icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,093.0 | 107,924.9 | 26,733.2 | 4.69 | 0.68 | 0.01 | Blsh |
|
2
| AIA Engineering | Castings n Forgings | 30 Sep 2025 | 3,053.3 | 1,408.6 | 3,953.7 | 36,896.1 | 11,541.3 | 2.19 | 0.43 | 0.01 | VrBr |
|
3
| Bharat Dynamics | Defence | 30 Sep 2025 | 1,493.2 | 265.7 | 1,520.5 | 55,735.8 | 13,690.1 | 5.62 | 0.56 | 0.01 | FrBl |
|
4
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 418.7 | 306,023.9 | 148,366.7 | 4.72 | 0.66 | 0.01 | VrBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 30 Sep 2025 | 238.5 | 39.7 | 274.3 | 95,495.6 | 40,722.6 | 5.97 | -0.76 | -0.05 | FrBr |
|
6
| Carborundum Universal | Abrasives | 30 Sep 2025 | 924.7 | 384.0 | 804.9 | 15,327.4 | 8,766.0 | 2.42 | 0.47 | -0.02 | VrBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 594.8 | 93,656.5 | 36,912.3 | 6.34 | 0.58 | 0.00 | VrBr |
|
8
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,116.7 | 114,114.9 | 55,755.8 | 3.44 | 0.75 | 0.04 | WkBl |
|
9
| Elgi Equipments | Compressors | 30 Sep 2025 | 482.2 | 173.1 | 447.1 | 14,169.0 | 7,825.4 | 2.81 | 0.63 | 0.02 | WkBl |
|
10
| GMR Airports | Engineering turnkey | 30 Sep 2025 | 87.2 | -18.9 | 99.9 | 105,473.6 | 29,120.7 | -4.61 | -0.91 | -0.02 | VrBr |
|
11
| Grindwell Norton | Abrasives | 30 Sep 2025 | 1,588.2 | 543.4 | 1,587.9 | 17,581.2 | 7,250.0 | 2.92 | 0.61 | 0.02 | VrBl |
|
12
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,462.1 | 298,414.1 | 84,368.5 | 4.05 | 0.53 | 0.00 | Brsh |
|
13
| Hitachi Energy India | Electrical Equipment | 30 Sep 2025 | 18,001.0 | 1,776.5 | 17,881.0 | 79,699.8 | 19,724.0 | 10.13 | 0.42 | 0.02 | VrBr |
|
14
| Honeywell Automation India | Electrical Equipment | 30 Sep 2025 | 36,095.0 | 9,951.2 | 33,500.0 | 29,619.1 | 7,357.9 | 3.63 | 0.52 | 0.00 | VrBr |
|
15
| Inox Wind | Electrical Equipment | 30 Sep 2025 | 140.2 | 30.8 | 113.8 | 19,665.6 | 4,851.6 | 4.56 | -0.36 | -0.03 | VrBr |
|
16
| Kaynes Technology | EMS | 30 Sep 2025 | 7,052.0 | 921.0 | 3,659.5 | 24,531.3 | 5,151.6 | 7.67 | 0.24 | -0.02 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,025.2 | 553,688.8 | 461,005.8 | 1.54 | 0.63 | -0.02 | VrBr |
|
18
| LMW Limited | Machinery | 30 Sep 2025 | 14,437.0 | 2,657.6 | 14,421.0 | 15,406.0 | 6,390.1 | 5.43 | 0.00 | -0.02 | VrBr |
|
19
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 109.2 | 29,484.0 | 11,283.4 | 4.38 | 0.57 | 0.00 | WkBl |
|
20
| Schaeffler India | Bearings | 30 Sep 2025 | 4,208.8 | 1,097.1 | 3,765.4 | 58,854.6 | 15,009.0 | 3.84 | 0.66 | 0.02 | WkBl |
|
21
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,043.8 | 108,396.0 | 25,660.5 | 4.15 | 0.51 | -0.01 | FrBr |
|
22
| SKF India | Bearings | 30 Sep 2025 | 4,715.6 | 1,723.2 | 1,824.5 | 9,020.0 | 4,240.4 | 2.74 | 0.67 | 0.01 | WkBl |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 30 Sep 2025 | 411.8 | 214.2 | 459.7 | 28,577.4 | 13,297.1 | 1.93 | 0.56 | -0.01 | VrBr |
|
24
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 49.2 | 67,446.2 | 50,081.5 | 2.20 | 0.77 | 0.02 | WkBl |
|
25
| Thermax Limited | Non Elec Equipment | 30 Sep 2025 | 3,170.3 | 789.8 | 3,023.4 | 36,025.7 | 9,159.3 | 4.04 | 0.46 | -0.01 | VrBr |
|
26
| Timken India | Bearings | 30 Sep 2025 | 3,009.9 | 1,005.0 | 2,945.6 | 22,156.4 | 5,739.8 | 3.03 | 0.63 | 0.00 | WkBl |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 30 Sep 2025 | 872.9 | 221.5 | 803.8 | 10,825.1 | 5,629.0 | 3.94 | 0.15 | -0.04 | VrBr |
| Summary of BSE Capital Goods stocks | 65,799.2 | 20,578.2 | 65,582.7 | 2,363,991.0 | 1,120,031.0 | 3.20 | 0.57 | -0.01 | |