icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,015.0 | 167,188.4 | 46,299.3 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,494.3 | 322,789.6 | 114,183.5 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 548.1 | 135,480.6 | 49,588.4 | 1.17 | 0.42 | -0.04 | WkBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,172.0 | 103,122.4 | 72,301.1 | 2.91 | 0.74 | 0.01 | VrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 175.3 | 102,967.5 | 49,373.8 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,450.5 | 69,346.8 | 37,930.3 | 4.75 | 0.23 | -0.03 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 365.9 | 158,745.9 | 68,209.9 | 0.66 | 0.58 | 0.02 | FrBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,123.7 | 1,294,266.0 | 568,755.2 | 1.49 | 0.79 | 0.00 | VrBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 660.9 | 104,073.2 | 41,017.8 | 6.34 | 0.58 | 0.00 | VrBr |
|
10
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,417.4 | 122,450.3 | 59,828.4 | 3.44 | 0.75 | 0.04 | WkBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 694.9 | 172,009.4 | 42,900.3 | 2.61 | 0.36 | -0.03 | WkBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 171.0 | 112,434.2 | 37,293.6 | 0.82 | 0.37 | -0.03 | Brsh |
|
13
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 2,006.1 | 60,425.0 | 19,676.1 | 3.91 | -0.23 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,826.9 | 192,393.3 | 101,276.9 | 1.32 | -0.15 | -0.03 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 533.1 | 470.7 | 100,156.6 | 45,128.6 | 0.84 | 0.49 | 0.01 | Brsh |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 740.1 | 105,348.2 | 65,099.9 | 3.58 | 0.55 | -0.02 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.2 | 227,592.0 | 54,447.7 | 0.88 | 0.16 | 0.00 | VrBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 423.9 | 111,831.7 | 29,202.4 | 0.79 | 0.69 | 0.00 | WkBr |
|
19
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,081.5 | 196,432.4 | 54,609.7 | 3.55 | 0.86 | -0.37 | Brsh |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,053.6 | 557,595.4 | 464,258.5 | 1.54 | 0.63 | -0.02 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,081.4 | 105,137.6 | 69,113.2 | 2.61 | 0.76 | 0.00 | WkBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 322.6 | 312,766.0 | 152,688.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 233.8 | 294,089.2 | 90,576.9 | 0.49 | 0.35 | -0.01 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 268.1 | 249,302.7 | 115,242.2 | 1.69 | 0.36 | -0.01 | WkBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,558.2 | 2,108,630.0 | 942,450.8 | 1.15 | 0.34 | -0.02 | Brsh |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 119.5 | 126,157.3 | 35,722.2 | 1.36 | 0.52 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,145.0 | 94,333.1 | 25,970.0 | 3.99 | 0.15 | -0.02 | WkBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 53.3 | 73,066.7 | 54,255.0 | 2.20 | 0.77 | 0.02 | FrBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 379.7 | 121,327.0 | 63,597.0 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,764.0 | 346,660.6 | 137,012.3 | 3.02 | 0.36 | -0.03 | WkBr |
| Summary of Nifty Infrastructure stocks | 9,021.2 | 6,681.8 | 9,587.5 | 8,290,084.0 | 3,725,799.0 | 1.35 | 0.45 | -0.02 | |