icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,235.5 | 104,035.4 | 72,941.2 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 184.3 | 108,218.4 | 51,891.6 | 1.17 | 0.77 | -0.04 | VrBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,756.9 | 264,441.2 | 129,005.4 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,294.2 | 401,574.6 | 396,504.3 | 0.56 | 0.68 | 0.03 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,002.5 | 319,962.1 | 311,557.7 | 0.89 | 0.62 | -0.02 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 363.2 | 157,574.5 | 67,706.6 | 0.66 | 0.58 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,016.4 | 1,228,873.0 | 540,018.8 | 1.49 | 0.79 | 0.00 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,898.5 | 142,076.2 | 68,300.7 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,397.5 | 112,885.3 | 74,554.4 | 0.95 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,104.8 | 57,247.5 | 27,967.6 | 2.49 | 0.93 | 0.18 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 251.2 | 16,175.1 | 15,477.4 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,062.0 | 112,598.6 | 55,014.9 | 3.44 | 0.75 | 0.04 | Blsh |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 514.6 | 91,265.2 | 29,265.2 | 2.50 | 0.67 | 0.01 | Blsh |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 649.9 | 160,858.1 | 40,119.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,175.5 | 98,108.8 | 69,314.9 | 0.64 | 0.77 | 0.01 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,315.0 | 200,634.3 | 97,433.0 | 2.24 | 0.74 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 287.7 | 277,640.6 | 143,749.2 | 20.30 | -0.96 | -0.04 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 270.3 | 66,537.6 | 63,410.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.2 | 107,989.4 | 35,819.3 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,236.9 | 126,544.1 | 44,679.4 | 2.81 | 0.71 | 0.01 | Blsh |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,809.6 | 191,215.9 | 100,657.1 | 1.32 | -0.15 | -0.03 | FrBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,426.1 | 89,445.9 | 30,974.2 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 931.1 | 1,432,458.0 | 1,430,147.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 732.6 | 157,944.1 | 69,358.7 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,651.5 | 113,068.4 | 73,189.6 | 1.28 | 0.75 | 0.03 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 934.7 | 210,037.0 | 127,437.8 | 0.50 | 0.61 | -0.01 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,360.4 | 554,597.5 | 204,261.5 | 2.23 | 0.81 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,410.8 | 1,008,817.0 | 1,002,875.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.8 | 61,495.7 | 30,528.3 | 1.43 | -0.30 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 684.5 | 97,426.8 | 60,204.9 | 3.58 | 0.55 | -0.02 | VrBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.3 | 227,803.8 | 54,498.4 | 0.88 | 0.16 | 0.00 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 953.9 | 74,312.2 | 53,109.3 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,689.8 | 685,150.4 | 591,092.9 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,740.0 | 183,231.3 | 50,939.7 | 3.55 | 0.86 | -0.37 | FrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,187.3 | 290,348.8 | 94,378.3 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 418.2 | 83,162.9 | 60,612.7 | 1.09 | 0.54 | 0.01 | WkBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,177.9 | 99,477.3 | 52,573.9 | 1.10 | 0.75 | 0.04 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,658.2 | 454,907.7 | 452,983.4 | 1.63 | 0.62 | -0.02 | FrBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 760.2 | 98,662.6 | 39,970.7 | 2.00 | 0.91 | 0.08 | Blsh |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,859.0 | 498,611.0 | 217,522.9 | 2.11 | 0.58 | 0.00 | WkBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,267.9 | 49,580.0 | 26,426.8 | 2.18 | 0.56 | 0.00 | FrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 257.3 | 239,304.5 | 110,620.5 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,457.9 | 1,972,899.0 | 881,786.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,042.3 | 962,107.3 | 403,190.4 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,668.9 | 400,425.0 | 177,332.6 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,189.1 | 117,666.4 | 75,204.1 | 1.74 | 0.66 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 353.6 | 130,205.2 | 84,532.4 | 0.29 | 0.86 | -0.08 | FrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 188.2 | 234,952.6 | 149,359.9 | 2.29 | -0.04 | -0.02 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,670.5 | 163,635.9 | 87,915.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,196.9 | 372,595.0 | 173,919.2 | 5.24 | 0.78 | 0.04 | FrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,378.0 | 364,753.9 | 144,163.4 | 3.02 | 0.36 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,348.7 | 98,097.8 | 34,593.1 | 3.75 | 0.67 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 682.7 | 266,962.2 | 76,582.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,411.4 | 46,701.1 | 34,174.9 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 267.5 | 280,469.8 | 75,788.4 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 23.5 | 73,599.4 | 40,659.9 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 430.5 | 361.1 | 429.9 | 16,624,790.0 | 9,752,852.0 | 1.19 | 0.60 | 0.01 | |