icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,834.2 | 237,103.8 | 54,600.3 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,377.6 | 317,393.4 | 112,274.7 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,317.5 | 105,214.4 | 73,767.9 | 2.55 | 0.75 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,169.0 | 208,050.0 | 101,495.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,197.9 | 371,957.7 | 367,261.3 | 0.63 | 0.67 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,758.5 | 244,798.2 | 100,112.1 | 1.41 | 0.80 | 0.03 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 826.9 | 514,505.9 | 222,344.9 | 1.38 | 0.75 | -0.03 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,640.7 | 262,153.2 | 255,267.2 | 0.88 | 0.62 | -0.03 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 421.6 | 308,180.3 | 149,412.1 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,789.7 | 1,090,714.0 | 479,305.5 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,192.4 | 96,318.7 | 63,613.1 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 449.4 | 276,922.2 | 91,950.7 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,217.3 | 101,599.6 | 71,781.2 | 0.67 | 0.76 | 0.00 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,649.5 | 182,395.3 | 88,575.7 | 2.17 | 0.75 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 231.7 | 223,617.9 | 115,778.8 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,564.1 | 174,507.7 | 91,861.8 | 1.17 | 0.00 | -0.03 | VrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,402.2 | 380,510.1 | 147,483.6 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 750.9 | 1,155,228.0 | 1,153,365.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 566.1 | 122,142.6 | 53,637.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 916.3 | 205,902.1 | 124,929.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,065.3 | 485,261.1 | 178,724.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,215.8 | 869,378.8 | 864,258.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,300.8 | 527,431.3 | 455,025.4 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,193.5 | 162,116.8 | 45,069.7 | 3.68 | 0.83 | -0.18 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 292.9 | 366,910.6 | 258,384.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 229.5 | 145,791.9 | 73,934.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,141.3 | 279,099.7 | 90,721.7 | 3.83 | -0.18 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 358.0 | 71,209.7 | 51,900.7 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,613.1 | 497,011.1 | 413,815.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,011.7 | 374,513.6 | 372,929.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,631.0 | 397,121.9 | 173,247.4 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 944.6 | 91,887.8 | 60,403.3 | 2.59 | 0.74 | -0.01 | VrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,191.3 | 229,720.1 | 85,279.0 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 359.7 | 348,740.6 | 170,251.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 287.2 | 361,305.6 | 111,278.9 | 0.47 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 290.0 | 269,671.0 | 124,657.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,350.5 | 1,827,560.0 | 816,827.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,774.0 | 177,902.0 | 75,027.6 | 5.53 | 0.49 | 0.00 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 891.6 | 167,742.2 | 117,419.6 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,018.4 | 940,046.1 | 393,945.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,693.6 | 406,351.4 | 179,957.2 | 1.29 | 0.74 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,450.7 | 886,684.7 | 242,038.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,042.0 | 103,110.7 | 65,901.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 303.3 | 111,685.1 | 72,508.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 194.1 | 242,355.3 | 154,065.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,441.5 | 141,226.8 | 75,875.5 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,097.2 | 363,743.8 | 169,787.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,550.6 | 126,219.4 | 69,459.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,620.0 | 312,949.3 | 123,688.4 | 2.97 | 0.34 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 194.9 | 204,398.5 | 55,232.5 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of Nifty 50 stocks | 26,308.6 | 20,772.5 | 22,713.1 | 18,068,250.0 | 10,060,380.0 | 1.27 | 0.60 | 0.00 | |