icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 20% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 995.2 | 157,642.9 | 43,655.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,431.7 | 309,267.1 | 109,400.1 | 1.75 | 0.56 | -0.05 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 587.2 | 144,622.3 | 52,934.4 | 1.30 | 0.38 | -0.03 | FrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 7,189.5 | 103,374.0 | 72,477.5 | 4.20 | 0.62 | -0.01 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2025 | 204.2 | 208.0 | 246.3 | 72,312.0 | 34,674.2 | 1.01 | 0.73 | -0.01 | VrBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2025 | 1,169.2 | 267.0 | 1,214.8 | 58,078.2 | 31,766.8 | 4.41 | 0.27 | -0.04 | VrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 344.9 | 149,613.4 | 64,285.8 | 0.59 | 0.60 | 0.00 | FrBl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,921.9 | 1,171,281.0 | 514,710.5 | 1.78 | 0.74 | -0.01 | VrBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 667.8 | 102,090.3 | 40,236.3 | 5.69 | 0.76 | 0.03 | WkBl |
|
10
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,546.4 | 98,306.2 | 48,031.7 | 3.31 | 0.70 | 0.02 | VrBl |
|
11
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 815.1 | 201,762.7 | 50,321.0 | 2.67 | 0.33 | -0.04 | VrBr |
|
12
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 181.9 | 119,594.5 | 39,668.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
13
| Godrej Properties | Real Estate | 31 Mar 2025 | 2,129.6 | 521.6 | 2,206.3 | 66,450.4 | 21,638.1 | 4.07 | -0.12 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,762.0 | 187,976.4 | 98,951.8 | 1.01 | 0.11 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2025 | 360.4 | 400.8 | 435.9 | 92,751.8 | 41,792.1 | 0.91 | 0.39 | 0.00 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 735.2 | 104,650.7 | 64,668.9 | 3.29 | 0.64 | -0.01 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.7 | 212,736.5 | 50,893.8 | 0.71 | 0.24 | 0.00 | Brsh |
|
18
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 404.4 | 106,687.3 | 27,859.0 | 1.25 | 0.54 | -0.01 | FrBr |
|
19
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,917.5 | 228,666.0 | 63,570.9 | 2.05 | 0.90 | 0.18 | VrBl |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,540.6 | 486,900.6 | 405,397.4 | 1.43 | 0.66 | -0.01 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,219.2 | 118,523.6 | 77,912.5 | 3.59 | 0.68 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.7 | 332,304.8 | 162,227.5 | 1.26 | 0.30 | -0.03 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 241.8 | 304,140.8 | 93,672.7 | 0.58 | 0.29 | -0.02 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 298.6 | 277,669.5 | 128,355.0 | 1.60 | 0.45 | -0.01 | Brsh |
|
25
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,495.2 | 2,023,360.0 | 904,339.7 | 1.16 | 0.32 | -0.03 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 150.8 | 106,072.1 | 30,035.0 | 1.33 | 0.46 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 31,210.0 | 112,608.0 | 31,001.1 | 4.54 | 0.11 | -0.01 | FrBr |
|
28
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,117.7 | 111,027.7 | 26,283.5 | 6.26 | 0.59 | -0.01 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 396.9 | 126,807.1 | 66,469.5 | 2.41 | 0.14 | -0.06 | VrBr |
|
30
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 12,495.0 | 368,199.4 | 145,525.2 | 2.88 | 0.37 | -0.02 | Brsh |
| Summary of Nifty Infrastructure stocks | 8,485.5 | 6,066.1 | 9,256.8 | 8,150,128.0 | 3,580,436.0 | 1.40 | 0.43 | -0.02 | |