icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 917.5 | 149,067.8 | 41,281.2 | 15.23 | -1.14 | -0.11 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 766.9 | 1,300.3 | 280,882.9 | 99,359.5 | 1.89 | 0.59 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 578.1 | 142,380.8 | 52,114.0 | 1.31 | 0.40 | -0.04 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,015.0 | 7,821.5 | 112,461.2 | 78,848.7 | 3.59 | 0.69 | 0.00 | WkBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2025 | 250.9 | 250.8 | 122.0 | 35,813.9 | 17,173.1 | 1.00 | 0.77 | -0.05 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2025 | 1,308.1 | 258.7 | 1,180.5 | 56,438.4 | 30,869.9 | 5.06 | 0.24 | -0.04 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 493.3 | 318.1 | 137,986.2 | 59,289.8 | 0.67 | 0.58 | 0.03 | WkBl |
|
8
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,056.4 | 1,873.8 | 1,141,967.0 | 501,828.7 | 1.90 | 0.75 | -0.01 | FrBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Jun 2025 | 682.2 | 111.8 | 666.0 | 101,829.0 | 40,133.3 | 6.10 | 0.75 | 0.02 | WkBl |
|
10
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 974.3 | 3,784.5 | 104,906.3 | 51,256.5 | 3.49 | 0.70 | 0.03 | FrBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 751.6 | 186,032.0 | 46,397.6 | 3.20 | 0.33 | -0.05 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.4 | 173.9 | 114,360.7 | 37,932.6 | 0.90 | 0.37 | -0.03 | WkBr |
|
13
| Godrej Properties | Real Estate | 30 Jun 2025 | 2,343.1 | 673.0 | 1,936.6 | 58,331.6 | 18,994.4 | 3.48 | 0.10 | -0.05 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,765.3 | 2,764.9 | 188,173.7 | 99,055.7 | 1.03 | 0.15 | -0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2025 | 438.1 | 616.3 | 394.4 | 83,910.7 | 37,808.5 | 0.71 | 0.58 | 0.01 | WkBl |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 224.2 | 774.4 | 110,223.5 | 68,112.6 | 3.39 | 0.60 | -0.03 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 140.1 | 197,880.9 | 47,339.8 | 0.77 | 0.26 | -0.01 | VrBr |
|
18
| Indus Towers | Telecom | 30 Jun 2025 | 421.1 | 377.9 | 333.0 | 87,850.8 | 22,940.3 | 1.11 | 0.66 | 0.00 | VrBr |
|
19
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,166.2 | 6,002.5 | 232,002.8 | 64,498.6 | 1.43 | 0.93 | 0.07 | VrBl |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,432.2 | 3,677.0 | 505,719.7 | 421,066.3 | 1.51 | 0.64 | -0.02 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 320.0 | 1,220.7 | 118,670.0 | 78,008.8 | 3.99 | 0.69 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 299.4 | 339.4 | 329,056.4 | 160,641.6 | 1.12 | 0.32 | -0.04 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 475.8 | 236.9 | 298,077.1 | 91,805.1 | 0.51 | 0.35 | -0.01 | Brsh |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.7 | 268,508.4 | 124,120.2 | 1.77 | 0.39 | -0.02 | WkBr |
|
25
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,201.7 | 1,373.8 | 1,859,078.0 | 830,913.6 | 1.25 | 0.36 | -0.02 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 93.1 | 65,507.9 | 18,549.0 | 1.35 | 0.53 | -0.05 | VrBr |
|
27
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,778.5 | 30,400.0 | 109,685.5 | 30,196.5 | 3.99 | 0.21 | 0.00 | VrBr |
|
28
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 702.1 | 3,169.0 | 112,854.6 | 26,716.0 | 4.63 | 0.49 | -0.02 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 385.3 | 123,116.4 | 64,534.9 | 2.41 | 0.18 | -0.05 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Jun 2025 | 12,093.0 | 4,494.2 | 12,317.0 | 362,956.3 | 143,453.0 | 2.69 | 0.43 | -0.02 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,571.4 | 6,755.0 | 8,991.5 | 7,675,731.0 | 3,405,240.0 | 1.42 | 0.46 | -0.02 | |