icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 43% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,272.5 | 104,567.4 | 73,314.2 | 2.91 | 0.74 | 0.01 | FrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 186.9 | 109,769.0 | 52,635.2 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,813.9 | 269,908.7 | 131,672.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,298.8 | 403,001.9 | 397,913.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,000.9 | 319,706.4 | 311,308.7 | 0.89 | 0.62 | -0.02 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 356.9 | 154,841.3 | 66,532.1 | 0.66 | 0.58 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,022.5 | 1,232,591.0 | 541,652.5 | 1.49 | 0.79 | 0.00 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,906.5 | 142,268.9 | 68,393.3 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,434.5 | 115,874.0 | 76,528.3 | 0.95 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,092.3 | 56,907.6 | 27,801.5 | 2.49 | 0.93 | 0.18 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 254.7 | 16,400.5 | 15,693.1 | 1.56 | 0.68 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,029.2 | 111,689.4 | 54,570.7 | 3.44 | 0.75 | 0.04 | Blsh |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 513.8 | 91,123.3 | 29,219.7 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 651.1 | 161,155.2 | 40,193.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,186.5 | 99,026.9 | 69,963.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,358.0 | 201,813.8 | 98,005.7 | 2.24 | 0.74 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 299.3 | 288,786.8 | 149,520.2 | 20.30 | -0.96 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 246.9 | 60,710.3 | 57,857.4 | 0.53 | 0.58 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 165.2 | 108,600.9 | 36,022.1 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,226.9 | 125,521.0 | 44,318.2 | 2.81 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,795.8 | 190,276.7 | 100,162.7 | 1.32 | -0.15 | -0.03 | FrBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,437.1 | 90,135.8 | 31,213.1 | 4.19 | 0.61 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 925.5 | 1,421,834.0 | 1,419,540.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 743.2 | 160,240.3 | 70,367.1 | 5.23 | 0.46 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,676.5 | 113,568.5 | 73,513.4 | 1.28 | 0.75 | 0.03 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 955.4 | 214,688.8 | 130,260.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,353.5 | 552,976.3 | 203,664.4 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,418.4 | 1,013,263.0 | 1,007,295.0 | 0.90 | 0.67 | 0.04 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.1 | 60,967.3 | 30,266.0 | 1.43 | -0.30 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 689.5 | 98,138.5 | 60,644.7 | 3.58 | 0.55 | -0.02 | FrBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 159.2 | 224,753.6 | 53,768.7 | 0.88 | 0.16 | 0.00 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 944.5 | 73,583.7 | 52,588.7 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,599.8 | 648,658.8 | 559,610.9 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,733.0 | 182,960.7 | 50,864.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,181.8 | 289,003.8 | 93,941.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 421.0 | 83,719.7 | 61,018.5 | 1.09 | 0.54 | 0.01 | WkBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,195.9 | 100,299.5 | 53,008.4 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,649.5 | 453,825.8 | 451,906.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 749.8 | 97,319.2 | 39,426.5 | 2.00 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,152.0 | 507,823.0 | 221,541.7 | 2.11 | 0.58 | 0.00 | WkBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,287.6 | 49,878.9 | 26,586.1 | 2.18 | 0.56 | 0.00 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.4 | 240,281.1 | 111,071.9 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,458.8 | 1,974,117.0 | 882,330.5 | 1.15 | 0.34 | -0.02 | FrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.4 | 949,230.6 | 397,794.1 | 0.52 | 0.62 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,700.7 | 408,054.9 | 180,711.6 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.4 | 115,914.9 | 74,084.7 | 1.74 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 349.8 | 128,806.0 | 83,623.9 | 0.29 | 0.86 | -0.08 | FrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 189.3 | 236,250.8 | 150,185.2 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,588.5 | 155,603.5 | 83,599.5 | 1.97 | 0.60 | 0.01 | WkBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,221.5 | 374,778.9 | 174,938.6 | 5.24 | 0.78 | 0.04 | FrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,255.0 | 361,129.3 | 142,730.9 | 3.02 | 0.36 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,336.0 | 97,174.1 | 34,267.4 | 3.75 | 0.67 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 675.8 | 264,244.5 | 75,802.7 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,439.9 | 47,644.1 | 34,865.0 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 260.2 | 272,787.8 | 73,712.6 | 1.11 | 0.62 | 0.00 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 23.0 | 71,999.4 | 39,776.0 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of BSE 100 ESG stocks | 420.1 | 364.3 | 428.8 | 16,611,080.0 | 9,738,387.0 | 1.15 | 0.60 | 0.01 | |