icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,189.5 | 103,374.0 | 72,477.5 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 160.9 | 94,480.4 | 45,304.1 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,968.5 | 284,737.9 | 138,907.0 | 5.00 | 0.55 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,282.5 | 397,944.3 | 392,919.8 | 0.56 | 0.68 | 0.03 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,096.5 | 334,981.5 | 326,182.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 360.3 | 156,316.3 | 67,165.9 | 0.66 | 0.58 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,108.8 | 1,285,186.0 | 564,764.8 | 1.49 | 0.79 | 0.00 | Blsh |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,961.0 | 143,581.6 | 69,024.4 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,520.8 | 122,845.0 | 81,132.3 | 0.95 | 0.74 | 0.01 | FrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,164.4 | 58,868.6 | 28,759.6 | 2.49 | 0.93 | 0.18 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 260.1 | 16,748.2 | 16,025.8 | 1.56 | 0.68 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,468.9 | 123,877.9 | 60,525.9 | 3.44 | 0.75 | 0.04 | VrBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 510.1 | 90,475.9 | 29,012.1 | 2.50 | 0.67 | 0.01 | Blsh |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 719.8 | 178,160.6 | 44,434.4 | 2.61 | 0.36 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,275.2 | 106,429.9 | 75,193.9 | 0.64 | 0.77 | 0.01 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,208.0 | 197,699.6 | 96,007.8 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 292.4 | 282,176.3 | 146,097.5 | 20.30 | -0.96 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 259.2 | 63,747.6 | 60,752.0 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.0 | 111,763.5 | 37,071.2 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,136.0 | 116,221.2 | 41,034.7 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,747.0 | 186,955.5 | 98,414.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,436.5 | 90,098.2 | 31,200.1 | 4.19 | 0.61 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,003.3 | 1,541,440.0 | 1,538,954.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 768.3 | 165,652.1 | 72,743.6 | 5.23 | 0.46 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,350.5 | 127,053.1 | 82,242.0 | 1.28 | 0.75 | 0.03 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 823.3 | 185,002.9 | 112,248.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,338.6 | 549,475.4 | 202,375.0 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,392.5 | 994,761.1 | 988,901.8 | 0.90 | 0.67 | 0.04 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 80.9 | 59,352.6 | 29,464.4 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 730.9 | 104,038.7 | 64,290.7 | 3.58 | 0.55 | -0.02 | FrBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.7 | 231,108.2 | 55,288.9 | 0.88 | 0.16 | 0.00 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 870.1 | 67,787.4 | 48,446.2 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,616.2 | 671,413.5 | 579,241.8 | 1.62 | 0.72 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,370.5 | 207,604.1 | 57,715.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,162.2 | 284,210.7 | 92,383.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,154.9 | 428,521.8 | 312,324.9 | 1.09 | 0.54 | 0.01 | VrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,098.8 | 95,864.3 | 50,664.5 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,717.1 | 462,232.1 | 460,276.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 736.7 | 95,612.4 | 38,735.0 | 2.00 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,282.0 | 511,910.3 | 223,324.8 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,396.1 | 51,525.0 | 27,463.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.8 | 250,930.3 | 115,994.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,540.6 | 2,084,813.0 | 931,805.8 | 1.15 | 0.34 | -0.02 | FrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 971.5 | 896,754.5 | 375,803.0 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,805.3 | 433,152.0 | 191,826.1 | 1.31 | 0.73 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,162.9 | 115,073.8 | 73,547.1 | 1.74 | 0.66 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 353.6 | 130,205.2 | 84,532.4 | 0.29 | 0.86 | -0.08 | VrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 167.1 | 208,612.3 | 132,615.3 | 2.29 | -0.04 | -0.02 | FrBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,570.8 | 153,869.7 | 82,668.0 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,813.3 | 338,539.5 | 158,022.9 | 5.24 | 0.78 | 0.04 | Blsh |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,597.0 | 341,739.4 | 135,067.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,455.6 | 105,873.2 | 37,335.0 | 3.75 | 0.67 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 524.5 | 205,099.9 | 58,836.1 | 0.91 | 0.73 | -0.01 | Brsh |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,327.0 | 43,908.4 | 32,131.3 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 259.9 | 272,483.7 | 73,630.4 | 1.11 | 0.62 | 0.00 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.6 | 70,901.4 | 39,169.4 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 414.0 | 359.9 | 437.7 | 17,147,300.0 | 10,150,060.0 | 1.15 | 0.60 | 0.01 | |