icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 915.5 | 109,977.4 | 28,711.0 | 7.51 | -0.62 | -0.07 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,060.5 | 167,986.6 | 46,520.4 | 20.54 | -1.91 | -0.14 | WkBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 596.1 | 229,892.8 | 85,175.4 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2025 | 602.6 | 57.6 | 713.1 | 78,427.5 | 19,194.1 | 10.45 | 0.33 | -0.04 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 561.1 | 138,205.9 | 50,585.9 | 1.30 | 0.38 | -0.03 | WkBr |
|
6
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,218.9 | 212,836.4 | 103,830.4 | 5.14 | 0.54 | 0.00 | VrBr |
|
7
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,961.4 | 1,232.8 | 381,843.7 | 325,901.4 | 0.58 | 0.68 | 0.04 | VrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 246.9 | 127,696.4 | 45,975.6 | 0.30 | 0.63 | 0.07 | WkBl |
|
9
| Blue Star | Domestic Appliances | 31 Mar 2025 | 2,136.4 | 626.2 | 1,624.5 | 33,402.1 | 13,381.8 | 3.41 | 0.75 | 0.03 | VrBl |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Mar 2025 | 354.0 | 179.8 | 355.0 | 22,855.2 | 21,869.3 | 2.00 | 0.66 | 0.01 | VrBl |
|
11
| Dixon Technologies | Consumer Electronics | 31 Mar 2025 | 13,179.5 | 1,845.2 | 14,982.0 | 90,246.6 | 47,013.8 | 7.25 | 0.68 | 0.02 | VrBl |
|
12
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 868.0 | 214,857.1 | 53,586.8 | 2.67 | 0.33 | -0.04 | Brsh |
|
13
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 378.3 | 211.0 | 51,820.5 | 49,385.3 | 0.53 | 0.61 | 0.07 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Mar 2025 | 2,129.6 | 521.6 | 2,458.0 | 74,031.2 | 24,106.6 | 4.07 | -0.12 | -0.06 | Brsh |
|
15
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,708.0 | 184,301.2 | 97,017.2 | 1.01 | 0.11 | -0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,569.6 | 98,404.8 | 34,076.6 | 4.09 | 0.64 | 0.02 | VrBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,965.3 | 1,503,891.0 | 981,769.9 | 0.80 | 0.69 | 0.02 | FrBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,422.9 | 1,004,495.0 | 998,578.4 | 0.99 | 0.66 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Mar 2025 | 55.0 | 45.4 | 71.4 | 52,294.5 | 25,960.6 | 1.21 | -0.15 | 0.04 | Brsh |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 845.1 | 65,834.0 | 47,050.2 | 0.56 | 0.28 | 0.00 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Mar 2025 | 581.6 | 473.3 | 726.1 | 59,813.9 | 25,121.8 | 1.25 | 0.56 | -0.01 | WkBr |
|
22
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 973.7 | 99,326.0 | 35,596.4 | 1.95 | 0.01 | -0.04 | Brsh |
|
23
| JK Cement | Cement | 31 Mar 2025 | 4,932.7 | 1,575.5 | 5,766.0 | 44,552.9 | 19,400.3 | 3.18 | 0.50 | -0.01 | Brsh |
|
24
| JSW Steel | Steel | 31 Mar 2025 | 1,063.2 | 278.7 | 1,003.1 | 245,303.5 | 79,736.2 | 3.79 | -0.19 | -0.05 | Brsh |
|
25
| KEI Industries | Cables | 31 Mar 2025 | 2,892.9 | 1,219.0 | 3,794.2 | 36,254.6 | 22,299.5 | 2.41 | 0.50 | 0.00 | FrBl |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,151.1 | 427,686.7 | 311,716.3 | 1.04 | 0.62 | 0.01 | VrBl |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,679.8 | 506,043.2 | 421,335.8 | 1.43 | 0.66 | -0.01 | WkBr |
