icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,012.6 | 166,793.0 | 46,189.9 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,497.7 | 323,524.0 | 114,443.3 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 535.4 | 132,329.1 | 48,434.9 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,184.0 | 103,294.9 | 72,422.1 | 2.91 | 0.74 | 0.01 | WkBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 162.7 | 95,567.0 | 45,825.2 | 1.17 | 0.77 | -0.04 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,406.7 | 67,252.7 | 36,785.0 | 4.75 | 0.23 | -0.03 | VrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 358.4 | 155,492.0 | 66,811.7 | 0.66 | 0.58 | 0.02 | WkBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,086.0 | 1,271,290.0 | 558,658.6 | 1.49 | 0.79 | 0.00 | WkBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 664.2 | 104,592.9 | 41,222.6 | 6.34 | 0.58 | 0.00 | FrBr |
|
10
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,514.1 | 125,130.9 | 61,138.1 | 3.44 | 0.75 | 0.04 | FrBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 708.0 | 175,252.1 | 43,709.0 | 2.61 | 0.36 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.3 | 111,954.2 | 37,134.4 | 0.82 | 0.37 | -0.03 | VrBr |
|
13
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 2,067.8 | 62,283.5 | 20,281.2 | 3.91 | -0.23 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,720.3 | 185,138.3 | 97,457.8 | 1.32 | -0.15 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 533.1 | 450.7 | 95,901.0 | 43,211.1 | 0.84 | 0.49 | 0.01 | FrBr |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 734.6 | 104,565.3 | 64,616.2 | 3.58 | 0.55 | -0.02 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 164.1 | 231,743.6 | 55,441.0 | 0.88 | 0.16 | 0.00 | FrBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 404.7 | 106,753.3 | 27,876.3 | 0.79 | 0.69 | 0.00 | WkBr |
|
19
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,595.5 | 216,301.8 | 60,133.6 | 3.55 | 0.86 | -0.37 | VrBr |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,988.0 | 548,571.8 | 456,745.3 | 1.54 | 0.63 | -0.02 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,086.0 | 105,584.9 | 69,407.2 | 2.61 | 0.76 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.0 | 313,153.8 | 152,878.2 | 1.22 | 0.26 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 240.0 | 301,951.9 | 92,998.5 | 0.49 | 0.35 | -0.01 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 268.5 | 249,674.7 | 115,414.2 | 1.69 | 0.36 | -0.01 | FrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,538.8 | 2,082,377.0 | 930,717.1 | 1.15 | 0.34 | -0.02 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 116.6 | 123,033.1 | 34,837.6 | 1.36 | 0.52 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,300.0 | 94,892.4 | 26,124.0 | 3.99 | 0.15 | -0.02 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 52.6 | 72,093.4 | 53,532.2 | 2.20 | 0.77 | 0.02 | WkBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 383.7 | 122,589.2 | 64,258.6 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,591.0 | 341,562.6 | 134,997.4 | 3.02 | 0.36 | -0.03 | VrBr |
| Summary of Nifty Infrastructure stocks | 9,010.5 | 6,673.8 | 9,509.5 | 8,232,464.0 | 3,691,388.0 | 1.35 | 0.45 | -0.02 | |