icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,511.5 | 7,385.5 | 106,192.2 | 74,453.4 | 2.95 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 121.5 | 147.2 | 86,474.9 | 41,465.4 | 1.17 | 0.77 | -0.04 | Brsh |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.0 | 278,742.9 | 135,982.4 | 5.00 | 0.55 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,265.4 | 392,638.3 | 335,114.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,244.8 | 2,050.2 | 327,583.7 | 318,979.0 | 0.89 | 0.62 | -0.02 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 371.9 | 161,327.3 | 69,319.1 | 0.66 | 0.58 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,149.2 | 1,309,807.0 | 575,584.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,840.0 | 140,667.1 | 67,623.3 | 3.99 | 0.90 | 0.14 | Blsh |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,564.9 | 1,514.5 | 122,336.1 | 80,796.2 | 0.96 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,180.7 | 59,311.9 | 28,976.1 | 2.54 | 0.93 | 0.18 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 273.1 | 17,585.3 | 16,826.8 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,131.6 | 4,252.4 | 117,876.5 | 57,593.7 | 3.47 | 0.75 | 0.04 | WkBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 196.6 | 520.9 | 92,382.7 | 29,623.5 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 750.4 | 185,735.0 | 46,323.6 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,243.8 | 103,809.3 | 73,342.3 | 0.64 | 0.77 | 0.01 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,097.9 | 6,814.5 | 186,906.7 | 90,766.5 | 2.26 | 0.74 | 0.03 | Blsh |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 306.2 | 295,445.5 | 152,967.7 | 19.97 | -0.96 | -0.04 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 244.5 | 60,134.8 | 57,308.9 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 184.3 | 121,185.7 | 40,196.4 | 0.82 | 0.37 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,142.1 | 116,845.3 | 41,255.1 | 2.81 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,762.0 | 187,976.4 | 98,951.8 | 1.32 | -0.14 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,468.0 | 92,073.9 | 31,884.3 | 4.19 | 0.61 | 0.00 | FrBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 992.5 | 1,524,770.0 | 995,400.3 | 0.85 | 0.67 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 761.8 | 164,250.7 | 72,128.2 | 5.23 | 0.46 | -0.01 | Brsh |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,283.7 | 5,799.5 | 116,029.4 | 75,106.3 | 1.28 | 0.75 | 0.03 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,520.8 | 797.2 | 179,137.7 | 108,689.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,404.0 | 564,841.8 | 208,034.5 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,373.4 | 981,116.6 | 975,337.8 | 0.90 | 0.67 | 0.04 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.7 | 80.1 | 58,794.8 | 29,187.5 | 1.43 | -0.30 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 712.8 | 101,455.1 | 62,694.2 | 3.58 | 0.55 | -0.02 | Brsh |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 171.6 | 242,306.3 | 57,967.9 | 0.88 | 0.16 | 0.00 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 848.0 | 66,061.8 | 47,212.9 | 0.92 | -0.05 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,486.4 | 617,491.1 | 532,721.9 | 1.62 | 0.72 | 0.03 | WkBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,552.0 | 5,739.5 | 221,868.3 | 61,681.1 | 3.60 | 0.86 | -0.38 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,163.0 | 284,406.3 | 92,446.7 | 4.70 | -0.43 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,093.1 | 416,232.3 | 303,367.8 | 1.09 | 0.54 | 0.01 | FrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,730.1 | 2,047.4 | 93,516.6 | 49,423.7 | 1.10 | 0.75 | 0.04 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,102.6 | 3,694.8 | 459,459.0 | 457,515.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 348.4 | 756.5 | 98,182.3 | 39,776.2 | 2.00 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,930.0 | 500,843.3 | 218,496.7 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,609.3 | 3,458.3 | 52,468.7 | 27,966.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 274.2 | 255,022.6 | 117,886.3 | 1.69 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,519.4 | 2,056,124.0 | 918,983.3 | 1.15 | 0.34 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 972.5 | 897,631.4 | 376,170.5 | 0.52 | 0.62 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,216.7 | 1,758.8 | 421,995.0 | 186,885.1 | 1.31 | 0.73 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,154.1 | 114,203.0 | 72,990.6 | 1.75 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,359.3 | 371.3 | 136,722.9 | 88,763.8 | 0.29 | 0.86 | -0.09 | VrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.8 | 172.5 | 215,278.5 | 136,853.0 | 2.29 | -0.04 | -0.03 | VrBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 709.8 | 1,422.0 | 139,293.8 | 74,837.0 | 1.97 | 0.60 | 0.01 | WkBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,879.2 | 344,390.0 | 160,753.7 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,707.0 | 344,980.9 | 136,348.5 | 3.02 | 0.36 | -0.03 | VrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,434.7 | 104,353.0 | 36,799.0 | 3.75 | 0.67 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 510.7 | 199,703.5 | 57,288.1 | 0.91 | 0.73 | -0.01 | VrBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,384.2 | 45,801.1 | 33,516.3 | 4.08 | 0.42 | -0.04 | WkBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 240.9 | 252,554.1 | 68,245.0 | 1.11 | 0.62 | 0.00 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 23.0 | 72,124.9 | 39,845.3 | 1.46 | -0.08 | 0.03 | Brsh |
| Summary of BSE 100 ESG stocks | 413.2 | 356.4 | 433.7 | 16,906,240.0 | 9,386,562.0 | 1.16 | 0.60 | 0.01 | |