icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,615.5 | 109,499.2 | 76,772.0 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 208.9 | 122,675.5 | 58,823.9 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,428.1 | 232,902.8 | 113,619.7 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,368.3 | 424,868.3 | 419,503.9 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,058.5 | 328,909.8 | 320,270.4 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 366.3 | 158,919.5 | 68,284.4 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,977.4 | 1,205,105.0 | 529,574.1 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,098.5 | 146,893.5 | 70,616.5 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,341.1 | 108,330.3 | 71,546.1 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,197.9 | 59,779.7 | 29,204.7 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.4 | 17,091.4 | 16,354.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,733.9 | 131,223.7 | 64,115.0 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 509.7 | 90,405.0 | 28,989.3 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 629.3 | 155,771.4 | 38,850.4 | 2.49 | 0.35 | -0.03 | FrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,280.4 | 106,866.1 | 75,502.0 | 0.67 | 0.76 | 0.00 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,936.5 | 217,697.6 | 105,719.3 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 269.5 | 260,028.7 | 134,630.6 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 292.6 | 72,040.4 | 68,655.0 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 168.5 | 111,542.6 | 36,997.9 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,205.9 | 123,393.1 | 43,566.9 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,832.8 | 192,794.9 | 101,488.3 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,412.9 | 88,625.1 | 30,690.0 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 911.9 | 1,402,843.0 | 1,400,580.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 728.7 | 157,214.7 | 69,038.4 | 5.46 | 0.41 | -0.01 | Brsh |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,465.0 | 109,344.6 | 70,779.2 | 1.33 | 0.74 | 0.02 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 935.7 | 210,273.0 | 127,580.9 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,314.5 | 543,812.9 | 200,289.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,394.5 | 997,161.3 | 991,287.9 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.5 | 71,782.6 | 35,635.0 | 2.04 | -0.31 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 675.0 | 96,074.6 | 59,369.3 | 2.50 | 0.67 | 0.00 | Blsh |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 173.8 | 245,413.0 | 58,711.1 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 926.1 | 72,146.3 | 51,561.4 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,353.2 | 548,677.6 | 473,355.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,854.6 | 187,674.3 | 52,174.9 | 3.68 | 0.83 | -0.18 | FrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,235.8 | 302,209.2 | 98,233.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 421.4 | 83,810.7 | 61,084.8 | 1.28 | 0.49 | 0.01 | FrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,219.4 | 101,381.9 | 53,580.5 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,412.8 | 424,391.5 | 422,596.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 788.2 | 102,315.3 | 41,450.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,977.0 | 470,880.8 | 205,425.3 | 2.12 | 0.58 | 0.01 | Blsh |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,048.0 | 46,243.7 | 24,648.5 | 2.41 | 0.45 | -0.02 | FrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.0 | 278,041.6 | 128,527.0 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,419.4 | 1,920,799.0 | 858,500.1 | 1.29 | 0.35 | -0.02 | FrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,216.1 | 1,122,535.0 | 470,421.0 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,724.4 | 413,741.3 | 183,229.9 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,156.2 | 114,411.3 | 73,123.7 | 1.65 | 0.69 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 378.0 | 139,192.1 | 90,366.9 | 0.19 | 0.84 | -0.07 | FrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.4 | 260,106.9 | 165,350.5 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,456.9 | 142,735.6 | 76,686.1 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,236.4 | 376,101.7 | 175,556.1 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,766.0 | 376,187.4 | 148,682.4 | 2.97 | 0.34 | -0.02 | FrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,379.3 | 100,323.5 | 35,378.0 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 682.5 | 266,864.4 | 76,554.3 | 1.21 | 0.69 | -0.01 | FrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,546.9 | 51,184.6 | 37,455.9 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 209.9 | 220,076.3 | 59,468.9 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 66,020.3 | 36,472.8 | 0.95 | 0.29 | 0.04 | FrBr |
| Summary of BSE 100 ESG stocks | 442.4 | 362.7 | 427.2 | 16,487,180.0 | 9,616,856.0 | 1.22 | 0.59 | 0.01 | |