icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,303.6 | 214,725.9 | 59,463.9 | 59.07 | -6.40 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,787.1 | 411,740.5 | 145,649.0 | 1.75 | 0.57 | -0.03 | Brsh |
|
3
| Ambuja Cements | Cement | 30 Jun 2026 | 421.9 | 456.9 | 390.8 | 97,094.2 | 35,538.3 | 0.92 | 0.36 | -0.04 | WkBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 8,912.0 | 128,140.9 | 89,842.1 | 2.77 | 0.76 | 0.02 | FrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2026 | 157.7 | 120.3 | 161.8 | 95,009.6 | 45,557.9 | 1.31 | 0.73 | -0.06 | VrBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2026 | 2,144.1 | 184.2 | 1,968.9 | 94,130.9 | 51,486.4 | 11.64 | -0.08 | -0.03 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 312.8 | 135,686.8 | 58,301.8 | 0.63 | 0.53 | -0.09 | Brsh |
|
8
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,830.2 | 1,142,256.0 | 501,955.5 | 1.16 | 0.79 | 0.01 | WkBl |
|
9
| CG Power and Industrial Solutions | Heavy Electrical Equipment | 30 Jun 2026 | 952.2 | 123.2 | 910.0 | 143,323.1 | 56,487.1 | 7.73 | 0.56 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 30 Jun 2026 | 5,659.5 | 1,265.3 | 5,067.0 | 140,457.2 | 68,626.4 | 4.47 | 0.74 | 0.03 | FrBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 254.8 | 660.3 | 163,432.5 | 40,761.2 | 2.43 | 0.27 | -0.04 | WkBr |
|
12
| Fortis Healthcare India | Hospitals | 30 Jun 2026 | 957.0 | 390.8 | 893.5 | 67,455.5 | 44,401.9 | 2.45 | 0.65 | -0.01 | FrBr |
|
13
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 172.6 | 113,492.8 | 37,644.7 | 0.82 | 0.32 | 0.00 | VrBr |
|
14
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 3,166.0 | 215,471.8 | 113,425.5 | 0.81 | 0.34 | -0.02 | VrBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2026 | 394.5 | 98.9 | 357.6 | 76,090.9 | 34,285.1 | 3.99 | -1.52 | -0.32 | Brsh |
|
16
| Indian Hotels Company | Hospitality | 30 Jun 2026 | 714.0 | 289.5 | 745.0 | 106,045.7 | 65,530.9 | 2.47 | 0.63 | -0.02 | WkBr |
|
17
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 136.5 | 192,797.3 | 46,123.7 | 0.56 | 0.36 | -0.05 | Brsh |
|
18
| Indus Towers | Telecom | 30 Jun 2026 | 391.7 | 351.4 | 377.7 | 99,630.2 | 26,016.2 | 1.11 | 0.55 | 0.00 | WkBr |
|
19
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,941.0 | 191,047.5 | 53,112.7 | -32.31 | -2.05 | -0.10 | WkBr |
|
20
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,904.8 | 537,194.8 | 447,272.8 | 1.85 | 0.56 | -0.02 | WkBr |
|
21
| Max Healthcare Institute | Hospitals | 30 Jun 2026 | 1,129.3 | 395.8 | 1,066.6 | 103,806.2 | 68,237.9 | 2.85 | 0.71 | -0.01 | WkBr |
|
22
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 326.4 | 316,499.2 | 154,511.4 | 0.98 | 0.38 | -0.02 | FrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 235.6 | 296,429.1 | 91,297.5 | 0.45 | 0.36 | -0.02 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 266.1 | 247,489.1 | 114,403.9 | 1.60 | 0.38 | -0.02 | VrBr |
|
25
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,247.4 | 1,688,049.0 | 754,472.4 | 1.13 | 0.28 | -0.02 | FrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 162.9 | 171,942.4 | 48,686.5 | 1.49 | 0.58 | -0.03 | WkBr |
|
27
| Shree Cement | Cement | 30 Jun 2026 | 25,250.0 | 8,178.5 | 22,550.0 | 81,362.1 | 22,399.1 | 3.09 | 0.19 | -0.01 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2026 | 58.9 | 45.7 | 43.3 | 59,561.3 | 44,226.7 | 1.29 | 0.84 | 0.00 | FrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 367.2 | 117,316.9 | 61,494.9 | 1.81 | 0.28 | -0.03 | Brsh |
|
30
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 11,100.0 | 327,093.9 | 129,278.9 | 2.11 | 0.47 | -0.01 | WkBr |
| Summary of Nifty Infrastructure stocks | 9,376.3 | 7,254.6 | 9,058.2 | 7,774,773.0 | 3,510,492.0 | 1.29 | 0.45 | -0.03 | |