icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,284.0 | 211,497.4 | 58,569.8 | 59.07 | -6.40 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,774.0 | 408,722.3 | 144,581.4 | 1.75 | 0.57 | -0.03 | FrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 201.0 | 387,622.4 | 61,829.6 | 3.29 | 0.46 | 0.01 | FrBr |
|
4
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2026 | 8,682.0 | 3,131.8 | 7,985.0 | 114,812.0 | 80,497.0 | 2.77 | 0.76 | 0.02 | WkBl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2026 | 157.7 | 120.3 | 152.6 | 89,635.0 | 42,980.8 | 1.31 | 0.73 | -0.06 | FrBr |
|
6
| Bharat Forge | Castings n Forgings | 30 Jun 2026 | 2,144.1 | 184.2 | 1,833.0 | 87,633.7 | 47,932.6 | 11.64 | -0.08 | -0.03 | VrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 297.0 | 128,831.9 | 55,356.4 | 0.63 | 0.53 | -0.09 | VrBr |
|
8
| Bharti Airtel | Telecom | 30 Jun 2026 | 1,852.0 | 1,599.2 | 1,779.9 | 1,110,863.0 | 488,160.1 | 1.16 | 0.79 | 0.01 | Blsh |
|
9
| CG Power and Industrial Solutions | Heavy Electrical Equipment | 30 Jun 2026 | 952.2 | 123.2 | 882.3 | 138,960.4 | 54,767.7 | 7.73 | 0.56 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 30 Jun 2026 | 5,659.5 | 1,265.3 | 4,832.3 | 133,951.3 | 65,447.7 | 4.47 | 0.74 | 0.03 | WkBl |
|
11
| DLF Limited | Real Estate | 30 Jun 2026 | 620.1 | 254.8 | 673.0 | 166,588.5 | 41,548.3 | 2.43 | 0.27 | -0.04 | WkBr |
|
12
| Fortis Healthcare India | Hospitals | 30 Jun 2026 | 957.0 | 390.8 | 763.8 | 57,663.7 | 37,956.5 | 2.45 | 0.65 | -0.01 | VrBr |
|
13
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 167.5 | 110,132.9 | 36,530.3 | 0.82 | 0.32 | 0.00 | VrBr |
|
14
| GE Vernova TnD India | Heavy Electrical Equipment | 30 Jun 2026 | 4,944.0 | 795.8 | 4,247.5 | 108,755.8 | 10,958.2 | 6.21 | 0.85 | 0.09 | WkBl |
|
15
| Grasim Industries | Diversified | 30 Jun 2026 | 3,100.0 | 3,841.9 | 2,972.0 | 202,268.5 | 106,475.3 | 0.81 | 0.34 | -0.02 | FrBr |
|
16
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2026 | 394.5 | 98.9 | 342.4 | 72,846.0 | 32,823.0 | 3.99 | -1.52 | -0.32 | VrBr |
|
17
| Indian Hotels Company | Hospitality | 30 Jun 2026 | 714.0 | 289.5 | 725.0 | 103,198.8 | 63,771.7 | 2.47 | 0.63 | -0.02 | FrBr |
|
18
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 130.5 | 184,282.2 | 44,086.6 | 0.56 | 0.36 | -0.05 | VrBr |
|
19
| Indus Towers | Telecom | 30 Jun 2026 | 391.7 | 351.4 | 380.2 | 100,303.0 | 26,191.9 | 1.11 | 0.55 | 0.00 | WkBr |
|
20
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,935.0 | 190,815.5 | 53,048.2 | -32.31 | -2.05 | -0.10 | FrBr |
|
21
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,750.0 | 515,898.4 | 429,541.3 | 1.85 | 0.56 | -0.02 | FrBr |
|
22
| Max Healthcare Institute | Hospitals | 30 Jun 2026 | 1,129.3 | 395.8 | 917.0 | 89,246.5 | 58,667.0 | 2.85 | 0.71 | -0.01 | VrBr |
|
23
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 321.8 | 312,038.7 | 152,333.8 | 0.98 | 0.38 | -0.02 | FrBr |
|
24
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 224.9 | 282,930.5 | 87,140.1 | 0.45 | 0.36 | -0.02 | FrBr |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 257.0 | 239,025.5 | 110,491.5 | 1.60 | 0.38 | -0.02 | FrBr |
|
26
| Reliance Industries | Refineries | 30 Jun 2026 | 1,293.9 | 1,145.2 | 1,186.4 | 1,605,500.0 | 717,577.4 | 1.13 | 0.28 | -0.02 | FrBr |
|
27
| Samvardhana Motherson International | Automotive Products | 30 Jun 2026 | 148.1 | 99.7 | 156.5 | 165,177.0 | 46,770.9 | 1.49 | 0.58 | -0.03 | VrBr |
|
28
| Suzlon Energy | Electrical Equipment | 30 Jun 2026 | 58.9 | 45.7 | 38.9 | 53,487.0 | 39,716.2 | 1.29 | 0.84 | 0.00 | FrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 351.5 | 112,316.2 | 58,873.7 | 1.81 | 0.28 | -0.03 | FrBr |
|
30
| UltraTech Cement | Cement | 30 Jun 2026 | 11,253.0 | 5,338.0 | 10,850.0 | 319,726.9 | 126,367.2 | 2.11 | 0.47 | -0.01 | FrBr |
| Summary of Nifty Infrastructure stocks | 9,367.1 | 6,944.8 | 8,693.0 | 7,804,732.0 | 3,380,992.0 | 1.35 | 0.45 | -0.03 | |