icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,966.0 | 105,233.7 | 26,066.6 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| AIA Engineering | Castings n Forgings | 30 Sep 2025 | 3,053.3 | 1,408.6 | 3,905.1 | 36,442.5 | 11,399.4 | 2.19 | 0.43 | 0.01 | VrBr |
|
3
| Bharat Dynamics | Defence | 30 Sep 2025 | 1,493.2 | 265.7 | 1,522.5 | 55,809.1 | 13,708.1 | 5.62 | 0.56 | 0.01 | FrBl |
|
4
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 413.7 | 302,405.6 | 146,612.4 | 4.72 | 0.66 | 0.01 | FrBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 30 Sep 2025 | 238.5 | 39.7 | 265.6 | 92,466.2 | 39,430.8 | 5.97 | -0.76 | -0.05 | VrBr |
|
6
| Carborundum Universal | Abrasives | 30 Sep 2025 | 924.7 | 384.0 | 810.4 | 15,433.1 | 8,826.5 | 2.42 | 0.47 | -0.02 | FrBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 581.6 | 91,585.7 | 36,096.2 | 6.34 | 0.58 | 0.00 | VrBr |
|
8
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 3,977.8 | 110,264.6 | 53,874.5 | 3.44 | 0.75 | 0.04 | Blsh |
|
9
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 440.2 | 13,950.3 | 7,704.6 | 2.81 | 0.63 | 0.02 | WkBl |
|
10
| GMR Airports | Engineering turnkey | 30 Sep 2025 | 87.2 | -18.9 | 99.3 | 104,819.0 | 28,939.9 | -4.61 | -0.91 | -0.02 | VrBr |
|
11
| Grindwell Norton | Abrasives | 30 Sep 2025 | 1,588.2 | 543.4 | 1,577.7 | 17,468.3 | 7,203.5 | 2.92 | 0.61 | 0.02 | VrBl |
|
12
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,452.4 | 297,765.4 | 84,185.1 | 4.05 | 0.53 | 0.00 | VrBr |
|
13
| Hitachi Energy India | Electrical Equipment | 30 Sep 2025 | 18,001.0 | 1,776.5 | 17,106.0 | 76,245.5 | 18,869.1 | 10.13 | 0.42 | 0.02 | VrBr |
|
14
| Honeywell Automation India | Electrical Equipment | 30 Sep 2025 | 36,095.0 | 9,951.2 | 33,270.0 | 29,415.8 | 7,307.3 | 3.63 | 0.52 | 0.00 | FrBr |
|
15
| Inox Wind | Electrical Equipment | 30 Sep 2025 | 140.2 | 30.8 | 115.2 | 19,902.4 | 4,910.0 | 4.56 | -0.36 | -0.03 | FrBr |
|
16
| Kaynes Technology | EMS | 30 Sep 2025 | 7,052.0 | 921.0 | 3,694.5 | 24,766.0 | 5,200.9 | 7.67 | 0.24 | -0.02 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,887.4 | 534,733.6 | 445,223.6 | 1.54 | 0.63 | -0.02 | VrBr |
|
18
| LMW Limited | Machinery | 30 Sep 2025 | 14,437.0 | 2,657.6 | 14,085.0 | 15,047.0 | 6,241.2 | 5.43 | 0.00 | -0.02 | VrBr |
|
19
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 105.3 | 28,433.7 | 10,881.5 | 4.38 | 0.57 | 0.00 | WkBl |
|
20
| Schaeffler India | Bearings | 30 Sep 2025 | 4,208.8 | 1,097.1 | 3,789.5 | 59,231.3 | 15,105.0 | 3.84 | 0.66 | 0.02 | Blsh |
|
21
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,947.7 | 104,973.6 | 24,850.4 | 4.15 | 0.51 | -0.01 | VrBr |
|
22
| SKF India | Bearings | 30 Sep 2025 | 4,715.6 | 1,723.2 | 1,875.4 | 9,271.6 | 4,358.7 | 2.74 | 0.67 | 0.01 | VrBl |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 30 Sep 2025 | 411.8 | 214.2 | 457.1 | 28,415.8 | 13,221.9 | 1.93 | 0.56 | -0.01 | FrBr |
|
24
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 48.7 | 66,747.0 | 49,562.4 | 2.20 | 0.77 | 0.02 | WkBl |
|
25
| Thermax Limited | Non Elec Equipment | 30 Sep 2025 | 3,170.3 | 789.8 | 2,964.2 | 35,320.3 | 8,980.0 | 4.04 | 0.46 | -0.01 | FrBr |
|
26
| Timken India | Bearings | 30 Sep 2025 | 3,009.9 | 1,005.0 | 3,040.0 | 22,866.5 | 5,923.8 | 3.03 | 0.63 | 0.00 | VrBl |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 30 Sep 2025 | 872.9 | 221.5 | 792.1 | 10,666.8 | 5,546.8 | 3.94 | 0.15 | -0.04 | VrBr |
| Summary of BSE Capital Goods stocks | 66,074.8 | 20,664.4 | 64,611.7 | 2,319,276.0 | 1,094,527.0 | 3.20 | 0.57 | -0.01 | |