icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 1,902.2 | 245,894.0 | 56,624.6 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,387.1 | 319,582.2 | 113,049.0 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,373.0 | 106,012.4 | 74,327.4 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,184.3 | 209,517.6 | 102,211.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,245.3 | 386,675.8 | 381,793.6 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 8,942.5 | 249,940.9 | 102,215.3 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 850.9 | 529,439.9 | 228,798.7 | 1.38 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,672.3 | 267,202.3 | 260,183.7 | 0.88 | 0.62 | -0.03 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 427.2 | 312,237.2 | 151,379.0 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,792.8 | 1,092,603.0 | 480,135.8 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,200.9 | 97,005.3 | 64,066.6 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 459.6 | 283,208.2 | 94,037.9 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,217.8 | 101,641.3 | 71,810.7 | 0.67 | 0.76 | 0.00 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,596.0 | 180,927.8 | 87,863.0 | 2.17 | 0.75 | 0.03 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.2 | 224,081.1 | 116,018.6 | 21.25 | -1.45 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,614.4 | 177,931.0 | 93,663.8 | 1.17 | 0.00 | 0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,403.3 | 380,808.6 | 147,599.3 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 771.0 | 1,186,151.0 | 1,184,238.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 580.4 | 125,228.0 | 54,992.0 | 5.50 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 927.5 | 208,419.0 | 126,456.1 | 0.66 | 0.55 | -0.04 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,084.8 | 489,842.8 | 180,412.0 | 1.53 | 0.84 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,231.4 | 880,533.9 | 875,347.4 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,306.2 | 529,620.7 | 456,914.3 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,312.5 | 166,717.2 | 46,348.7 | 3.68 | 0.83 | -0.19 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 294.9 | 369,416.4 | 260,149.2 | 1.10 | 0.83 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 235.3 | 149,495.8 | 75,812.3 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,133.6 | 277,216.7 | 90,109.7 | 3.83 | -0.18 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 360.6 | 71,717.0 | 52,270.4 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,727.7 | 512,775.3 | 426,940.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,021.6 | 375,744.7 | 374,155.3 | 1.55 | 0.65 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,688.0 | 398,914.0 | 174,029.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 931.6 | 90,623.2 | 59,572.0 | 2.59 | 0.74 | -0.01 | VrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,216.0 | 234,483.0 | 87,047.2 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 366.1 | 354,994.9 | 173,304.6 | 1.21 | 0.22 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 281.9 | 354,575.2 | 109,206.0 | 0.47 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 295.2 | 274,507.3 | 126,893.3 | 1.52 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,304.7 | 1,765,582.0 | 789,125.6 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,836.8 | 184,199.8 | 77,683.6 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 928.0 | 174,590.4 | 122,213.3 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,032.8 | 953,292.0 | 399,496.2 | 0.59 | 0.61 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,694.6 | 406,591.3 | 180,063.4 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,710.5 | 2,473.9 | 895,078.6 | 244,329.7 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,055.2 | 104,416.9 | 66,736.0 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 307.4 | 113,194.9 | 73,488.8 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.1 | 244,802.1 | 155,621.3 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,449.5 | 142,010.6 | 76,296.6 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,246.1 | 376,962.9 | 175,958.1 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,833.6 | 136,279.7 | 74,995.3 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,955.0 | 322,821.0 | 127,590.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 197.3 | 206,894.3 | 55,906.9 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of Nifty 50 stocks | 26,350.8 | 20,607.0 | 22,968.3 | 18,154,740.0 | 10,129,640.0 | 1.28 | 0.60 | 0.00 | |