icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,553.0 | 108,600.6 | 76,142.0 | 2.55 | 0.75 | 0.01 | FrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 176.7 | 103,808.6 | 49,777.1 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,440.3 | 234,073.0 | 114,190.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,349.6 | 419,061.8 | 413,770.7 | 0.63 | 0.67 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,829.9 | 292,383.8 | 284,703.8 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 308.0 | 133,604.3 | 57,407.0 | 0.73 | 0.56 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,840.6 | 1,121,734.0 | 492,937.2 | 1.53 | 0.80 | 0.00 | Brsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,586.0 | 134,549.0 | 64,682.1 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,230.5 | 99,396.3 | 65,645.7 | 1.10 | 0.69 | -0.01 | WkBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,977.4 | 53,782.4 | 26,274.8 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 261.0 | 16,804.3 | 16,079.4 | 1.52 | 0.63 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,038.2 | 139,658.9 | 68,236.4 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 427.6 | 75,834.1 | 24,317.0 | 2.31 | 0.69 | 0.02 | FrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 589.7 | 145,969.1 | 36,405.7 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,221.4 | 101,941.8 | 72,022.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,131.0 | 195,602.8 | 94,989.6 | 2.17 | 0.75 | 0.03 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 252.7 | 243,864.4 | 126,261.5 | 21.25 | -1.45 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 284.4 | 70,021.5 | 66,731.0 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 158.9 | 105,219.6 | 34,900.6 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,081.2 | 110,628.1 | 39,059.9 | 2.83 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,717.3 | 184,934.2 | 97,350.3 | 1.17 | 0.00 | 0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,291.1 | 80,985.1 | 28,044.3 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 795.5 | 1,223,766.0 | 1,221,792.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 631.5 | 136,253.4 | 59,833.6 | 5.50 | 0.41 | -0.01 | Brsh |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,159.5 | 103,232.1 | 66,822.6 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,039.9 | 233,689.1 | 141,788.4 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,139.1 | 502,601.1 | 185,110.9 | 1.53 | 0.84 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,345.5 | 962,123.0 | 956,456.1 | 0.94 | 0.64 | 0.03 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 67.8 | 58,296.0 | 28,939.9 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 652.8 | 92,914.5 | 57,416.5 | 2.52 | 0.67 | 0.00 | VrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 144.2 | 203,614.1 | 48,711.4 | 0.83 | 0.24 | 0.02 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 847.9 | 66,057.9 | 47,210.1 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,319.2 | 534,891.8 | 461,461.8 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,608.7 | 178,168.0 | 49,532.1 | 3.68 | 0.83 | -0.19 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,214.9 | 297,098.2 | 96,572.2 | 3.83 | -0.18 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 379.2 | 75,416.7 | 54,966.9 | 1.28 | 0.49 | 0.01 | Brsh |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,327.0 | 106,297.1 | 56,178.2 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,222.3 | 400,702.3 | 399,007.3 | 1.55 | 0.65 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 744.4 | 96,629.7 | 39,147.1 | 1.92 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,335.0 | 419,255.8 | 182,903.5 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 3,112.2 | 47,217.7 | 25,167.7 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 312.3 | 290,411.3 | 134,245.0 | 1.52 | 0.36 | -0.01 | Brsh |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,343.3 | 1,817,817.0 | 812,472.3 | 1.29 | 0.35 | -0.02 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,067.2 | 985,045.4 | 412,803.1 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,693.1 | 406,231.4 | 179,904.0 | 1.29 | 0.74 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,102.6 | 109,107.3 | 69,733.8 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 356.3 | 131,201.5 | 85,179.1 | 0.19 | 0.84 | -0.07 | Brsh |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 210.7 | 263,015.5 | 167,199.6 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,491.0 | 146,076.5 | 78,481.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,461.4 | 396,076.9 | 184,880.1 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,826.0 | 348,487.6 | 137,734.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,254.5 | 91,246.2 | 32,177.0 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 782.9 | 306,124.7 | 87,816.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,408.8 | 46,615.0 | 34,112.0 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 210.3 | 220,495.7 | 59,582.3 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.0 | 62,600.0 | 34,583.3 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 447.2 | 363.1 | 406.7 | 15,452,280.0 | 8,993,514.0 | 1.23 | 0.59 | 0.01 | |