icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 832.5 | 137,127.4 | 37,974.6 | 38.39 | -5.84 | -0.11 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,337.8 | 308,223.7 | 109,031.0 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 408.9 | 101,060.5 | 36,990.0 | 1.25 | 0.36 | -0.04 | VrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,549.0 | 108,543.0 | 76,101.6 | 2.55 | 0.75 | 0.01 | FrBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 163.1 | 95,796.7 | 45,935.3 | 1.47 | 0.75 | -0.05 | VrBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Dec 2025 | 1,470.4 | 240.1 | 1,725.1 | 82,475.1 | 45,111.1 | 6.12 | 0.16 | -0.04 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 282.7 | 122,649.6 | 52,700.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
8
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,843.9 | 1,123,745.0 | 493,821.0 | 1.53 | 0.80 | 0.00 | WkBr |
|
9
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 668.0 | 105,193.3 | 41,459.2 | 5.76 | 0.55 | 0.00 | WkBl |
|
10
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,631.5 | 128,385.2 | 62,728.1 | 3.71 | 0.75 | 0.02 | FrBl |
|
11
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 523.0 | 129,458.8 | 32,287.9 | 2.49 | 0.35 | -0.03 | VrBr |
|
12
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.2 | 90,832.4 | 30,128.4 | 0.91 | 0.28 | -0.03 | VrBr |
|
13
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,505.2 | 45,337.6 | 14,763.2 | 4.62 | -0.44 | -0.07 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,628.2 | 178,870.2 | 94,158.2 | 1.17 | 0.00 | -0.03 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 340.9 | 72,537.5 | 32,683.9 | 0.97 | 0.44 | 0.01 | VrBr |
|
16
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 590.9 | 84,110.6 | 51,976.2 | 2.50 | 0.67 | 0.00 | WkBl |
|
17
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 137.8 | 194,534.2 | 46,539.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
18
| Indus Towers | Telecom | 31 Dec 2025 | 418.8 | 366.8 | 426.3 | 112,464.9 | 29,367.7 | 1.14 | 0.61 | -0.01 | VrBr |
|
19
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,099.5 | 158,482.8 | 44,059.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
20
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,564.1 | 490,270.8 | 408,203.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
21
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 975.1 | 94,854.7 | 62,353.6 | 2.59 | 0.74 | -0.01 | Brsh |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.7 | 364,255.3 | 177,825.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 282.0 | 354,701.0 | 109,244.7 | 0.47 | 0.35 | -0.01 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.5 | 274,832.8 | 127,043.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
25
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,348.1 | 1,824,313.0 | 815,375.4 | 1.29 | 0.35 | -0.02 | VrBr |
|
26
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 109.4 | 115,444.5 | 32,688.8 | 1.37 | 0.55 | -0.03 | VrBr |
|
27
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,705.0 | 85,529.4 | 23,546.3 | 4.12 | 0.02 | -0.02 | Brsh |
|
28
| Suzlon Energy | Electrical Equipment | 31 Dec 2025 | 52.7 | 28.4 | 40.8 | 55,973.7 | 41,562.8 | 1.85 | 0.79 | 0.02 | WkBl |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 385.7 | 123,244.3 | 64,601.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,049.0 | 325,591.0 | 128,684.9 | 2.97 | 0.34 | -0.02 | Brsh |
| Summary of Nifty Infrastructure stocks | 9,670.0 | 6,862.2 | 8,720.4 | 7,488,839.0 | 3,368,947.0 | 1.41 | 0.44 | -0.02 | |