icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 1,026.7 | 123,329.7 | 32,196.7 | 3.85 | 0.10 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,077.6 | 177,499.7 | 49,154.8 | 12.47 | -1.19 | -0.10 | Brsh |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 149.6 | 288,402.6 | 106,853.3 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 67.8 | 612.8 | 67,396.4 | 16,494.4 | 9.23 | 0.40 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 557.8 | 137,878.3 | 50,466.0 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.0 | 278,742.9 | 135,982.4 | 5.00 | 0.55 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,265.4 | 392,638.3 | 335,114.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 288.5 | 149,168.0 | 53,706.1 | 0.39 | 0.54 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,777.5 | 36,548.0 | 14,642.2 | 4.19 | 0.66 | 0.00 | VrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 273.1 | 17,585.3 | 16,826.8 | 1.56 | 0.68 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,697.0 | 94,931.8 | 49,454.5 | 3.95 | 0.81 | 0.11 | VrBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 750.4 | 185,735.0 | 46,323.6 | 2.61 | 0.36 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 244.5 | 60,134.8 | 57,308.9 | 0.53 | 0.58 | 0.07 | VrBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 503.2 | 2,150.8 | 64,783.5 | 21,095.3 | 3.91 | -0.23 | -0.06 | VrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,762.0 | 187,976.4 | 98,951.8 | 1.32 | -0.14 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,468.0 | 92,073.9 | 31,884.3 | 4.19 | 0.61 | 0.00 | FrBl |
|
17
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 992.5 | 1,524,770.0 | 995,400.3 | 0.85 | 0.67 | 0.03 | FrBl |
|
18
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,373.4 | 981,116.6 | 975,337.8 | 0.90 | 0.67 | 0.04 | FrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.7 | 80.1 | 58,794.8 | 29,187.5 | 1.43 | -0.30 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 848.0 | 66,061.8 | 47,212.9 | 0.92 | -0.05 | 0.03 | Brsh |
|
21
| Jindal Stainless | Steel | 30 Sep 2025 | 737.8 | 456.1 | 751.0 | 61,913.9 | 26,003.8 | 1.62 | 0.52 | 0.00 | VrBl |
|
22
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,066.3 | 108,772.0 | 38,981.7 | 2.33 | -0.08 | -0.04 | VrBr |
|
23
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,487.0 | 42,397.1 | 18,461.6 | 3.43 | 0.54 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,163.0 | 284,406.3 | 92,446.7 | 4.70 | -0.43 | -0.04 | VrBr |
|
25
| KEI Industries | Cables | 30 Sep 2025 | 4,062.3 | 1,328.9 | 4,125.9 | 39,443.9 | 24,261.1 | 3.06 | 0.51 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,093.1 | 416,232.3 | 303,367.8 | 1.09 | 0.54 | 0.01 | FrBl |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,999.6 | 550,167.4 | 458,073.9 | 1.54 | 0.63 | -0.02 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 567.6 | 31,218.8 | 16,593.4 | 0.17 | 0.78 | 0.00 | VrBr |
|
29
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,192.0 | 119,019.9 | 16,226.5 | 2.94 | 0.45 | -0.02 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,293.9 | 1,252.0 | 12,367.0 | 5,874.4 | 1.00 | 0.51 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 80.5 | 80,892.7 | 23,050.5 | 2.04 | -0.11 | -0.03 | VrBr |
|
32
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 328.5 | 318,487.0 | 155,481.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
33
| Oberoi Realty | Real Estate | 30 Sep 2025 | 1,582.1 | 763.2 | 1,710.4 | 62,190.5 | 20,083.0 | 2.07 | 0.40 | 0.00 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 248.6 | 274.9 | 41,227.5 | 19,073.5 | 1.12 | 0.43 | 0.00 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 30 Sep 2025 | 1,555.5 | 766.5 | 1,724.1 | 61,652.5 | 31,312.7 | 2.03 | 0.47 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,578.2 | 7,661.0 | 115,302.8 | 30,201.1 | 2.83 | 0.72 | 0.03 | FrBl |
|
37
| Prestige Estates | Real Estate | 30 Sep 2025 | 1,510.1 | 267.6 | 1,722.3 | 74,184.7 | 22,290.6 | 5.64 | -0.41 | -0.02 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 122.4 | 140,650.6 | 38,515.0 | 0.36 | 0.60 | 0.09 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.8 | 321.2 | 66,970.9 | 14,550.4 | 5.87 | 0.21 | -0.04 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,420.0 | 95,325.3 | 26,243.2 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 972.5 | 897,631.4 | 376,170.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
42
| Steel Authority of India | Steel | 30 Sep 2025 | 134.5 | 93.0 | 138.9 | 57,373.0 | 20,016.5 | 1.45 | -0.52 | -0.05 | VrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 386.3 | 123,420.0 | 64,694.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 172.5 | 215,278.5 | 136,853.0 | 2.29 | -0.04 | -0.03 | VrBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,313.1 | 66,167.6 | 28,505.3 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,707.0 | 344,980.9 | 136,348.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 393.6 | 153.1 | 116,878.1 | 12,550.4 | 0.35 | 0.58 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,384.2 | 45,801.1 | 33,516.3 | 4.08 | 0.42 | -0.04 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 658.8 | 1,206.9 | 15,312.2 | 3,825.8 | 1.81 | 0.51 | -0.02 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 23.0 | 72,124.9 | 39,845.3 | 1.46 | -0.08 | 0.03 | Brsh |
| Summary of Nifty Housing stocks | 11,305.8 | 10,740.9 | 11,847.0 | 9,663,342.0 | 5,397,003.0 | 1.05 | 0.55 | 0.02 | |