icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,184.6 | 282,399.4 | 65,031.0 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,540.1 | 354,832.8 | 125,518.5 | 1.93 | 0.59 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,618.0 | 109,535.1 | 76,797.2 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,397.2 | 229,938.9 | 112,173.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,358.3 | 421,763.2 | 416,438.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,697.5 | 271,043.0 | 110,845.1 | 1.41 | 0.80 | 0.03 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,012.8 | 630,181.9 | 272,334.5 | 1.38 | 0.75 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,050.9 | 327,695.5 | 319,087.9 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 438.0 | 320,168.3 | 155,224.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,029.4 | 1,236,796.0 | 543,500.4 | 1.53 | 0.80 | 0.00 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,356.4 | 109,566.2 | 72,362.4 | 1.10 | 0.69 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 422.5 | 260,375.3 | 86,456.4 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,269.4 | 105,948.0 | 74,853.4 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,010.5 | 219,727.4 | 106,705.1 | 2.17 | 0.75 | 0.02 | FrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 286.6 | 276,579.1 | 143,199.6 | 21.83 | -1.51 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,912.7 | 198,232.7 | 104,350.8 | 1.17 | 0.00 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,461.8 | 396,683.6 | 153,752.4 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 925.8 | 1,424,304.0 | 1,422,007.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 703.9 | 151,874.6 | 66,693.4 | 5.46 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 907.5 | 203,924.6 | 123,729.1 | 0.66 | 0.55 | -0.04 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,319.0 | 544,870.2 | 200,678.9 | 1.53 | 0.84 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,411.6 | 1,009,389.0 | 1,003,444.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,365.6 | 553,705.4 | 477,692.7 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,940.8 | 191,006.7 | 53,101.3 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 318.0 | 398,358.3 | 280,530.5 | 1.10 | 0.83 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 262.6 | 166,801.7 | 84,588.5 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,248.2 | 305,241.6 | 99,219.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 425.6 | 84,656.0 | 61,700.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,201.5 | 577,950.3 | 481,206.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,509.7 | 436,441.3 | 434,595.1 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,051.0 | 473,207.3 | 206,440.3 | 2.12 | 0.58 | 0.01 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,075.9 | 104,655.4 | 68,796.2 | 2.59 | 0.74 | -0.01 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,289.8 | 248,714.0 | 92,330.1 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 369.1 | 357,903.9 | 174,724.7 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 271.6 | 341,617.5 | 105,215.1 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 300.5 | 279,483.2 | 129,193.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,437.1 | 1,944,752.0 | 869,205.6 | 1.29 | 0.35 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,042.4 | 204,818.0 | 86,379.0 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,085.4 | 204,203.0 | 142,942.1 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,208.1 | 1,115,151.0 | 467,326.4 | 0.59 | 0.61 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,700.5 | 408,006.9 | 180,690.3 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,706.6 | 979,271.6 | 267,311.9 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,139.2 | 112,729.1 | 72,048.5 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 377.3 | 138,916.0 | 90,187.6 | 0.19 | 0.84 | -0.07 | VrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.8 | 256,923.6 | 163,326.9 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,512.7 | 148,202.4 | 79,623.2 | 1.99 | 0.63 | 0.00 | WkBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,181.1 | 371,192.3 | 173,264.5 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,229.5 | 150,353.4 | 82,740.1 | 4.68 | 0.79 | 0.03 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,981.0 | 382,523.0 | 151,186.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 213.3 | 223,641.8 | 60,432.4 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty 50 stocks | 26,548.3 | 20,961.8 | 25,682.8 | 20,246,120.0 | 11,391,120.0 | 1.27 | 0.60 | 0.00 | |