icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,642.0 | 109,880.2 | 77,039.2 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 175.5 | 103,074.4 | 49,425.0 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,423.1 | 232,423.2 | 113,385.7 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,355.5 | 420,893.8 | 415,579.5 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,825.8 | 291,728.8 | 284,065.9 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 310.5 | 134,688.9 | 57,873.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,855.7 | 1,130,937.0 | 496,981.2 | 1.53 | 0.80 | 0.00 | Brsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,654.5 | 136,199.0 | 65,475.3 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,227.0 | 99,113.6 | 65,459.0 | 1.10 | 0.69 | -0.01 | WkBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,946.7 | 52,947.4 | 25,866.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 248.0 | 15,965.9 | 15,277.2 | 1.52 | 0.63 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,003.4 | 138,694.3 | 67,765.0 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 433.3 | 76,845.1 | 24,641.2 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.5 | 145,412.2 | 36,266.8 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,217.8 | 101,641.3 | 71,810.7 | 0.67 | 0.76 | 0.00 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,128.0 | 195,520.5 | 94,949.6 | 2.17 | 0.75 | 0.03 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 246.7 | 238,045.2 | 123,248.6 | 21.25 | -1.45 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 286.9 | 70,624.7 | 67,305.9 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 156.1 | 103,365.8 | 34,285.7 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,085.5 | 111,073.2 | 39,217.1 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,741.4 | 186,574.4 | 98,213.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,285.2 | 80,615.1 | 27,916.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 809.9 | 1,245,997.0 | 1,243,987.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 640.5 | 138,184.5 | 60,681.6 | 5.50 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,287.5 | 105,793.2 | 68,480.3 | 1.33 | 0.74 | 0.02 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,011.5 | 227,295.7 | 137,909.3 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,157.6 | 506,947.8 | 186,711.9 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,348.1 | 963,982.2 | 958,304.3 | 0.94 | 0.64 | 0.03 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 66.9 | 57,513.8 | 28,551.6 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 646.4 | 92,010.7 | 56,858.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.2 | 205,068.6 | 49,059.4 | 0.83 | 0.24 | 0.02 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 840.1 | 65,450.2 | 46,775.8 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,305.3 | 529,255.8 | 456,599.5 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,638.0 | 179,300.7 | 49,847.0 | 3.68 | 0.83 | -0.19 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,218.6 | 298,003.0 | 96,866.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 382.4 | 76,063.1 | 55,438.1 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,338.9 | 106,840.7 | 56,465.5 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,256.5 | 404,955.2 | 403,242.2 | 1.55 | 0.65 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 755.6 | 98,077.0 | 39,733.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,289.0 | 417,809.6 | 182,272.6 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 3,042.1 | 46,154.2 | 24,600.8 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 312.5 | 290,597.4 | 134,331.0 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,344.1 | 1,818,900.0 | 812,956.1 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,071.5 | 989,060.7 | 414,485.8 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,696.6 | 407,071.2 | 180,275.9 | 1.29 | 0.74 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,094.2 | 108,276.1 | 69,202.5 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 357.9 | 131,790.6 | 85,561.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.7 | 260,556.3 | 165,636.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,483.8 | 145,371.1 | 78,102.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,522.2 | 401,474.7 | 187,399.6 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,785.0 | 347,279.4 | 137,256.9 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,252.4 | 91,093.4 | 32,123.1 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 766.1 | 299,555.3 | 85,932.2 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,402.2 | 46,396.7 | 33,952.2 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 209.8 | 219,960.9 | 59,437.7 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 19.4 | 60,748.7 | 33,560.5 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 446.1 | 362.2 | 406.5 | 15,479,720.0 | 9,018,017.0 | 1.23 | 0.59 | 0.01 | |