icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,140.0 | 187,778.1 | 52,001.2 | 12.47 | -1.19 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,451.5 | 313,544.2 | 110,913.1 | 1.89 | 0.59 | -0.03 | Brsh |
|
3
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 565.4 | 139,265.0 | 50,973.5 | 1.31 | 0.40 | -0.04 | Brsh |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,681.0 | 110,441.0 | 77,432.3 | 3.59 | 0.69 | 0.00 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2025 | 250.9 | 253.4 | 141.5 | 41,560.7 | 19,928.7 | 1.00 | 0.77 | -0.05 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2025 | 1,308.1 | 258.7 | 1,324.7 | 63,332.4 | 34,640.7 | 5.06 | 0.24 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 356.8 | 154,797.9 | 66,513.5 | 0.66 | 0.58 | 0.02 | FrBl |
|
8
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 2,054.5 | 1,252,093.0 | 550,222.5 | 1.90 | 0.75 | -0.01 | Brsh |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 736.7 | 116,001.7 | 45,719.1 | 6.34 | 0.58 | 0.00 | WkBr |
|
10
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 980.1 | 4,344.1 | 120,418.5 | 58,835.6 | 3.49 | 0.70 | 0.03 | FrBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 756.3 | 187,195.5 | 46,687.8 | 2.61 | 0.36 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 182.8 | 120,166.5 | 39,858.4 | 0.82 | 0.37 | -0.03 | Brsh |
|
13
| Godrej Properties | Real Estate | 30 Jun 2025 | 2,343.1 | 673.5 | 2,288.0 | 68,916.0 | 22,441.0 | 3.48 | 0.10 | -0.05 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,891.7 | 196,803.5 | 103,598.4 | 1.03 | 0.15 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 529.0 | 476.0 | 101,284.4 | 45,636.7 | 0.84 | 0.49 | 0.01 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 741.8 | 105,590.2 | 65,249.5 | 3.39 | 0.60 | -0.03 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 165.9 | 234,271.3 | 56,045.7 | 0.88 | 0.16 | 0.00 | WkBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 436.4 | 363.6 | 95,923.6 | 25,048.3 | 0.79 | 0.69 | 0.00 | VrBr |
|
19
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,625.0 | 217,412.0 | 60,442.2 | 1.43 | 0.93 | 0.07 | WkBl |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 4,030.9 | 554,472.9 | 461,658.7 | 1.54 | 0.63 | -0.02 | WkBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,147.8 | 111,583.0 | 73,350.1 | 3.99 | 0.69 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 337.0 | 326,729.2 | 159,505.5 | 1.22 | 0.26 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 255.4 | 321,262.6 | 98,946.0 | 0.51 | 0.35 | -0.01 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.2 | 267,996.9 | 123,883.8 | 1.77 | 0.39 | -0.02 | VrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,486.4 | 2,011,467.0 | 899,023.9 | 1.15 | 0.34 | -0.02 | Brsh |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 105.4 | 74,155.5 | 20,997.6 | 1.35 | 0.53 | -0.05 | VrBr |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 28,310.0 | 102,144.6 | 28,120.5 | 3.99 | 0.15 | -0.02 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2025 | 67.7 | 17.1 | 59.3 | 81,234.5 | 60,319.9 | 3.97 | 0.72 | 0.01 | VrBl |
|
29
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 404.9 | 129,379.3 | 67,817.8 | 2.41 | 0.18 | -0.05 | Brsh |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,947.0 | 352,053.2 | 139,143.7 | 3.02 | 0.36 | -0.03 | VrBr |
| Summary of Nifty Infrastructure stocks | 9,294.3 | 6,675.1 | 9,566.2 | 8,173,966.0 | 3,671,506.0 | 1.39 | 0.45 | -0.02 | |