icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 24% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2023 | 2,012.3 | 839.2 | 2,141.6 | 40,215.6 | 16,139.3 | 2.40 | 0.06 | -0.01 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2023 | 825.2 | 468.9 | 1,039.7 | 224,578.8 | 79,442.5 | 1.76 | 0.50 | -0.04 | WkBr |
|
3
| Ambuja Cements | Cement | 30 Sep 2023 | 424.8 | 263.9 | 505.1 | 100,294.9 | 36,709.8 | 1.61 | 0.23 | -0.01 | WkBr |
|
4
| Apollo Hospitals Enterprises | Medical Services | 30 Sep 2023 | 5,137.8 | 809.9 | 5,461.4 | 78,526.6 | 55,056.5 | 6.34 | 0.41 | -0.01 | VrBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2023 | 177.0 | 96.9 | 177.8 | 52,204.3 | 25,032.4 | 1.83 | 0.61 | -0.04 | FrBr |
|
6
| Balkrishna Industries | Tyres | 30 Sep 2023 | 2,557.8 | 789.7 | 2,620.7 | 50,661.7 | 21,011.3 | 3.24 | 0.46 | 0.00 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2023 | 346.6 | 1,794.1 | 474.7 | 102,974.4 | 44,246.0 | 0.19 | 0.82 | 0.08 | VrBl |
|
8
| Bharti Airtel | Telecom | 30 Sep 2023 | 926.4 | 546.8 | 1,000.0 | 599,763.3 | 263,561.3 | 1.69 | 0.68 | -0.05 | VrBr |
|
9
| Container Corporation of India | Logistics | 30 Sep 2023 | 716.2 | 291.2 | 842.4 | 51,323.9 | 22,607.7 | 2.46 | 0.34 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 30 Sep 2023 | 1,696.3 | 822.6 | 1,956.9 | 54,245.3 | 26,503.9 | 2.06 | 0.73 | 0.02 | VrBl |
|
11
| DLF Limited | Real Estate | 30 Sep 2023 | 530.9 | 153.5 | 648.6 | 160,548.7 | 40,041.9 | 3.46 | 0.00 | -0.04 | Brsh |
|
12
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
13
| Godrej Properties | Real Estate | 30 Sep 2023 | 1,554.1 | 68.0 | 1,935.9 | 53,824.3 | 17,526.7 | 22.85 | -4.01 | -0.07 | Brsh |
|
14
| Grasim Industries | Diversified | 30 Sep 2023 | 1,942.4 | 3,431.6 | 2,081.8 | 137,072.6 | 72,155.7 | 0.57 | 0.42 | -0.02 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2023 | 255.0 | 734.3 | 383.1 | 54,344.6 | 24,486.6 | 0.35 | 0.57 | 0.09 | FrBl |
|
16
| Indian Hotels Company | Hospitality | 30 Sep 2023 | 411.1 | 89.2 | 440.5 | 62,561.5 | 38,659.9 | 4.61 | 0.29 | -0.03 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Sep 2023 | 91.0 | 553.6 | 121.4 | 171,361.2 | 40,995.4 | 0.16 | 0.78 | 0.05 | VrBl |
|
18
| Interglobe Aviation | Airlines | 30 Sep 2023 | 2,381.2 | -13.4 | 2,878.4 | 111,044.3 | 30,871.2 | -177.16 | 6.65 | 0.16 | WkBr |
|
19
| Larsen and Toubro | Engineering turnkey | 30 Sep 2023 | 3,023.6 | 1,768.6 | 3,355.6 | 461,193.3 | 383,993.3 | 1.71 | 0.62 | -0.01 | Brsh |
|
20
| MRF Limited | Tyres | 30 Sep 2023 | 107,295.6 | 44,582.2 | 117,408.5 | 49,794.6 | 29,371.5 | 2.41 | 0.16 | 0.00 | WkBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2023 | 245.6 | 224.2 | 283.8 | 275,191.4 | 134,345.3 | 1.10 | 0.27 | -0.02 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2023 | 191.9 | 887.4 | 198.9 | 250,221.8 | 77,066.1 | 0.22 | 0.70 | 0.02 | FrBl |
|
23
| Petronet LNG | Gas Transmission | 30 Sep 2023 | 240.0 | 465.7 | 212.8 | 31,920.0 | 14,767.5 | 0.52 | 0.76 | 0.02 | VrBl |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
25
| Ramco Cements | Cement | 30 Sep 2023 | 910.2 | 130.6 | 1,022.3 | 24,156.2 | 12,201.7 | 6.97 | -1.28 | -0.04 | WkBr |
|
26
| Reliance Industries | Refineries | 30 Sep 2023 | 2,345.0 | 1,875.9 | 2,457.1 | 1,662,467.0 | 743,038.6 | 1.25 | 0.31 | -0.02 | Brsh |
|
27
| Shree Cement | Cement | 30 Sep 2023 | 25,465.0 | 6,016.3 | 28,020.5 | 101,100.1 | 27,833.0 | 4.23 | 0.10 | -0.02 | WkBr |
|
28
| Siemens India | Electrical Equipment | 30 Sep 2023 | 3,672.5 | 1,084.0 | 3,832.3 | 136,474.2 | 32,307.5 | 3.39 | 0.66 | 0.01 | FrBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2023 | 262.3 | 216.3 | 325.8 | 104,104.2 | 54,569.1 | 1.21 | 0.48 | -0.04 | WkBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2023 | 8,254.9 | 3,015.6 | 9,354.6 | 270,053.1 | 106,734.4 | 2.74 | 0.35 | -0.02 | WkBr |
| Summary of Nifty Infrastructure stocks | 6,281.0 | 6,820.0 | 6,962.2 | 5,746,123.0 | 2,591,850.0 | 0.92 | 0.55 | -0.01 | |