icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 43% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,073.5 | 101,706.1 | 71,308.1 | 2.91 | 0.74 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 178.0 | 104,524.0 | 50,120.1 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,807.8 | 269,323.6 | 131,387.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,225.0 | 380,102.7 | 375,303.5 | 0.56 | 0.68 | 0.03 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,047.6 | 327,168.2 | 318,574.5 | 0.89 | 0.62 | -0.02 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 370.0 | 160,524.7 | 68,974.2 | 0.66 | 0.58 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,122.9 | 1,293,779.0 | 568,540.9 | 1.49 | 0.79 | 0.00 | FrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,061.0 | 145,990.3 | 70,182.3 | 3.90 | 0.90 | 0.14 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,500.7 | 121,221.4 | 80,060.0 | 0.95 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,106.2 | 57,285.6 | 27,986.2 | 2.49 | 0.93 | 0.18 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 259.7 | 16,722.5 | 16,001.1 | 1.56 | 0.68 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,503.2 | 124,828.7 | 60,990.4 | 3.44 | 0.75 | 0.04 | WkBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 493.2 | 87,469.5 | 28,048.0 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 694.3 | 171,848.5 | 42,860.2 | 2.61 | 0.36 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,283.5 | 107,122.7 | 75,683.3 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,303.0 | 200,305.2 | 97,273.2 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 284.4 | 274,407.7 | 142,075.4 | 20.30 | -0.96 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 265.5 | 65,284.8 | 62,216.9 | 0.53 | 0.58 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 172.0 | 113,118.0 | 37,520.4 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,196.5 | 122,410.8 | 43,220.1 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,829.8 | 192,590.7 | 101,380.8 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,426.8 | 89,489.8 | 30,989.4 | 4.19 | 0.61 | 0.00 | FrBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 996.6 | 1,531,146.0 | 1,528,676.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.0 | 164,714.2 | 72,331.7 | 5.23 | 0.46 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,744.0 | 114,919.0 | 74,387.5 | 1.28 | 0.75 | 0.03 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 863.9 | 194,126.7 | 117,784.3 | 0.50 | 0.61 | -0.01 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,302.6 | 541,016.9 | 199,259.7 | 2.23 | 0.81 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,363.0 | 973,687.1 | 967,952.0 | 0.90 | 0.67 | 0.04 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 85.0 | 62,383.7 | 30,969.2 | 1.43 | -0.30 | 0.04 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 738.3 | 105,092.0 | 64,941.6 | 3.58 | 0.55 | -0.02 | Brsh |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.3 | 230,557.5 | 55,157.2 | 0.88 | 0.16 | 0.00 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 849.9 | 66,213.7 | 47,321.5 | 0.92 | -0.05 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,668.3 | 693,057.3 | 597,914.3 | 1.62 | 0.72 | 0.03 | FrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,157.0 | 199,351.0 | 55,421.1 | 3.55 | 0.86 | -0.37 | WkBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,096.8 | 268,217.4 | 87,184.5 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,162.7 | 430,072.9 | 313,455.4 | 1.09 | 0.54 | 0.01 | Blsh |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,113.5 | 96,535.8 | 51,019.3 | 1.10 | 0.75 | 0.04 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,625.1 | 450,791.7 | 448,884.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 737.4 | 95,703.3 | 38,771.8 | 2.00 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,585.0 | 521,436.7 | 227,480.7 | 2.11 | 0.58 | 0.00 | FrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,238.4 | 49,132.4 | 26,188.2 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 267.0 | 248,326.1 | 114,790.8 | 1.69 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,570.7 | 2,125,546.0 | 950,011.3 | 1.15 | 0.34 | -0.02 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 971.9 | 897,123.8 | 375,957.7 | 0.52 | 0.62 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,755.9 | 421,299.2 | 186,577.0 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,185.6 | 117,320.1 | 74,982.8 | 1.74 | 0.66 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 363.3 | 133,758.6 | 86,839.3 | 0.29 | 0.86 | -0.08 | WkBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 170.9 | 213,343.5 | 135,623.0 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,633.0 | 159,962.5 | 85,941.5 | 1.97 | 0.60 | 0.01 | FrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,925.8 | 348,527.1 | 162,684.8 | 5.24 | 0.78 | 0.04 | FrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,678.0 | 344,126.3 | 136,010.7 | 3.02 | 0.36 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,441.8 | 104,869.5 | 36,981.1 | 3.75 | 0.67 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 586.4 | 229,305.2 | 65,779.8 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,385.6 | 45,847.4 | 33,550.2 | 4.08 | 0.42 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 271.4 | 284,529.6 | 76,885.4 | 1.11 | 0.62 | 0.00 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.7 | 68,203.4 | 37,678.9 | 1.46 | -0.08 | 0.03 | Brsh |
| Summary of BSE 100 ESG stocks | 412.9 | 359.0 | 437.2 | 17,171,230.0 | 10,133,400.0 | 1.15 | 0.60 | 0.01 | |