icTracker Valuation of BSE Multicap Consumption (50:30:20) stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aditya Birla Lifestyle Brands | Retailing | 31 Mar 2026 | 88.2 | 23.8 | 102.9 | 12,554.3 | 4,820.8 | 3.71 | 0.51 | -0.05 | FrBr |
|
2
| Amara Raja Energy n Mobility | Automotive Battery | 31 Dec 2025 | 909.6 | 640.2 | 835.3 | 15,287.2 | 7,284.6 | 1.42 | 0.33 | -0.02 | VrBr |
|
3
| Amber Enterprises | Domestic Appliances | 31 Dec 2025 | 6,387.0 | 1,016.6 | 8,288.5 | 29,152.4 | 14,068.5 | 6.31 | -0.06 | -0.02 | VrBr |
|
4
| Anant Raj Industries | Real Estate | 31 Mar 2026 | 405.7 | 245.4 | 494.4 | 17,792.3 | 5,329.0 | 1.65 | 0.34 | -0.03 | VrBr |
|
5
| Apollo Tyres | Tyres | 31 Mar 2026 | 412.3 | 464.7 | 401.8 | 25,518.4 | 13,922.6 | 0.89 | 0.43 | -0.01 | FrBr |
|
6
| Asahi India Glass | Glass Products | 31 Dec 2025 | 1,015.0 | 144.8 | 821.6 | 20,944.8 | 6,242.7 | 7.01 | -0.03 | -0.02 | FrBr |
|
7
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,622.2 | 251,520.8 | 122,702.3 | 6.14 | 0.51 | 0.02 | VrBl |
|
8
| Ather Energy | Auto 2/3 wheeler | 31 Mar 2026 | 754.0 | -402.2 | 940.3 | 35,982.8 | 7,160.6 | -1.87 | -1.17 | -0.01 | Brsh |
|
9
| Avenue Supermarkets | Retailing | 31 Mar 2026 | 3,956.8 | 681.0 | 4,341.4 | 283,041.5 | 62,066.3 | 5.81 | 0.45 | 0.00 | FrBr |
|
10
| AWL Agri Business | Edible Oil | 31 Mar 2026 | 177.8 | 99.0 | 200.8 | 26,098.9 | 2,611.0 | 1.79 | 0.19 | -0.01 | FrBr |
|
11
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2026 | 8,781.5 | 6,417.5 | 10,451.0 | 292,103.2 | 119,457.8 | 1.37 | 0.78 | 0.01 | VrBl |
|
12
| Balkrishna Industries | Tyres | 31 Mar 2026 | 2,083.0 | 742.9 | 2,191.1 | 42,357.7 | 17,567.4 | 2.80 | 0.24 | -0.02 | WkBr |
|
13
| Bata India | Footwear | 31 Dec 2025 | 943.0 | 218.2 | 705.6 | 9,068.3 | 4,492.3 | 4.30 | 0.44 | 0.00 | FrBr |
|
14
| Berger Paints | Paints | 31 Mar 2026 | 410.0 | 119.9 | 533.9 | 62,252.9 | 14,691.2 | 3.42 | 0.50 | 0.02 | VrBl |
|
15
| Bharat Forge | Castings n Forgings | 31 Mar 2026 | 1,674.6 | 230.9 | 1,948.9 | 93,174.7 | 50,963.4 | 7.25 | 0.13 | -0.05 | WkBr |
|
16
| Bikaji Foods International | Food Products | 31 Dec 2025 | 749.8 | 194.4 | 649.8 | 16,283.5 | 1,302.7 | 3.81 | 0.66 | 0.00 | Blsh |
|
17
| Blue Star | Domestic Appliances | 31 Mar 2026 | 1,610.7 | 493.7 | 1,667.2 | 34,280.1 | 13,733.6 | 3.26 | 0.66 | 0.03 | Blsh |
|
18
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 36,945.0 | 108,964.3 | 31,959.7 | 2.73 | 0.63 | 0.00 | VrBl |
|
19
| Brainbees Solutions | Internet Retail | 31 Dec 2025 | 286.9 | 14.2 | 230.0 | 12,006.3 | 2,641.4 | 20.24 | -6.08 | -0.05 | VrBr |
|
20
| Brigade Enterprises | Real Estate | 31 Mar 2026 | 650.8 | 439.0 | 700.7 | 17,138.7 | 7,843.6 | 1.48 | 0.30 | -0.03 | FrBr |
