icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,030.2 | 123,756.1 | 32,308.1 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 1,016.8 | 167,484.9 | 46,381.4 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 144.4 | 278,374.6 | 44,403.5 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 533.9 | 58,713.4 | 14,369.4 | 8.12 | 0.39 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 522.0 | 129,029.2 | 47,227.0 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,437.4 | 233,794.9 | 114,054.9 | 6.14 | 0.51 | 0.02 | VrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,357.2 | 421,421.6 | 416,100.7 | 0.63 | 0.67 | 0.04 | FrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 303.3 | 156,821.6 | 56,461.7 | 0.45 | 0.51 | 0.07 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 2,002.4 | 41,172.3 | 16,494.8 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 270.6 | 17,421.1 | 16,669.6 | 1.52 | 0.63 | -0.01 | Brsh |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,637.0 | 70,620.0 | 36,789.3 | 3.14 | 0.79 | 0.02 | FrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 639.1 | 158,184.8 | 39,452.4 | 2.49 | 0.35 | -0.03 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.9 | 71,117.1 | 67,775.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,845.1 | 55,575.6 | 18,097.0 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,900.4 | 197,395.6 | 103,910.1 | 1.17 | 0.00 | -0.03 | Brsh |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,434.4 | 89,973.7 | 31,157.0 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 925.7 | 1,424,150.0 | 1,421,853.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,407.5 | 1,006,457.0 | 1,000,529.0 | 0.94 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.4 | 71,645.1 | 35,566.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 943.8 | 73,529.2 | 52,549.7 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 740.3 | 61,027.7 | 25,631.6 | 1.99 | 0.46 | 0.00 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,211.0 | 123,532.7 | 44,271.6 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,865.5 | 45,321.7 | 19,735.1 | 3.44 | 0.46 | -0.03 | WkBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,244.6 | 304,361.2 | 98,933.0 | 3.83 | -0.18 | -0.04 | Brsh |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,567.8 | 43,668.4 | 26,859.6 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 424.5 | 84,427.3 | 61,534.2 | 1.28 | 0.49 | 0.01 | Brsh |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,279.8 | 588,721.1 | 490,174.0 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 518.9 | 28,540.0 | 15,169.6 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,097.0 | 109,557.6 | 14,936.4 | 2.50 | 0.47 | -0.01 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2025 | 1,136.1 | 1,137.0 | 1,107.4 | 10,938.7 | 5,196.0 | 1.00 | 0.43 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.7 | 77,055.5 | 21,957.1 | 2.58 | -0.54 | -0.06 | VrBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.4 | 357,225.2 | 174,393.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,550.9 | 56,391.1 | 18,210.2 | 1.78 | 0.49 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2025 | 284.1 | 270.1 | 296.7 | 44,497.5 | 20,586.4 | 1.05 | 0.46 | 0.00 | FrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,767.2 | 63,194.8 | 32,096.0 | 2.52 | 0.43 | -0.01 | Brsh |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,742.0 | 116,546.9 | 30,527.0 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,525.6 | 65,712.2 | 19,744.8 | 7.37 | -0.77 | -0.04 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 124.8 | 143,454.9 | 39,282.9 | 0.39 | 0.59 | 0.10 | VrBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 308.8 | 64,375.0 | 17,483.8 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,370.0 | 95,144.9 | 26,193.5 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,213.4 | 1,120,043.0 | 469,376.6 | 0.59 | 0.61 | 0.07 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 157.3 | 64,960.8 | 22,663.7 | 1.70 | -0.65 | -0.05 | VrBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 378.4 | 120,911.6 | 63,379.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.1 | 253,515.6 | 161,160.4 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,486.4 | 74,900.2 | 32,267.3 | 1.81 | 0.45 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,984.0 | 382,611.4 | 151,221.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 188.9 | 144,191.2 | 15,483.3 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,529.7 | 50,615.4 | 37,039.4 | 5.94 | 0.15 | -0.03 | Brsh |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 934.7 | 11,858.1 | 2,962.8 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.1 | 66,145.8 | 36,542.2 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 12,123.1 | 10,793.4 | 12,104.8 | 9,620,067.0 | 5,807,155.0 | 1.12 | 0.52 | 0.02 | |