icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,255.8 | 206,852.4 | 57,283.5 | 59.07 | -6.40 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,761.0 | 405,727.2 | 143,521.9 | 1.75 | 0.57 | -0.03 | FrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 189.0 | 364,480.7 | 58,138.3 | 3.29 | 0.46 | 0.01 | FrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 8,027.5 | 115,423.1 | 80,925.4 | 2.77 | 0.76 | 0.02 | Blsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2026 | 157.7 | 120.3 | 145.1 | 85,206.1 | 40,857.1 | 1.31 | 0.73 | -0.06 | FrBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2026 | 2,144.1 | 184.2 | 1,816.9 | 86,863.9 | 47,511.6 | 11.64 | -0.08 | -0.03 | FrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 287.8 | 124,862.2 | 53,650.7 | 0.63 | 0.53 | -0.09 | FrBr |
|
8
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,805.1 | 1,126,591.0 | 495,071.5 | 1.16 | 0.79 | 0.01 | VrBl |
|
9
| CG Power and Industrial Solutions | Heavy Electrical Equipment | 30 Jun 2026 | 952.2 | 123.2 | 855.6 | 134,747.3 | 53,107.2 | 7.73 | 0.56 | -0.01 | VrBr |
|
10
| Cummins India | Engines | 30 Jun 2026 | 5,659.5 | 1,265.3 | 4,830.0 | 133,887.6 | 65,416.6 | 4.47 | 0.74 | 0.03 | Blsh |
|
11
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 254.8 | 648.6 | 160,548.7 | 40,041.9 | 2.43 | 0.27 | -0.04 | FrBr |
|
12
| Fortis Healthcare India | Hospitals | 30 Jun 2026 | 957.0 | 390.8 | 786.3 | 59,358.6 | 39,072.2 | 2.45 | 0.65 | -0.01 | FrBr |
|
13
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 166.6 | 109,567.5 | 36,342.7 | 0.82 | 0.32 | 0.00 | VrBr |
|
14
| GE Vernova TnD India | Heavy Electrical Equipment | 30 Jun 2026 | 4,944.0 | 795.8 | 4,194.4 | 107,396.2 | 10,821.2 | 6.21 | 0.85 | 0.09 | WkBl |
|
15
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,890.0 | 196,687.8 | 103,537.5 | 0.81 | 0.34 | -0.02 | FrBr |
|
16
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2026 | 394.5 | 98.9 | 326.0 | 69,367.0 | 31,255.4 | 3.99 | -1.52 | -0.32 | VrBr |
|
17
| Indian Hotels Company | Hospitality | 30 Jun 2026 | 714.0 | 289.5 | 715.7 | 101,867.9 | 62,949.3 | 2.47 | 0.63 | -0.02 | FrBr |
|
18
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 126.4 | 178,421.8 | 42,684.6 | 0.56 | 0.36 | -0.05 | FrBr |
|
19
| Indus Towers | Telecom | 30 Jun 2026 | 391.7 | 351.4 | 380.9 | 100,474.4 | 26,236.7 | 1.11 | 0.55 | 0.00 | WkBr |
|
20
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,833.0 | 186,871.6 | 51,951.7 | -32.31 | -2.05 | -0.10 | FrBr |
|
21
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,703.3 | 509,473.8 | 424,192.1 | 1.85 | 0.56 | -0.02 | FrBr |
|
22
| Max Healthcare Institute | Hospitals | 30 Jun 2026 | 1,129.3 | 395.8 | 883.8 | 86,015.3 | 56,542.9 | 2.85 | 0.71 | -0.01 | FrBr |
|
23
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 312.0 | 302,536.0 | 147,694.7 | 0.98 | 0.38 | -0.02 | FrBr |
|
24
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 221.3 | 278,363.8 | 85,733.6 | 0.45 | 0.36 | -0.02 | FrBr |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 249.2 | 231,724.5 | 107,116.6 | 1.60 | 0.38 | -0.02 | FrBr |
|
26
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,170.3 | 1,583,713.0 | 707,839.6 | 1.13 | 0.28 | -0.02 | VrBr |
|
27
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 153.0 | 161,483.0 | 45,724.9 | 1.49 | 0.58 | -0.03 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2026 | 58.9 | 45.7 | 37.6 | 51,672.9 | 38,369.2 | 1.29 | 0.84 | 0.00 | FrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 342.2 | 109,328.5 | 57,307.6 | 1.81 | 0.28 | -0.03 | FrBr |
|
30
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 10,675.0 | 314,570.0 | 124,329.0 | 2.11 | 0.47 | -0.01 | FrBr |
| Summary of Nifty Infrastructure stocks | 9,384.4 | 6,957.7 | 8,574.5 | 7,684,084.0 | 3,335,227.0 | 1.35 | 0.45 | -0.03 | |