icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 49% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,287.5 | 104,783.1 | 73,465.5 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 160.3 | 94,151.5 | 45,146.4 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,867.6 | 275,059.6 | 134,185.5 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,275.7 | 395,834.3 | 390,836.4 | 0.56 | 0.68 | 0.03 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,081.8 | 332,632.8 | 323,895.5 | 0.89 | 0.62 | -0.02 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 354.0 | 153,583.1 | 65,991.5 | 0.66 | 0.58 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,089.7 | 1,273,545.0 | 559,649.5 | 1.49 | 0.79 | 0.00 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,813.5 | 140,028.8 | 67,316.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,523.1 | 123,030.8 | 81,255.0 | 0.95 | 0.74 | 0.01 | FrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,152.9 | 58,555.8 | 28,606.8 | 2.49 | 0.93 | 0.18 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 262.5 | 16,899.6 | 16,170.6 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,544.2 | 125,965.2 | 61,545.7 | 3.44 | 0.75 | 0.04 | VrBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 515.3 | 91,389.4 | 29,305.0 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 712.5 | 176,366.0 | 43,986.9 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,260.1 | 105,169.7 | 74,303.5 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,125.5 | 195,436.8 | 94,908.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 301.5 | 290,958.1 | 150,644.4 | 20.30 | -0.96 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 256.6 | 63,108.2 | 60,142.6 | 0.53 | 0.58 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.4 | 115,333.8 | 38,255.4 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,129.4 | 115,546.0 | 40,796.3 | 2.81 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,731.5 | 185,900.6 | 97,859.1 | 1.32 | -0.15 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,435.3 | 90,022.9 | 31,174.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,002.1 | 1,539,596.0 | 1,537,113.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 766.8 | 165,317.9 | 72,596.8 | 5.23 | 0.46 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,295.5 | 125,952.7 | 81,529.7 | 1.28 | 0.75 | 0.03 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 810.8 | 182,205.1 | 110,551.1 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,464.5 | 579,056.8 | 213,270.0 | 2.23 | 0.81 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,390.1 | 993,046.6 | 987,197.4 | 0.90 | 0.67 | 0.04 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 80.7 | 59,235.2 | 29,406.1 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 749.1 | 106,622.2 | 65,887.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.0 | 230,133.8 | 55,055.8 | 0.88 | 0.16 | 0.00 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 847.2 | 65,999.4 | 47,168.4 | 0.92 | -0.05 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,564.0 | 649,728.3 | 560,533.5 | 1.62 | 0.72 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,794.0 | 223,975.1 | 62,266.8 | 3.55 | 0.86 | -0.37 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,168.4 | 285,726.8 | 92,875.9 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,147.6 | 427,070.2 | 311,266.9 | 1.09 | 0.54 | 0.01 | VrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,081.9 | 95,092.4 | 50,256.5 | 1.10 | 0.75 | 0.04 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,741.6 | 465,278.8 | 463,310.6 | 1.63 | 0.62 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 719.0 | 93,315.1 | 37,804.3 | 2.00 | 0.91 | 0.08 | Blsh |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,097.0 | 506,093.8 | 220,787.3 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,388.9 | 51,415.8 | 27,405.3 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.7 | 250,790.8 | 115,930.1 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,566.1 | 2,119,321.0 | 947,229.0 | 1.15 | 0.34 | -0.02 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 973.1 | 898,231.4 | 376,421.9 | 0.52 | 0.62 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,807.4 | 433,655.8 | 192,049.2 | 1.31 | 0.73 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,163.8 | 115,162.9 | 73,604.0 | 1.74 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 363.8 | 133,961.1 | 86,970.8 | 0.29 | 0.86 | -0.08 | WkBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.6 | 210,509.8 | 133,821.6 | 2.29 | -0.04 | -0.02 | FrBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,529.5 | 149,824.0 | 80,494.5 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,894.9 | 345,783.8 | 161,404.3 | 5.24 | 0.78 | 0.04 | WkBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,662.0 | 343,654.8 | 135,824.4 | 3.02 | 0.36 | -0.03 | FrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,447.1 | 105,254.9 | 37,117.0 | 3.75 | 0.67 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 533.3 | 208,541.0 | 59,823.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,360.4 | 45,013.6 | 32,940.1 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 250.3 | 262,387.8 | 70,902.3 | 1.11 | 0.62 | 0.00 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.5 | 70,430.8 | 38,909.4 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 413.3 | 359.4 | 437.7 | 17,175,210.0 | 10,146,900.0 | 1.15 | 0.60 | 0.01 | |