icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 989.3 | 118,842.9 | 31,025.4 | 3.85 | 0.10 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,044.2 | 171,998.1 | 47,631.3 | 12.47 | -1.19 | -0.10 | FrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 151.2 | 291,526.7 | 108,010.8 | 2.47 | 0.47 | -0.02 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2025 | 625.3 | 67.8 | 612.6 | 67,374.4 | 16,489.0 | 9.23 | 0.40 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 557.6 | 137,816.5 | 50,443.4 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,657.2 | 254,878.0 | 124,340.1 | 4.69 | 0.56 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,222.5 | 379,327.0 | 323,753.4 | 0.56 | 0.68 | 0.03 | Blsh |
|
8
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 285.9 | 147,823.4 | 53,222.1 | 0.39 | 0.54 | 0.07 | FrBl |
|
9
| Blue Star | Domestic Appliances | 30 Sep 2025 | 1,881.0 | 449.2 | 1,780.1 | 36,601.5 | 14,663.6 | 4.19 | 0.66 | 0.00 | FrBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 279.1 | 17,971.7 | 17,196.4 | 1.56 | 0.68 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,094.0 | 91,285.0 | 47,554.7 | 3.95 | 0.81 | 0.11 | Blsh |
|
12
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 765.3 | 189,423.2 | 47,243.4 | 2.61 | 0.36 | -0.03 | FrBr |
|
13
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 235.9 | 58,014.8 | 55,288.5 | 0.53 | 0.58 | 0.07 | WkBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 503.2 | 2,158.5 | 65,015.4 | 21,170.8 | 3.91 | -0.23 | -0.06 | VrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,775.8 | 188,915.6 | 99,446.2 | 1.32 | -0.14 | -0.03 | FrBr |
|
16
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,443.6 | 90,543.5 | 31,354.3 | 4.19 | 0.61 | 0.00 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 991.7 | 1,523,618.0 | 994,648.0 | 0.85 | 0.67 | 0.03 | Blsh |
|
18
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,358.3 | 970,329.6 | 964,614.3 | 0.90 | 0.67 | 0.04 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.7 | 80.7 | 59,220.5 | 29,398.8 | 1.43 | -0.30 | 0.04 | Brsh |
|
20
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 826.1 | 64,359.5 | 45,996.3 | 0.92 | -0.05 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 30 Sep 2025 | 737.8 | 456.1 | 741.0 | 61,085.4 | 25,655.9 | 1.62 | 0.52 | 0.00 | Blsh |
|
22
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,080.2 | 110,189.9 | 39,489.9 | 2.33 | -0.08 | -0.04 | WkBr |
|
23
| JK Cement | Cement | 30 Sep 2025 | 6,300.0 | 1,835.0 | 5,526.5 | 42,702.3 | 18,594.5 | 3.43 | 0.54 | -0.03 | VrBr |
|
24
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,191.5 | 291,375.8 | 94,712.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 30 Sep 2025 | 4,062.3 | 1,328.9 | 4,062.7 | 38,839.7 | 23,889.5 | 3.06 | 0.51 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,086.9 | 414,999.3 | 302,469.2 | 1.09 | 0.54 | 0.01 | WkBl |
|
27
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,955.0 | 544,032.4 | 452,965.8 | 1.54 | 0.63 | -0.02 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 30 Sep 2025 | 565.0 | 3,235.9 | 571.5 | 31,436.1 | 16,708.9 | 0.17 | 0.78 | 0.00 | VrBr |
|
29
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,221.0 | 121,915.5 | 16,621.3 | 2.94 | 0.45 | -0.02 | WkBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,293.9 | 1,220.6 | 12,056.8 | 5,727.1 | 1.00 | 0.51 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 81.9 | 82,258.8 | 23,439.8 | 2.04 | -0.11 | -0.03 | VrBr |
|
32
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.7 | 316,741.6 | 154,629.7 | 1.22 | 0.26 | -0.03 | FrBr |
|
33
| Oberoi Realty | Real Estate | 30 Sep 2025 | 1,582.1 | 763.2 | 1,762.7 | 64,092.2 | 20,697.0 | 2.07 | 0.40 | 0.00 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 248.6 | 277.6 | 41,632.5 | 19,260.9 | 1.12 | 0.43 | 0.00 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 30 Sep 2025 | 1,555.5 | 766.5 | 1,736.7 | 62,103.1 | 31,541.5 | 2.03 | 0.47 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 30 Sep 2025 | 7,286.0 | 2,578.2 | 7,659.5 | 115,280.2 | 30,195.2 | 2.83 | 0.72 | 0.03 | VrBl |
|
37
| Prestige Estates | Real Estate | 30 Jun 2025 | 1,657.4 | 258.5 | 1,758.6 | 75,748.2 | 22,760.4 | 6.38 | -0.45 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 122.0 | 140,236.9 | 38,401.7 | 0.36 | 0.60 | 0.09 | FrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.8 | 317.8 | 66,251.5 | 14,394.1 | 5.87 | 0.21 | -0.04 | FrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 27,035.0 | 97,544.3 | 26,854.0 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 953.3 | 879,954.8 | 368,762.7 | 0.52 | 0.62 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 30 Sep 2025 | 134.5 | 93.0 | 144.4 | 59,644.8 | 20,809.1 | 1.45 | -0.52 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 395.6 | 126,407.6 | 66,260.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
44
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 181.0 | 226,001.8 | 143,669.9 | 2.83 | -0.36 | -0.03 | VrBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 755.1 | 1,336.8 | 67,361.8 | 29,019.8 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,825.0 | 348,458.1 | 137,722.8 | 3.02 | 0.36 | -0.03 | FrBr |
|
47
| Union Bank of India | Bank Pub sector | 30 Sep 2025 | 138.5 | 393.6 | 152.6 | 116,504.1 | 12,510.2 | 0.35 | 0.58 | 0.09 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 30 Jun 2025 | 1,314.1 | 306.4 | 1,303.8 | 43,140.8 | 31,569.6 | 4.31 | 0.34 | -0.02 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 658.8 | 1,237.9 | 15,705.5 | 3,924.1 | 1.81 | 0.51 | -0.02 | VrBr |
|
50
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.6 | 70,995.5 | 39,221.4 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of Nifty Housing stocks | 11,317.6 | 10,729.9 | 11,803.2 | 9,618,198.0 | 5,360,840.0 | 1.06 | 0.55 | 0.02 | |