icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,017.7 | 122,254.5 | 31,916.0 | 3.65 | 0.26 | -0.06 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 971.9 | 160,080.8 | 44,331.0 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 152.7 | 294,554.4 | 46,984.4 | 2.52 | 0.43 | -0.03 | Brsh |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2025 | 566.7 | 69.8 | 543.5 | 59,774.7 | 14,629.1 | 8.12 | 0.39 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 529.5 | 130,870.7 | 47,901.1 | 1.25 | 0.36 | -0.04 | Brsh |
|
6
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,401.1 | 230,313.0 | 112,356.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,341.6 | 416,577.7 | 411,318.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 289.2 | 149,555.8 | 53,845.8 | 0.45 | 0.51 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2025 | 1,730.7 | 316.2 | 1,880.9 | 38,674.1 | 15,493.9 | 5.47 | 0.51 | -0.01 | WkBr |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 245.0 | 15,777.9 | 15,097.3 | 1.52 | 0.63 | -0.01 | Brsh |
|
11
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,502.0 | 69,800.7 | 36,362.6 | 3.14 | 0.79 | 0.02 | VrBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 663.8 | 164,298.8 | 40,977.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 286.8 | 70,612.4 | 67,294.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,699.8 | 51,199.1 | 16,671.8 | 4.62 | -0.44 | -0.07 | WkBr |
|
15
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.9 | 193,073.9 | 101,635.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
16
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,355.0 | 84,993.3 | 29,432.3 | 4.25 | 0.57 | 0.00 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 941.1 | 1,447,843.0 | 1,445,507.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.1 | 1,005,456.0 | 999,533.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 85.1 | 73,157.9 | 36,317.8 | 2.04 | -0.31 | 0.04 | Brsh |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 903.6 | 70,397.3 | 50,311.5 | 1.28 | -0.24 | 0.03 | VrBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 784.9 | 64,708.7 | 27,177.7 | 1.99 | 0.46 | 0.00 | FrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,189.9 | 121,380.3 | 43,500.3 | 2.41 | -0.13 | -0.05 | WkBr |
|
23
| JK Cement | Cement | 31 Dec 2025 | 5,531.0 | 1,609.0 | 5,723.0 | 44,220.6 | 19,255.6 | 3.44 | 0.46 | -0.03 | Brsh |
|
24
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,236.2 | 302,307.0 | 98,265.3 | 3.83 | -0.18 | -0.04 | Brsh |
|
25
| KEI Industries | Cables | 31 Dec 2025 | 4,460.2 | 1,455.3 | 4,462.6 | 42,662.7 | 26,241.0 | 3.06 | 0.54 | 0.00 | WkBr |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 422.4 | 84,009.6 | 61,229.8 | 1.28 | 0.49 | 0.01 | WkBr |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,068.1 | 559,600.1 | 465,927.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 518.1 | 28,498.8 | 15,147.7 | 0.17 | 0.77 | 0.00 | VrBl |
|
29
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,055.1 | 105,377.8 | 14,366.6 | 2.50 | 0.47 | -0.01 | WkBr |
|
30
| Mahanagar Gas | Gas Distribution | 30 Sep 2025 | 1,295.1 | 1,300.6 | 1,152.6 | 11,385.1 | 5,408.1 | 1.00 | 0.51 | -0.01 | WkBr |
|
31
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 79.4 | 79,787.7 | 22,735.6 | 2.58 | -0.54 | -0.06 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.1 | 353,976.8 | 172,807.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2025 | 1,670.6 | 939.4 | 1,532.6 | 55,725.7 | 17,995.3 | 1.78 | 0.49 | -0.01 | Brsh |
|
34
| Petronet LNG | Gas Transmission | 30 Sep 2025 | 278.8 | 250.0 | 295.9 | 44,377.5 | 20,530.9 | 1.12 | 0.43 | 0.00 | Brsh |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2025 | 1,853.5 | 735.7 | 1,735.2 | 62,050.5 | 31,514.8 | 2.52 | 0.43 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Dec 2025 | 7,619.0 | 2,688.9 | 7,623.5 | 114,763.0 | 30,059.7 | 2.83 | 0.72 | 0.02 | VrBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 216.4 | 1,555.9 | 67,017.3 | 20,137.0 | 7.37 | -0.77 | -0.04 | WkBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.9 | 141,190.8 | 38,662.9 | 0.39 | 0.59 | 0.10 | WkBl |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 314.1 | 65,490.5 | 17,786.8 | 6.09 | 0.19 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 27,330.0 | 98,608.7 | 27,147.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,066.4 | 984,353.1 | 412,512.9 | 0.52 | 0.62 | 0.07 | FrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 160.5 | 66,303.2 | 23,132.1 | 1.70 | -0.65 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 366.0 | 116,933.5 | 61,294.0 | 2.00 | 0.24 | -0.03 | WkBr |
|
44
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 197.1 | 246,000.5 | 156,383.1 | 2.10 | 0.07 | -0.03 | Brsh |
|
45
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,429.0 | 72,007.8 | 31,021.3 | 1.61 | 0.49 | -0.01 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,722.0 | 374,890.8 | 148,169.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 178.1 | 135,977.4 | 14,601.3 | 0.39 | 0.57 | 0.09 | VrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,435.0 | 47,482.0 | 34,746.4 | 5.94 | 0.15 | -0.03 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 503.0 | 854.7 | 10,843.1 | 2,709.2 | 1.79 | 0.35 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.3 | 66,804.7 | 36,906.2 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of Nifty Housing stocks | 12,027.2 | 10,821.2 | 11,894.3 | 9,426,136.0 | 5,718,722.0 | 1.11 | 0.53 | 0.02 | |