icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,364.5 | 105,890.2 | 74,241.7 | 2.55 | 0.75 | 0.01 | Blsh |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 168.9 | 99,203.5 | 47,568.9 | 1.47 | 0.75 | -0.05 | FrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,195.4 | 210,582.3 | 102,730.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,203.9 | 373,820.8 | 369,100.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,710.3 | 273,274.0 | 266,095.9 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 287.8 | 124,862.2 | 53,650.7 | 0.73 | 0.56 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,618.5 | 135,331.9 | 65,058.5 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,256.4 | 101,488.5 | 67,027.5 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,896.1 | 51,571.2 | 25,194.5 | 2.65 | 0.91 | 0.15 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 243.2 | 15,656.8 | 14,981.4 | 1.52 | 0.63 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,615.3 | 127,936.1 | 62,508.7 | 3.71 | 0.75 | 0.02 | Blsh |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 430.7 | 76,392.8 | 24,496.2 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 540.8 | 133,852.5 | 33,383.7 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,298.9 | 108,410.1 | 76,592.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,909.0 | 189,513.3 | 92,032.4 | 2.17 | 0.75 | 0.02 | Blsh |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.3 | 224,168.0 | 116,063.6 | 21.83 | -1.51 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 267.1 | 65,762.1 | 62,671.8 | 0.77 | 0.55 | 0.07 | Blsh |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 142.9 | 94,593.0 | 31,375.8 | 0.91 | 0.28 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,017.6 | 104,125.4 | 36,764.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,616.3 | 178,060.3 | 93,731.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,281.2 | 80,364.1 | 27,829.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 780.5 | 1,200,689.0 | 1,198,753.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 623.7 | 134,559.7 | 59,089.8 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,275.5 | 105,553.1 | 68,324.9 | 1.33 | 0.74 | 0.02 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 874.3 | 196,463.8 | 119,202.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,082.7 | 489,349.4 | 180,230.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,245.4 | 890,544.8 | 885,299.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 63.0 | 54,109.9 | 26,861.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 615.6 | 87,619.4 | 54,144.4 | 2.50 | 0.67 | 0.00 | Blsh |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 144.6 | 204,193.1 | 48,849.9 | 0.83 | 0.24 | 0.02 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 818.6 | 63,775.2 | 45,578.7 | 1.28 | -0.24 | 0.03 | FrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,255.9 | 509,225.8 | 439,319.2 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,149.1 | 160,400.3 | 44,592.5 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,169.6 | 286,020.3 | 92,971.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.8 | 72,950.2 | 53,169.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,322.5 | 106,091.5 | 56,069.5 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,066.1 | 381,278.4 | 379,665.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 744.3 | 96,616.7 | 39,141.9 | 1.92 | 0.91 | 0.08 | Blsh |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,601.0 | 396,178.7 | 172,836.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,909.5 | 44,142.4 | 23,528.5 | 2.41 | 0.45 | -0.02 | FrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.6 | 276,786.0 | 127,946.6 | 1.52 | 0.36 | -0.01 | FrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,414.4 | 1,914,033.0 | 855,475.9 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,058.0 | 976,599.3 | 409,263.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,777.1 | 426,385.8 | 188,829.6 | 1.29 | 0.74 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,050.2 | 103,922.1 | 66,419.7 | 1.65 | 0.69 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.8 | 245,638.5 | 156,153.0 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,384.8 | 135,671.8 | 72,891.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,106.6 | 364,578.3 | 170,177.2 | 3.99 | 0.84 | 0.07 | Blsh |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,934.0 | 322,202.2 | 127,345.5 | 2.97 | 0.34 | -0.02 | FrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,300.1 | 94,562.9 | 33,346.6 | 3.59 | 0.70 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 672.2 | 262,856.3 | 75,404.5 | 1.21 | 0.69 | -0.01 | FrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,324.5 | 43,825.7 | 32,070.8 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 190.9 | 200,193.3 | 54,096.1 | 1.12 | 0.64 | -0.01 | FrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.6 | 58,301.2 | 32,208.4 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE 100 ESG stocks | 439.7 | 360.4 | 386.7 | 15,020,790.0 | 8,701,793.0 | 1.22 | 0.59 | 0.01 | |