icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,029.7 | 169,601.5 | 46,967.6 | 35.90 | -5.39 | -0.11 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,453.3 | 334,834.4 | 118,444.3 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 446.8 | 110,428.7 | 40,418.9 | 1.25 | 0.36 | -0.04 | WkBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,401.5 | 106,422.2 | 74,614.7 | 2.55 | 0.75 | 0.01 | VrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 172.5 | 101,312.2 | 48,580.1 | 1.47 | 0.75 | -0.05 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Dec 2025 | 1,470.4 | 240.1 | 1,781.4 | 85,166.7 | 46,583.3 | 6.12 | 0.16 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 298.1 | 129,330.9 | 55,570.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,861.6 | 1,134,532.0 | 498,561.3 | 1.53 | 0.80 | 0.00 | WkBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 726.3 | 114,382.6 | 45,081.0 | 5.76 | 0.55 | 0.00 | VrBl |
|
10
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,796.3 | 132,953.4 | 64,960.1 | 3.71 | 0.75 | 0.02 | VrBl |
|
11
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 572.9 | 141,798.2 | 35,365.4 | 2.49 | 0.35 | -0.03 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.3 | 101,498.7 | 33,666.4 | 0.91 | 0.28 | -0.03 | WkBr |
|
13
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 435.9 | 1,702.2 | 51,271.3 | 16,695.4 | 4.62 | -0.44 | -0.07 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,756.2 | 187,581.6 | 98,744.0 | 1.17 | 0.00 | 0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 510.4 | 364.3 | 77,505.9 | 34,922.6 | 0.97 | 0.44 | 0.01 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 636.4 | 90,580.1 | 55,974.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
17
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.4 | 202,428.0 | 48,427.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
18
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 364.4 | 441.0 | 116,329.8 | 30,377.0 | 1.14 | 0.61 | -0.01 | WkBr |
|
19
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,615.5 | 178,430.9 | 49,605.2 | 3.68 | 0.83 | -0.19 | WkBr |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,005.9 | 551,043.9 | 458,803.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
21
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 941.2 | 91,552.2 | 60,182.7 | 2.59 | 0.74 | -0.01 | FrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 374.2 | 362,800.8 | 177,115.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 285.5 | 359,167.0 | 110,620.2 | 0.47 | 0.35 | -0.01 | Brsh |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 294.9 | 274,228.3 | 126,764.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
25
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,347.8 | 1,823,907.0 | 815,194.0 | 1.29 | 0.35 | -0.02 | FrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 118.1 | 124,658.5 | 35,297.8 | 1.37 | 0.55 | -0.03 | WkBr |
|
27
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,360.0 | 87,892.7 | 24,197.0 | 4.12 | 0.02 | -0.02 | WkBr |
|
28
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 44.2 | 60,649.6 | 45,034.8 | 1.85 | 0.79 | 0.02 | VrBl |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,603.0 | 341,916.3 | 135,137.2 | 2.97 | 0.34 | -0.02 | WkBr |
| Summary of Nifty Infrastructure stocks | 9,692.2 | 6,845.6 | 9,067.3 | 7,722,020.0 | 3,475,929.0 | 1.42 | 0.44 | -0.02 | |