CG Power and Industrial Solutions

BSE : 500093 | NSE : CGPOWER

Industry : Elec. Equipment | ISIN : INE067A01029 | FreeFloat : 60.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,763.38
Net Worth (NW)1,135.36
Intrinsic Worth (IW)5,898.74
Market Cap (MC)29,266.42
Economic Value Added77.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.75%
IC Gross Margin (EBITDA/IC)7.39%
IC Net Margin (NPT/IC)7.76%
Knowledge Turnover (Sales/IC)1.05
Market to Intrinsic Value (MC/IW)4.96

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 38.63Rs. 191.65
8 Aug 2022 ---- Rs. 229.15
-2.80     -1.22%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 225.77ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 196.78
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
1541.58
1548.50
-1468.25
-1520.32
-1600.40
-1595.21
-1587.98
Dec-19
C
1178.32
1190.47
-78.01
-140.00
-219.96
-210.07
-178.81
Mar-20
C
616.25
636.67
-255.07
-295.67
-378.67
-288.06
-292.18
Jun-20
C
362.73
429.55
-116.09
-155.71
-237.37
-262.88
-231.57
Sep-20
C
663.89
673.45
224.03
191.82
116.22
109.37
123.76
Dec-20
C
819.52
828.29
-904.83
-938.75
-952.32
-534.59
-609.26
Mar-21
C
1117.81
1134.58
-206.65
-239.21
-265.48
294.13
305.02
Jun-21
C
1050.04
1062.24
116.35
87.95
71.35
48.00
54.90
Sep-21
C
1453.79
1468.56
278.40
253.43
236.12
188.11
197.72
Dec-21
C
1551.01
1558.89
631.59
606.98
589.50
545.06
543.31
Mar-22
C
1506.56
1514.84
179.20
155.97
139.19
111.65
113.58
Jun-22
C
1665.24
1674.50
201.41
177.22
171.76
129.93
131.45
* C - Consolidated, S - Standalone