|
21
| Britannia Industries | Food Products | 31 Mar 2026 | 5,423.0 | 1,729.5 | 5,372.5 | 129,406.5 | 62,210.0 | 3.14 | 0.88 | 0.10 | Blsh |
|
22
| Cello World | Glass products | 31 Dec 2025 | 542.2 | 232.3 | 401.0 | 8,857.5 | 1,320.4 | 2.31 | 0.50 | -0.01 | VrBr |
|
23
| Chalet Hotels | Hospitality | 31 Mar 2026 | 702.3 | 320.3 | 752.8 | 16,484.8 | 4,656.9 | 2.19 | 0.47 | -0.01 | FrBr |
|
24
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,146.6 | 58,384.4 | 28,523.0 | 2.65 | 0.91 | 0.15 | Blsh |
|
25
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Mar 2026 | 223.6 | 74.6 | 289.0 | 18,605.9 | 17,803.3 | 3.00 | 0.28 | 0.02 | WkBr |
|
26
| Dabur India | Personal Care | 31 Mar 2026 | 410.5 | 149.9 | 464.8 | 82,432.3 | 26,432.8 | 2.74 | 0.56 | 0.00 | WkBr |
|
27
| Devyani International | Restaurants | 31 Dec 2025 | 148.0 | 18.1 | 118.0 | 14,551.6 | 3,512.2 | 8.17 | 0.12 | -0.04 | VrBr |
|
28
| Dixon Technologies | EMS | 31 Mar 2026 | 9,673.0 | 3,337.7 | 11,103.0 | 67,508.3 | 35,168.3 | 2.90 | 0.73 | 0.00 | FrBl |
|
29
| DLF Limited | Real Estate | 31 Mar 2026 | 504.1 | 273.4 | 583.3 | 144,372.6 | 36,007.5 | 1.84 | 0.33 | -0.04 | FrBr |
|
30
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,034.0 | 192,942.1 | 93,697.5 | 2.17 | 0.75 | 0.03 | Blsh |
|
31
| EID Parrry India | Sugar | 31 Dec 2025 | 1,034.7 | 1,920.2 | 796.2 | 14,162.2 | 6,305.6 | 0.53 | 0.56 | -0.01 | VrBr |
|
32
| EIH Limited | Hospitality | 31 Dec 2025 | 368.3 | 202.2 | 319.9 | 20,002.3 | 6,286.7 | 1.81 | 0.60 | 0.02 | Blsh |
|
33
| Emami Limited | Personal Care | 31 Dec 2025 | 528.6 | 345.7 | 424.5 | 18,529.4 | 8,051.6 | 1.51 | 0.79 | 0.07 | WkBl |
|
34
| Endurance Technologies | Automotive Products | 31 Mar 2026 | 2,213.9 | 1,632.2 | 2,619.6 | 36,848.0 | 9,210.2 | 1.36 | 0.70 | 0.00 | VrBl |
|
35
| Eternal Ltd | Internet Retail | 31 Mar 2026 | 229.0 | 11.6 | 245.8 | 237,224.9 | 122,823.9 | 19.66 | -1.76 | -0.04 | FrBr |
|
36
| Exide Industries | Automotive Battery | 31 Mar 2026 | 287.9 | 150.9 | 349.7 | 29,724.5 | 14,334.3 | 1.91 | -0.09 | -0.03 | FrBr |
|
37
| Force Motors | Auto 4 wheeler | 31 Mar 2026 | 19,405.0 | 9,015.4 | 20,143.0 | 26,541.0 | 10,077.3 | 2.15 | 0.65 | 0.02 | VrBl |
|
38
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2025 | 265.2 | 6.0 | 273.0 | 78,146.9 | 22,450.9 | 44.26 | 0.12 | -0.01 | WkBr |
|
39
| Gillette India | Personal Care MNC | 31 Dec 2025 | 8,362.5 | 3,770.5 | 7,864.0 | 25,625.0 | 5,182.7 | 2.17 | 0.89 | 0.11 | WkBl |
|
40
| Godfrey Phillips India | Cigarettes | 31 Dec 2025 | 2,762.3 | 1,507.9 | 2,458.6 | 38,349.7 | 10,708.1 | 1.81 | 0.74 | 0.02 | VrBl |
|
41
