icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,550.0 | 108,557.4 | 76,111.7 | 2.55 | 0.75 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 170.7 | 100,237.3 | 48,064.6 | 1.47 | 0.75 | -0.05 | VrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,196.8 | 210,716.6 | 102,796.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,197.3 | 371,771.4 | 367,077.4 | 0.63 | 0.67 | 0.04 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,738.0 | 277,699.9 | 270,405.6 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 319.3 | 138,528.5 | 59,522.9 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,803.4 | 1,099,063.0 | 482,974.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,808.5 | 139,908.3 | 67,258.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,314.7 | 106,197.8 | 70,137.7 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,957.2 | 53,233.0 | 26,006.4 | 2.65 | 0.91 | 0.15 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 246.3 | 15,856.4 | 15,172.4 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,649.7 | 128,889.7 | 62,974.6 | 3.71 | 0.75 | 0.02 | WkBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 453.5 | 80,436.9 | 25,792.9 | 2.31 | 0.69 | 0.02 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 542.8 | 134,347.5 | 33,507.2 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,292.3 | 107,859.3 | 76,203.7 | 0.67 | 0.76 | 0.00 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,741.0 | 184,905.1 | 89,794.5 | 2.17 | 0.75 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 215.7 | 208,138.8 | 107,764.4 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 263.1 | 64,764.9 | 61,721.5 | 0.77 | 0.55 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 147.8 | 97,843.9 | 32,454.1 | 0.91 | 0.28 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,027.9 | 105,179.3 | 37,136.1 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,568.6 | 174,813.9 | 92,023.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,310.2 | 82,183.2 | 28,459.2 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 817.0 | 1,256,920.0 | 1,254,893.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 625.8 | 135,012.8 | 59,288.8 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,206.0 | 104,162.5 | 67,424.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 910.1 | 204,508.8 | 124,083.6 | 0.66 | 0.55 | -0.04 | VrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,160.0 | 507,511.7 | 186,919.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,254.8 | 897,266.4 | 891,981.5 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 62.6 | 53,783.2 | 26,699.6 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 609.9 | 86,808.0 | 53,643.0 | 2.50 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 156.5 | 221,053.9 | 52,883.6 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 814.4 | 63,448.0 | 45,344.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,248.3 | 506,144.2 | 436,660.7 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,158.2 | 160,752.1 | 44,690.3 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,119.3 | 273,719.7 | 88,973.0 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.9 | 72,970.1 | 53,183.7 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,314.9 | 105,744.4 | 55,886.1 | 1.11 | 0.76 | 0.02 | WkBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 2,931.1 | 364,490.8 | 362,948.9 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 752.4 | 97,668.1 | 39,567.8 | 1.92 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,591.0 | 395,864.3 | 172,698.8 | 2.12 | 0.58 | 0.01 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,896.3 | 43,942.1 | 23,421.8 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 301.0 | 279,901.7 | 129,386.8 | 1.52 | 0.36 | -0.01 | Brsh |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,380.7 | 1,868,428.0 | 835,092.9 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,047.0 | 966,445.7 | 405,008.5 | 0.59 | 0.61 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,801.6 | 432,264.2 | 191,432.9 | 1.29 | 0.74 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,083.6 | 107,227.2 | 68,532.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | VrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 183.5 | 229,085.3 | 145,630.1 | 2.10 | 0.07 | -0.03 | VrBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,332.8 | 130,577.3 | 70,153.9 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,073.2 | 361,613.1 | 168,793.1 | 3.99 | 0.84 | 0.07 | WkBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,616.0 | 312,831.4 | 123,641.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,314.4 | 95,603.0 | 33,713.4 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 689.6 | 269,640.8 | 77,350.7 | 1.21 | 0.69 | -0.01 | VrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,414.2 | 46,793.7 | 34,242.7 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 197.6 | 207,198.5 | 55,989.1 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.8 | 58,991.5 | 32,589.8 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 440.4 | 361.0 | 387.5 | 15,025,030.0 | 8,721,136.0 | 1.22 | 0.59 | 0.01 | |