Larsen and Toubro

BSE : 500510 | NSE : LT

Industry : Engineering turnkey | ISIN : INE018A01030 | FreeFloat : 83.26% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)97,568.13
Net Worth (NW)98,747.41
Intrinsic Worth (IW)196,315.50
Market Cap (MC)293,130.80
Economic Value Added-3,038.15
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.70%
IC Gross Margin (EBITDA/IC)23.30%
IC Net Margin (NPT/IC)11.60%
Knowledge Turnover (Sales/IC)1.85
Market to Intrinsic Value (MC/IW)1.49

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 1,396.90Rs. 2,085.80
27 Mar 2023 ---- Rs. 2,154.00
-12.15     -0.56%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,181.70SellStrong Sell
KB > 50% : No50 DMA : Rs. 2,173.40
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
44245.28
44905.76
5781.52
5070.58
4249.74
3430.10
2629.63
Jun-20
C
21259.97
22037.37
3670.58
2998.35
894.46
536.88
1052.46
Sep-20
C
31034.74
31593.77
3893.78
3180.66
2138.20
1462.84
1410.29
Dec-20
C
35596.42
36661.08
5364.61
4662.51
3680.50
2857.66
3636.55
Mar-21
C
48087.90
49116.16
7417.19
6600.43
5747.36
3695.70
3281.17
Jun-21
C
29334.73
29982.70
3819.46
3102.08
2274.62
1531.66
1704.32
Sep-21
C
34772.90
35305.04
3762.82
3034.07
2254.73
2231.96
2319.22
Dec-21
C
39562.92
40134.31
5101.81
4369.35
3555.55
2517.14
2689.17
Mar-22
C
52850.67
53366.26
7167.92
6398.56
5693.46
4138.47
4144.84
Jun-22
C
35853.20
36547.92
4586.71
3623.31
2867.26
2228.33
1272.38
Sep-22
C
42762.61
43501.14
5604.02
4743.85
3908.20
2785.26
1882.14
Dec-22
C
46389.72
47144.75
5820.60
4995.42
4192.97
3058.46
3513.53
* C - Consolidated, S - Standalone