icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 988.8 | 162,872.8 | 45,104.2 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,465.2 | 316,503.6 | 111,959.9 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 546.7 | 135,134.6 | 49,461.7 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,364.5 | 105,890.2 | 74,241.7 | 2.91 | 0.74 | 0.01 | FrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 184.5 | 108,377.0 | 51,967.7 | 1.17 | 0.77 | -0.04 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,454.1 | 69,518.9 | 38,024.5 | 4.75 | 0.23 | -0.03 | VrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 354.6 | 153,821.7 | 66,094.0 | 0.66 | 0.58 | 0.02 | WkBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,066.3 | 1,259,285.0 | 553,382.7 | 1.49 | 0.79 | 0.00 | WkBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 614.3 | 96,727.2 | 38,122.5 | 6.34 | 0.58 | 0.00 | VrBr |
|
10
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,118.0 | 114,151.0 | 55,773.4 | 3.44 | 0.75 | 0.04 | WkBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 692.4 | 171,390.6 | 42,746.0 | 2.61 | 0.36 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 163.5 | 107,522.6 | 35,664.5 | 0.82 | 0.37 | -0.03 | VrBr |
|
13
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 2,095.1 | 63,105.7 | 20,549.0 | 3.91 | -0.23 | -0.06 | Brsh |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,792.0 | 190,018.1 | 100,026.6 | 1.32 | -0.15 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 533.1 | 452.2 | 96,220.1 | 43,354.9 | 0.84 | 0.49 | 0.01 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 704.4 | 100,259.4 | 61,955.3 | 3.58 | 0.55 | -0.02 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 156.4 | 220,813.8 | 52,826.2 | 0.88 | 0.16 | 0.00 | VrBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 430.9 | 113,665.2 | 29,681.2 | 0.79 | 0.69 | 0.00 | WkBr |
|
19
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,906.5 | 189,667.5 | 52,729.0 | 3.55 | 0.86 | -0.37 | VrBr |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,028.4 | 554,128.9 | 461,372.3 | 1.54 | 0.63 | -0.02 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,029.8 | 100,120.9 | 65,815.4 | 2.61 | 0.76 | 0.00 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 344.4 | 333,953.2 | 163,032.2 | 1.22 | 0.26 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 231.4 | 291,132.8 | 89,666.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 259.3 | 241,164.6 | 111,480.3 | 1.69 | 0.36 | -0.01 | VrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,470.6 | 1,990,085.0 | 889,467.4 | 1.15 | 0.34 | -0.02 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 118.1 | 124,658.5 | 35,297.8 | 1.36 | 0.52 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,850.0 | 96,876.8 | 26,670.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 50.9 | 69,817.7 | 51,842.5 | 2.20 | 0.77 | 0.02 | WkBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 374.2 | 119,569.6 | 62,675.8 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,064.0 | 355,500.9 | 140,506.3 | 3.02 | 0.36 | -0.03 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,044.0 | 6,698.6 | 9,383.4 | 8,093,194.0 | 3,639,001.0 | 1.35 | 0.45 | -0.02 | |