| Godrej Agrovet | Animal Feed | 31 Mar 2026 | 534.7 | 245.3 | 564.3 | 10,852.2 | 1,700.7 | 2.18 | 0.54 | 0.00 | Blsh |
|
42
| Godrej Consumer Products | Personal Care | 31 Mar 2026 | 984.8 | 454.0 | 1,033.3 | 105,731.9 | 37,331.2 | 2.17 | 0.73 | 0.00 | Blsh |
|
43
| Godrej Properties | Real Estate | 31 Mar 2026 | 1,471.3 | 413.2 | 1,733.5 | 52,214.4 | 17,002.4 | 3.56 | -0.56 | -0.04 | FrBr |
|
44
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,210.8 | 75,948.3 | 26,300.1 | 2.66 | 0.66 | 0.04 | Blsh |
|
45
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2026 | 5,063.0 | 4,002.5 | 5,077.0 | 101,585.6 | 65,756.8 | 1.26 | 0.73 | 0.03 | Blsh |
|
46
| Hindustan Unilever | Personal Care MNC | 31 Mar 2026 | 2,055.2 | 1,334.1 | 2,248.7 | 528,352.6 | 194,595.4 | 1.54 | 0.84 | 0.03 | WkBl |
|
47
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2026 | 1,778.0 | 703.9 | 1,843.2 | 149,767.6 | 26,103.0 | 2.53 | 0.65 | 0.03 | WkBl |
|
48
| Indian Hotels Company | Hospitality | 31 Mar 2026 | 571.0 | 313.9 | 650.2 | 92,551.6 | 57,192.2 | 1.82 | 0.67 | -0.01 | FrBr |
|
49
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 212.1 | 538.9 | 43,108.0 | 13,206.6 | 3.21 | 0.73 | 0.05 | Blsh |
|
50
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 937.8 | 60,805.6 | 33,752.1 | 2.59 | -0.53 | -0.04 | FrBr |
|
51
| ITC Hotels | Hospitality | 31 Dec 2025 | 197.4 | 65.1 | 155.4 | 32,357.1 | 14,560.7 | 3.03 | 0.17 | -0.01 | FrBr |
|
52
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 307.2 | 384,889.7 | 271,045.7 | 1.10 | 0.83 | 0.04 | Blsh |
|
53
| JBM Auto | Automotive Products | 31 Mar 2026 | 515.3 | 154.5 | 650.5 | 15,382.8 | 2,357.3 | 3.33 | 0.56 | -0.02 | Brsh |
|
54
| JSW Dulux | Paints | 31 Mar 2026 | 2,844.7 | 3,472.5 | 2,923.8 | 13,315.1 | 2,651.6 | 0.82 | 0.84 | 0.02 | WkBl |
|
55
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 460.5 | 30,382.6 | 17,578.8 | 6.12 | 0.62 | -0.04 | FrBr |
|
56
| Jyothy Laboratories | Personal Care | 31 Mar 2026 | 197.3 | 109.5 | 221.4 | 8,128.3 | 2,426.8 | 1.80 | 0.60 | 0.01 | WkBl |
|
57
| K.P.R. Mill | Textiles | 31 Mar 2026 | 829.5 | 358.6 | 892.2 | 30,496.6 | 7,683.3 | 2.31 | 0.54 | 0.01 | WkBl |
|
58
| Kajaria Ceramics | Sanitaryware | 31 Mar 2026 | 920.1 | 350.3 | 1,064.7 | 16,957.7 | 8,824.9 | 2.63 | 0.44 | 0.02 | VrBr |
|
59
| Kalyan Jewellers | Jewellery | 31 Mar 2026 | 375.9 | 139.8 | 361.0 | 37,281.9 | 4,344.8 | 2.69 | 0.56 | 0.02 | Blsh |
|
60
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 872.9 | 87,190.3 | 11,887.0 | 1.35 | 0.53 | -0.02 | VrBr |
|
61
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2026 | 2,954.7 | 2,611.4 | 3,173.9 | 394,683.6 | 393,014.1 | 1.13 | 0.66 | -0.02 | FrBr |
|
62
