Motherson Sumi Systems

BSE : 517334 | NSE : MOTHERSUMI

Industry : Automotive Products | ISIN : INE775A01035 | FreeFloat : 35.00% | FnO : Yes | LotSize : 3500


Intellectual Capital (IC)13,103.90
Net Worth (NW)17,158.21
Intrinsic Worth (IW)30,262.11
Market Cap (MC)76,453.59
Economic Value Added-620.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)43.30%
IC Gross Margin (EBITDA/IC)40.31%
IC Net Margin (NPT/IC)20.47%
Knowledge Turnover (Sales/IC)4.63
Market to Intrinsic Value (MC/IW)2.53

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 95.83Rs. 242.10
20 Sep 2021 ---- Rs. 216.40
-6.60     -3.05%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 217.72SellStrong Sell
KB > 50% : No50 DMA : Rs. 225.45
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
15104.97
15151.29
1283.06
884.70
753.16
495.48
1088.73
Dec-18
C
16472.98
16533.99
1483.85
912.41
824.25
554.99
52.67
Mar-19
C
17169.47
17237.64
1258.26
780.24
677.25
429.31
348.01
Jun-19
C
16792.53
16847.27
1246.20
693.96
538.04
360.64
386.02
Sep-19
C
15924.20
16006.71
1425.19
770.10
644.71
457.82
267.74
Dec-19
C
15661.09
15739.38
1335.88
642.13
463.00
340.32
779.02
Mar-20
C
15159.05
15174.18
1397.96
605.30
467.11
135.66
124.25
Jun-20
C
8503.89
8551.95
-671.00
-1294.43
-1405.96
-1191.65
-1023.83
Sep-20
C
14957.21
15012.49
1315.28
680.50
553.58
474.02
478.57
Dec-20
C
17092.44
17157.63
1891.89
1156.59
1018.61
1268.31
1690.27
Mar-21
C
16971.91
17033.46
1807.45
1050.66
914.17
1018.69
788.63
Jun-21
C
16157.35
16312.13
1394.42
643.16
522.40
446.48
815.00
* C - Consolidated, S - Standalone