|
28
| LIC Housing Finance | Finance Housing | 31 Mar 2025 | 563.9 | 3,627.1 | 618.2 | 34,002.1 | 18,072.8 | 0.17 | 0.80 | -0.01 | Brsh |
|
29
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,467.4 | 146,383.3 | 19,957.0 | 4.79 | 0.19 | -0.02 | Brsh |
|
30
| Mahanagar Gas | Gas Distribution | 31 Mar 2025 | 1,387.0 | 1,278.5 | 1,393.8 | 13,767.7 | 6,539.8 | 1.10 | 0.53 | 0.00 | Brsh |
|
31
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 89.7 | 90,114.0 | 25,678.1 | 2.18 | -0.19 | -0.05 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 339.2 | 328,910.9 | 160,570.6 | 1.26 | 0.30 | -0.03 | WkBr |
|
33
| Oberoi Realty | Real Estate | 31 Mar 2025 | 1,637.4 | 755.4 | 1,917.7 | 69,728.0 | 22,517.0 | 2.19 | 0.42 | -0.03 | WkBr |
|
34
| Petronet LNG | Gas Transmission | 31 Mar 2025 | 293.6 | 250.8 | 308.1 | 46,207.5 | 21,377.5 | 1.19 | 0.46 | 0.02 | VrBr |
|
35
| Phoenix Mills | Civil Construction | 31 Mar 2025 | 1,643.3 | 648.9 | 1,627.1 | 58,172.6 | 29,545.3 | 2.57 | 0.39 | -0.01 | WkBr |
|
36
| Polycab India | Cables | 31 Mar 2025 | 5,148.0 | 2,317.8 | 6,138.0 | 92,331.4 | 24,184.2 | 2.27 | 0.71 | 0.03 | FrBl |
|
37
| Prestige Estates | Real Estate | 31 Mar 2025 | 1,184.4 | 264.1 | 1,663.6 | 71,656.3 | 21,530.9 | 4.44 | -0.38 | -0.06 | Brsh |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 111.8 | 128,456.6 | 35,175.9 | 0.46 | 0.44 | 0.08 | Brsh |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Mar 2025 | 351.9 | 78.5 | 426.7 | 88,967.8 | 19,329.6 | 4.48 | 0.41 | -0.01 | Brsh |
|
40
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,825.0 | 107,610.8 | 29,625.4 | 4.54 | 0.11 | -0.01 | Brsh |
|
41
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 817.1 | 729,186.1 | 305,580.1 | 0.46 | 0.66 | 0.08 | FrBl |
|
42
| Steel Authority of India | Steel | 31 Mar 2025 | 115.2 | 104.4 | 132.9 | 54,907.1 | 19,156.2 | 1.09 | -0.35 | -0.04 | Brsh |
|
43
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 413.2 | 132,031.4 | 69,208.0 | 2.41 | 0.14 | -0.06 | WkBr |
|
44
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 155.7 | 194,343.6 | 123,544.7 | 3.63 | -0.66 | -0.05 | VrBr |
|
45
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,451.6 | 73,146.6 | 31,511.9 | 2.46 | 0.40 | -0.02 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 11,391.0 | 335,667.0 | 132,667.3 | 2.88 | 0.37 | -0.02 | WkBr |
|
47
| Union Bank of India | Bank Pub sector | 31 Mar 2025 | 126.2 | 334.2 | 154.3 | 117,794.2 | 12,648.7 | 0.38 | 0.55 | 0.11 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Mar 2025 | 1,458.7 | 259.8 | 1,317.7 | 43,600.7 | 31,906.1 | 5.65 | 0.23 | -0.01 | WkBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Mar 2025 | 989.9 | 514.1 | 1,318.1 | 16,723.0 | 4,178.3 | 1.94 | 0.38 | 0.00 | Brsh |
|
50
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 20.8 | 65,310.6 | 32,043.8 | 1.40 | -0.27 | 0.03 | VrBr |
| Summary of Nifty Housing stocks | 10,749.3 | 10,745.8 | 11,484.9 | 9,453,391.0 | 5,291,966.0 | 1.00 | 0.58 | 0.02 | |