icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 84% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2024 | 1,448.2 | 631.3 | 1,148.7 | 248,135.2 | 87,775.3 | 2.27 | 0.57 | -0.05 | Brsh |
|
2
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.2 | 535.4 | 131,863.3 | 48,264.4 | 1.87 | 0.28 | -0.04 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2024 | 7,199.2 | 1,266.0 | 6,780.9 | 97,498.2 | 68,357.9 | 5.56 | 0.57 | 0.00 | VrBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2024 | 235.4 | 146.1 | 209.2 | 61,435.9 | 29,459.0 | 1.57 | 0.70 | -0.04 | FrBr |
|
5
| Bharat Forge | Castings n Forgings | 30 Sep 2024 | 1,516.6 | 174.5 | 1,217.2 | 56,671.5 | 30,997.4 | 8.67 | 0.11 | -0.04 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 491.5 | 277.3 | 120,306.8 | 51,693.4 | 0.74 | 0.65 | -0.02 | WkBr |
|
7
| Bharti Airtel | Telecom | 30 Sep 2024 | 1,709.6 | 544.4 | 1,641.2 | 998,712.4 | 438,876.3 | 3.11 | 0.67 | -0.03 | WkBr |
|
8
| Container Corporation of India | Logistics | 30 Sep 2024 | 918.3 | 266.9 | 774.3 | 47,174.6 | 20,780.0 | 3.42 | 0.25 | -0.02 | WkBr |
|
9
| Cummins India | Engines | 30 Sep 2024 | 3,806.1 | 946.0 | 2,943.3 | 81,588.3 | 39,863.5 | 3.93 | 0.74 | 0.03 | Blsh |
|
10
| DLF Limited | Real Estate | 30 Sep 2024 | 895.2 | 204.5 | 760.6 | 188,272.2 | 46,956.4 | 4.38 | 0.21 | -0.05 | WkBr |
|
11
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 182.1 | 119,706.3 | 39,705.7 | 1.40 | 0.26 | -0.01 | WkBr |
|
12
| Godrej Properties | Real Estate | 30 Sep 2024 | 3,161.0 | 329.1 | 2,428.2 | 67,517.7 | 21,985.6 | 9.66 | -0.22 | -0.10 | WkBr |
|
13
| Grasim Industries | Diversified | 30 Sep 2024 | 2,795.6 | 2,346.3 | 2,402.0 | 163,468.1 | 86,050.5 | 1.20 | 0.08 | -0.04 | WkBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2024 | 440.6 | 280.1 | 360.4 | 76,676.1 | 34,548.7 | 1.56 | 0.24 | -0.07 | FrBr |
|
15
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 228.7 | 793.0 | 112,878.2 | 69,753.1 | 3.84 | 0.63 | 0.00 | WkBl |
|
16
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 179.4 | 130.5 | 184,282.2 | 44,086.6 | 0.99 | 0.28 | -0.06 | WkBr |
|
17
| Indus Towers | Telecom | 30 Sep 2024 | 392.6 | 237.1 | 375.6 | 99,089.4 | 25,875.0 | 1.63 | 0.55 | 0.02 | VrBl |
|
18
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,485.8 | 4,114.3 | 158,919.4 | 44,180.8 | 3.11 | 0.94 | -0.57 | FrBr |
|
19
| Larsen and Toubro | Engineering turnkey | 30 Sep 2024 | 3,675.6 | 2,028.8 | 3,593.0 | 494,035.7 | 411,338.2 | 1.78 | 0.63 | -0.02 | WkBr |
|
20
| MRF Limited | Tyres | 30 Sep 2024 | 138,513.7 | 53,261.0 | 113,786.6 | 48,258.5 | 28,465.4 | 2.57 | 0.23 | -0.01 | VrBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 240.7 | 336.1 | 325,856.5 | 159,079.5 | 1.82 | 0.27 | -0.04 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 455.1 | 269.4 | 338,862.4 | 104,366.6 | 0.65 | 0.35 | -0.01 | WkBr |
|
23
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 192.0 | 306.3 | 284,831.0 | 131,665.5 | 1.78 | 0.48 | 0.00 | WkBr |
|
24
| Ramco Cements | Cement | 30 Sep 2024 | 867.0 | 103.1 | 884.1 | 20,889.4 | 10,551.6 | 8.41 | -2.23 | -0.05 | FrBr |
|
25
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,305.5 | 1,766,584.0 | 789,573.4 | 1.40 | 0.17 | -0.03 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2024 | 211.4 | 79.2 | 150.4 | 105,790.7 | 29,955.3 | 2.67 | 0.38 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,077.9 | 25,146.0 | 90,728.7 | 24,977.7 | 4.32 | 0.05 | -0.04 | VrBr |
|
28
| Siemens India | Electrical Equipment | 30 Sep 2024 | 7,250.0 | 1,250.2 | 6,136.5 | 218,531.6 | 51,732.9 | 5.68 | 0.66 | 0.01 | FrBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 374.5 | 119,649.5 | 62,717.6 | 3.15 | 0.19 | -0.06 | WkBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2024 | 11,802.0 | 3,111.5 | 10,624.5 | 306,725.0 | 121,228.4 | 3.77 | 0.30 | -0.03 | FrBr |
| Summary of Nifty Infrastructure stocks | 9,293.8 | 5,202.5 | 8,451.9 | 7,073,272.0 | 3,129,909.0 | 1.79 | 0.36 | -0.03 | |