icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,105.2 | 182,045.9 | 50,413.8 | 12.47 | -1.19 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,444.7 | 312,075.3 | 110,393.5 | 1.89 | 0.59 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 577.2 | 142,673.7 | 52,221.2 | 1.17 | 0.42 | -0.04 | WkBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,824.5 | 112,504.3 | 78,879.0 | 3.59 | 0.69 | 0.00 | FrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2025 | 250.9 | 253.4 | 139.8 | 41,061.5 | 19,689.3 | 1.00 | 0.77 | -0.05 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2025 | 1,308.1 | 258.7 | 1,340.7 | 64,097.3 | 35,059.1 | 5.06 | 0.24 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 367.3 | 159,353.3 | 68,470.9 | 0.66 | 0.58 | 0.02 | VrBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,074.0 | 1,263,977.0 | 555,444.9 | 1.51 | 0.79 | 0.00 | VrBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 745.4 | 117,371.7 | 46,259.1 | 6.34 | 0.58 | 0.00 | WkBr |
|
10
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 980.1 | 4,379.7 | 121,405.3 | 59,317.8 | 3.49 | 0.70 | 0.03 | VrBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 777.2 | 192,381.2 | 47,981.2 | 2.61 | 0.36 | -0.03 | WkBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 183.7 | 120,778.0 | 40,061.2 | 0.82 | 0.37 | -0.03 | WkBr |
|
13
| Godrej Properties | Real Estate | 30 Jun 2025 | 2,343.1 | 673.5 | 2,307.5 | 69,503.3 | 22,632.2 | 3.48 | 0.10 | -0.05 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,899.9 | 197,361.5 | 103,892.2 | 1.03 | 0.15 | -0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 529.0 | 484.1 | 103,007.9 | 46,413.3 | 0.84 | 0.49 | 0.01 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 747.2 | 106,351.7 | 65,720.1 | 3.39 | 0.60 | -0.03 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 167.7 | 236,855.5 | 56,663.9 | 0.88 | 0.16 | 0.00 | WkBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 436.4 | 382.8 | 100,975.7 | 26,367.6 | 0.79 | 0.69 | 0.00 | WkBr |
|
19
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,695.5 | 220,136.9 | 61,199.8 | 1.43 | 0.93 | 0.07 | Blsh |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,980.5 | 547,540.1 | 455,886.4 | 1.54 | 0.63 | -0.02 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,145.9 | 111,398.3 | 73,228.7 | 3.99 | 0.69 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 335.2 | 325,032.3 | 158,677.1 | 1.22 | 0.26 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 257.6 | 324,005.1 | 99,790.7 | 0.51 | 0.35 | -0.01 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 288.0 | 267,857.4 | 123,819.3 | 1.69 | 0.36 | -0.01 | VrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,484.7 | 2,009,166.0 | 897,995.6 | 1.15 | 0.34 | -0.02 | Brsh |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 105.6 | 74,282.2 | 21,033.4 | 1.35 | 0.53 | -0.05 | FrBr |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 27,975.0 | 100,935.9 | 27,787.8 | 3.99 | 0.15 | -0.02 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2025 | 67.7 | 17.1 | 59.2 | 81,152.4 | 60,258.9 | 3.97 | 0.72 | 0.01 | FrBl |
|
29
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 408.6 | 130,561.6 | 68,437.5 | 2.41 | 0.18 | -0.05 | WkBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,950.0 | 352,141.6 | 139,178.6 | 3.02 | 0.36 | -0.03 | FrBr |
| Summary of Nifty Infrastructure stocks | 9,170.6 | 6,812.0 | 9,592.8 | 8,195,596.0 | 3,676,563.0 | 1.35 | 0.46 | -0.02 | |