icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 936.7 | 154,291.0 | 42,727.7 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,428.6 | 308,597.4 | 109,163.2 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 537.7 | 132,897.6 | 48,643.0 | 1.17 | 0.42 | -0.04 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,311.5 | 105,128.1 | 73,707.4 | 2.91 | 0.74 | 0.01 | VrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 185.7 | 109,070.0 | 52,300.0 | 1.17 | 0.77 | -0.04 | VrBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Sep 2025 | 1,212.4 | 255.3 | 1,460.3 | 69,815.3 | 38,186.6 | 4.75 | 0.23 | -0.03 | FrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 355.1 | 154,060.3 | 66,196.6 | 0.66 | 0.58 | 0.02 | WkBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,026.9 | 1,235,273.0 | 542,830.9 | 1.49 | 0.79 | 0.00 | WkBl |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 581.6 | 91,585.7 | 36,096.2 | 6.34 | 0.58 | 0.00 | VrBr |
|
10
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 3,977.8 | 110,264.6 | 53,874.5 | 3.44 | 0.75 | 0.04 | Blsh |
|
11
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 652.4 | 161,489.3 | 40,276.5 | 2.61 | 0.36 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 165.3 | 108,660.1 | 36,041.8 | 0.82 | 0.37 | -0.03 | VrBr |
|
13
| Godrej Properties | Real Estate | 30 Sep 2025 | 1,968.8 | 502.0 | 1,878.8 | 56,590.7 | 18,427.5 | 3.91 | -0.23 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,774.2 | 188,806.7 | 99,388.8 | 1.32 | -0.15 | -0.03 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2025 | 443.4 | 533.1 | 448.9 | 95,507.3 | 43,033.7 | 0.84 | 0.49 | 0.01 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 678.2 | 96,530.1 | 59,650.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 157.4 | 222,268.3 | 53,174.1 | 0.88 | 0.16 | 0.00 | VrBr |
|
18
| Indus Towers | Telecom | 30 Sep 2025 | 342.9 | 439.8 | 427.9 | 112,887.0 | 29,477.9 | 0.79 | 0.69 | 0.00 | VrBr |
|
19
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,759.5 | 183,985.1 | 51,149.3 | 3.55 | 0.86 | -0.37 | VrBr |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,887.4 | 534,733.6 | 445,223.6 | 1.54 | 0.63 | -0.02 | VrBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,028.2 | 99,965.3 | 65,713.1 | 2.61 | 0.76 | 0.00 | FrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 337.9 | 327,650.3 | 159,955.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.8 | 306,682.0 | 94,455.3 | 0.49 | 0.35 | -0.01 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.8 | 240,699.6 | 111,265.4 | 1.69 | 0.36 | -0.01 | FrBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,452.8 | 1,965,998.0 | 878,701.5 | 1.15 | 0.34 | -0.02 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 114.9 | 121,302.2 | 34,347.5 | 1.36 | 0.52 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,155.0 | 97,977.3 | 26,973.2 | 3.99 | 0.15 | -0.02 | Brsh |
|
28
| Suzlon Energy | Electrical Equipment | 30 Sep 2025 | 55.1 | 25.2 | 48.7 | 66,747.0 | 49,562.4 | 2.20 | 0.77 | 0.02 | WkBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 368.5 | 117,732.3 | 61,712.7 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,044.0 | 354,911.6 | 140,273.4 | 3.02 | 0.36 | -0.03 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,027.2 | 6,686.2 | 9,226.6 | 7,972,697.0 | 3,579,759.0 | 1.35 | 0.45 | -0.02 | |