CG Power and Industrial Solutions

BSE : 500093 | NSE : CGPOWER
Industry : Elec Equipment | ISIN : INE067A01029 | FreeFloat : 39.41% | FnO : No | LotSize : N/A
Intellectual Capital (IC)14,776.12
Net Worth (NW)1,587.22
Intrinsic Worth (IW)16,363.33
Market Cap (MC)41,277.41
Economic Value Added179.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)90.30%
IC Gross Margin (EBITDA/IC)4.98%
IC Net Margin (NPT/IC)4.33%
Knowledge Turnover (Sales/IC)0.39
Market to Intrinsic Value (MC/IW)2.52
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 107.15Rs. 270.30
20 Mar 2023 ---- Rs. 286.85
-2.30     -0.80%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 293.70SellAvoid
KB > 50% : Yes50 DMA : Rs. 305.45
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
616.25
636.67
-255.07
-295.67
-378.67
-288.06
-292.18
Jun-20
C
362.73
429.55
-116.09
-155.71
-237.37
-262.88
-231.57
Sep-20
C
663.89
673.45
224.03
191.82
116.22
109.37
123.76
Dec-20
C
819.52
828.29
-904.83
-938.75
-952.32
-534.59
-609.26
Mar-21
C
1117.81
1134.58
-206.65
-239.21
-265.48
294.13
305.02
Jun-21
C
1050.04
1062.24
116.35
87.95
71.35
48.00
54.90
Sep-21
C
1453.79
1468.56
278.40
253.43
236.12
188.11
197.72
Dec-21
C
1551.01
1558.89
631.59
606.98
589.50
545.06
543.31
Mar-22
C
1506.56
1514.84
179.20
155.97
139.19
111.65
113.58
Jun-22
C
1665.24
1674.50
201.41
177.22
171.76
129.93
131.45
Sep-22
C
1696.27
1707.00
270.44
245.69
240.81
178.97
172.27
Dec-22
C
1775.44
1809.95
310.28
285.49
281.73
227.86
236.52
* C - Consolidated, S - Standalone