icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 971.9 | 160,080.8 | 44,331.0 | 38.39 | -5.84 | -0.11 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,550.7 | 357,274.9 | 126,382.4 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 529.5 | 130,870.7 | 47,901.1 | 1.25 | 0.36 | -0.04 | Brsh |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,152.5 | 102,842.0 | 72,104.5 | 2.91 | 0.74 | 0.01 | VrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 201.8 | 118,549.8 | 56,845.6 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,557.5 | 74,462.3 | 40,728.3 | 4.75 | 0.23 | -0.03 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.4 | 167,618.2 | 72,022.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,038.4 | 1,242,281.0 | 545,910.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 674.9 | 106,279.9 | 41,887.5 | 5.76 | 0.55 | 0.00 | VrBl |
|
10
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,368.4 | 121,092.0 | 59,164.7 | 3.71 | 0.75 | 0.02 | FrBl |
|
11
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 663.8 | 164,298.8 | 40,977.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.0 | 107,914.3 | 35,794.4 | 0.91 | 0.28 | -0.03 | FrBr |
|
13
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,699.8 | 51,199.1 | 16,671.8 | 4.62 | -0.44 | -0.07 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.9 | 193,073.9 | 101,635.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 463.2 | 98,550.1 | 44,404.7 | 0.97 | 0.44 | 0.01 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 683.2 | 97,248.9 | 60,095.0 | 3.58 | 0.55 | -0.02 | Brsh |
|
17
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 175.2 | 247,404.1 | 59,187.5 | 0.83 | 0.24 | 0.02 | Brsh |
|
18
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 443.4 | 116,962.9 | 30,542.3 | 1.14 | 0.61 | -0.01 | WkBr |
|
19
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,909.4 | 189,792.8 | 52,763.9 | 3.68 | 0.83 | -0.18 | Brsh |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,068.1 | 559,600.1 | 465,927.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
21
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,039.9 | 101,153.4 | 66,494.1 | 2.59 | 0.74 | -0.01 | Brsh |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.1 | 353,976.8 | 172,807.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.0 | 338,346.6 | 104,207.7 | 0.49 | 0.35 | -0.01 | Brsh |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 292.8 | 272,275.2 | 125,861.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
25
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,450.8 | 1,963,291.0 | 877,491.8 | 1.29 | 0.35 | -0.02 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 118.1 | 124,648.0 | 35,294.8 | 1.36 | 0.52 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 27,330.0 | 98,608.7 | 27,147.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
28
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 48.0 | 65,874.0 | 48,914.1 | 1.85 | 0.79 | 0.02 | VrBl |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 366.0 | 116,933.5 | 61,294.0 | 2.00 | 0.24 | -0.03 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,722.0 | 374,890.8 | 148,169.9 | 2.97 | 0.34 | -0.02 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,580.6 | 6,769.4 | 9,541.0 | 8,221,869.0 | 3,684,716.0 | 1.42 | 0.44 | -0.02 | |