icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,007.2 | 120,993.2 | 31,586.8 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 976.5 | 160,846.8 | 44,543.2 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.5 | 270,853.5 | 43,203.9 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 522.0 | 57,410.1 | 14,050.4 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.2 | 126,594.4 | 46,335.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,400.8 | 230,284.2 | 112,342.2 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.6 | 421,235.3 | 415,916.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 304.5 | 157,442.1 | 56,685.2 | 0.45 | 0.51 | 0.07 | FrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,969.1 | 40,487.6 | 16,220.5 | 5.47 | 0.51 | -0.01 | Brsh |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.9 | 17,121.7 | 16,383.1 | 1.52 | 0.63 | -0.01 | Brsh |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,237.0 | 68,192.6 | 35,524.8 | 3.14 | 0.79 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 620.5 | 153,593.1 | 38,307.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.3 | 70,981.7 | 67,646.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,824.2 | 54,946.1 | 17,892.0 | 4.62 | -0.44 | -0.07 | Brsh |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,864.3 | 194,938.7 | 102,616.8 | 1.17 | 0.00 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,396.1 | 87,571.3 | 30,325.1 | 4.25 | 0.57 | 0.00 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 915.6 | 1,408,612.0 | 1,406,340.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,388.8 | 993,085.4 | 987,236.1 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.0 | 71,327.0 | 35,408.9 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 927.4 | 72,247.6 | 51,633.8 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 746.0 | 61,497.6 | 25,829.0 | 1.99 | 0.46 | 0.00 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,211.1 | 123,542.9 | 44,275.3 | 2.41 | -0.13 | -0.05 | Brsh |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,782.5 | 44,680.4 | 19,455.8 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,228.4 | 300,399.6 | 97,645.3 | 3.83 | -0.18 | -0.04 | VrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,568.6 | 43,676.1 | 26,864.3 | 3.06 | 0.54 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 416.4 | 82,826.1 | 60,367.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,280.5 | 588,817.4 | 490,254.2 | 1.75 | 0.61 | -0.04 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 520.1 | 28,606.0 | 15,204.7 | 0.17 | 0.77 | 0.00 | FrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,067.1 | 106,571.3 | 14,529.3 | 2.50 | 0.47 | -0.01 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,119.0 | 11,053.2 | 5,250.4 | 1.00 | 0.43 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 74.4 | 74,694.9 | 21,284.4 | 2.58 | -0.54 | -0.06 | VrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 363.2 | 352,182.9 | 171,931.8 | 1.21 | 0.22 | -0.03 | VrBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,502.7 | 54,638.5 | 17,644.2 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 301.8 | 45,270.0 | 20,943.8 | 1.05 | 0.46 | 0.00 | Brsh |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,742.5 | 62,311.5 | 31,647.4 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,778.0 | 117,088.8 | 30,668.9 | 2.83 | 0.72 | 0.02 | FrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,492.0 | 64,265.0 | 19,310.0 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 126.1 | 144,926.0 | 39,685.8 | 0.39 | 0.59 | 0.10 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 306.9 | 63,978.8 | 17,376.2 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,215.0 | 94,585.7 | 26,039.5 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,205.7 | 1,112,936.0 | 466,398.0 | 0.59 | 0.61 | 0.07 | FrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 155.8 | 64,353.6 | 22,451.9 | 1.70 | -0.65 | -0.05 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 369.3 | 118,003.9 | 61,855.1 | 2.00 | 0.24 | -0.03 | VrBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.4 | 256,424.2 | 163,009.5 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,492.6 | 75,212.6 | 32,401.9 | 1.81 | 0.45 | -0.01 | Brsh |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,688.0 | 373,888.9 | 147,773.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 189.5 | 144,672.1 | 15,534.9 | 0.39 | 0.57 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,512.7 | 50,052.9 | 36,627.8 | 5.94 | 0.15 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 913.6 | 11,591.0 | 2,896.1 | 1.79 | 0.35 | -0.02 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 65,769.2 | 36,334.1 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,118.1 | 10,788.9 | 11,970.5 | 9,517,263.0 | 5,751,681.0 | 1.12 | 0.52 | 0.02 | |