icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 20% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2024 | 1,341.9 | 584.2 | 1,542.8 | 333,255.4 | 117,885.7 | 2.30 | 0.57 | -0.04 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Mar 2024 | 612.4 | 357.2 | 686.4 | 150,848.5 | 55,213.3 | 1.71 | 0.35 | -0.02 | WkBr |
|
3
| Apollo Hospitals Enterprises | Medical Services | 31 Mar 2024 | 6,356.8 | 737.2 | 6,664.6 | 95,826.0 | 67,185.5 | 8.62 | 0.31 | -0.01 | WkBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2024 | 241.9 | 159.3 | 246.4 | 72,347.7 | 34,691.3 | 1.52 | 0.73 | -0.05 | WkBr |
|
5
| Balkrishna Industries | Tyres | 31 Mar 2024 | 2,317.4 | 890.5 | 3,280.1 | 63,410.0 | 26,298.6 | 2.60 | 0.49 | 0.01 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2024 | 1,129.6 | 211.8 | 1,684.9 | 78,447.0 | 42,907.9 | 5.33 | 0.27 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2024 | 304.0 | 629.1 | 328.8 | 142,650.1 | 61,293.8 | 0.48 | 0.71 | -0.01 | WkBr |
|
8
| Bharti Airtel | Telecom | 31 Mar 2024 | 1,228.6 | 481.3 | 1,514.4 | 915,814.4 | 402,447.5 | 2.55 | 0.64 | -0.04 | WkBr |
|
9
| Container Corporation of India | Logistics | 31 Mar 2024 | 882.1 | 293.7 | 1,040.0 | 63,363.6 | 27,911.0 | 3.00 | 0.33 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 31 Mar 2024 | 3,006.3 | 1,178.7 | 3,718.2 | 103,067.1 | 50,357.9 | 2.55 | 0.80 | 0.05 | VrBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2024 | 824.8 | 178.7 | 829.7 | 205,376.6 | 51,222.3 | 4.62 | 0.09 | -0.04 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 151.4 | 230.6 | 151,648.1 | 50,300.6 | 1.20 | 0.22 | -0.01 | WkBr |
|
13
| Godrej Properties | Real Estate | 31 Mar 2024 | 2,300.1 | 111.8 | 3,128.7 | 86,990.8 | 28,326.6 | 20.58 | -2.31 | -0.04 | FrBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2024 | 2,287.3 | 3,211.1 | 2,843.3 | 193,500.8 | 101,859.9 | 0.71 | 0.36 | -0.02 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2024 | 475.7 | 687.7 | 376.6 | 53,415.4 | 24,067.9 | 0.69 | 0.52 | 0.01 | VrBl |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2024 | 625.1 | 135.2 | 647.0 | 92,096.1 | 56,910.8 | 4.62 | 0.46 | -0.02 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 390.2 | 176.6 | 249,310.5 | 59,643.5 | 0.43 | 0.66 | -0.01 | Brsh |
|
18
| Interglobe Aviation | Airlines | 30 Jun 2024 | 4,228.3 | 2,573.1 | 4,493.4 | 173,436.1 | 48,216.6 | 1.64 | 0.95 | 0.38 | VrBl |
|
19
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,115.7 | 3,679.9 | 505,930.3 | 421,241.8 | 1.68 | 0.63 | -0.02 | WkBr |
|
20
| MRF Limited | Tyres | 31 Mar 2024 | 133,387.3 | 44,888.7 | 138,870.3 | 58,896.9 | 34,740.5 | 2.97 | 0.12 | -0.01 | WkBr |
|
21
| NTPC Limited | Power Generation | 31 Mar 2024 | 335.8 | 291.6 | 396.3 | 384,278.9 | 187,600.6 | 1.15 | 0.42 | -0.01 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2024 | 268.1 | 618.0 | 331.6 | 417,162.1 | 128,482.2 | 0.43 | 0.53 | 0.00 | Brsh |
|
23
| Petronet LNG | Gas Transmission | 30 Jun 2024 | 330.3 | 320.2 | 372.4 | 55,860.0 | 25,843.1 | 1.03 | 0.61 | 0.02 | VrBl |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 216.3 | 344.2 | 320,126.8 | 147,981.2 | 1.53 | 0.55 | 0.00 | VrBl |
|
25
| Ramco Cements | Cement | 30 Jun 2024 | 836.5 | 92.3 | 828.2 | 19,568.6 | 9,884.4 | 9.06 | -2.34 | -0.04 | WkBr |
|
26
| Reliance Industries | Refineries | 30 Jun 2024 | 3,130.8 | 1,548.4 | 3,018.1 | 2,042,046.0 | 912,691.0 | 2.02 | 0.10 | -0.03 | FrBr |
|
27
| Shree Cement | Cement | 31 Mar 2024 | 25,682.9 | 8,876.6 | 27,566.8 | 99,462.9 | 27,382.2 | 2.89 | 0.35 | 0.00 | FrBr |
|
28
| Siemens India | Electrical Equipment | 31 Mar 2024 | 5,374.1 | 1,336.8 | 6,917.3 | 246,339.1 | 58,315.7 | 4.02 | 0.71 | 0.02 | Blsh |
|
29
| Tata Power Company | Power Generation | 31 Mar 2024 | 394.2 | 178.9 | 444.7 | 142,096.8 | 74,484.0 | 2.20 | 0.33 | -0.04 | WkBr |
|
30
| UltraTech Cement | Cement | 30 Jun 2024 | 11,667.9 | 3,726.6 | 11,673.1 | 336,997.8 | 133,193.3 | 3.13 | 0.42 | -0.01 | WkBr |
| Summary of Nifty Infrastructure stocks | 8,646.1 | 5,906.8 | 9,372.3 | 7,853,570.0 | 3,468,581.0 | 1.46 | 0.45 | -0.02 | |