icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,371.5 | 225,910.2 | 62,561.1 | 59.07 | -6.40 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,695.0 | 390,521.1 | 138,142.9 | 1.75 | 0.57 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Jun 2026 | 421.9 | 456.9 | 436.5 | 108,462.3 | 39,699.2 | 0.92 | 0.36 | -0.04 | Brsh |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2026 | 7,419.0 | 2,590.4 | 8,974.5 | 129,039.5 | 90,472.1 | 2.86 | 0.73 | 0.01 | VrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2026 | 154.1 | 154.5 | 177.5 | 104,260.9 | 49,994.0 | 1.00 | 0.80 | -0.03 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2026 | 1,674.6 | 230.9 | 2,210.0 | 105,657.6 | 57,791.1 | 7.25 | 0.13 | -0.05 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 323.7 | 140,437.4 | 60,343.1 | 0.63 | 0.53 | -0.09 | Brsh |
|
8
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,948.0 | 1,215,777.0 | 534,263.6 | 1.16 | 0.79 | 0.01 | FrBl |
|
9
| CG Power and Industrial Solutions | Heavy Electrical Equipment | 30 Jun 2026 | 952.2 | 123.2 | 876.0 | 137,968.2 | 54,376.6 | 7.73 | 0.56 | -0.01 | Brsh |
|
10
| Cummins India | Engines | 30 Jun 2026 | 5,659.5 | 1,265.3 | 5,402.0 | 149,743.4 | 73,163.6 | 4.47 | 0.74 | 0.03 | WkBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 254.8 | 642.0 | 158,915.0 | 39,634.5 | 2.43 | 0.27 | -0.04 | VrBr |
|
12
| Fortis Healthcare India | Hospitals | 30 Jun 2026 | 957.0 | 390.8 | 920.0 | 69,456.2 | 45,718.8 | 2.45 | 0.65 | -0.01 | VrBr |
|
13
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 176.4 | 115,984.8 | 38,471.3 | 0.82 | 0.32 | 0.00 | Brsh |
|
14
| Grasim Industries | Diversified | 31 Mar 2026 | 2,557.7 | 2,956.8 | 3,220.0 | 219,147.0 | 115,360.1 | 0.87 | 0.16 | -0.02 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2026 | 394.5 | 98.9 | 395.0 | 84,049.0 | 37,870.8 | 3.99 | -1.52 | -0.32 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2026 | 714.0 | 289.5 | 736.0 | 104,764.6 | 64,739.3 | 2.47 | 0.63 | -0.02 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 142.7 | 201,453.6 | 48,194.6 | 0.56 | 0.36 | -0.05 | Brsh |
|
18
| Indus Towers | Telecom | 30 Jun 2026 | 391.7 | 351.4 | 383.3 | 101,120.8 | 26,405.5 | 1.11 | 0.55 | 0.00 | VrBr |
|
19
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 5,318.5 | 205,643.8 | 57,170.6 | -32.31 | -2.05 | -0.10 | Brsh |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 4,061.8 | 558,793.7 | 465,256.2 | 1.85 | 0.56 | -0.02 | WkBr |
|
21
| Max Healthcare Institute | Hospitals | 31 Mar 2026 | 962.3 | 367.1 | 1,072.4 | 104,359.0 | 68,601.3 | 2.62 | 0.70 | -0.01 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 345.0 | 334,535.0 | 163,316.2 | 0.98 | 0.38 | -0.02 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 237.8 | 299,159.0 | 92,138.3 | 0.45 | 0.36 | -0.02 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 270.8 | 251,813.8 | 116,403.0 | 1.60 | 0.38 | -0.02 | VrBr |
|
25
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,325.0 | 1,793,061.0 | 801,407.7 | 1.13 | 0.28 | -0.02 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 155.0 | 163,593.9 | 46,322.6 | 1.49 | 0.58 | -0.03 | WkBr |
|
27
| Shree Cement | Cement | 30 Jun 2026 | 25,250.0 | 8,178.5 | 26,245.0 | 94,693.9 | 26,069.3 | 3.09 | 0.19 | -0.01 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2026 | 58.9 | 45.7 | 48.1 | 66,102.9 | 49,084.0 | 1.29 | 0.84 | 0.00 | VrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 378.6 | 120,975.6 | 63,412.7 | 1.81 | 0.28 | -0.03 | Brsh |
|
30
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 12,075.0 | 355,825.1 | 140,634.5 | 2.11 | 0.47 | -0.01 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,267.6 | 7,200.5 | 9,453.3 | 8,111,226.0 | 3,667,019.0 | 1.29 | 0.44 | -0.03 | |