icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 991.2 | 119,071.1 | 31,085.0 | 3.85 | 0.10 | -0.06 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,034.4 | 170,383.9 | 47,184.3 | 12.47 | -1.19 | -0.10 | FrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 148.6 | 286,609.1 | 106,188.8 | 2.47 | 0.47 | -0.02 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 67.8 | 605.8 | 66,621.0 | 16,304.7 | 9.23 | 0.40 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 550.0 | 135,950.3 | 49,760.3 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,874.0 | 275,673.4 | 134,485.0 | 5.00 | 0.55 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,290.2 | 400,333.4 | 341,682.3 | 0.56 | 0.68 | 0.03 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 288.4 | 149,142.1 | 53,696.8 | 0.39 | 0.54 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,775.9 | 36,515.1 | 14,629.0 | 4.19 | 0.66 | 0.00 | FrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 268.4 | 17,279.5 | 16,534.1 | 1.56 | 0.68 | -0.01 | FrBr |
|
11
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 14,825.0 | 89,658.2 | 46,707.2 | 3.95 | 0.81 | 0.11 | Blsh |
|
12
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 730.8 | 180,883.4 | 45,113.5 | 2.61 | 0.36 | -0.03 | FrBr |
|
13
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 256.4 | 63,051.6 | 60,088.7 | 0.53 | 0.58 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 503.2 | 2,114.4 | 63,687.1 | 20,738.3 | 3.91 | -0.23 | -0.06 | FrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,744.0 | 186,751.3 | 98,306.9 | 1.32 | -0.14 | -0.03 | FrBr |
|
16
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,439.8 | 90,305.2 | 31,271.8 | 4.19 | 0.61 | 0.00 | Blsh |
|
17
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 1,003.9 | 1,542,362.0 | 1,006,884.0 | 0.85 | 0.67 | 0.03 | VrBl |
|
18
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,375.0 | 982,259.6 | 976,474.0 | 0.90 | 0.67 | 0.04 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.7 | 80.4 | 58,985.7 | 29,282.3 | 1.43 | -0.30 | 0.04 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 850.7 | 66,276.0 | 47,366.0 | 0.92 | -0.05 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 30 Sep 2025 | 737.8 | 456.1 | 764.2 | 62,998.0 | 26,459.2 | 1.62 | 0.52 | 0.00 | VrBl |
|
22
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,042.4 | 106,334.0 | 38,108.0 | 2.33 | -0.08 | -0.04 | FrBr |
|
23
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,925.0 | 45,781.4 | 19,935.3 | 3.43 | 0.54 | -0.03 | WkBr |
|
24
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,154.4 | 282,303.2 | 91,763.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 30 Sep 2025 | 4,062.3 | 1,328.9 | 4,133.1 | 39,512.7 | 24,303.5 | 3.06 | 0.51 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,103.8 | 418,360.1 | 304,918.7 | 1.09 | 0.54 | 0.01 | VrBl |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,062.0 | 558,750.9 | 465,220.6 | 1.54 | 0.63 | -0.02 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 555.8 | 30,572.5 | 16,249.9 | 0.17 | 0.78 | 0.00 | FrBr |
|
29
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,163.6 | 116,184.2 | 15,839.9 | 2.94 | 0.45 | -0.02 | FrBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,293.9 | 1,222.4 | 12,074.6 | 5,735.6 | 1.00 | 0.51 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 77.4 | 77,778.7 | 22,163.2 | 2.04 | -0.11 | -0.03 | FrBr |
|
32
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.1 | 316,208.3 | 154,369.3 | 1.22 | 0.26 | -0.03 | FrBr |
|
33
| Oberoi Realty | Real Estate | 30 Sep 2025 | 1,582.1 | 763.2 | 1,662.8 | 60,459.8 | 19,524.0 | 2.07 | 0.40 | 0.00 | FrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 248.6 | 275.1 | 41,265.0 | 19,090.9 | 1.12 | 0.43 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 30 Sep 2025 | 1,555.5 | 766.5 | 1,751.7 | 62,639.4 | 31,814.0 | 2.03 | 0.47 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,578.2 | 7,539.0 | 113,466.6 | 29,720.1 | 2.83 | 0.72 | 0.03 | Blsh |
|
37
| Prestige Estates | Real Estate | 30 Sep 2025 | 1,510.1 | 267.6 | 1,667.8 | 71,837.2 | 21,585.2 | 5.64 | -0.41 | -0.02 | FrBr |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 125.0 | 143,650.3 | 39,336.4 | 0.36 | 0.60 | 0.09 | VrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.8 | 323.6 | 67,471.3 | 14,659.1 | 5.87 | 0.21 | -0.04 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,935.0 | 97,183.5 | 26,754.7 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 983.9 | 908,200.5 | 380,599.7 | 0.52 | 0.62 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 30 Sep 2025 | 134.5 | 93.0 | 136.9 | 56,555.2 | 19,731.2 | 1.45 | -0.52 | -0.05 | FrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 391.5 | 125,097.5 | 65,573.4 | 2.05 | 0.26 | -0.04 | WkBr |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 169.7 | 211,808.1 | 134,646.9 | 2.29 | -0.04 | -0.03 | FrBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,316.1 | 66,318.7 | 28,570.4 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,759.0 | 346,513.3 | 136,954.1 | 3.02 | 0.36 | -0.03 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 393.6 | 155.4 | 118,626.2 | 12,738.1 | 0.35 | 0.58 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,387.0 | 45,893.7 | 33,584.1 | 4.08 | 0.42 | -0.04 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 658.8 | 1,200.9 | 15,236.0 | 3,806.8 | 1.81 | 0.51 | -0.02 | FrBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.9 | 71,936.7 | 39,741.4 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of Nifty Housing stocks | 11,264.0 | 10,701.2 | 11,814.9 | 9,672,799.0 | 5,417,270.0 | 1.05 | 0.55 | 0.02 | |