icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 24% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,015.7 | 160,890.2 | 44,555.2 | 20.54 | -1.91 | -0.14 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,447.0 | 312,572.1 | 110,569.2 | 1.75 | 0.56 | -0.05 | Brsh |
|
3
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 580.3 | 142,922.7 | 52,312.3 | 1.30 | 0.38 | -0.03 | WkBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 7,496.0 | 107,781.0 | 75,567.3 | 4.20 | 0.62 | -0.01 | WkBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2025 | 204.2 | 208.0 | 251.6 | 73,883.0 | 35,427.5 | 1.01 | 0.73 | -0.01 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2025 | 1,169.2 | 267.0 | 1,284.2 | 61,396.1 | 33,581.6 | 4.41 | 0.27 | -0.04 | VrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 332.1 | 144,060.1 | 61,899.7 | 0.59 | 0.60 | 0.00 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 2,019.4 | 1,230,702.0 | 540,822.3 | 1.78 | 0.74 | -0.01 | WkBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 683.1 | 104,429.4 | 41,158.2 | 5.69 | 0.76 | 0.03 | VrBl |
|
10
| Cummins India | Engines | 31 Mar 2025 | 3,051.9 | 937.5 | 3,348.3 | 92,814.9 | 45,348.7 | 3.31 | 0.70 | 0.02 | FrBl |
|
11
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 843.5 | 208,780.2 | 52,071.2 | 2.67 | 0.33 | -0.04 | FrBr |
|
12
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 189.6 | 124,677.0 | 41,354.5 | 0.93 | 0.34 | -0.02 | Brsh |
|
13
| Godrej Properties | Real Estate | 31 Mar 2025 | 2,129.6 | 521.6 | 2,314.5 | 69,709.2 | 22,699.3 | 4.07 | -0.12 | -0.06 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,848.1 | 193,836.2 | 102,036.4 | 1.01 | 0.11 | -0.03 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2025 | 360.4 | 400.8 | 440.5 | 93,720.0 | 42,228.3 | 0.91 | 0.39 | 0.00 | WkBr |
|
16
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 762.1 | 108,472.6 | 67,030.7 | 3.29 | 0.64 | -0.01 | FrBr |
|
17
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 147.1 | 207,779.9 | 49,708.0 | 0.71 | 0.24 | 0.00 | WkBr |
|
18
| Indus Towers | Telecom | 31 Mar 2025 | 334.3 | 271.6 | 420.4 | 110,895.2 | 28,957.8 | 1.25 | 0.54 | -0.01 | Brsh |
|
19
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,965.0 | 230,501.5 | 64,081.2 | 2.05 | 0.90 | 0.18 | FrBl |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,666.7 | 504,241.7 | 419,835.8 | 1.43 | 0.66 | -0.01 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 31 Mar 2025 | 1,097.0 | 313.1 | 1,279.7 | 124,405.0 | 81,778.8 | 3.59 | 0.68 | 0.00 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.6 | 322,511.1 | 157,446.3 | 1.26 | 0.30 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 243.4 | 306,166.3 | 94,296.5 | 0.58 | 0.29 | -0.02 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 297.6 | 276,739.5 | 127,925.1 | 1.60 | 0.45 | -0.01 | Brsh |
|
25
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,528.4 | 2,068,288.0 | 924,420.0 | 1.16 | 0.32 | -0.03 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 152.2 | 107,057.2 | 30,313.9 | 1.33 | 0.46 | -0.03 | Brsh |
|
27
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 31,185.0 | 112,517.8 | 30,976.3 | 4.54 | 0.11 | -0.01 | WkBr |
|
28
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,323.1 | 118,342.4 | 28,015.1 | 6.26 | 0.59 | -0.01 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 406.6 | 129,906.5 | 68,094.2 | 2.41 | 0.14 | -0.06 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 12,210.0 | 359,801.1 | 142,205.9 | 2.88 | 0.37 | -0.02 | WkBr |
| Summary of Nifty Infrastructure stocks | 8,501.8 | 6,077.7 | 9,451.3 | 8,305,443.0 | 3,654,822.0 | 1.40 | 0.43 | -0.02 | |