icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,953.0 | 99,973.5 | 70,093.3 | 5.14 | 0.59 | -0.01 | VrBr |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 154.4 | 225.0 | 66,083.6 | 31,687.6 | 1.45 | 0.67 | -0.04 | Brsh |
|
3
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,431.6 | 233,238.5 | 113,783.5 | 4.26 | 0.61 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,898.6 | 1,166.3 | 361,246.2 | 308,321.5 | 0.58 | 0.68 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,841.1 | 2,045.5 | 326,597.2 | 108,495.4 | 0.87 | 0.58 | -0.06 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
7
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,525.9 | 123,233.8 | 81,389.1 | 1.11 | 0.73 | 0.03 | FrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 835.2 | 2,671.4 | 72,658.2 | 35,496.3 | 3.31 | 0.91 | 0.13 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 159.1 | 334.9 | 21,555.9 | 20,626.1 | 2.49 | 0.64 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,861.1 | 79,309.7 | 38,750.2 | 3.14 | 0.74 | 0.03 | WkBl |
|
13
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,174.8 | 98,028.1 | 69,257.9 | 0.88 | 0.75 | 0.01 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,575.5 | 152,842.5 | 74,224.1 | 2.08 | 0.68 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 228.8 | 220,809.7 | 114,324.8 | 13.03 | -0.04 | -0.04 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2024 | 200.0 | 358.0 | 196.5 | 48,228.3 | 45,962.0 | 0.57 | 0.60 | 0.06 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,292.4 | 1,911.2 | 1,462,493.0 | 954,744.1 | 0.80 | 0.69 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 704.6 | 151,675.7 | 66,606.1 | 4.89 | 0.46 | -0.02 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 622.1 | 139,800.0 | 84,822.2 | 0.78 | 0.32 | -0.02 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,332.2 | 547,971.7 | 201,821.2 | 2.53 | 0.76 | 0.02 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,404.8 | 991,717.3 | 985,875.9 | 0.99 | 0.66 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2024 | 63.1 | 38.3 | 66.1 | 48,370.9 | 24,012.8 | 1.65 | -0.35 | 0.05 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 231.1 | 786.4 | 111,931.6 | 69,168.1 | 3.84 | 0.63 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 822.4 | 64,065.3 | 45,786.1 | 0.60 | 0.47 | 0.04 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,480.2 | 614,618.9 | 530,243.9 | 2.20 | 0.68 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
35
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,028.4 | 251,490.5 | 81,747.3 | 3.80 | -0.41 | -0.06 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,986.9 | 2,204.4 | 438,273.0 | 319,432.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2024 | 2,355.7 | 907.4 | 2,019.6 | 92,141.1 | 48,696.7 | 2.63 | 0.60 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,767.5 | 2,864.2 | 356,171.5 | 354,664.9 | 1.72 | 0.61 | -0.03 | Brsh |
|
39
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 194.5 | 710.4 | 92,014.5 | 37,277.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,901.4 | 3,583.9 | 54,374.3 | 28,982.2 | 1.97 | 0.65 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,300.4 | 1,759,750.0 | 786,519.1 | 1.40 | 0.17 | -0.03 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,787.4 | 428,857.1 | 189,924.1 | 1.76 | 0.72 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
|
47
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 655.3 | 241,205.7 | 156,596.5 | 0.63 | 0.76 | -0.02 | Brsh |
|
48
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 46.8 | 138.9 | 173,333.8 | 110,188.7 | 2.90 | -0.52 | -0.06 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 558.7 | 1,462.0 | 143,128.9 | 76,897.4 | 2.54 | 0.49 | 0.00 | WkBr |
|
50
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 522.2 | 3,365.2 | 298,757.8 | 139,453.6 | 6.33 | 0.76 | 0.03 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 12,237.0 | 353,282.3 | 139,629.4 | 3.75 | 0.27 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,547.4 | 112,550.3 | 39,689.6 | 7.98 | 0.46 | 0.00 | Brsh |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 248.3 | 413.3 | 161,616.3 | 46,362.2 | 1.80 | 0.46 | 0.03 | Brsh |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 253.3 | 1,229.4 | 40,679.0 | 29,768.1 | 7.10 | 0.23 | -0.02 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 240.9 | 252,273.8 | 68,169.3 | 1.43 | 0.57 | -0.01 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 17.8 | 55,716.3 | 27,336.5 | 1.40 | -0.27 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 390.7 | 307.6 | 402.5 | 15,574,970.0 | 8,527,791.0 | 1.27 | 0.57 | 0.00 | |