icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,580.5 | 108,996.0 | 76,419.2 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 171.0 | 100,413.5 | 48,149.1 | 1.47 | 0.75 | -0.05 | FrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,270.2 | 217,757.1 | 106,231.0 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,222.1 | 379,472.0 | 374,680.8 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,746.2 | 279,010.1 | 271,681.4 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 284.6 | 123,452.2 | 53,044.9 | 0.73 | 0.56 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,834.9 | 1,118,260.0 | 491,410.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,647.0 | 136,018.3 | 65,388.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,244.4 | 100,519.1 | 66,387.3 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,920.4 | 52,232.1 | 25,517.4 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 242.6 | 15,618.2 | 14,944.4 | 1.52 | 0.63 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,738.6 | 131,354.0 | 64,178.6 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 431.0 | 76,446.1 | 24,513.2 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 534.4 | 132,268.3 | 32,988.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,300.7 | 108,560.4 | 76,699.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,992.5 | 191,803.7 | 93,144.6 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 242.2 | 233,712.2 | 121,005.1 | 21.83 | -1.51 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 271.0 | 66,710.0 | 63,575.1 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 139.2 | 92,163.2 | 30,569.9 | 0.91 | 0.28 | -0.03 | FrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,039.6 | 106,376.5 | 37,558.8 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,647.8 | 180,204.1 | 94,860.4 | 1.17 | 0.00 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,268.4 | 79,561.3 | 27,551.3 | 4.25 | 0.57 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 782.3 | 1,203,536.0 | 1,201,594.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 612.9 | 132,240.3 | 58,071.3 | 5.46 | 0.41 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,289.5 | 105,833.2 | 68,506.2 | 1.33 | 0.74 | 0.02 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 868.7 | 195,205.3 | 118,438.8 | 0.66 | 0.55 | -0.04 | FrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,134.8 | 501,590.8 | 184,738.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,259.7 | 900,770.2 | 895,464.6 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 63.2 | 54,359.1 | 26,985.5 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 617.3 | 87,868.5 | 54,298.3 | 2.50 | 0.67 | 0.00 | VrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 140.5 | 198,431.6 | 47,471.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 818.4 | 63,759.6 | 45,567.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,279.1 | 518,632.6 | 447,434.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,294.7 | 166,029.1 | 46,157.4 | 3.68 | 0.83 | -0.18 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,156.0 | 282,694.5 | 91,890.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 371.1 | 73,815.5 | 53,799.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,347.6 | 107,238.1 | 56,675.5 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,128.1 | 388,988.3 | 387,342.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 753.8 | 97,843.4 | 39,638.8 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,711.0 | 399,637.1 | 174,344.7 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,905.4 | 44,080.2 | 23,495.3 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.0 | 274,367.8 | 126,828.8 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,413.1 | 1,912,274.0 | 854,689.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,060.6 | 978,999.3 | 410,269.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,795.4 | 430,776.6 | 190,774.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,056.1 | 104,506.0 | 66,792.9 | 1.65 | 0.69 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 318.0 | 117,079.7 | 76,011.0 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.7 | 245,488.6 | 156,057.7 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,408.5 | 137,993.8 | 74,138.5 | 1.99 | 0.63 | 0.00 | FrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,039.3 | 358,603.5 | 167,388.3 | 3.99 | 0.84 | 0.07 | Blsh |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,204.0 | 330,158.5 | 130,490.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,311.6 | 95,399.3 | 33,641.5 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 669.7 | 261,859.1 | 75,118.4 | 1.21 | 0.69 | -0.01 | FrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,368.8 | 45,291.5 | 33,143.5 | 5.94 | 0.15 | -0.03 | FrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 189.1 | 198,253.2 | 53,571.9 | 1.12 | 0.64 | -0.01 | FrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.5 | 57,956.0 | 32,017.7 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE 100 ESG stocks | 440.5 | 361.1 | 389.6 | 15,102,330.0 | 8,763,284.0 | 1.22 | 0.59 | 0.01 | |