Dr Reddys Laboratories

BSE : 500124 | NSE : DRREDDY

Industry : Pharmaceuticals | ISIN : INE089A01023 | FreeFloat : 75.00% | FnO : Yes | LotSize : 125


Intellectual Capital (IC)19,458.44
Net Worth (NW)18,032.60
Intrinsic Worth (IW)37,491.04
Market Cap (MC)90,217.93
Economic Value Added-116.51
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.90%
IC Gross Margin (EBITDA/IC)20.20%
IC Net Margin (NPT/IC)9.05%
Knowledge Turnover (Sales/IC)1.05
Market to Intrinsic Value (MC/IW)2.41

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 2,253.61Rs. 5,423.05
20 Sep 2021 ---- Rs. 4,774.95
-109.60     -2.30%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 4,905.29SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 4,915.37
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
3817.50
3945.70
618.04
590.18
588.10
507.40
528.60
Dec-18
C
3864.60
3966.90
906.90
616.60
592.50
491.40
463.70
Mar-19
C
4029.60
4112.90
902.20
615.00
590.50
455.40
433.20
Jun-19
C
3858.20
4288.30
1188.10
899.10
869.30
676.50
647.20
Sep-19
C
4812.80
4866.80
1129.50
816.40
786.10
1106.80
1152.00
Dec-19
C
4397.10
4464.40
-203.80
-490.70
-505.90
-538.40
-493.00
Mar-20
C
4448.90
4522.50
1033.30
759.20
736.20
781.10
654.80
Jun-20
C
4426.50
4513.60
1216.10
923.80
900.50
594.60
672.80
Sep-20
C
4910.90
4962.10
1214.60
898.10
872.90
771.80
783.80
Dec-20
C
4941.90
5012.40
624.90
313.70
294.90
27.90
120.80
Mar-21
C
4768.20
4850.80
1153.70
844.90
815.20
557.30
554.30
Jun-21
C
4945.10
5053.00
859.00
575.10
555.80
380.40
390.90
* C - Consolidated, S - Standalone