| Marico Limited | Personal Care | 31 Mar 2026 | 736.0 | 322.6 | 835.0 | 108,395.4 | 43,913.8 | 2.28 | 0.89 | 0.06 | VrBl |
|
63
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2026 | 12,306.0 | 7,109.2 | 13,075.0 | 411,081.4 | 179,337.4 | 1.73 | 0.52 | 0.00 | VrBr |
|
64
| Motherson Sumi Wiring | Automotive Products | 31 Mar 2026 | 36.9 | 13.7 | 40.0 | 26,553.2 | 9,975.2 | 2.68 | 0.76 | 0.04 | Blsh |
|
65
| MRF Limited | Tyres | 31 Mar 2026 | 128,495.0 | 75,825.4 | 126,455.0 | 53,631.4 | 31,634.6 | 1.69 | 0.35 | 0.00 | VrBr |
|
66
| Nestle India | Food Products | 31 Mar 2026 | 1,174.8 | 268.8 | 1,459.6 | 281,456.8 | 104,485.2 | 4.37 | 0.90 | 0.19 | WkBl |
|
67
| Oberoi Realty | Real Estate | 31 Mar 2026 | 1,419.0 | 929.4 | 1,637.6 | 59,543.5 | 19,228.2 | 1.53 | 0.47 | -0.01 | FrBr |
|
68
| Ola Electric Mobility | Auto 2/3 wheeler | 31 Dec 2025 | 36.2 | -5.0 | 36.0 | 15,879.0 | 2,858.2 | -7.22 | -2.74 | -0.08 | Brsh |
|
69
| Page Industries | Textiles | 31 Dec 2025 | 36,045.0 | 11,753.0 | 36,125.0 | 40,293.4 | 24,609.3 | 3.02 | 0.88 | 0.10 | Blsh |
|
70
| Patanjali Foods | Edible Oil | 31 Dec 2025 | 545.5 | 241.5 | 450.0 | 48,946.8 | 7,647.6 | 2.25 | 0.52 | -0.02 | FrBr |
|
71
| PG Electroplast | Domestic Appliances | 31 Dec 2025 | 575.3 | 120.8 | 491.8 | 14,030.5 | 4,041.4 | 4.76 | 0.14 | -0.04 | VrBr |
|
72
| Phoenix Mills | Civil Construction | 31 Mar 2026 | 1,506.3 | 700.5 | 1,760.3 | 62,954.4 | 31,973.9 | 2.15 | 0.43 | -0.01 | FrBr |
|
73
| Prestige Estates | Real Estate | 31 Dec 2025 | 1,594.8 | 218.2 | 1,369.8 | 59,001.4 | 17,728.4 | 7.37 | -0.77 | -0.04 | FrBr |
|
74
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 31 Dec 2025 | 12,971.0 | 6,959.1 | 9,635.0 | 31,275.9 | 9,079.1 | 1.81 | 0.95 | 0.24 | WkBl |
|
75
| Radico Khaitan | Distilleries | 31 Mar 2026 | 2,629.3 | 758.5 | 3,461.0 | 46,342.1 | 22,703.5 | 3.47 | 0.67 | 0.02 | VrBl |
|
76
| Relaxo Footwears | Footwear | 31 Dec 2025 | 404.4 | 78.7 | 291.0 | 7,244.1 | 2,108.2 | 5.14 | -0.09 | -0.02 | FrBr |
|
77
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 126.1 | 133,102.1 | 37,688.7 | 1.37 | 0.55 | -0.03 | Brsh |
|
78
| Schaeffler India | Bearings | 31 Mar 2026 | 3,844.8 | 1,087.9 | 4,042.0 | 63,178.0 | 16,111.5 | 3.53 | 0.63 | 0.01 | WkBl |
|
79
| Signature Global | Real Estate | 31 Mar 2026 | 714.2 | 742.1 | 866.2 | 12,171.0 | 2,386.9 | 0.96 | 0.82 | -0.04 | VrBr |
|
80
| Sona BLW Precision Forgings | Castings n Forgings | 31 Mar 2026 | 481.5 | 220.4 | 587.6 | 36,536.6 | 17,000.5 | 2.18 | 0.55 | -0.01 | Brsh |
|
81
| Sun TV Network | Entertainment Production | 31 Dec 2025 | 587.6 | 632.7 | 523.3 | 20,620.5 | 4,298.4 | 0.92 | 0.49 | -0.01 | VrBr |
|
82
