icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,002.0 | 258,795.0 | 59,595.4 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,391.5 | 320,595.9 | 113,407.6 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,574.5 | 108,909.7 | 76,358.7 | 2.55 | 0.75 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,221.2 | 213,057.0 | 103,938.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,234.5 | 383,322.3 | 378,482.4 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,162.0 | 256,075.9 | 104,724.2 | 1.41 | 0.80 | 0.03 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 863.1 | 537,062.4 | 232,092.8 | 1.38 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,770.8 | 282,940.8 | 275,508.8 | 0.88 | 0.62 | -0.03 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 453.6 | 331,535.0 | 160,735.0 | 4.50 | 0.64 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,801.3 | 1,097,783.0 | 482,412.2 | 1.53 | 0.80 | 0.00 | VrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,324.3 | 106,973.2 | 70,649.9 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 470.1 | 289,709.9 | 96,196.8 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,319.0 | 110,087.7 | 77,778.2 | 0.67 | 0.76 | 0.00 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,975.5 | 191,337.4 | 92,918.2 | 2.17 | 0.75 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 221.2 | 213,436.8 | 110,507.5 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,673.1 | 181,926.0 | 95,766.8 | 1.17 | 0.00 | -0.03 | VrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,358.1 | 368,542.8 | 142,845.2 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 832.8 | 1,281,151.0 | 1,279,084.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 645.7 | 139,317.3 | 61,179.0 | 5.46 | 0.41 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 969.8 | 217,924.8 | 132,223.6 | 0.66 | 0.55 | -0.04 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,136.9 | 502,084.1 | 184,920.5 | 1.53 | 0.84 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,266.5 | 905,632.7 | 900,298.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,265.8 | 513,239.9 | 442,782.3 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,251.7 | 164,366.7 | 45,695.2 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 304.1 | 381,005.7 | 268,310.5 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 242.2 | 153,873.1 | 78,032.1 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,172.6 | 286,753.9 | 93,209.8 | 3.83 | -0.18 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 375.3 | 74,650.9 | 54,408.7 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,719.5 | 511,647.3 | 426,001.8 | 1.75 | 0.61 | -0.04 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,031.2 | 376,938.5 | 375,344.0 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 13,011.0 | 409,069.2 | 178,459.5 | 2.12 | 0.58 | 0.01 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,020.4 | 99,261.4 | 65,250.4 | 2.59 | 0.74 | -0.01 | VrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,220.8 | 235,408.6 | 87,390.8 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 390.6 | 378,703.3 | 184,878.7 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 270.6 | 340,359.4 | 104,827.7 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 303.6 | 282,366.3 | 130,526.1 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,392.2 | 1,883,991.0 | 842,048.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,939.4 | 194,488.8 | 82,022.8 | 5.53 | 0.49 | 0.00 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,031.7 | 194,100.1 | 135,870.1 | 1.07 | 0.64 | -0.04 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,085.2 | 1,001,707.0 | 419,785.3 | 0.59 | 0.61 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,825.3 | 437,950.6 | 193,951.3 | 1.29 | 0.74 | 0.01 | FrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,442.4 | 883,681.7 | 241,218.7 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,057.8 | 104,674.2 | 66,900.4 | 1.65 | 0.69 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 324.6 | 119,510.1 | 77,588.8 | 0.19 | 0.84 | -0.07 | VrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 193.5 | 241,518.9 | 153,534.1 | 2.10 | 0.07 | -0.03 | VrBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,349.8 | 132,242.8 | 71,048.7 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,129.6 | 366,620.2 | 171,130.3 | 3.99 | 0.84 | 0.07 | WkBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,533.6 | 125,615.1 | 69,126.5 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,089.0 | 326,769.7 | 129,150.8 | 2.97 | 0.34 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 202.5 | 212,368.5 | 57,386.1 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of Nifty 50 stocks | 28,510.7 | 22,511.2 | 25,517.1 | 18,730,960.0 | 10,477,440.0 | 1.27 | 0.60 | 0.00 | |