icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,228.4 | 288,061.3 | 66,334.9 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,554.7 | 358,196.5 | 126,708.4 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,219.0 | 103,798.1 | 72,774.9 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,393.6 | 229,593.6 | 112,005.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.7 | 421,266.4 | 415,947.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,774.0 | 273,181.2 | 111,719.5 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 965.6 | 600,842.8 | 259,655.6 | 1.38 | 0.75 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,027.9 | 324,020.5 | 315,509.5 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 437.3 | 319,656.6 | 154,976.1 | 4.50 | 0.64 | 0.02 | Blsh |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,011.3 | 1,225,765.0 | 538,653.0 | 1.53 | 0.80 | 0.00 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,342.1 | 108,411.1 | 71,599.5 | 1.10 | 0.69 | -0.01 | Brsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.0 | 265,582.8 | 88,185.5 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,256.0 | 104,829.6 | 74,063.2 | 0.67 | 0.76 | 0.00 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,296.0 | 200,128.7 | 97,187.5 | 2.17 | 0.75 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 303.8 | 293,177.7 | 151,793.5 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,953.9 | 201,036.7 | 105,826.8 | 1.17 | 0.00 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,573.1 | 426,886.7 | 165,458.9 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 932.4 | 1,434,458.0 | 1,432,144.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 704.0 | 151,885.4 | 66,698.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 968.9 | 217,733.8 | 132,107.7 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,453.6 | 576,495.8 | 212,326.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.5 | 1,005,742.0 | 999,818.3 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,497.8 | 607,308.2 | 523,936.8 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,960.4 | 191,764.4 | 53,312.0 | 3.68 | 0.83 | -0.18 | Brsh |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 321.4 | 402,680.8 | 283,574.5 | 1.10 | 0.83 | 0.04 | FrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 270.2 | 171,661.9 | 87,053.2 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,244.1 | 304,238.9 | 98,893.3 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 429.3 | 85,392.0 | 62,237.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,169.0 | 573,479.7 | 477,483.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,675.8 | 457,096.3 | 455,162.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,146.0 | 476,194.1 | 207,743.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,021.5 | 99,368.4 | 65,320.7 | 2.59 | 0.74 | -0.01 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,308.6 | 252,339.2 | 93,675.9 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 366.9 | 355,770.7 | 173,683.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 272.2 | 342,372.3 | 105,447.6 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.4 | 273,763.3 | 126,549.3 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,458.5 | 1,973,711.0 | 882,149.0 | 1.29 | 0.35 | -0.02 | Brsh |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,018.3 | 202,401.2 | 85,359.8 | 5.53 | 0.49 | 0.00 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,048.6 | 197,279.6 | 138,095.7 | 1.07 | 0.64 | -0.04 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,144.1 | 1,056,075.0 | 442,569.4 | 0.59 | 0.61 | 0.07 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,707.8 | 409,758.4 | 181,466.0 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,984.6 | 1,079,854.0 | 294,768.0 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,152.2 | 114,015.5 | 72,870.7 | 1.65 | 0.69 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 379.4 | 139,689.3 | 90,689.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.0 | 259,669.9 | 165,072.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,644.6 | 161,125.0 | 86,566.0 | 1.99 | 0.63 | 0.00 | Blsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,269.1 | 379,004.8 | 176,911.2 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,184.4 | 148,750.2 | 81,857.9 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,023.0 | 383,760.7 | 151,675.6 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 231.5 | 242,738.3 | 65,592.6 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of Nifty 50 stocks | 26,483.1 | 20,829.2 | 25,935.2 | 20,480,610.0 | 11,505,730.0 | 1.27 | 0.60 | 0.00 | |