icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,020.7 | 168,127.3 | 46,559.3 | 12.65 | -1.19 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,486.3 | 321,061.5 | 113,572.2 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 541.3 | 133,799.8 | 48,973.2 | 1.17 | 0.42 | -0.04 | Brsh |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,921.5 | 99,520.6 | 69,775.8 | 2.91 | 0.74 | 0.01 | WkBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 166.1 | 97,581.6 | 46,791.2 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,413.3 | 67,568.3 | 36,957.5 | 4.75 | 0.23 | -0.03 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 368.4 | 159,808.9 | 68,666.6 | 0.66 | 0.58 | 0.02 | VrBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,108.0 | 1,284,698.0 | 564,550.5 | 1.49 | 0.79 | 0.00 | VrBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 670.4 | 105,569.2 | 41,607.4 | 6.34 | 0.58 | 0.00 | Brsh |
|
10
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,512.7 | 125,092.0 | 61,119.1 | 3.44 | 0.75 | 0.04 | VrBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 683.1 | 169,088.5 | 42,171.8 | 2.61 | 0.36 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 169.1 | 111,165.2 | 36,872.7 | 0.82 | 0.37 | -0.03 | WkBr |
|
13
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 2,014.9 | 60,690.1 | 19,762.4 | 3.91 | -0.23 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,806.6 | 191,011.8 | 100,549.6 | 1.32 | -0.15 | -0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 533.1 | 465.5 | 99,039.5 | 44,625.2 | 0.84 | 0.49 | 0.01 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 713.2 | 101,519.2 | 62,733.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 168.2 | 237,462.8 | 56,809.2 | 0.88 | 0.16 | 0.00 | WkBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 407.2 | 107,426.0 | 28,051.9 | 0.79 | 0.69 | 0.00 | VrBr |
|
19
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,980.5 | 192,528.1 | 53,524.3 | 3.55 | 0.86 | -0.37 | FrBr |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,062.4 | 558,805.9 | 465,266.3 | 1.54 | 0.63 | -0.02 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,031.1 | 100,247.3 | 65,898.5 | 2.61 | 0.76 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 321.3 | 311,505.4 | 152,073.5 | 1.22 | 0.26 | -0.03 | FrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 232.9 | 293,007.3 | 90,243.6 | 0.49 | 0.35 | -0.01 | FrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 261.1 | 242,838.8 | 112,254.2 | 1.69 | 0.36 | -0.01 | FrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,544.4 | 2,089,955.0 | 934,104.2 | 1.15 | 0.34 | -0.02 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 119.6 | 126,188.9 | 35,731.2 | 1.36 | 0.52 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,045.0 | 93,972.3 | 25,870.7 | 3.99 | 0.15 | -0.02 | FrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 51.9 | 71,202.3 | 52,870.6 | 2.20 | 0.77 | 0.02 | WkBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 378.6 | 120,959.6 | 63,404.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,540.0 | 340,059.8 | 134,403.5 | 3.02 | 0.36 | -0.03 | FrBr |
| Summary of Nifty Infrastructure stocks | 9,007.3 | 6,671.5 | 9,495.6 | 8,223,254.0 | 3,693,460.0 | 1.35 | 0.45 | -0.02 | |