icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 6,859.5 | 145,358.5 | 36,005.6 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| AIA Engineering | Castings n Forgings | 31 Dec 2025 | 4,017.5 | 1,447.9 | 3,773.3 | 35,212.6 | 11,014.7 | 2.75 | 0.44 | 0.01 | WkBr |
|
3
| Bharat Dynamics | Defence | 31 Dec 2025 | 1,466.5 | 203.8 | 1,345.9 | 49,335.7 | 12,118.1 | 7.17 | 0.43 | -0.02 | WkBr |
|
4
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 442.5 | 323,421.2 | 156,801.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2025 | 287.5 | 44.5 | 284.7 | 99,137.8 | 42,275.8 | 6.46 | -0.60 | -0.05 | WkBr |
|
6
| Carborundum Universal | Abrasives | 31 Dec 2025 | 855.9 | 390.2 | 895.5 | 17,053.7 | 9,753.3 | 2.18 | 0.46 | -0.02 | WkBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 731.1 | 115,138.6 | 45,378.9 | 5.76 | 0.55 | 0.00 | VrBl |
|
8
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,138.7 | 142,444.8 | 69,597.5 | 3.71 | 0.75 | 0.02 | VrBl |
|
9
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 169.9 | 512.8 | 16,251.1 | 8,975.3 | 2.77 | 0.61 | 0.00 | VrBl |
|
10
| GMR Airports | Engineering turnkey | 31 Dec 2025 | 104.4 | -15.9 | 95.3 | 100,574.2 | 27,768.0 | -6.56 | -0.90 | -0.03 | WkBr |
|
11
| Grindwell Norton | Abrasives | 31 Dec 2025 | 1,564.1 | 509.6 | 1,536.6 | 17,013.2 | 7,015.8 | 3.04 | 0.58 | 0.01 | VrBl |
|
12
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,112.2 | 275,013.7 | 77,752.7 | 4.18 | 0.44 | 0.00 | WkBr |
|
13
| Hitachi Energy India | Electrical Equipment | 31 Dec 2025 | 18,310.0 | 2,172.1 | 28,425.0 | 126,696.9 | 31,354.7 | 8.37 | 0.50 | 0.01 | WkBr |
|
14
| Honeywell Automation India | Electrical Equipment | 31 Dec 2025 | 32,805.0 | 10,083.0 | 28,585.0 | 25,273.5 | 6,278.3 | 3.22 | 0.52 | 0.00 | WkBr |
|
15
| Inox Wind | Electrical Equipment | 31 Dec 2025 | 123.5 | 37.5 | 86.9 | 15,014.9 | 3,704.2 | 3.29 | -0.14 | -0.04 | WkBr |
|
16
| Kaynes Technology | EMS | 31 Dec 2025 | 4,013.0 | 1,166.4 | 3,896.3 | 26,118.7 | 5,484.9 | 3.43 | 0.39 | -0.03 | WkBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,959.9 | 544,716.3 | 453,535.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
18
| LMW Limited | Machinery | 31 Dec 2025 | 14,983.0 | 2,615.9 | 13,609.0 | 14,538.5 | 6,030.3 | 5.73 | -0.02 | -0.03 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 89.2 | 24,078.6 | 9,214.8 | 4.78 | 0.56 | -0.01 | WkBr |
|
20
| Schaeffler India | Bearings | 31 Dec 2025 | 3,879.0 | 1,211.5 | 3,905.5 | 61,044.4 | 15,567.4 | 3.17 | 0.68 | 0.02 | VrBl |
|
21
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,388.5 | 120,671.4 | 28,566.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
22
| SKF India | Bearings | 31 Dec 2025 | 1,851.1 | 1,231.4 | 1,620.2 | 8,009.9 | 3,765.6 | 1.50 | 0.54 | 0.00 | WkBr |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 31 Dec 2025 | 479.4 | 218.0 | 554.3 | 34,458.9 | 16,033.7 | 2.19 | 0.56 | -0.01 | WkBr |
|
24
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 45.3 | 62,144.3 | 46,144.6 | 1.85 | 0.79 | 0.02 | VrBl |
|
25
| Thermax Limited | Non Elec Equipment | 31 Dec 2025 | 3,022.6 | 834.7 | 3,643.0 | 43,408.6 | 11,036.4 | 3.59 | 0.47 | 0.00 | WkBr |
|
26
| Timken India | Bearings | 31 Dec 2025 | 3,003.1 | 741.3 | 3,488.6 | 26,240.8 | 6,797.9 | 4.02 | 0.50 | -0.01 | WkBr |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 31 Dec 2025 | 892.0 | 212.4 | 710.3 | 9,565.2 | 4,973.9 | 4.20 | 0.10 | -0.03 | WkBr |
| Summary of BSE Capital Goods stocks | 69,642.3 | 21,157.2 | 72,180.8 | 2,465,519.0 | 1,147,347.0 | 3.29 | 0.55 | -0.02 | |