icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 45% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,990.0 | 100,505.5 | 70,466.3 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 178.6 | 104,917.5 | 50,308.8 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,758.3 | 264,575.5 | 129,071.0 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,246.0 | 386,618.7 | 381,737.3 | 0.56 | 0.68 | 0.03 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,026.4 | 323,780.9 | 315,276.1 | 0.89 | 0.62 | -0.02 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 369.5 | 160,307.8 | 68,881.0 | 0.66 | 0.58 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,099.8 | 1,279,701.0 | 562,354.4 | 1.49 | 0.79 | 0.00 | Blsh |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,013.0 | 144,834.1 | 69,626.5 | 3.90 | 0.90 | 0.14 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,492.5 | 120,559.0 | 79,622.5 | 0.95 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,053.4 | 55,849.5 | 27,284.6 | 2.49 | 0.93 | 0.18 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 251.6 | 16,200.9 | 15,502.1 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,389.9 | 121,688.0 | 59,455.9 | 3.44 | 0.75 | 0.04 | WkBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 495.7 | 87,913.0 | 28,190.2 | 2.50 | 0.67 | 0.01 | VrBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 680.7 | 168,482.1 | 42,020.6 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,265.8 | 105,645.4 | 74,639.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,192.5 | 197,274.4 | 95,801.3 | 2.24 | 0.74 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 277.1 | 267,411.2 | 138,452.9 | 20.30 | -0.96 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 267.6 | 65,813.5 | 62,720.8 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.6 | 112,190.9 | 37,212.9 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,212.2 | 124,017.1 | 43,787.2 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,841.7 | 193,400.6 | 101,807.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,413.0 | 88,624.3 | 30,689.7 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 990.9 | 1,522,389.0 | 1,519,933.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 743.0 | 160,197.2 | 70,348.1 | 5.23 | 0.46 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,711.0 | 114,258.8 | 73,960.2 | 1.28 | 0.75 | 0.03 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 884.2 | 198,688.5 | 120,552.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,290.2 | 538,103.4 | 198,186.6 | 2.23 | 0.81 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,342.5 | 959,042.5 | 953,393.7 | 0.90 | 0.67 | 0.04 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 84.8 | 62,259.0 | 30,907.2 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 729.6 | 103,846.5 | 64,172.0 | 3.58 | 0.55 | -0.02 | VrBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.6 | 228,156.9 | 54,582.9 | 0.88 | 0.16 | 0.00 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 841.5 | 65,559.2 | 46,853.8 | 0.92 | -0.05 | 0.03 | FrBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,621.6 | 673,656.8 | 581,177.2 | 1.62 | 0.72 | 0.03 | WkBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,018.0 | 193,977.7 | 53,927.3 | 3.55 | 0.86 | -0.37 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,111.6 | 271,836.7 | 88,360.9 | 4.70 | -0.43 | -0.04 | WkBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,152.7 | 428,084.3 | 312,006.1 | 1.09 | 0.54 | 0.01 | WkBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,080.4 | 95,023.9 | 50,220.3 | 1.10 | 0.75 | 0.04 | WkBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,660.3 | 455,168.9 | 453,243.5 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 739.1 | 95,930.4 | 38,863.9 | 2.00 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,647.0 | 523,386.0 | 228,331.1 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,183.9 | 48,305.5 | 25,747.5 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 260.4 | 242,141.2 | 111,931.8 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,539.8 | 2,083,730.0 | 931,321.9 | 1.15 | 0.34 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 973.5 | 898,554.5 | 376,557.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,720.2 | 412,733.6 | 182,783.6 | 1.31 | 0.73 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,179.0 | 116,667.0 | 74,565.3 | 1.74 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 361.8 | 133,206.3 | 86,480.7 | 0.29 | 0.86 | -0.08 | WkBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 175.8 | 219,460.5 | 139,511.5 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,604.6 | 157,180.6 | 84,446.8 | 1.97 | 0.60 | 0.01 | WkBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,974.1 | 352,815.1 | 164,686.4 | 5.24 | 0.78 | 0.04 | FrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,705.0 | 344,922.0 | 136,325.2 | 3.02 | 0.36 | -0.03 | Brsh |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,423.8 | 103,560.2 | 36,519.4 | 3.75 | 0.67 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 605.6 | 236,793.5 | 67,928.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,350.7 | 44,692.6 | 32,705.2 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.7 | 276,404.7 | 74,689.9 | 1.11 | 0.62 | 0.00 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.4 | 67,042.6 | 37,037.6 | 1.46 | -0.08 | 0.03 | FrBr |
| Summary of BSE 100 ESG stocks | 412.4 | 358.6 | 433.1 | 17,031,430.0 | 10,054,270.0 | 1.15 | 0.60 | 0.01 | |