icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 49% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,335.5 | 105,473.2 | 73,949.3 | 2.91 | 0.74 | 0.01 | Blsh |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 158.1 | 92,871.1 | 44,532.5 | 1.17 | 0.77 | -0.04 | Brsh |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,874.4 | 275,711.8 | 134,503.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,279.7 | 397,075.4 | 392,061.9 | 0.56 | 0.68 | 0.03 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,094.0 | 334,582.1 | 325,793.6 | 0.89 | 0.62 | -0.02 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 359.1 | 155,795.7 | 66,942.2 | 0.66 | 0.58 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,101.6 | 1,280,798.0 | 562,836.6 | 1.49 | 0.79 | 0.00 | WkBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,846.0 | 140,811.6 | 67,692.8 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,531.3 | 123,693.2 | 81,692.5 | 0.95 | 0.74 | 0.01 | VrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,168.6 | 58,982.8 | 28,815.4 | 2.49 | 0.93 | 0.18 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 265.4 | 17,086.3 | 16,349.2 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,479.3 | 124,166.2 | 60,666.7 | 3.44 | 0.75 | 0.04 | VrBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 517.4 | 91,770.7 | 29,427.3 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 723.6 | 179,113.5 | 44,672.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,258.8 | 105,061.2 | 74,226.8 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,053.5 | 193,462.0 | 93,949.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 300.1 | 289,607.0 | 149,944.9 | 20.30 | -0.96 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 257.9 | 63,432.8 | 60,452.0 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 176.1 | 115,780.9 | 38,403.7 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,145.6 | 117,203.4 | 41,381.5 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,739.4 | 186,438.2 | 98,142.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,441.9 | 90,436.9 | 31,317.4 | 4.19 | 0.61 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,007.6 | 1,548,046.0 | 1,545,549.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 764.3 | 164,789.7 | 72,364.9 | 5.23 | 0.46 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,174.5 | 123,531.9 | 79,962.7 | 1.28 | 0.75 | 0.03 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 808.4 | 181,665.8 | 110,223.8 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,466.6 | 579,550.2 | 213,451.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,388.8 | 992,117.9 | 986,274.3 | 0.90 | 0.67 | 0.04 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 80.1 | 58,809.5 | 29,194.8 | 1.43 | -0.30 | 0.04 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 744.3 | 105,946.1 | 65,469.4 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.8 | 228,411.0 | 54,643.7 | 0.88 | 0.16 | 0.00 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 858.6 | 66,887.6 | 47,803.1 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,560.1 | 648,108.1 | 559,135.7 | 1.62 | 0.72 | 0.03 | FrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,901.5 | 228,130.6 | 63,422.1 | 3.55 | 0.86 | -0.37 | Brsh |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,160.3 | 283,746.0 | 92,232.1 | 4.70 | -0.43 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,124.4 | 422,456.6 | 307,904.3 | 1.09 | 0.54 | 0.01 | VrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,082.2 | 95,106.1 | 50,263.7 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,757.3 | 467,231.1 | 465,254.7 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 717.4 | 93,113.9 | 37,722.8 | 2.00 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,900.0 | 499,900.1 | 218,085.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,395.6 | 51,517.4 | 27,459.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 270.0 | 251,069.8 | 116,059.1 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,567.5 | 2,121,215.0 | 948,075.8 | 1.15 | 0.34 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 979.0 | 903,677.4 | 378,704.2 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,831.6 | 439,462.2 | 194,620.7 | 1.31 | 0.73 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,172.4 | 116,013.9 | 74,147.9 | 1.74 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 356.8 | 131,383.6 | 85,297.3 | 0.29 | 0.86 | -0.08 | VrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.0 | 209,673.4 | 133,289.9 | 2.29 | -0.04 | -0.02 | VrBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,517.3 | 148,629.0 | 79,852.4 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,907.7 | 346,920.2 | 161,934.8 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,600.0 | 341,827.8 | 135,102.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,451.6 | 105,582.3 | 37,232.4 | 3.75 | 0.67 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 526.0 | 205,686.4 | 59,004.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,376.3 | 45,539.7 | 33,325.1 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 249.5 | 261,601.6 | 70,689.8 | 1.11 | 0.62 | 0.00 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.9 | 71,936.7 | 39,741.4 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of BSE 100 ESG stocks | 413.1 | 359.2 | 438.0 | 17,193,170.0 | 10,159,020.0 | 1.15 | 0.60 | 0.01 | |