AIA Engineering

BSE : 532683 | NSE : AIAENG

Industry : Castings n Forgings | ISIN : INE212H01026 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)11,600.55
Net Worth (NW)5,104.35
Intrinsic Worth (IW)16,704.90
Market Cap (MC)23,666.87
Economic Value Added77.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)69.44%
IC Gross Margin (EBITDA/IC)9.51%
IC Net Margin (NPT/IC)6.52%
Knowledge Turnover (Sales/IC)0.40
Market to Intrinsic Value (MC/IW)1.42

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,771.08Rs. 2,509.20
29 Nov 2022 ---- Rs. 2,699.80
44.85     1.66%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,665.30BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 2,616.20
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
694.09
740.07
218.84
193.65
192.38
156.36
145.92
Mar-20
C
856.93
886.15
213.96
187.11
185.75
142.42
163.25
Jun-20
C
580.35
655.10
198.24
173.13
171.72
129.33
121.91
Sep-20
C
742.32
767.09
211.35
188.03
186.79
143.45
133.49
Dec-20
C
698.65
748.08
225.38
202.34
201.39
159.80
150.04
Mar-21
C
860.17
883.41
192.47
170.44
169.75
133.13
135.04
Jun-21
C
739.94
779.46
211.42
187.25
186.51
149.10
155.25
Sep-21
C
885.17
920.90
197.65
175.90
175.09
137.99
126.33
Dec-21
C
848.10
890.40
203.49
178.59
176.07
138.51
127.95
Mar-22
C
1093.34
1132.08
264.67
243.39
243.60
194.02
185.01
Jun-22
C
1079.70
1100.34
267.82
247.02
245.93
191.47
183.70
Sep-22
C
1328.66
1360.80
344.13
319.57
315.70
244.91
240.77
* C - Consolidated, S - Standalone