icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2024 | 1,478.1 | 646.4 | 1,438.7 | 310,779.2 | 109,935.0 | 2.27 | 0.59 | -0.03 | FrBr |
|
2
| Ambuja Cements | Cement | 30 Jun 2024 | 670.3 | 308.8 | 616.6 | 151,863.9 | 55,585.0 | 2.16 | 0.32 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Medical Services | 30 Jun 2024 | 6,185.7 | 1,023.2 | 7,082.7 | 101,837.6 | 71,400.3 | 5.95 | 0.49 | -0.01 | WkBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2024 | 241.9 | 155.3 | 237.9 | 69,842.9 | 33,490.3 | 1.52 | 0.73 | -0.06 | FrBr |
|
5
| Balkrishna Industries | Tyres | 30 Jun 2024 | 3,229.0 | 909.3 | 3,077.9 | 59,501.1 | 24,677.4 | 3.50 | 0.48 | 0.01 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2024 | 1,670.4 | 187.1 | 1,591.4 | 74,091.5 | 40,525.5 | 8.93 | 0.15 | -0.06 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2024 | 304.0 | 614.0 | 331.2 | 143,691.3 | 61,741.2 | 0.48 | 0.71 | -0.01 | FrBr |
|
8
| Bharti Airtel | Telecom | 30 Jun 2024 | 1,444.1 | 479.3 | 1,711.8 | 1,041,285.0 | 457,584.6 | 3.00 | 0.62 | -0.04 | WkBr |
|
9
| Container Corporation of India | Logistics | 30 Jun 2024 | 1,042.4 | 259.4 | 893.0 | 54,410.0 | 23,967.1 | 4.00 | 0.23 | -0.02 | VrBr |
|
10
| Cummins India | Engines | 30 Jun 2024 | 3,966.9 | 974.3 | 3,814.1 | 105,725.5 | 51,656.7 | 3.98 | 0.74 | 0.03 | VrBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2024 | 824.8 | 178.5 | 877.6 | 217,233.3 | 54,179.5 | 4.62 | 0.09 | -0.04 | WkBr |
|
12
| GAIL India | Gas Transmission | 30 Jun 2024 | 219.6 | 164.5 | 212.2 | 139,497.3 | 46,270.2 | 1.33 | 0.26 | -0.01 | FrBr |
|
13
| Godrej Properties | Real Estate | 30 Jun 2024 | 3,207.9 | 268.0 | 2,988.0 | 83,083.4 | 27,054.3 | 12.09 | -0.47 | -0.05 | WkBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2024 | 2,670.5 | 2,870.4 | 2,678.3 | 182,268.3 | 95,947.0 | 0.92 | 0.28 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2024 | 332.1 | 548.0 | 398.8 | 56,564.6 | 25,486.9 | 0.59 | 0.40 | -0.04 | FrBr |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2024 | 625.1 | 133.8 | 702.8 | 100,031.7 | 61,814.6 | 4.62 | 0.46 | -0.03 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Jun 2024 | 165.6 | 273.9 | 167.1 | 235,895.3 | 56,434.2 | 0.59 | 0.51 | -0.02 | FrBr |
|
18
| Interglobe Aviation | Airlines | 30 Jun 2024 | 4,228.3 | 2,485.7 | 4,903.7 | 189,270.9 | 52,618.8 | 1.64 | 0.95 | 0.39 | Blsh |
|
19
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,083.4 | 3,793.9 | 521,603.6 | 434,291.5 | 1.68 | 0.63 | -0.02 | WkBr |
|
20
| MRF Limited | Tyres | 30 Jun 2024 | 129,459.1 | 50,309.0 | 135,934.4 | 57,651.7 | 34,006.0 | 2.55 | 0.20 | 0.00 | Brsh |
|
21
| NTPC Limited | Power Generation | 30 Jun 2024 | 378.4 | 257.8 | 424.0 | 411,090.2 | 200,689.6 | 1.45 | 0.33 | -0.03 | Brsh |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2024 | 274.2 | 481.4 | 286.3 | 360,110.5 | 110,910.8 | 0.56 | 0.39 | -0.01 | FrBr |
|
23
| Petronet LNG | Gas Transmission | 30 Jun 2024 | 330.3 | 313.0 | 325.0 | 48,750.0 | 22,553.8 | 1.03 | 0.61 | 0.03 | Blsh |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 209.2 | 340.9 | 317,011.1 | 146,541.0 | 1.53 | 0.55 | 0.00 | VrBl |
|
25
| Ramco Cements | Cement | 30 Jun 2024 | 836.5 | 100.6 | 835.4 | 19,738.7 | 9,970.3 | 8.31 | -2.34 | -0.05 | FrBr |
|
26
| Reliance Industries | Refineries | 30 Jun 2024 | 3,130.8 | 1,545.2 | 2,971.9 | 2,010,786.0 | 898,719.7 | 2.02 | 0.10 | -0.03 | WkBr |
|
27
| Shree Cement | Cement | 30 Jun 2024 | 27,870.4 | 7,847.4 | 25,141.7 | 90,713.1 | 24,973.4 | 3.52 | 0.26 | -0.02 | FrBr |
|
28
| Siemens India | Electrical Equipment | 30 Jun 2024 | 7,704.5 | 1,082.9 | 6,832.8 | 243,328.1 | 57,602.9 | 7.00 | 0.63 | 0.00 | VrBl |
|
29
| Tata Power Company | Power Generation | 30 Jun 2024 | 440.6 | 173.5 | 444.2 | 141,921.0 | 74,391.9 | 2.52 | 0.29 | -0.05 | WkBr |
|
30
| UltraTech Cement | Cement | 30 Jun 2024 | 11,667.9 | 3,691.8 | 11,798.3 | 340,613.8 | 134,622.4 | 3.13 | 0.42 | -0.01 | WkBr |
| Summary of Nifty Infrastructure stocks | 9,265.2 | 5,413.7 | 9,455.4 | 7,759,180.0 | 3,446,116.0 | 1.71 | 0.39 | -0.02 | |