icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 960.5 | 115,383.2 | 30,122.2 | 3.65 | 0.26 | -0.06 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 872.0 | 143,625.5 | 39,774.1 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 137.8 | 265,781.7 | 42,394.8 | 2.52 | 0.43 | -0.03 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 480.8 | 52,878.9 | 12,941.4 | 8.12 | 0.39 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 476.2 | 117,695.9 | 43,078.8 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,285.2 | 219,195.9 | 106,932.9 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,351.3 | 419,589.7 | 414,291.9 | 0.63 | 0.67 | 0.04 | WkBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 299.3 | 154,778.9 | 55,726.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,843.6 | 37,907.1 | 15,186.7 | 5.47 | 0.51 | -0.01 | VrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 245.4 | 15,798.5 | 15,117.0 | 1.52 | 0.63 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,136.0 | 61,511.1 | 32,044.1 | 3.14 | 0.79 | 0.02 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 569.1 | 140,857.6 | 35,130.8 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 286.5 | 70,526.2 | 67,212.0 | 0.77 | 0.55 | 0.07 | WkBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,693.7 | 51,015.3 | 16,612.0 | 4.62 | -0.44 | -0.07 | VrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,683.2 | 182,613.4 | 96,128.7 | 1.17 | 0.00 | -0.03 | VrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,318.7 | 82,716.4 | 28,643.8 | 4.25 | 0.57 | 0.00 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 868.7 | 1,336,381.0 | 1,334,226.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,365.4 | 976,352.9 | 970,602.1 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 70.1 | 60,221.4 | 29,895.7 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 927.6 | 72,263.2 | 51,645.0 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 755.0 | 62,239.6 | 26,140.6 | 1.99 | 0.46 | 0.00 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,168.4 | 119,187.1 | 42,714.3 | 2.41 | -0.13 | -0.05 | VrBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,527.0 | 42,706.2 | 18,596.2 | 3.44 | 0.46 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,213.0 | 296,633.6 | 96,421.2 | 3.83 | -0.18 | -0.04 | VrBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,979.0 | 47,599.5 | 29,277.5 | 3.06 | 0.54 | 0.00 | Brsh |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 403.4 | 80,230.3 | 58,475.3 | 1.28 | 0.49 | 0.01 | VrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,882.6 | 534,083.1 | 444,681.9 | 1.75 | 0.61 | -0.04 | VrBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 518.0 | 28,493.3 | 15,144.8 | 0.17 | 0.77 | 0.00 | WkBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 912.9 | 91,170.6 | 12,429.7 | 2.50 | 0.47 | -0.01 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,101.2 | 10,877.4 | 5,166.9 | 1.00 | 0.43 | -0.01 | VrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 72.2 | 72,555.3 | 20,674.8 | 2.58 | -0.54 | -0.06 | VrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.8 | 354,704.0 | 173,162.5 | 1.21 | 0.22 | -0.03 | VrBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,454.4 | 52,882.3 | 17,077.1 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 280.0 | 42,000.0 | 19,430.9 | 1.05 | 0.46 | 0.00 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,611.0 | 57,609.1 | 29,259.1 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 8,284.0 | 124,706.1 | 32,664.1 | 2.83 | 0.72 | 0.02 | FrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,350.8 | 58,183.0 | 17,482.5 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 121.4 | 139,489.9 | 38,197.2 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 282.1 | 58,808.0 | 15,971.8 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 25,355.0 | 91,482.7 | 25,185.3 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,174.5 | 1,084,136.0 | 454,329.0 | 0.59 | 0.61 | 0.07 | WkBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 155.6 | 64,279.2 | 22,426.0 | 1.70 | -0.65 | -0.05 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 365.9 | 116,901.5 | 61,277.2 | 2.00 | 0.24 | -0.03 | VrBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.7 | 245,588.5 | 156,121.2 | 2.10 | 0.07 | -0.03 | VrBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,475.9 | 74,371.1 | 32,039.4 | 1.81 | 0.45 | -0.01 | VrBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,107.0 | 356,768.1 | 141,007.2 | 2.97 | 0.34 | -0.02 | VrBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 191.1 | 145,901.1 | 15,666.9 | 0.39 | 0.57 | 0.09 | WkBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,438.9 | 47,611.0 | 34,840.8 | 5.94 | 0.15 | -0.03 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 900.0 | 11,417.8 | 2,852.8 | 1.79 | 0.35 | -0.02 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.0 | 62,788.3 | 34,687.3 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,071.8 | 10,747.7 | 11,467.7 | 9,152,480.0 | 5,531,099.0 | 1.12 | 0.52 | 0.02 | |