icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 12% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,999.0 | 127,123.8 | 31,488.8 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| AIA Engineering | Castings n Forgings | 31 Mar 2025 | 3,351.7 | 1,549.5 | 3,443.8 | 32,137.7 | 10,052.9 | 2.22 | 0.51 | 0.01 | WkBl |
|
3
| Bharat Dynamics | Defence | 31 Mar 2025 | 1,281.4 | 322.2 | 1,900.0 | 69,646.9 | 17,107.0 | 4.05 | 0.65 | 0.02 | Blsh |
|
4
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 394.2 | 288,151.5 | 139,701.8 | 3.02 | 0.73 | 0.05 | VrBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 31 Mar 2025 | 216.4 | 45.3 | 253.6 | 88,287.7 | 37,649.0 | 4.77 | -0.57 | -0.05 | VrBr |
|
6
| Carborundum Universal | Abrasives | 31 Mar 2025 | 1,014.2 | 301.1 | 950.6 | 18,100.6 | 10,352.1 | 3.40 | 0.35 | -0.03 | FrBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 672.2 | 102,770.6 | 40,504.4 | 5.69 | 0.76 | 0.03 | WkBl |
|
8
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,310.0 | 91,753.2 | 44,830.0 | 3.31 | 0.70 | 0.02 | WkBl |
|
9
| Elgi Equipments | Compressors | 31 Mar 2025 | 481.7 | 158.5 | 536.4 | 16,997.4 | 9,387.5 | 3.10 | 0.62 | 0.01 | VrBl |
|
10
| GMR Airports | Engineering turnkey | 31 Mar 2025 | 75.7 | -17.7 | 80.9 | 85,422.1 | 23,584.6 | -4.39 | -0.90 | -0.03 | VrBr |
|
11
| Grindwell Norton | Abrasives | 31 Mar 2025 | 1,696.7 | 456.7 | 1,781.1 | 19,720.3 | 8,132.2 | 3.79 | 0.54 | 0.01 | WkBl |
|
12
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 5,026.0 | 336,126.3 | 83,538.7 | 2.17 | 0.73 | 0.06 | VrBl |
|
13
| Hitachi Energy India | Electrical Equipment | 31 Mar 2025 | 12,653.7 | 1,153.8 | 17,780.0 | 79,249.7 | 19,612.6 | 11.03 | 0.18 | 0.00 | FrBr |
|
14
| Honeywell Automation India | Electrical Equipment | 31 Mar 2025 | 33,684.4 | 10,123.0 | 38,120.0 | 33,703.9 | 8,372.6 | 3.40 | 0.54 | 0.00 | Blsh |
|
15
| Inox Wind | Electrical Equipment | 31 Mar 2025 | 163.0 | 16.0 | 172.5 | 22,485.2 | 5,547.2 | 9.67 | -1.55 | -0.02 | VrBr |
|
16
| Kaynes Technology | Electronics | 31 Mar 2025 | 4,747.4 | 679.6 | 5,475.5 | 35,049.1 | 7,360.3 | 7.04 | 0.34 | -0.01 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,587.4 | 493,336.4 | 410,756.0 | 1.43 | 0.66 | -0.01 | VrBr |
|
18
| LMW Limited | Machinery | 31 Mar 2025 | 15,985.3 | 2,878.9 | 16,493.0 | 17,619.5 | 7,308.2 | 5.57 | 0.09 | -0.02 | VrBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Mar 2025 | 81.9 | 25.8 | 120.6 | 32,572.8 | 12,465.5 | 3.18 | 0.62 | 0.01 | WkBl |
|
20
| Schaeffler India | Bearings | 31 Mar 2025 | 3,376.4 | 815.4 | 4,137.3 | 64,667.5 | 16,491.4 | 4.22 | 0.55 | 0.01 | WkBl |
|
21
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,260.0 | 116,095.3 | 27,483.2 | 6.26 | 0.59 | -0.01 | VrBr |
|
22
| SKF India | Bearings | 31 Mar 2025 | 3,850.6 | 1,575.9 | 4,646.9 | 22,973.3 | 10,800.1 | 2.44 | 0.66 | 0.04 | WkBl |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 31 Mar 2025 | 461.2 | 190.1 | 501.9 | 31,200.9 | 14,517.8 | 2.46 | 0.52 | -0.01 | VrBr |
|
24
| Suzlon Energy | Electrical Equipment | 31 Mar 2025 | 56.7 | 15.6 | 64.7 | 88,349.2 | 65,602.8 | 3.69 | 0.71 | 0.02 | WkBl |
|
25
| Thermax Limited | Non Elec Equipment | 31 Mar 2025 | 3,654.1 | 973.3 | 3,550.8 | 42,310.0 | 10,757.1 | 3.83 | 0.56 | 0.00 | Brsh |
|
26
| Timken India | Bearings | 31 Mar 2025 | 2,750.7 | 989.5 | 3,314.0 | 24,927.5 | 6,457.7 | 2.86 | 0.61 | 0.03 | VrBl |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 31 Mar 2025 | 796.3 | 338.5 | 898.9 | 12,105.2 | 6,294.7 | 2.37 | 0.45 | -0.03 | VrBr |
| Summary of BSE Capital Goods stocks | 63,681.2 | 23,052.5 | 69,767.5 | 2,416,675.0 | 1,096,092.0 | 2.76 | 0.63 | 0.00 | |