icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 989.5 | 156,740.0 | 43,405.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,405.0 | 303,499.5 | 107,359.9 | 1.75 | 0.56 | -0.05 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 542.5 | 133,624.5 | 48,909.0 | 1.30 | 0.38 | -0.03 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 6,994.5 | 100,570.2 | 70,511.7 | 4.20 | 0.62 | -0.01 | Brsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2025 | 204.2 | 208.0 | 234.8 | 68,949.7 | 33,061.9 | 1.01 | 0.73 | -0.01 | VrBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2025 | 1,169.2 | 267.0 | 1,309.3 | 62,596.2 | 34,238.0 | 4.41 | 0.27 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 312.3 | 135,491.5 | 58,217.9 | 0.59 | 0.60 | 0.00 | WkBl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,840.4 | 1,121,612.0 | 492,883.7 | 1.78 | 0.74 | -0.01 | VrBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 672.2 | 102,770.6 | 40,504.4 | 5.69 | 0.76 | 0.03 | WkBl |
|
10
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,310.0 | 91,753.2 | 44,830.0 | 3.31 | 0.70 | 0.02 | WkBl |
|
11
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 851.3 | 210,710.9 | 52,552.7 | 2.67 | 0.33 | -0.04 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 191.3 | 125,808.0 | 41,729.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
13
| Godrej Properties | Real Estate | 31 Mar 2025 | 2,129.6 | 521.6 | 2,402.0 | 72,344.6 | 23,557.4 | 4.07 | -0.12 | -0.06 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,663.8 | 181,293.1 | 95,433.6 | 1.01 | 0.11 | -0.03 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2025 | 360.4 | 400.8 | 386.3 | 82,187.2 | 37,031.9 | 0.91 | 0.39 | 0.00 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 735.2 | 104,643.6 | 64,664.5 | 3.29 | 0.64 | -0.01 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 140.3 | 198,177.5 | 47,410.8 | 0.71 | 0.24 | 0.00 | VrBr |
|
18
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 380.4 | 100,342.5 | 26,202.2 | 1.25 | 0.54 | -0.01 | VrBr |
|
19
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,262.0 | 203,336.0 | 56,529.0 | 2.05 | 0.90 | 0.18 | WkBl |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,587.4 | 493,336.4 | 410,756.0 | 1.43 | 0.66 | -0.01 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,232.8 | 119,845.7 | 78,781.6 | 3.59 | 0.68 | 0.00 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.0 | 321,880.8 | 157,138.6 | 1.26 | 0.30 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 251.5 | 316,406.6 | 97,450.4 | 0.58 | 0.29 | -0.02 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 285.5 | 265,532.3 | 122,744.5 | 1.60 | 0.45 | -0.01 | VrBr |
|
25
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,427.9 | 1,932,288.0 | 863,634.8 | 1.16 | 0.32 | -0.03 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 154.0 | 108,366.0 | 30,684.5 | 1.33 | 0.46 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,610.0 | 106,835.1 | 29,411.8 | 4.54 | 0.11 | -0.01 | VrBr |
|
28
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,260.0 | 116,095.3 | 27,483.2 | 6.26 | 0.59 | -0.01 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 397.2 | 126,918.9 | 66,528.1 | 2.41 | 0.14 | -0.06 | VrBr |
|
30
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 11,224.0 | 330,745.9 | 130,722.3 | 2.88 | 0.37 | -0.02 | VrBr |
| Summary of Nifty Infrastructure stocks | 8,499.0 | 6,075.7 | 8,972.0 | 7,886,859.0 | 3,471,057.0 | 1.40 | 0.43 | -0.02 | |