Larsen and Toubro

BSE : 500510 | NSE : LT

Industry : Engineering turnkey | ISIN : INE018A01030 | FreeFloat : 83.26% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)95,010.17
Net Worth (NW)95,233.88
Intrinsic Worth (IW)190,244.10
Market Cap (MC)259,637.20
Economic Value Added-3,621.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.94%
IC Gross Margin (EBITDA/IC)23.30%
IC Net Margin (NPT/IC)10.04%
Knowledge Turnover (Sales/IC)1.80
Market to Intrinsic Value (MC/IW)1.36

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,353.87Rs. 1,847.70
29 Nov 2022 ---- Rs. 2,050.55
-13.90     -0.68%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,035.38ReduceSell
KB > 50% : No50 DMA : Rs. 1,946.82
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
36242.68
36717.60
4592.64
3932.41
3223.23
2751.66
2938.69
Mar-20
C
44245.28
44905.76
5781.52
5070.58
4249.74
3430.10
2629.63
Jun-20
C
21259.97
22037.37
3670.58
2998.35
894.46
536.88
1052.46
Sep-20
C
31034.74
31593.77
3893.78
3180.66
2138.20
1462.84
1410.29
Dec-20
C
35596.42
36661.08
5364.61
4662.51
3680.50
2857.66
3636.55
Mar-21
C
48087.90
49116.16
7417.19
6600.43
5747.36
3695.70
3281.17
Jun-21
C
29334.73
29982.70
3819.46
3102.08
2274.62
1531.66
1704.32
Sep-21
C
34772.90
35305.04
3762.82
3034.07
2254.73
2231.96
2319.22
Dec-21
C
39562.92
40134.31
5101.81
4369.35
3555.55
2517.14
2689.17
Mar-22
C
52850.67
53366.26
7167.92
6398.56
5693.46
4138.47
4144.84
Jun-22
C
35853.20
36547.92
4586.71
3623.31
2867.26
2228.33
1272.38
Sep-22
C
42762.61
43501.14
5604.02
4743.85
3908.20
2785.26
1882.14
* C - Consolidated, S - Standalone