icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,481.5 | 107,572.5 | 75,421.2 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 170.4 | 100,078.7 | 47,988.6 | 1.47 | 0.75 | -0.05 | Brsh |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,269.6 | 217,699.5 | 106,202.9 | 6.14 | 0.51 | 0.02 | FrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,318.5 | 409,405.0 | 404,235.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,767.7 | 282,445.4 | 275,026.4 | 0.88 | 0.62 | -0.03 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 297.4 | 129,005.5 | 55,431.0 | 0.73 | 0.56 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,859.4 | 1,133,192.0 | 497,972.1 | 1.53 | 0.80 | 0.00 | Brsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,475.0 | 131,875.4 | 63,396.8 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,224.4 | 98,903.6 | 65,320.3 | 1.10 | 0.69 | -0.01 | WkBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,906.7 | 51,859.5 | 25,335.4 | 2.65 | 0.91 | 0.15 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 237.9 | 15,318.7 | 14,657.9 | 1.52 | 0.63 | -0.01 | Brsh |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,907.4 | 136,033.1 | 66,464.8 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 429.4 | 76,162.3 | 24,422.2 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 563.0 | 139,347.7 | 34,754.2 | 2.49 | 0.35 | -0.03 | Brsh |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,211.9 | 101,148.9 | 71,462.7 | 0.67 | 0.76 | 0.00 | Blsh |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,147.5 | 196,055.4 | 95,209.3 | 2.17 | 0.75 | 0.03 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 237.9 | 229,572.2 | 118,861.6 | 21.25 | -1.45 | -0.04 | Brsh |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 283.3 | 69,750.6 | 66,472.9 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 152.2 | 100,783.6 | 33,429.2 | 0.91 | 0.28 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,063.4 | 108,806.7 | 38,416.8 | 2.83 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,740.5 | 186,513.1 | 98,181.5 | 1.17 | 0.00 | 0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,257.0 | 78,846.2 | 27,303.6 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 797.7 | 1,227,228.0 | 1,225,248.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 591.2 | 127,558.3 | 56,015.2 | 5.50 | 0.41 | -0.01 | Brsh |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,284.0 | 105,723.1 | 68,435.0 | 1.33 | 0.74 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 985.7 | 221,497.9 | 134,391.5 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,133.2 | 501,214.8 | 184,600.4 | 1.53 | 0.84 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,281.3 | 916,215.8 | 910,819.1 | 0.94 | 0.64 | 0.03 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 65.3 | 56,112.7 | 27,856.0 | 2.04 | -0.31 | 0.04 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 629.1 | 89,548.1 | 55,336.3 | 2.52 | 0.67 | 0.00 | FrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 141.7 | 200,055.6 | 47,860.1 | 0.83 | 0.24 | 0.02 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 814.6 | 63,459.6 | 45,353.2 | 1.28 | -0.24 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,331.6 | 539,919.6 | 465,799.3 | 1.71 | 0.78 | 0.04 | FrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,449.1 | 171,998.0 | 47,816.8 | 3.68 | 0.83 | -0.19 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,209.7 | 295,826.6 | 96,158.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 371.9 | 73,974.6 | 53,915.8 | 1.28 | 0.49 | 0.01 | Brsh |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,295.1 | 104,839.9 | 55,408.1 | 1.11 | 0.76 | 0.02 | Blsh |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,166.8 | 393,800.7 | 392,134.9 | 1.55 | 0.65 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 747.4 | 97,012.6 | 39,302.3 | 1.92 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,589.0 | 427,241.7 | 186,387.4 | 2.12 | 0.58 | 0.01 | FrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,880.7 | 43,705.4 | 23,295.6 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 298.1 | 277,251.0 | 128,161.5 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,330.0 | 1,799,819.0 | 804,427.9 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,041.0 | 960,861.1 | 402,668.2 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,717.1 | 411,989.8 | 182,454.2 | 1.29 | 0.74 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,078.0 | 106,673.1 | 68,177.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 333.3 | 122,713.7 | 79,668.7 | 0.19 | 0.84 | -0.07 | Brsh |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.2 | 256,162.1 | 162,842.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,461.6 | 143,196.1 | 76,933.5 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,439.8 | 394,159.3 | 183,985.0 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,448.0 | 337,348.7 | 133,332.0 | 2.97 | 0.34 | -0.02 | Brsh |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,249.7 | 90,897.0 | 32,053.9 | 3.59 | 0.70 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 737.0 | 288,195.6 | 82,673.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,283.9 | 42,482.3 | 31,087.7 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 202.9 | 212,746.0 | 57,488.1 | 1.12 | 0.64 | -0.01 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.9 | 59,399.4 | 32,815.1 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE 100 ESG stocks | 445.6 | 361.8 | 398.2 | 15,183,340.0 | 8,835,221.0 | 1.23 | 0.59 | 0.01 | |