icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 82% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,362.4 | 5,499.0 | 116,528.4 | 28,864.3 | 5.15 | 0.75 | 0.03 | FrBl |
|
2
| AIA Engineering | Castings n Forgings | 31 Dec 2024 | 3,402.7 | 1,466.8 | 3,177.2 | 29,649.8 | 9,274.6 | 2.35 | 0.51 | 0.01 | VrBl |
|
3
| Bharat Dynamics | Defence | 31 Dec 2024 | 1,122.9 | 130.6 | 1,413.6 | 51,817.3 | 12,727.6 | 8.61 | 0.19 | 0.00 | Brsh |
|
4
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 297.6 | 217,539.0 | 105,467.4 | 4.98 | 0.56 | 0.02 | FrBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2024 | 229.4 | 48.4 | 222.4 | 77,430.6 | 33,019.1 | 4.72 | -0.44 | -0.06 | VrBr |
|
6
| Carborundum Universal | Abrasives | 31 Dec 2024 | 1,279.7 | 260.0 | 1,026.0 | 19,533.6 | 11,171.6 | 4.95 | 0.32 | -0.03 | Brsh |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2024 | 728.0 | 125.9 | 633.1 | 96,785.6 | 38,145.6 | 5.88 | 0.79 | 0.02 | FrBl |
|
8
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,861.1 | 79,309.7 | 38,750.2 | 3.14 | 0.74 | 0.03 | WkBl |
|
9
| Elgi Equipments | Compressors | 31 Dec 2024 | 579.8 | 147.4 | 454.6 | 14,405.1 | 7,955.8 | 3.98 | 0.61 | 0.00 | FrBl |
|
10
| GMR Airports | Engineering turnkey | 31 Dec 2024 | 78.6 | -17.7 | 85.5 | 90,279.2 | 24,925.6 | -4.43 | -0.97 | -0.03 | VrBr |
|
11
| Grindwell Norton | Abrasives | 31 Dec 2024 | 1,919.9 | 475.0 | 1,679.9 | 18,599.9 | 7,670.1 | 4.11 | 0.58 | 0.01 | WkBl |
|
12
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 926.2 | 4,196.4 | 280,644.8 | 69,749.6 | 4.54 | 0.47 | 0.00 | VrBr |
|
13
| Hitachi Energy India | Electrical Equipment | 31 Dec 2024 | 14,412.2 | 669.7 | 13,499.0 | 57,211.0 | 14,158.5 | 21.73 | 0.45 | 0.05 | Brsh |
|
14
| Honeywell Automation India | Electrical Equipment | 31 Dec 2024 | 41,956.1 | 10,307.4 | 34,495.0 | 30,498.8 | 7,576.4 | 4.13 | 0.57 | 0.00 | FrBl |
|
15
| Inox Wind | Electrical Equipment | 31 Dec 2024 | 181.0 | -9.9 | 172.1 | 22,443.5 | 5,536.9 | -18.22 | -3.80 | -0.03 | Brsh |
|
16
| Kaynes Technology | Electronics | 31 Dec 2024 | 7,417.3 | 515.1 | 5,573.9 | 35,679.0 | 7,492.6 | 14.44 | 0.19 | -0.03 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
|
18
| LMW Limited | Machinery | 31 Dec 2024 | 17,673.9 | 3,070.7 | 16,550.0 | 17,680.4 | 7,333.5 | 5.77 | 0.15 | -0.03 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 95.5 | 25,782.3 | 9,866.8 | 4.80 | 0.49 | 0.00 | VrBr |
|
20
| Schaeffler India | Bearings | 31 Dec 2024 | 3,405.8 | 829.3 | 3,194.2 | 49,926.5 | 12,732.2 | 4.17 | 0.58 | 0.01 | WkBl |
|
21
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
|
22
| SKF India | Bearings | 31 Dec 2024 | 4,478.3 | 1,329.3 | 3,876.7 | 19,165.6 | 9,010.0 | 3.42 | 0.63 | 0.01 | WkBl |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 31 Dec 2024 | 594.8 | 173.1 | 453.7 | 28,191.6 | 13,117.6 | 3.46 | 0.48 | -0.01 | Brsh |
|
24
| Suzlon Energy | Electrical Equipment | 31 Dec 2024 | 62.2 | 8.8 | 58.3 | 79,567.3 | 59,082.0 | 7.06 | 0.58 | 0.04 | FrBl |
|
25
| Thermax Limited | Non Elec Equipment | 31 Dec 2024 | 4,039.8 | 785.9 | 3,444.0 | 41,037.4 | 10,433.5 | 5.20 | 0.49 | -0.02 | Brsh |
|
26
| Timken India | Bearings | 31 Dec 2024 | 3,121.8 | 648.7 | 2,529.9 | 19,029.6 | 4,929.8 | 4.87 | 0.45 | 0.00 | VrBr |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 31 Dec 2024 | 1,104.8 | 272.2 | 778.6 | 10,485.0 | 5,452.2 | 4.08 | 0.34 | -0.03 | VrBr |
| Summary of BSE Capital Goods stocks | 70,016.4 | 17,411.4 | 61,509.0 | 2,095,169.0 | 960,130.4 | 4.02 | 0.52 | -0.02 | |