icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 1,882.1 | 243,295.8 | 56,026.2 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,381.0 | 318,176.8 | 112,551.8 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,326.5 | 105,343.8 | 73,858.6 | 2.55 | 0.75 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,186.2 | 209,699.8 | 102,300.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,250.1 | 388,166.2 | 383,265.2 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,049.5 | 252,931.6 | 103,438.3 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 855.1 | 532,084.4 | 229,941.5 | 1.38 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,684.4 | 269,135.7 | 262,066.3 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 427.8 | 312,712.3 | 151,609.3 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,830.3 | 1,115,457.0 | 490,178.8 | 1.53 | 0.80 | 0.00 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,202.4 | 97,126.5 | 64,146.6 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 463.0 | 285,334.3 | 94,743.9 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,196.1 | 99,830.1 | 70,531.1 | 0.67 | 0.76 | 0.00 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,605.5 | 181,188.4 | 87,989.6 | 2.17 | 0.75 | 0.03 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.0 | 223,859.2 | 115,903.7 | 21.25 | -1.45 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,621.0 | 178,380.2 | 93,900.3 | 1.17 | 0.00 | 0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,441.6 | 391,202.0 | 151,627.7 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 772.0 | 1,187,689.0 | 1,185,774.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 581.7 | 125,508.5 | 55,115.1 | 5.50 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 954.5 | 214,497.8 | 130,144.3 | 0.66 | 0.55 | -0.04 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,110.6 | 495,904.8 | 182,644.6 | 1.53 | 0.84 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,245.5 | 890,616.3 | 885,370.5 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,339.4 | 543,082.3 | 468,527.8 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,268.8 | 165,027.8 | 45,879.0 | 3.68 | 0.83 | -0.19 | Brsh |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 298.5 | 373,926.8 | 263,325.5 | 1.10 | 0.83 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 235.3 | 149,508.5 | 75,818.7 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,151.9 | 281,691.8 | 91,564.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 363.0 | 72,194.3 | 52,618.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,723.3 | 512,170.0 | 426,437.0 | 1.75 | 0.61 | -0.04 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,006.6 | 373,879.4 | 372,297.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,798.0 | 402,372.4 | 175,538.0 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 932.4 | 90,701.0 | 59,623.1 | 2.59 | 0.74 | -0.01 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,222.8 | 235,794.3 | 87,533.9 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 368.9 | 357,661.5 | 174,606.4 | 1.21 | 0.22 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 286.7 | 360,613.7 | 111,065.8 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 295.4 | 274,739.8 | 127,000.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,304.6 | 1,765,446.0 | 789,065.2 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,841.4 | 184,661.1 | 77,878.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 930.7 | 175,089.0 | 122,562.3 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,030.4 | 951,122.9 | 398,587.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,718.0 | 412,205.8 | 182,549.8 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,710.5 | 2,539.8 | 918,921.9 | 250,838.2 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,062.0 | 105,089.8 | 67,166.0 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 308.7 | 113,673.6 | 73,799.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 198.1 | 247,336.2 | 157,232.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,473.4 | 144,352.1 | 77,554.6 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,230.6 | 375,586.8 | 175,315.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,823.0 | 135,902.9 | 74,787.9 | 4.68 | 0.79 | 0.03 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,936.0 | 322,261.2 | 127,368.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 204.7 | 214,686.0 | 58,012.4 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of Nifty 50 stocks | 26,333.5 | 20,593.4 | 23,123.7 | 18,289,620.0 | 10,197,560.0 | 1.28 | 0.60 | 0.00 | |