icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 884.6 | 106,265.5 | 27,741.9 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 844.0 | 139,013.4 | 38,496.9 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 134.6 | 259,572.0 | 41,404.3 | 2.52 | 0.43 | -0.03 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 519.1 | 57,085.6 | 13,971.0 | 8.12 | 0.39 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 510.5 | 126,186.6 | 46,186.6 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,402.0 | 230,399.3 | 112,398.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,311.5 | 407,231.4 | 402,089.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 277.6 | 143,557.0 | 51,686.0 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,838.2 | 37,796.1 | 15,142.2 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 225.4 | 14,514.5 | 13,888.4 | 1.56 | 0.68 | -0.01 | VrBr |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,339.0 | 62,743.0 | 32,685.8 | 3.14 | 0.79 | 0.02 | Blsh |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 626.3 | 155,028.8 | 38,665.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 281.3 | 69,258.2 | 66,003.6 | 0.77 | 0.55 | 0.07 | WkBl |
|
14
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 1,560.1 | 46,991.2 | 15,301.6 | 3.91 | -0.23 | -0.06 | FrBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,774.6 | 188,833.9 | 99,403.2 | 1.32 | -0.15 | -0.03 | FrBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,278.5 | 80,194.8 | 27,770.6 | 4.25 | 0.57 | 0.00 | Blsh |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 928.1 | 1,427,843.0 | 1,425,539.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,352.8 | 967,343.1 | 961,645.3 | 0.94 | 0.64 | 0.03 | Blsh |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 81.2 | 69,805.6 | 34,653.6 | 2.04 | -0.31 | 0.04 | VrBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 910.3 | 70,915.4 | 50,681.7 | 1.28 | -0.24 | 0.03 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 804.6 | 66,328.7 | 27,858.0 | 1.99 | 0.46 | 0.00 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,125.1 | 114,770.1 | 41,131.3 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,482.0 | 42,358.5 | 18,444.8 | 3.44 | 0.46 | -0.03 | FrBr |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,199.2 | 293,258.8 | 95,324.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,079.8 | 39,003.1 | 23,990.1 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.2 | 81,195.0 | 59,178.4 | 1.28 | 0.49 | 0.01 | FrBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,921.3 | 539,406.6 | 449,114.3 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 496.4 | 27,302.4 | 14,511.8 | 0.17 | 0.77 | 0.00 | WkBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 961.5 | 96,024.6 | 13,091.4 | 2.50 | 0.47 | -0.01 | WkBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,300.6 | 1,050.2 | 10,373.6 | 4,927.6 | 1.00 | 0.51 | -0.01 | FrBr |
|
31
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 77.8 | 78,140.3 | 22,266.2 | 2.04 | -0.11 | -0.03 | WkBr |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 350.4 | 339,722.7 | 165,848.8 | 1.21 | 0.22 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,474.0 | 53,595.0 | 17,307.2 | 1.78 | 0.49 | -0.01 | FrBr |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 250.0 | 290.2 | 43,530.0 | 20,138.8 | 1.12 | 0.43 | 0.00 | WkBr |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,631.5 | 58,342.2 | 29,631.4 | 2.52 | 0.43 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,036.5 | 105,926.4 | 27,745.1 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,483.2 | 63,885.9 | 19,196.1 | 7.37 | -0.77 | -0.04 | Brsh |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.0 | 140,236.9 | 38,401.7 | 0.39 | 0.59 | 0.10 | Blsh |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 322.8 | 67,304.5 | 18,279.4 | 5.87 | 0.21 | -0.04 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,800.0 | 96,696.4 | 26,620.6 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.7 | 949,553.6 | 397,929.5 | 0.52 | 0.62 | 0.07 | Blsh |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 148.7 | 61,408.5 | 21,424.4 | 1.70 | -0.65 | -0.05 | FrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 358.8 | 114,648.8 | 60,096.4 | 2.05 | 0.26 | -0.04 | WkBr |
|
44
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 188.5 | 235,327.0 | 149,598.0 | 2.29 | -0.04 | -0.02 | FrBr |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,329.6 | 66,999.0 | 28,863.5 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,535.0 | 369,380.3 | 145,992.0 | 2.97 | 0.34 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 171.1 | 130,633.9 | 14,027.5 | 0.39 | 0.57 | 0.09 | Blsh |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,326.8 | 43,901.8 | 32,126.5 | 5.94 | 0.15 | -0.03 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2025 | 1,191.2 | 664.0 | 785.1 | 9,960.1 | 2,488.6 | 1.81 | 0.51 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.2 | 66,490.9 | 36,732.8 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of Nifty Housing stocks | 12,012.0 | 10,795.0 | 11,429.9 | 9,094,370.0 | 5,552,892.0 | 1.11 | 0.53 | 0.02 | |