| Swiggy Limited | Internet Retail | 31 Mar 2026 | 260.1 | -266.8 | 256.7 | 70,857.3 | 6,377.2 | -0.97 | -1.25 | -0.01 | FrBr |
|
83
| Tata Consumer Products | Tea/Coffee | 31 Mar 2026 | 1,014.8 | 744.9 | 1,228.3 | 121,547.9 | 77,684.9 | 1.36 | 0.69 | -0.01 | Brsh |
|
84
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Mar 2026 | 296.2 | 2,569.3 | 338.8 | 124,740.5 | 80,984.5 | 0.12 | 0.87 | 0.00 | Blsh |
|
85
| Titan Company | Jewellery | 31 Mar 2026 | 3,951.4 | 958.7 | 4,135.2 | 367,117.3 | 171,362.4 | 4.12 | 0.82 | 0.03 | Blsh |
|
86
| Trent Limited | Retailing | 31 Mar 2026 | 3,295.8 | 693.3 | 4,132.4 | 146,901.6 | 80,840.6 | 4.75 | 0.71 | 0.01 | Blsh |
|
87
| Trident Limited | Textiles | 31 Dec 2025 | 26.7 | 8.3 | 25.2 | 12,816.3 | 2,294.3 | 3.21 | -0.10 | -0.03 | FrBr |
|
88
| Tube Investments of India | Automotive Products | 31 Mar 2026 | 2,517.3 | 923.1 | 2,800.8 | 54,210.3 | 27,380.2 | 2.73 | 0.21 | -0.02 | VrBr |
|
89
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2026 | 3,363.8 | 1,331.9 | 3,460.8 | 164,418.2 | 80,145.8 | 2.53 | 0.83 | -0.04 | VrBr |
|
90
| United Breweries | Distilleries | 31 Mar 2026 | 1,540.0 | 175.6 | 1,389.2 | 36,731.2 | 8,930.6 | 8.77 | 0.02 | -0.02 | FrBr |
|
91
| United Spirits | Distilleries | 31 Mar 2026 | 1,218.8 | 336.2 | 1,272.5 | 92,555.4 | 32,638.7 | 3.63 | 0.63 | 0.03 | Blsh |
|
92
| UNO Minda Limited | Automotive Products | 31 Dec 2025 | 1,285.8 | 359.7 | 1,122.3 | 64,762.5 | 16,353.3 | 3.54 | 0.67 | 0.00 | WkBl |
|
93
| Vardhman Textiles | Textiles | 31 Mar 2026 | 523.7 | 390.5 | 606.0 | 17,530.5 | 6,119.4 | 1.34 | 0.06 | -0.02 | VrBr |
|
94
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 505.2 | 170,846.5 | 61,016.1 | 2.45 | 0.61 | 0.01 | VrBl |
|
95
| Vedant Fashions | Internet Retail | 31 Mar 2026 | 351.0 | 263.8 | 442.6 | 10,752.8 | 852.7 | 1.33 | 0.69 | 0.02 | Blsh |
|
96
| V-Guard Industries | Electrical Equipment | 31 Mar 2026 | 315.1 | 146.0 | 319.1 | 13,936.2 | 5,287.9 | 2.16 | 0.63 | 0.02 | WkBl |
|
97
| Vishal Mega Mart | Retailing | 31 Mar 2026 | 105.3 | 42.6 | 117.8 | 55,040.0 | 8,806.4 | 2.47 | 0.63 | -0.02 | VrBr |
|
98
| Voltas Limited | Consumer Electronics | 31 Mar 2026 | 1,272.8 | 224.5 | 1,293.5 | 42,799.9 | 31,320.2 | 5.67 | 0.14 | -0.02 | FrBr |
|
99
| Whirlpool of India | Consumer Electronics | 31 Dec 2025 | 899.1 | 501.2 | 851.0 | 10,796.8 | 2,697.6 | 1.79 | 0.35 | -0.02 | FrBr |
|
100
| ZF Commercial Vehicle Control Systems | Automotive Products | 31 Mar 2026 | 13,768.0 | 4,229.2 | 14,120.0 | 26,782.2 | 6,622.9 | 3.26 | 0.54 | 0.01 | WkBl |
| Summary of BSE Multicap Consumption (50:30:20) stocks | 10,222.3 | 5,798.7 | 10,665.1 | 8,061,699.0 | 3,536,048.0 | 1.76 | 0.68 | 0.00 | |