icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,158.5 | 249,129.9 | 57,369.7 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,428.6 | 308,597.4 | 109,163.2 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,311.5 | 105,128.1 | 73,707.4 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,886.3 | 276,853.3 | 135,060.5 | 5.00 | 0.55 | 0.02 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,262.0 | 391,583.3 | 386,639.2 | 0.56 | 0.68 | 0.03 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,554.0 | 266,802.7 | 109,111.0 | 1.48 | 0.79 | 0.02 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 949.0 | 590,513.5 | 255,191.8 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,011.2 | 321,352.2 | 312,911.2 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 413.7 | 302,405.6 | 146,612.4 | 4.72 | 0.66 | 0.01 | FrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,026.9 | 1,235,273.0 | 542,830.9 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,448.3 | 116,988.7 | 77,264.5 | 0.95 | 0.74 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 428.9 | 264,319.4 | 87,766.0 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,191.3 | 99,427.5 | 70,246.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,404.0 | 203,075.4 | 98,618.5 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 294.6 | 284,251.1 | 147,171.8 | 20.30 | -0.96 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,774.2 | 188,806.7 | 99,388.8 | 1.32 | -0.15 | -0.03 | VrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,665.0 | 451,825.3 | 175,125.0 | 1.42 | 0.76 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 937.4 | 1,440,116.0 | 1,437,793.0 | 0.84 | 0.67 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 748.5 | 161,383.1 | 70,868.9 | 5.23 | 0.46 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 936.3 | 210,407.8 | 127,662.8 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,389.5 | 561,434.8 | 206,779.8 | 2.23 | 0.81 | 0.03 | FrBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,437.0 | 1,026,551.0 | 1,020,504.0 | 0.90 | 0.67 | 0.04 | VrBl |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,599.0 | 664,268.2 | 573,077.4 | 1.62 | 0.72 | 0.03 | Blsh |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,759.5 | 183,985.1 | 51,149.3 | 3.55 | 0.86 | -0.37 | VrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 334.7 | 419,283.1 | 295,266.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 284.6 | 180,810.4 | 91,692.6 | 3.06 | -1.22 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,178.1 | 288,098.9 | 93,647.0 | 4.70 | -0.43 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,132.6 | 424,087.3 | 309,092.9 | 1.09 | 0.54 | 0.01 | WkBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,887.4 | 534,733.6 | 445,223.6 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,661.5 | 455,318.1 | 453,392.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,426.0 | 516,437.7 | 225,299.9 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,028.2 | 99,965.3 | 65,713.1 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,318.7 | 254,286.8 | 94,398.9 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 337.9 | 327,650.3 | 159,955.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.8 | 306,682.0 | 94,455.3 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.8 | 240,699.6 | 111,265.4 | 1.69 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,452.8 | 1,965,998.0 | 878,701.5 | 1.15 | 0.34 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,082.4 | 208,774.8 | 88,047.7 | 4.98 | 0.49 | -0.01 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 979.1 | 184,160.1 | 128,912.0 | 0.66 | 0.65 | -0.02 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.5 | 949,322.8 | 397,832.8 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,728.7 | 414,773.0 | 183,686.8 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,268.0 | 1,182,391.0 | 322,757.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,189.4 | 117,696.1 | 75,223.1 | 1.74 | 0.66 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 349.8 | 128,787.6 | 83,612.0 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 182.6 | 227,911.8 | 144,884.1 | 2.29 | -0.04 | -0.02 | Brsh |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,614.8 | 158,179.7 | 84,983.6 | 1.97 | 0.60 | 0.01 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,239.2 | 376,350.3 | 175,672.1 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,921.9 | 139,418.6 | 76,722.7 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,044.0 | 354,911.6 | 140,273.4 | 3.02 | 0.36 | -0.03 | Brsh |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 264.2 | 276,981.3 | 74,845.7 | 1.11 | 0.62 | 0.00 | FrBr |
| Summary of Nifty 50 stocks | 24,885.7 | 20,718.3 | 25,732.3 | 20,761,490.0 | 11,740,240.0 | 1.20 | 0.62 | 0.00 | |