Larsen and Toubro

BSE : 500510 | NSE : LT

Industry : Engineering turnkey | ISIN : INE018A01030 | FreeFloat : 83.26% | FnO : Yes | LotSize : 575


Intellectual Capital (IC)143,757.90
Net Worth (NW)95,373.73
Intrinsic Worth (IW)239,131.60
Market Cap (MC)248,360.00
Economic Value Added-1,503.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)60.12%
IC Gross Margin (EBITDA/IC)15.61%
IC Net Margin (NPT/IC)8.70%
Knowledge Turnover (Sales/IC)1.19
Market to Intrinsic Value (MC/IW)1.04

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,701.97Rs. 1,767.65
18 May 2022 ---- Rs. 1,572.50
-31.60     -2.01%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,583.52SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 1,708.60
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
29635.95
30020.35
3609.79
3148.33
2561.68
1697.62
1545.84
Sep-19
C
35328.45
35924.89
5955.68
5326.03
3302.75
2511.63
2465.41
Dec-19
C
36242.68
36717.60
4592.64
3932.41
3223.23
2751.66
2938.69
Mar-20
C
44245.28
44905.76
5781.52
5070.58
4249.74
3430.10
2629.63
Jun-20
C
21259.97
22037.37
3670.58
2998.35
894.46
536.88
1052.46
Sep-20
C
31034.74
31593.77
3893.78
3180.66
2138.20
1462.84
1410.29
Dec-20
C
35596.42
36661.08
5364.61
4662.51
3680.50
2857.66
3636.55
Mar-21
C
48087.90
49116.16
7417.19
6600.43
5747.36
3695.70
3281.17
Jun-21
C
29334.73
29982.70
3819.46
3102.08
2274.62
1531.66
1704.32
Sep-21
C
34772.90
35305.04
3762.82
3034.07
2254.73
2231.96
2319.22
Dec-21
C
39562.92
40134.31
5101.81
4369.35
3555.55
2517.14
2689.17
Mar-22
C
52850.67
53366.26
7167.92
6398.56
5693.46
4138.47
4144.84
* C - Consolidated, S - Standalone