icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,088.5 | 101,921.8 | 71,459.3 | 2.91 | 0.74 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 199.9 | 117,392.7 | 56,290.8 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,426.0 | 232,701.4 | 113,521.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.2 | 421,111.1 | 415,794.1 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,012.7 | 321,591.8 | 313,144.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 373.5 | 162,021.5 | 69,617.3 | 0.73 | 0.56 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,997.3 | 1,217,233.0 | 534,903.6 | 1.49 | 0.79 | 0.00 | VrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,882.0 | 141,678.7 | 68,109.6 | 3.90 | 0.90 | 0.14 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,322.8 | 106,852.1 | 70,569.8 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,138.7 | 58,169.6 | 28,418.1 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 232.7 | 14,983.3 | 14,336.9 | 1.56 | 0.68 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,165.8 | 115,476.0 | 56,420.8 | 3.44 | 0.75 | 0.04 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 500.5 | 88,773.2 | 28,466.1 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 650.4 | 160,994.3 | 40,153.1 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,235.4 | 103,110.2 | 72,848.5 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,215.0 | 197,891.6 | 96,101.0 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 279.8 | 270,016.8 | 139,802.0 | 21.83 | -1.51 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 285.5 | 70,292.3 | 66,989.1 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 162.8 | 107,788.5 | 35,752.7 | 0.91 | 0.28 | -0.03 | FrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,146.4 | 117,304.8 | 41,417.3 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,808.9 | 191,168.3 | 100,632.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,318.0 | 82,672.5 | 28,628.6 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 948.7 | 1,459,535.0 | 1,457,181.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 720.2 | 155,380.7 | 68,233.1 | 5.46 | 0.41 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,763.0 | 115,299.1 | 74,633.6 | 1.28 | 0.75 | 0.03 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 955.3 | 214,677.5 | 130,253.4 | 0.50 | 0.61 | -0.01 | FrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,368.6 | 556,524.2 | 204,971.1 | 2.23 | 0.81 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,389.7 | 993,728.9 | 987,875.8 | 0.94 | 0.64 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 84.9 | 72,934.4 | 36,206.8 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 681.5 | 97,006.9 | 59,945.4 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 167.6 | 236,643.7 | 56,613.2 | 0.88 | 0.16 | 0.00 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 922.4 | 71,862.0 | 51,358.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,656.0 | 671,453.0 | 579,275.9 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,946.2 | 191,215.5 | 53,159.4 | 3.68 | 0.83 | -0.18 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,229.4 | 300,644.1 | 97,724.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 415.8 | 82,706.7 | 60,280.2 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,185.9 | 99,842.7 | 52,767.0 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,527.9 | 438,704.5 | 436,848.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 732.9 | 95,130.4 | 38,539.7 | 1.92 | 0.91 | 0.08 | Blsh |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,782.0 | 464,749.9 | 202,750.7 | 2.12 | 0.58 | 0.01 | Blsh |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,167.5 | 48,056.7 | 25,614.9 | 2.18 | 0.56 | 0.00 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 283.2 | 263,393.1 | 121,755.6 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,437.1 | 1,944,752.0 | 869,205.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,064.2 | 982,322.3 | 411,661.9 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,702.1 | 408,390.8 | 180,860.4 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,155.4 | 114,332.1 | 73,073.1 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 372.1 | 136,999.0 | 88,943.1 | 0.29 | 0.86 | -0.08 | WkBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 192.9 | 240,844.8 | 153,105.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,716.5 | 168,169.2 | 90,350.6 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,068.6 | 361,204.7 | 168,602.5 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,590.0 | 371,001.1 | 146,632.5 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,366.1 | 99,363.4 | 35,039.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 675.7 | 264,205.4 | 75,791.5 | 1.21 | 0.69 | -0.01 | FrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,366.9 | 45,228.6 | 33,097.4 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 242.7 | 254,504.5 | 68,772.1 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.3 | 66,867.5 | 36,940.9 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 436.9 | 361.5 | 429.6 | 16,531,130.0 | 9,715,692.0 | 1.21 | 0.59 | 0.01 | |