icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 649.4 | 1,193.0 | 257,704.6 | 91,160.4 | 1.91 | 0.56 | -0.04 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,953.0 | 99,973.5 | 70,093.3 | 5.14 | 0.59 | -0.01 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 154.4 | 225.0 | 66,083.6 | 31,687.6 | 1.45 | 0.67 | -0.04 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 31 Dec 2024 | 1,299.5 | 214.9 | 1,088.5 | 52,040.0 | 28,464.1 | 6.07 | 0.27 | -0.05 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
8
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2024 | 728.0 | 125.9 | 633.1 | 96,785.6 | 38,145.6 | 5.88 | 0.79 | 0.02 | FrBl |
|
10
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,861.1 | 79,309.7 | 38,750.2 | 3.14 | 0.74 | 0.03 | WkBl |
|
11
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
|
12
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
13
| Godrej Properties | Real Estate | 31 Dec 2024 | 2,786.5 | 379.3 | 2,085.3 | 62,805.8 | 20,451.3 | 7.35 | 0.01 | -0.10 | Brsh |
|
14
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2024 | 408.8 | 328.8 | 380.7 | 81,006.2 | 36,499.8 | 1.25 | 0.30 | -0.01 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 231.1 | 786.4 | 111,931.6 | 69,168.1 | 3.84 | 0.63 | 0.00 | WkBl |
|
17
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
18
| Indus Towers | Telecom | 31 Dec 2024 | 341.8 | 250.7 | 397.4 | 104,827.4 | 27,373.4 | 1.37 | 0.51 | 0.06 | FrBl |
|
19
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 31 Dec 2024 | 1,128.2 | 314.6 | 1,067.4 | 103,765.4 | 68,211.1 | 3.64 | 0.70 | -0.01 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
25
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,300.4 | 1,759,750.0 | 786,519.1 | 1.40 | 0.17 | -0.03 | Brsh |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 133.7 | 94,082.3 | 26,640.0 | 1.82 | 0.42 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
28
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
30
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 12,237.0 | 353,282.3 | 139,629.4 | 3.75 | 0.27 | -0.03 | WkBr |
| Summary of Nifty Infrastructure stocks | 8,547.5 | 5,226.4 | 8,589.3 | 7,494,367.0 | 3,303,095.0 | 1.64 | 0.36 | -0.03 | |