icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 49% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,880.5 | 113,309.5 | 79,443.5 | 3.59 | 0.69 | 0.00 | FrBr |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2025 | 250.9 | 253.4 | 140.1 | 41,140.8 | 19,727.3 | 1.00 | 0.77 | -0.05 | Brsh |
|
3
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,509.3 | 240,691.5 | 117,419.3 | 4.69 | 0.56 | 0.02 | FrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,246.3 | 386,711.8 | 330,056.3 | 0.56 | 0.68 | 0.03 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,140.2 | 341,964.0 | 332,981.6 | 0.94 | 0.62 | -0.02 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 340.7 | 147,791.2 | 63,502.8 | 0.67 | 0.58 | 0.03 | FrBl |
|
7
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 2,090.2 | 1,273,850.0 | 559,783.4 | 1.90 | 0.75 | -0.01 | WkBr |
|
8
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 5,861.0 | 141,172.9 | 67,866.5 | 4.59 | 0.84 | 0.08 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,568.1 | 126,670.3 | 83,658.7 | 1.10 | 0.71 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,232.7 | 60,726.2 | 29,667.1 | 2.54 | 0.93 | 0.18 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Jun 2025 | 355.2 | 198.2 | 290.3 | 18,691.1 | 17,884.8 | 1.80 | 0.69 | 0.00 | Brsh |
|
12
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 980.1 | 4,285.6 | 118,796.8 | 58,043.3 | 3.49 | 0.70 | 0.03 | FrBl |
|
13
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 503.4 | 89,287.6 | 28,631.0 | 2.83 | 0.61 | 0.02 | FrBl |
|
14
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 774.1 | 191,601.5 | 47,786.7 | 3.20 | 0.33 | -0.05 | Brsh |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,289.4 | 107,615.1 | 76,031.2 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 7,002.5 | 192,045.1 | 93,261.9 | 2.10 | 0.69 | 0.01 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 334.6 | 322,900.8 | 167,182.8 | 19.97 | -0.96 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 361.4 | 235.8 | 57,987.7 | 55,262.8 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 178.5 | 117,339.2 | 38,920.6 | 0.90 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,115.5 | 114,116.5 | 40,291.6 | 3.97 | 0.59 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,932.9 | 199,607.5 | 105,074.4 | 1.03 | 0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,480.6 | 92,864.2 | 32,157.9 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 1,003.6 | 1,541,824.0 | 1,006,533.0 | 0.85 | 0.67 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 747.0 | 160,955.6 | 70,681.2 | 5.23 | 0.46 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,595.1 | 5,609.5 | 112,198.8 | 72,626.8 | 1.19 | 0.70 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 849.0 | 190,778.3 | 115,752.7 | 0.54 | 0.55 | -0.02 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,497.1 | 586,716.4 | 216,091.1 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,363.1 | 973,758.5 | 968,023.0 | 0.90 | 0.67 | 0.04 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.7 | 79.2 | 58,127.0 | 28,856.0 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 741.8 | 105,583.1 | 65,245.1 | 3.39 | 0.60 | -0.03 | Brsh |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 154.5 | 218,201.4 | 52,201.2 | 0.88 | 0.16 | 0.00 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 799.8 | 62,305.0 | 44,528.0 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,500.2 | 623,223.9 | 537,667.7 | 1.62 | 0.72 | 0.03 | FrBl |
|
34
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,809.0 | 224,523.8 | 62,419.3 | 1.43 | 0.93 | 0.07 | WkBl |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,184.2 | 289,590.7 | 94,131.8 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,160.8 | 429,695.1 | 313,180.1 | 1.09 | 0.54 | 0.01 | Blsh |
|
37
| Lupin Limited | Pharma Drugs | 30 Jun 2025 | 1,938.0 | 1,355.9 | 1,918.7 | 87,630.1 | 46,312.7 | 1.45 | 0.69 | 0.03 | WkBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,579.1 | 445,071.4 | 443,188.7 | 1.62 | 0.62 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 30 Jun 2025 | 722.4 | 290.0 | 720.1 | 93,318.4 | 37,805.7 | 2.49 | 0.87 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 16,311.0 | 512,822.0 | 223,722.5 | 1.64 | 0.58 | 0.00 | WkBl |
|
41
| PI Industries | AgroChemicals | 30 Jun 2025 | 4,104.7 | 1,634.2 | 3,587.2 | 54,424.3 | 29,008.9 | 2.53 | 0.57 | 0.00 | FrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.3 | 268,089.9 | 123,926.8 | 1.77 | 0.39 | -0.02 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,486.9 | 2,012,143.0 | 899,326.3 | 1.15 | 0.34 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 930.3 | 830,212.8 | 347,917.3 | 0.50 | 0.63 | 0.08 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,687.0 | 404,767.8 | 179,255.9 | 1.75 | 0.67 | 0.00 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,168.9 | 115,666.6 | 73,926.0 | 1.72 | 0.65 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 411.5 | 151,492.2 | 98,352.3 | 0.34 | 0.81 | -0.02 | WkBr |
|
48
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 181.8 | 226,963.1 | 144,281.0 | 2.83 | -0.36 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 709.8 | 1,447.4 | 141,730.5 | 76,146.1 | 1.97 | 0.60 | 0.01 | WkBl |
|
50
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,717.0 | 329,990.1 | 154,032.2 | 6.48 | 0.75 | 0.03 | FrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,931.0 | 351,581.7 | 138,957.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
52
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,351.8 | 98,323.3 | 34,672.6 | 5.59 | 0.54 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 502.5 | 196,477.5 | 56,362.7 | 0.99 | 0.68 | 0.01 | FrBl |
|
54
| Voltas Limited | Consumer Electronics | 30 Jun 2025 | 1,314.1 | 306.4 | 1,428.4 | 47,263.6 | 34,586.6 | 4.31 | 0.34 | -0.02 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 242.4 | 254,070.4 | 68,654.8 | 1.11 | 0.62 | 0.00 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.7 | 71,294.1 | 39,386.3 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 413.9 | 348.7 | 433.5 | 16,807,500.0 | 9,363,656.0 | 1.19 | 0.59 | 0.01 | |