Bajaj Auto

BSE : 532977 | NSE : BAJAJ-AUTO

Industry : Auto 2/3 wheeler | ISIN : INE917I01010 | FreeFloat : 50.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)47,672.87
Net Worth (NW)29,859.66
Intrinsic Worth (IW)77,532.53
Market Cap (MC)105,705.80
Economic Value Added439.71
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.49%
IC Gross Margin (EBITDA/IC)17.53%
IC Net Margin (NPT/IC)13.36%
Knowledge Turnover (Sales/IC)0.71
Market to Intrinsic Value (MC/IW)1.36

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 2,679.38Rs. 3,653.00
26 May 2022 ---- Rs. 3,857.35
65.55     1.70%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,759.70BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 3,688.46
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
7755.82
8093.27
1197.12
1136.98
1473.89
1020.78
1012.17
Sep-19
C
7707.32
8100.76
1278.83
1217.49
1609.69
1403.20
1523.31
Dec-19
C
7639.66
8005.88
1794.27
1732.59
1732.12
1322.44
1367.51
Mar-20
C
6815.85
7243.31
1829.11
1765.84
1764.93
1353.99
825.87
Jun-20
C
3079.24
3417.12
613.88
550.09
549.14
395.51
540.72
Sep-20
C
7155.86
7441.66
1607.80
1543.48
1540.83
1193.97
1306.96
Dec-20
C
8909.88
9279.06
2258.80
2193.78
2192.76
1716.26
1881.80
Mar-21
C
8596.10
8879.70
2026.98
1960.74
1958.70
1551.28
1363.91
Jun-21
C
7386.04
7715.34
1558.22
1494.00
1491.71
1170.17
1243.15
Sep-21
C
8762.18
9080.70
2484.89
2419.15
2417.45
2039.86
2010.93
Dec-21
C
9021.65
9369.31
1860.12
1790.15
1788.36
1429.68
1294.32
Mar-22
C
7974.84
8263.70
1711.59
1641.76
1638.88
1526.16
1494.04
* C - Consolidated, S - Standalone