icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,511.5 | 108,003.8 | 75,723.6 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 178.0 | 104,566.4 | 50,140.5 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,360.7 | 226,437.8 | 110,465.8 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,350.8 | 419,434.4 | 414,138.6 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,809.2 | 289,076.4 | 281,483.2 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 299.4 | 129,873.2 | 55,803.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.0 | 1,139,652.0 | 500,810.9 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,557.5 | 133,862.6 | 64,352.1 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,229.5 | 99,315.5 | 65,592.4 | 1.10 | 0.69 | -0.01 | WkBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,939.1 | 52,740.7 | 25,765.9 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 241.7 | 15,564.7 | 14,893.3 | 1.52 | 0.63 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,138.7 | 142,444.8 | 69,597.5 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 435.7 | 77,279.7 | 24,780.5 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 569.6 | 140,993.8 | 35,164.8 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,232.2 | 102,843.1 | 72,659.8 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,424.0 | 203,639.8 | 98,892.5 | 2.17 | 0.75 | 0.03 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 240.2 | 231,830.4 | 120,030.8 | 21.25 | -1.45 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 291.7 | 71,818.8 | 68,443.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 154.1 | 102,015.1 | 33,837.7 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,078.1 | 110,316.0 | 38,949.7 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,742.6 | 186,656.0 | 98,256.7 | 1.17 | 0.00 | 0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,281.7 | 80,395.5 | 27,840.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 810.3 | 1,246,612.0 | 1,244,602.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 604.2 | 130,352.4 | 57,242.2 | 5.50 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,466.5 | 109,374.6 | 70,798.6 | 1.33 | 0.74 | 0.02 | VrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 992.1 | 222,947.3 | 135,271.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,155.3 | 506,407.4 | 186,512.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,321.9 | 945,247.4 | 939,679.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 66.2 | 56,912.1 | 28,252.9 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 641.5 | 91,313.2 | 56,427.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.0 | 201,877.2 | 48,295.9 | 0.83 | 0.24 | 0.02 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 830.9 | 64,733.4 | 46,263.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,292.5 | 524,065.8 | 452,122.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,554.2 | 176,061.1 | 48,946.3 | 3.68 | 0.83 | -0.19 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,214.8 | 297,073.8 | 96,564.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 374.6 | 74,501.7 | 54,300.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,333.8 | 106,607.7 | 56,342.3 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,259.8 | 405,365.5 | 403,650.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 763.3 | 99,076.5 | 40,138.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,709.0 | 431,014.5 | 188,033.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,952.1 | 44,788.7 | 23,873.0 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 302.8 | 281,575.8 | 130,160.7 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,350.2 | 1,827,154.0 | 816,645.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,066.7 | 984,629.9 | 412,629.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,654.9 | 397,065.9 | 175,845.0 | 1.29 | 0.74 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,093.7 | 108,226.6 | 69,170.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 342.6 | 126,156.7 | 81,903.9 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 206.6 | 257,922.3 | 163,961.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,440.2 | 141,099.5 | 75,807.1 | 1.99 | 0.63 | 0.00 | FrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,505.0 | 399,947.7 | 186,686.8 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,589.0 | 341,503.7 | 134,974.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,268.2 | 92,242.6 | 32,528.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 745.2 | 291,382.6 | 83,587.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,315.6 | 43,531.2 | 31,855.3 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 204.9 | 214,853.8 | 58,057.7 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 19.1 | 59,870.1 | 33,075.2 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 445.1 | 361.4 | 403.2 | 15,391,260.0 | 8,965,427.0 | 1.23 | 0.59 | 0.01 | |