icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 19% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2026 | 5,941.5 | 1,750.1 | 6,804.0 | 144,182.5 | 35,714.2 | 3.39 | 0.74 | 0.00 | VrBl |
|
2
| AIA Engineering | Castings n Forgings | 31 Mar 2026 | 3,636.6 | 1,629.6 | 4,143.4 | 38,666.4 | 12,095.1 | 2.23 | 0.47 | 0.02 | WkBr |
|
3
| Bharat Dynamics | Defence | 31 Dec 2025 | 1,466.5 | 203.8 | 1,329.9 | 48,749.2 | 11,974.0 | 7.17 | 0.43 | -0.02 | WkBr |
|
4
| Bharat Electronics | Electronics | 31 Mar 2026 | 400.7 | 135.7 | 420.1 | 307,083.8 | 148,880.5 | 2.95 | 0.76 | 0.04 | WkBl |
|
5
| Bharat Heavy Electricals | Electrical Equipment | 31 Mar 2026 | 245.5 | 59.8 | 417.8 | 145,463.2 | 62,030.6 | 4.11 | -0.26 | -0.01 | Brsh |
|
6
| Carborundum Universal | Abrasives | 31 Mar 2026 | 775.7 | 325.7 | 1,043.4 | 19,875.0 | 11,366.9 | 2.38 | 0.35 | -0.02 | VrBr |
|
7
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2026 | 655.1 | 121.9 | 879.2 | 138,459.2 | 54,570.1 | 5.37 | 0.57 | 0.00 | VrBl |
|
8
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,418.5 | 150,200.8 | 73,387.1 | 3.71 | 0.75 | 0.02 | VrBl |
|
9
| Elgi Equipments | Compressors | 31 Dec 2025 | 473.8 | 169.9 | 563.0 | 17,842.0 | 9,853.9 | 2.77 | 0.61 | 0.00 | FrBl |
|
10
| GMR Airports | Engineering turnkey | 31 Dec 2025 | 104.4 | -15.9 | 96.2 | 101,609.0 | 28,053.7 | -6.56 | -0.90 | -0.03 | Brsh |
|
11
| Grindwell Norton | Abrasives | 31 Mar 2026 | 1,353.1 | 521.2 | 1,913.4 | 21,185.2 | 8,736.2 | 2.60 | 0.56 | 0.01 | FrBl |
|
12
| Hindustan Aeronautics | Defence | 31 Mar 2026 | 3,487.2 | 2,185.7 | 4,427.7 | 296,113.5 | 83,718.1 | 1.60 | 0.72 | 0.05 | VrBl |
|
13
| Hitachi Energy India | Electrical Equipment | 31 Mar 2026 | 24,235.0 | 2,587.7 | 35,995.0 | 160,438.2 | 39,705.0 | 9.37 | 0.55 | 0.02 | VrBl |
|
14
| Honeywell Automation India | Electrical Equipment | 31 Mar 2026 | 26,325.0 | 9,409.5 | 35,570.0 | 31,449.3 | 7,812.5 | 2.80 | 0.46 | 0.00 | WkBr |
|
15
| Inox Wind | Electrical Equipment | 31 Dec 2025 | 123.5 | 37.5 | 96.2 | 16,629.1 | 4,102.5 | 3.29 | -0.14 | -0.04 | Brsh |
|
16
| Kaynes Technology | EMS | 31 Mar 2026 | 3,429.6 | 1,116.8 | 3,299.0 | 22,114.7 | 4,644.1 | 3.07 | 0.36 | -0.03 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 4,037.8 | 555,452.8 | 462,474.5 | 1.67 | 0.55 | -0.01 | WkBr |
|
18
| LMW Limited | Machinery | 31 Mar 2026 | 11,997.0 | 2,606.6 | 15,278.0 | 16,321.5 | 6,769.9 | 4.60 | -0.03 | -0.01 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Mar 2026 | 77.5 | 33.3 | 95.6 | 25,798.5 | 9,873.0 | 2.33 | 0.64 | 0.02 | FrBl |
|
20
| Schaeffler India | Bearings | 31 Mar 2026 | 3,844.8 | 1,087.9 | 4,196.1 | 65,586.6 | 16,725.8 | 3.53 | 0.63 | 0.01 | VrBl |
|
21
| Siemens India | Electrical Equipment | 31 Mar 2026 | 2,935.0 | 537.2 | 3,677.2 | 130,952.6 | 31,000.3 | 5.46 | 0.28 | -0.02 | WkBr |
|
22
| SKF India | Bearings | 31 Mar 2026 | 1,413.7 | 715.7 | 1,710.7 | 8,457.4 | 3,975.9 | 1.98 | 0.62 | 0.00 | VrBl |
|
23
| Sona BLW Precision Forgings | Castings n Forgings | 31 Mar 2026 | 481.5 | 220.4 | 608.0 | 37,808.3 | 17,592.2 | 2.18 | 0.55 | -0.01 | WkBr |
|
24
| Suzlon Energy | Electrical Equipment | 31 Mar 2026 | 39.6 | 33.5 | 54.6 | 74,854.7 | 55,582.7 | 1.18 | 0.79 | 0.02 | VrBl |
|
25
| Thermax Limited | Non Elec Equipment | 31 Mar 2026 | 3,260.7 | 929.9 | 4,435.8 | 52,855.4 | 13,438.2 | 3.51 | 0.50 | 0.00 | FrBr |
|
26
| Timken India | Bearings | 31 Mar 2026 | 3,225.3 | 929.6 | 3,604.8 | 27,114.9 | 7,024.4 | 3.47 | 0.58 | 0.02 | FrBl |
|
27
| Titagarh Rail Systems | Rail Infrastructure | 31 Dec 2025 | 892.0 | 212.4 | 816.6 | 10,996.8 | 5,718.3 | 4.20 | 0.10 | -0.03 | Brsh |
| Summary of BSE Capital Goods stocks | 66,105.9 | 24,724.0 | 79,107.5 | 2,663,803.0 | 1,226,031.0 | 2.67 | 0.59 | 0.00 | |