icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,516.5 | 108,075.7 | 75,774.0 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 172.1 | 101,065.5 | 48,461.8 | 1.47 | 0.75 | -0.05 | Brsh |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,352.4 | 225,641.7 | 110,077.4 | 6.14 | 0.51 | 0.02 | FrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,353.6 | 420,303.8 | 414,997.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,788.3 | 285,736.9 | 278,231.5 | 0.88 | 0.62 | -0.03 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 293.0 | 127,096.5 | 54,610.8 | 0.73 | 0.56 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.9 | 1,140,200.0 | 501,052.0 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,589.0 | 134,621.3 | 64,716.9 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,211.1 | 97,829.2 | 64,610.8 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,915.9 | 52,109.7 | 25,457.6 | 2.65 | 0.91 | 0.15 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 237.7 | 15,303.9 | 14,643.8 | 1.52 | 0.63 | -0.01 | Brsh |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,991.4 | 138,361.6 | 67,602.5 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 424.8 | 75,337.5 | 24,157.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 568.4 | 140,696.7 | 35,090.7 | 2.49 | 0.35 | -0.03 | Brsh |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,235.9 | 103,152.0 | 72,878.0 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,050.0 | 193,381.0 | 93,910.6 | 2.17 | 0.75 | 0.03 | FrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 236.2 | 227,960.6 | 118,027.2 | 21.25 | -1.45 | -0.04 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 288.2 | 70,957.1 | 67,622.6 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.7 | 101,770.1 | 33,756.4 | 0.91 | 0.28 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,059.9 | 108,453.7 | 38,292.2 | 2.83 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,713.0 | 184,641.5 | 97,196.3 | 1.17 | 0.00 | 0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,273.9 | 79,906.3 | 27,670.7 | 4.25 | 0.57 | 0.00 | FrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 794.7 | 1,222,612.0 | 1,220,640.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 619.1 | 133,578.0 | 58,658.7 | 5.50 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,247.0 | 104,982.8 | 67,955.8 | 1.33 | 0.74 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 978.3 | 219,834.9 | 133,382.6 | 0.66 | 0.55 | -0.04 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,127.2 | 499,805.0 | 184,081.1 | 1.53 | 0.84 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,351.1 | 966,127.4 | 960,436.8 | 0.94 | 0.64 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 64.9 | 55,751.6 | 27,676.8 | 2.04 | -0.31 | 0.04 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 635.0 | 90,380.8 | 55,850.8 | 2.52 | 0.67 | 0.00 | FrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 141.1 | 199,222.4 | 47,660.8 | 0.83 | 0.24 | 0.02 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 818.9 | 63,798.5 | 45,595.5 | 1.28 | -0.24 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,276.8 | 517,700.0 | 446,630.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,427.2 | 171,151.4 | 47,581.4 | 3.68 | 0.83 | -0.19 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,204.2 | 294,481.6 | 95,721.6 | 3.83 | -0.18 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 371.9 | 73,974.6 | 53,915.8 | 1.28 | 0.49 | 0.01 | Brsh |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,315.1 | 105,753.5 | 55,890.9 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,220.2 | 400,441.2 | 398,747.3 | 1.55 | 0.65 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 753.1 | 97,759.0 | 39,604.6 | 1.92 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,076.0 | 411,112.8 | 179,351.1 | 2.12 | 0.58 | 0.01 | FrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,909.4 | 44,140.9 | 23,527.7 | 2.41 | 0.45 | -0.02 | Brsh |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 300.4 | 279,343.7 | 129,128.9 | 1.52 | 0.36 | -0.01 | Brsh |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,315.1 | 1,779,656.0 | 795,415.9 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,063.6 | 981,722.4 | 411,410.5 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,652.2 | 396,418.1 | 175,558.1 | 1.29 | 0.74 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,090.3 | 107,890.2 | 68,955.9 | 1.65 | 0.69 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 345.5 | 127,224.5 | 82,597.2 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 206.4 | 257,647.6 | 163,787.2 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,435.4 | 140,629.2 | 75,554.4 | 1.99 | 0.63 | 0.00 | FrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,439.3 | 394,114.9 | 183,964.2 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,502.0 | 338,940.0 | 133,960.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,231.5 | 89,573.3 | 31,587.0 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 752.6 | 294,276.3 | 84,417.8 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,361.6 | 45,053.3 | 32,969.1 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 203.0 | 212,850.9 | 57,516.5 | 1.12 | 0.64 | -0.01 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.9 | 59,242.5 | 32,728.5 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE 100 ESG stocks | 445.7 | 361.8 | 399.6 | 15,231,550.0 | 8,885,278.0 | 1.23 | 0.59 | 0.01 | |