Samvardhana Motherson International

BSE : 517334 | NSE : MOTHERSON

Industry : Automotive Products | ISIN : INE775A01035 | FreeFloat : 40.00% | FnO : Yes | LotSize : 4500


Intellectual Capital (IC)8,016.26
Net Worth (NW)22,364.53
Intrinsic Worth (IW)30,380.79
Market Cap (MC)62,998.13
Economic Value Added-1,388.32
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)26.39%
IC Gross Margin (EBITDA/IC)65.16%
IC Net Margin (NPT/IC)24.48%
Knowledge Turnover (Sales/IC)7.96
Market to Intrinsic Value (MC/IW)2.07

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 67.25Rs. 139.45
8 Aug 2022 ---- Rs. 128.55
-1.90     -1.48%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 129.87SellStrong Sell
KB > 50% : No50 DMA : Rs. 123.68
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
16792.53
16847.27
1246.20
693.96
538.04
360.64
386.02
Sep-19
C
15924.20
16006.71
1425.19
770.10
644.71
457.82
267.74
Dec-19
C
15661.09
15739.38
1335.88
642.13
463.00
340.32
779.02
Mar-20
C
15159.05
15174.18
1397.96
605.30
467.11
135.66
124.25
Jun-20
C
8503.89
8551.95
-671.00
-1294.43
-1405.96
-1191.65
-1023.83
Sep-20
C
14957.21
15012.49
1315.28
680.50
553.58
474.02
478.57
Dec-20
C
17092.44
17157.63
1891.89
1156.59
1018.61
1268.31
1690.27
Mar-21
C
16971.91
17033.46
1807.45
1050.66
914.17
1018.69
788.63
Jun-21
C
16157.35
16312.13
1394.42
643.16
522.40
446.48
815.00
Sep-21
C
14076.39
14163.53
944.66
309.99
178.67
226.55
-31.84
Dec-21
C
16117.51
16240.17
1189.72
456.29
326.93
377.84
102.16
Mar-22
C
17184.83
17326.07
1340.86
604.68
443.53
130.04
488.57
* C - Consolidated, S - Standalone