icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 49% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,167.5 | 130,694.5 | 32,373.3 | 4.55 | 0.67 | 0.01 | VrBl |
|
2
| AIA Engineering | Castings n Forgings | 31 Dec 2025 | 4,017.5 | 1,459.7 | 3,912.1 | 36,507.9 | 11,419.9 | 2.75 | 0.44 | 0.01 | FrBr |
|
3
| Bharat Dynamics | Defence | 31 Dec 2025 | 1,466.5 | 204.7 | 1,240.8 | 45,483.1 | 11,171.8 | 7.17 | 0.43 | -0.02 | FrBr |
|
4
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.3 | 321,118.6 | 155,684.9 | 4.50 | 0.64 | 0.02 | Blsh |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2025 | 287.5 | 44.5 | 262.0 | 91,212.7 | 38,896.3 | 6.46 | -0.60 | -0.05 | WkBr |
|
6
| Carborundum Universal | Abrasives | 31 Dec 2025 | 855.9 | 392.1 | 833.9 | 15,881.5 | 9,082.9 | 2.18 | 0.46 | -0.02 | VrBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 713.4 | 112,351.1 | 44,280.3 | 5.76 | 0.55 | 0.00 | FrBl |
|
8
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,918.5 | 136,340.8 | 66,615.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
9
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 171.3 | 545.0 | 17,270.0 | 9,538.0 | 2.77 | 0.61 | 0.00 | VrBl |
|
10
| GMR Airports | Engineering turnkey | 31 Dec 2025 | 104.4 | -15.9 | 102.3 | 107,986.6 | 29,814.5 | -6.56 | -0.90 | -0.03 | WkBr |
|
11
| Grindwell Norton | Abrasives | 31 Dec 2025 | 1,564.1 | 514.7 | 1,662.2 | 18,403.9 | 7,589.3 | 3.04 | 0.58 | 0.01 | FrBl |
|
12
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,985.0 | 266,506.8 | 75,347.6 | 4.18 | 0.44 | 0.00 | FrBr |
|
13
| Hitachi Energy India | Electrical Equipment | 31 Dec 2025 | 18,310.0 | 2,186.5 | 24,986.0 | 111,368.5 | 27,561.3 | 8.37 | 0.50 | 0.01 | VrBl |
|
14
| Honeywell Automation India | Electrical Equipment | 31 Dec 2025 | 32,805.0 | 10,181.0 | 31,440.0 | 27,797.8 | 6,905.4 | 3.22 | 0.52 | 0.00 | Brsh |
|
15
| Inox Wind | Electrical Equipment | 31 Dec 2025 | 123.5 | 37.5 | 95.2 | 16,447.6 | 4,057.7 | 3.29 | -0.14 | -0.04 | FrBr |
|
16
| Kaynes Technology | EMS | 31 Dec 2025 | 4,013.0 | 1,170.3 | 3,908.4 | 26,199.8 | 5,502.0 | 3.43 | 0.39 | -0.03 | FrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,298.5 | 591,293.4 | 492,315.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
18
| LMW Limited | Machinery | 31 Dec 2025 | 14,983.0 | 2,615.9 | 15,524.0 | 16,584.3 | 6,878.9 | 5.73 | -0.02 | -0.03 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 94.6 | 25,550.1 | 9,777.9 | 4.78 | 0.56 | -0.01 | FrBr |
|
20
| Schaeffler India | Bearings | 31 Dec 2025 | 3,879.0 | 1,224.7 | 4,264.4 | 66,654.1 | 16,998.0 | 3.17 | 0.68 | 0.02 | VrBl |
|
21
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,350.8 | 119,328.9 | 28,248.7 | 5.05 | 0.37 | -0.02 | Brsh |
|
22
| SKF India | Bearings | 31 Dec 2025 | 1,851.1 | 1,246.3 | 1,820.2 | 8,998.7 | 4,230.4 | 1.49 | 0.54 | 0.00 | Brsh |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 31 Dec 2025 | 479.4 | 219.2 | 542.0 | 33,697.3 | 15,679.3 | 2.19 | 0.56 | -0.01 | WkBr |
|
24
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 43.2 | 59,209.8 | 43,965.7 | 1.85 | 0.79 | 0.02 | WkBl |
|
25
| Thermax Limited | Non Elec Equipment | 31 Dec 2025 | 3,022.6 | 840.8 | 3,186.6 | 37,970.4 | 9,653.7 | 3.59 | 0.47 | 0.00 | WkBr |
|
26
| Timken India | Bearings | 31 Dec 2025 | 3,003.1 | 747.2 | 3,330.6 | 25,052.4 | 6,490.1 | 4.02 | 0.50 | -0.01 | WkBr |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 31 Dec 2025 | 892.0 | 212.4 | 718.9 | 9,681.7 | 5,034.5 | 4.20 | 0.10 | -0.03 | VrBr |
| Summary of BSE Capital Goods stocks | 67,797.9 | 20,697.5 | 70,188.3 | 2,475,592.0 | 1,175,113.0 | 3.28 | 0.55 | -0.02 | |