icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 914.1 | 109,809.2 | 28,667.0 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 858.8 | 141,459.5 | 39,174.3 | 38.39 | -5.84 | -0.11 | FrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 133.9 | 258,183.5 | 41,182.9 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 527.1 | 57,971.0 | 14,187.7 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 536.1 | 132,502.1 | 48,498.2 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,416.0 | 231,742.2 | 113,053.5 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,363.7 | 423,439.9 | 418,093.5 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 302.5 | 156,407.9 | 56,312.8 | 0.39 | 0.54 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,732.5 | 35,622.8 | 14,271.5 | 5.47 | 0.51 | -0.01 | FrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 221.7 | 14,275.6 | 13,659.8 | 1.56 | 0.68 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,337.0 | 62,730.9 | 32,679.5 | 3.14 | 0.79 | 0.02 | Blsh |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 638.6 | 158,061.0 | 39,421.5 | 2.49 | 0.35 | -0.03 | WkBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 287.6 | 70,809.3 | 67,481.8 | 0.77 | 0.55 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 1,566.5 | 47,184.0 | 15,364.4 | 3.91 | -0.23 | -0.06 | FrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,831.7 | 192,720.0 | 101,448.8 | 1.32 | -0.15 | -0.03 | Brsh |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,273.9 | 79,906.3 | 27,670.7 | 4.25 | 0.57 | 0.00 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 935.5 | 1,439,227.0 | 1,436,906.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,383.6 | 989,367.1 | 983,539.6 | 0.94 | 0.64 | 0.03 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.5 | 61,260.8 | 30,411.7 | 1.43 | -0.30 | 0.04 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 898.4 | 69,992.2 | 50,021.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 810.1 | 66,786.2 | 28,050.2 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,159.6 | 118,289.4 | 42,392.6 | 2.33 | -0.08 | -0.04 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,542.0 | 42,822.1 | 18,646.7 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,237.5 | 302,624.9 | 98,368.7 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,005.3 | 38,290.9 | 23,552.0 | 3.06 | 0.54 | 0.00 | FrBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 412.4 | 82,030.4 | 59,787.3 | 1.28 | 0.49 | 0.01 | FrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,932.9 | 541,002.2 | 450,442.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 522.7 | 28,749.0 | 15,280.7 | 0.17 | 0.78 | 0.00 | WkBr |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 951.4 | 95,020.8 | 12,954.6 | 2.50 | 0.47 | -0.01 | FrBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,300.6 | 1,058.6 | 10,456.6 | 4,967.0 | 1.00 | 0.51 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 79.2 | 79,536.6 | 22,664.1 | 2.04 | -0.11 | -0.03 | WkBr |
|
32
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 358.2 | 347,286.1 | 169,541.2 | 1.22 | 0.26 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,501.9 | 54,609.4 | 17,634.8 | 1.78 | 0.49 | -0.01 | FrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 250.0 | 296.0 | 44,400.0 | 20,541.3 | 1.12 | 0.43 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,686.9 | 60,323.3 | 30,637.6 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,017.5 | 105,640.4 | 27,670.2 | 2.83 | 0.72 | 0.02 | Blsh |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,427.5 | 61,486.7 | 18,475.2 | 7.37 | -0.77 | -0.04 | FrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 125.3 | 143,949.1 | 39,418.3 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 341.5 | 71,193.0 | 19,335.5 | 5.87 | 0.21 | -0.04 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,055.0 | 97,616.5 | 26,873.9 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,066.2 | 984,168.4 | 412,435.5 | 0.52 | 0.62 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 30 Sep 2025 | 134.5 | 92.5 | 157.2 | 64,923.6 | 22,650.8 | 1.45 | -0.52 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.5 | 117,093.2 | 61,377.7 | 2.05 | 0.26 | -0.04 | WkBr |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 202.3 | 252,566.8 | 160,557.3 | 2.29 | -0.04 | -0.02 | WkBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,371.2 | 69,095.3 | 29,766.5 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,717.0 | 374,743.5 | 148,111.7 | 2.97 | 0.34 | -0.02 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 179.4 | 136,977.4 | 14,708.6 | 0.39 | 0.57 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,349.1 | 44,639.7 | 32,666.4 | 5.94 | 0.15 | -0.03 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 664.0 | 773.8 | 9,817.3 | 2,452.9 | 1.81 | 0.51 | -0.02 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.3 | 66,867.5 | 36,940.9 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 11,957.3 | 10,841.7 | 11,643.1 | 9,286,968.0 | 5,662,180.0 | 1.10 | 0.53 | 0.02 | |