icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 994.6 | 119,479.6 | 31,191.6 | 3.85 | 0.10 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,016.9 | 167,501.3 | 46,386.0 | 12.65 | -1.19 | -0.10 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 144.3 | 278,278.2 | 44,388.2 | 2.47 | 0.47 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 68.0 | 563.4 | 61,963.3 | 15,164.7 | 9.23 | 0.40 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 546.9 | 135,184.0 | 49,479.8 | 1.17 | 0.42 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,807.8 | 269,323.6 | 131,387.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,225.0 | 380,102.7 | 375,303.5 | 0.56 | 0.68 | 0.03 | WkBl |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 292.5 | 151,262.3 | 54,460.2 | 0.39 | 0.54 | 0.07 | FrBl |
|
9
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 454.8 | 1,766.4 | 36,319.8 | 14,550.7 | 4.14 | 0.66 | 0.00 | FrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 259.7 | 16,722.5 | 16,001.1 | 1.56 | 0.68 | -0.01 | WkBr |
|
11
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,163.2 | 12,832.0 | 77,605.0 | 40,428.1 | 3.92 | 0.81 | 0.11 | WkBl |
|
12
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 694.3 | 171,848.5 | 42,860.2 | 2.61 | 0.36 | -0.03 | WkBr |
|
13
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 265.5 | 65,284.8 | 62,216.9 | 0.53 | 0.58 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 2,019.5 | 60,828.6 | 19,807.5 | 3.91 | -0.23 | -0.06 | VrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,829.8 | 192,590.7 | 101,380.8 | 1.32 | -0.15 | -0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,426.8 | 89,489.8 | 30,989.4 | 4.19 | 0.61 | 0.00 | FrBl |
|
17
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 996.6 | 1,531,146.0 | 1,528,676.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
18
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,363.0 | 973,687.1 | 967,952.0 | 0.90 | 0.67 | 0.04 | FrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 85.0 | 62,383.7 | 30,969.2 | 1.43 | -0.30 | 0.04 | Brsh |
|
20
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 849.9 | 66,213.7 | 47,321.5 | 0.92 | -0.05 | 0.03 | Brsh |
|
21
| Jindal Stainless | Steel | 30 Sep 2025 | 737.8 | 458.9 | 797.4 | 65,735.1 | 27,608.7 | 1.62 | 0.52 | 0.00 | VrBl |
|
22
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,012.6 | 103,294.1 | 37,018.5 | 2.33 | -0.08 | -0.04 | WkBr |
|
23
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,849.6 | 5,614.5 | 43,382.3 | 18,890.6 | 3.43 | 0.54 | -0.03 | WkBr |
|
24
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,096.8 | 268,217.4 | 87,184.5 | 4.70 | -0.43 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 30 Sep 2025 | 4,062.3 | 1,338.9 | 4,409.5 | 42,155.1 | 25,928.8 | 3.03 | 0.51 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,162.7 | 430,072.9 | 313,455.4 | 1.09 | 0.54 | 0.01 | Blsh |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,058.8 | 558,310.7 | 464,854.1 | 1.54 | 0.63 | -0.02 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,379.0 | 533.9 | 29,365.1 | 15,608.2 | 0.17 | 0.78 | 0.00 | Brsh |
|
29
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,082.8 | 108,116.4 | 14,740.0 | 2.94 | 0.45 | -0.02 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,300.6 | 1,145.2 | 11,312.0 | 5,373.3 | 1.00 | 0.51 | -0.01 | Brsh |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 78.2 | 78,582.3 | 22,392.2 | 2.04 | -0.11 | -0.03 | WkBr |
|
32
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.3 | 313,444.7 | 153,020.2 | 1.22 | 0.26 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 30 Sep 2025 | 1,582.1 | 766.0 | 1,662.5 | 60,448.9 | 19,520.5 | 2.07 | 0.40 | 0.00 | Brsh |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 250.0 | 279.4 | 41,910.0 | 19,389.3 | 1.12 | 0.43 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 30 Sep 2025 | 1,555.5 | 772.9 | 1,842.4 | 65,882.8 | 33,461.2 | 2.03 | 0.47 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,602.5 | 7,645.0 | 115,062.0 | 30,138.0 | 2.83 | 0.72 | 0.03 | VrBl |
|
37
| Prestige Estates | Real Estate | 30 Sep 2025 | 1,510.1 | 266.4 | 1,604.8 | 69,123.6 | 20,769.9 | 5.67 | -0.41 | -0.02 | FrBr |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 120.9 | 138,949.7 | 38,049.3 | 0.36 | 0.60 | 0.09 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 341.9 | 71,276.4 | 19,358.2 | 5.87 | 0.21 | -0.04 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 25,940.0 | 93,593.5 | 25,766.4 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 971.9 | 897,123.8 | 375,957.7 | 0.52 | 0.62 | 0.07 | FrBl |
|
42
| Steel Authority of India | Steel | 30 Sep 2025 | 134.5 | 92.5 | 132.7 | 54,816.2 | 19,124.5 | 1.45 | -0.52 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 382.2 | 122,125.9 | 64,015.7 | 2.05 | 0.26 | -0.04 | WkBr |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 170.9 | 213,343.5 | 135,623.0 | 2.29 | -0.04 | -0.02 | WkBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,288.7 | 64,938.1 | 27,975.6 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,678.0 | 344,126.3 | 136,010.7 | 3.02 | 0.36 | -0.03 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 396.8 | 152.4 | 116,305.6 | 12,488.9 | 0.35 | 0.58 | 0.09 | WkBl |
|
48
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,385.6 | 45,847.4 | 33,550.2 | 4.08 | 0.42 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 664.0 | 942.3 | 11,955.1 | 2,987.1 | 1.81 | 0.51 | -0.02 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.7 | 68,203.4 | 37,678.9 | 1.46 | -0.08 | 0.03 | Brsh |
| Summary of Nifty Housing stocks | 11,267.9 | 10,797.0 | 11,673.6 | 9,639,957.0 | 5,938,298.0 | 1.04 | 0.55 | 0.02 | |