icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,326.5 | 105,343.8 | 73,858.6 | 2.55 | 0.75 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 152.9 | 89,828.9 | 43,073.7 | 1.47 | 0.75 | -0.05 | FrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,186.2 | 209,699.8 | 102,300.3 | 6.14 | 0.51 | 0.02 | Blsh |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,250.1 | 388,166.2 | 383,265.2 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,684.4 | 269,135.7 | 262,066.3 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 277.5 | 120,371.8 | 51,721.3 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,830.3 | 1,115,457.0 | 490,178.8 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,542.0 | 133,489.2 | 64,172.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,202.4 | 97,126.5 | 64,146.6 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,850.4 | 50,328.2 | 24,587.3 | 2.65 | 0.91 | 0.15 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 234.6 | 15,103.7 | 14,452.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,638.9 | 128,590.3 | 62,828.3 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 414.3 | 73,475.1 | 23,560.6 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 534.1 | 132,206.4 | 32,973.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,196.1 | 99,830.1 | 70,531.1 | 0.67 | 0.76 | 0.00 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,605.5 | 181,188.4 | 87,989.6 | 2.17 | 0.75 | 0.03 | Blsh |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.0 | 223,859.2 | 115,903.7 | 21.25 | -1.45 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 275.2 | 67,744.0 | 64,560.6 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 145.4 | 96,254.9 | 31,927.0 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,029.2 | 105,307.2 | 37,181.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,621.0 | 178,380.2 | 93,900.3 | 1.17 | 0.00 | 0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,234.1 | 77,409.8 | 26,806.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 772.0 | 1,187,689.0 | 1,185,774.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 581.7 | 125,508.5 | 55,115.1 | 5.50 | 0.41 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,051.0 | 101,061.2 | 65,417.3 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 954.5 | 214,497.8 | 130,144.3 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,110.6 | 495,904.8 | 182,644.6 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,245.5 | 890,616.3 | 885,370.5 | 0.94 | 0.64 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 61.2 | 52,597.0 | 26,110.7 | 2.04 | -0.31 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 600.4 | 85,462.9 | 52,811.8 | 2.52 | 0.67 | 0.00 | VrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 134.4 | 189,845.9 | 45,417.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 784.8 | 61,141.9 | 43,696.8 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,339.4 | 543,082.3 | 468,527.8 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,268.8 | 165,027.8 | 45,879.0 | 3.68 | 0.83 | -0.19 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,151.9 | 281,691.8 | 91,564.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 363.0 | 72,194.3 | 52,618.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,298.3 | 104,986.1 | 55,485.3 | 1.11 | 0.76 | 0.02 | Blsh |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,006.6 | 373,879.4 | 372,297.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 753.3 | 97,778.5 | 39,612.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,798.0 | 402,372.4 | 175,538.0 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,825.0 | 42,860.4 | 22,845.2 | 2.41 | 0.45 | -0.02 | Brsh |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 295.4 | 274,739.8 | 127,000.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,304.6 | 1,765,446.0 | 789,065.2 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,030.4 | 951,122.9 | 398,587.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,718.0 | 412,205.8 | 182,549.8 | 1.29 | 0.74 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,062.0 | 105,089.8 | 67,166.0 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 308.7 | 113,673.6 | 73,799.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 198.1 | 247,336.2 | 157,232.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,473.4 | 144,352.1 | 77,554.6 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,230.6 | 375,586.8 | 175,315.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,936.0 | 322,261.2 | 127,368.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,238.1 | 90,053.3 | 31,756.3 | 3.59 | 0.70 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 713.3 | 278,908.4 | 80,009.3 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,220.2 | 40,374.6 | 29,545.3 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 204.7 | 214,686.0 | 58,012.4 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.1 | 56,889.1 | 31,428.3 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE 100 ESG stocks | 444.7 | 361.1 | 386.5 | 14,763,860.0 | 8,581,093.0 | 1.23 | 0.59 | 0.01 | |