9 | 27,818.2 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,266.5 | 129,194.2 | 46,300.6 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,660.5 | 43,737.7 | 19,045.4 | 3.44 | 0.46 | -0.03 | FrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,275.0 | 311,795.4 | 101,349.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,944.0 | 47,264.9 | 29,071.7 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 425.0 | 84,526.8 | 61,606.7 | 1.28 | 0.49 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,298.5 | 591,293.4 | 492,315.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 547.0 | 30,088.5 | 15,992.6 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,022.5 | 102,121.9 | 13,922.7 | 2.50 | 0.47 | -0.01 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,201.0 | 11,863.2 | 5,635.2 | 1.00 | 0.43 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.7 | 76,010.8 | 21,659.4 | 2.58 | -0.54 | -0.06 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 384.9 | 373,224.7 | 182,204.1 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,518.1 | 55,198.5 | 17,825.0 | 1.78 | 0.49 | -0.01 | FrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 313.9 | 47,085.0 | 21,783.5 | 1.05 | 0.46 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,694.0 | 60,577.2 | 30,766.5 | 2.52 | 0.43 | -0.01 | FrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 8,348.5 | 125,677.0 | 32,918.4 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,420.7 | 61,193.8 | 18,387.2 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 150,028.9 | 41,083.1 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 317.6 | 66,220.2 | 17,985.0 | 6.09 | 0.19 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,865.0 | 96,930.9 | 26,685.2 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,200.1 | 1,107,766.0 | 464,231.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 164.9 | 68,124.8 | 23,767.6 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 381.3 | 121,822.3 | 63,856.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 214.6 | 267,946.5 | 170,334.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,565.7 | 78,896.2 | 33,988.8 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,041.0 | 384,291.1 | 151,885.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 199.3 | 152,137.8 | 16,336.6 | 0.39 | 0.57 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,522.4 | 50,373.9 | 36,862.6 | 5.94 | 0.15 | -0.03 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 919.9 | 11,670.3 | 2,915.9 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.7 | 65,016.1 | 35,918.1 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,174.6 | 10,839.3 | 12,154.3 | 9,618,547.0 | 5,801,837.0 | 1.12 | 0.52 | 0.02 | |