icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,783.0 | 111,907.6 | 78,460.6 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 211.6 | 124,296.6 | 59,601.3 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,416.4 | 231,780.5 | 113,072.2 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,403.0 | 435,642.9 | 430,142.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,049.3 | 327,439.9 | 318,839.0 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 381.1 | 165,318.8 | 71,034.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,913.4 | 1,166,101.0 | 512,434.1 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,158.0 | 148,326.7 | 71,305.5 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,346.1 | 108,734.2 | 71,812.9 | 1.10 | 0.69 | -0.01 | WkBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,270.4 | 61,751.6 | 30,168.0 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 263.3 | 16,954.3 | 16,222.9 | 1.52 | 0.63 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,918.5 | 136,340.8 | 66,615.2 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 518.7 | 91,992.5 | 29,498.3 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 611.2 | 151,291.0 | 37,733.0 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,306.5 | 109,044.5 | 77,041.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,008.0 | 219,658.8 | 106,671.8 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 250.2 | 241,451.8 | 125,012.3 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 299.1 | 73,640.7 | 70,180.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 170.0 | 112,555.6 | 37,333.9 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,237.4 | 126,616.3 | 44,704.9 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,878.4 | 195,898.3 | 103,121.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,417.6 | 88,919.9 | 30,792.1 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 907.6 | 1,396,304.0 | 1,394,052.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 735.3 | 158,638.7 | 69,663.7 | 5.46 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,737.5 | 114,796.8 | 74,308.5 | 1.33 | 0.74 | 0.02 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 937.4 | 210,655.0 | 127,812.7 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,374.9 | 558,004.4 | 205,516.3 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,400.5 | 1,001,452.0 | 995,553.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 70.2 | 60,358.9 | 29,964.0 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 676.7 | 96,323.7 | 59,523.2 | 2.50 | 0.67 | 0.00 | Blsh |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 183.0 | 258,461.0 | 61,832.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 937.4 | 73,026.7 | 52,190.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,290.1 | 523,092.7 | 451,282.5 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,947.4 | 191,261.8 | 53,172.3 | 3.68 | 0.83 | -0.18 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,275.0 | 311,795.4 | 101,349.5 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 425.0 | 84,526.8 | 61,606.7 | 1.28 | 0.49 | 0.01 | Brsh |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,292.2 | 104,707.4 | 55,338.0 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,491.3 | 434,153.2 | 432,316.7 | 1.55 | 0.65 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 806.4 | 104,671.3 | 42,405.0 | 1.92 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,070.0 | 473,804.7 | 206,700.9 | 2.12 | 0.58 | 0.01 | Blsh |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,093.5 | 46,934.0 | 25,016.5 | 2.41 | 0.45 | -0.02 | Brsh |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 307.3 | 285,761.1 | 132,095.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,398.5 | 1,892,516.0 | 845,859.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,200.1 | 1,107,766.0 | 464,231.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,764.2 | 423,290.7 | 187,458.9 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,172.3 | 116,004.5 | 74,141.9 | 1.65 | 0.69 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 381.9 | 140,609.8 | 91,287.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 214.6 | 267,946.5 | 170,334.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,361.8 | 133,418.5 | 71,680.4 | 1.99 | 0.63 | 0.00 | Blsh |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,325.0 | 383,967.5 | 179,227.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,041.0 | 384,291.1 | 151,885.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,412.5 | 102,738.3 | 36,229.6 | 3.59 | 0.70 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 727.8 | 284,598.0 | 81,641.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,522.4 | 50,373.9 | 36,862.6 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 201.9 | 211,749.7 | 57,218.9 | 1.12 | 0.64 | -0.01 | FrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.7 | 65,016.1 | 35,918.1 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 441.0 | 361.5 | 426.0 | 16,498,530.0 | 9,617,402.0 | 1.22 | 0.59 | 0.01 | |