icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,242.0 | 104,128.9 | 73,006.8 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 160.0 | 93,975.3 | 45,061.9 | 1.17 | 0.77 | -0.04 | Brsh |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,954.4 | 283,385.4 | 138,247.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,258.0 | 390,342.2 | 385,413.7 | 0.56 | 0.68 | 0.03 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,065.9 | 330,092.2 | 321,421.7 | 0.89 | 0.62 | -0.02 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 358.8 | 155,643.9 | 66,877.0 | 0.66 | 0.58 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,104.0 | 1,282,260.0 | 563,479.3 | 1.49 | 0.79 | 0.00 | Blsh |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,875.5 | 141,522.2 | 68,034.3 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,516.6 | 122,505.7 | 80,908.2 | 0.95 | 0.74 | 0.01 | WkBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,158.2 | 58,699.9 | 28,677.2 | 2.49 | 0.93 | 0.18 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 260.9 | 16,799.7 | 16,075.1 | 1.56 | 0.68 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,514.5 | 125,141.9 | 61,143.5 | 3.44 | 0.75 | 0.04 | FrBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 508.0 | 90,094.6 | 28,889.8 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 712.2 | 176,291.7 | 43,968.3 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,275.2 | 106,429.9 | 75,193.9 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,112.5 | 195,080.2 | 94,735.8 | 2.24 | 0.74 | 0.02 | FrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 300.6 | 290,041.3 | 150,169.7 | 20.30 | -0.96 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 258.5 | 63,563.2 | 60,576.2 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.0 | 115,064.2 | 38,166.0 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,132.1 | 115,822.2 | 40,893.8 | 2.81 | 0.71 | 0.01 | Blsh |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,735.0 | 186,138.8 | 97,984.5 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,422.5 | 89,220.1 | 30,896.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 989.8 | 1,520,699.0 | 1,518,246.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 759.0 | 163,647.0 | 71,863.0 | 5.23 | 0.46 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 6,270.5 | 125,452.6 | 81,206.0 | 1.28 | 0.75 | 0.03 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 806.9 | 181,317.5 | 110,012.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,477.8 | 582,181.8 | 214,421.0 | 2.23 | 0.81 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,373.0 | 980,830.8 | 975,053.6 | 0.90 | 0.67 | 0.04 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 82.0 | 60,167.3 | 29,868.9 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 742.5 | 105,689.8 | 65,311.0 | 3.58 | 0.55 | -0.02 | Brsh |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.3 | 229,244.2 | 54,843.0 | 0.88 | 0.16 | 0.00 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 850.3 | 66,244.8 | 47,343.8 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,561.0 | 648,481.9 | 559,458.3 | 1.62 | 0.72 | 0.03 | FrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,697.5 | 220,244.8 | 61,229.7 | 3.55 | 0.86 | -0.37 | VrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,162.0 | 284,161.8 | 92,367.2 | 4.70 | -0.43 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,142.4 | 426,036.0 | 310,513.2 | 1.09 | 0.54 | 0.01 | FrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,082.7 | 95,129.0 | 50,275.8 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,716.5 | 462,157.5 | 460,202.5 | 1.63 | 0.62 | -0.02 | Brsh |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 717.4 | 93,107.4 | 37,720.2 | 2.00 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,239.0 | 510,558.3 | 222,735.0 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,374.0 | 51,189.7 | 27,284.8 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 267.5 | 248,744.7 | 114,984.3 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,546.3 | 2,092,526.0 | 935,253.4 | 1.15 | 0.34 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 967.3 | 892,877.6 | 374,178.3 | 0.52 | 0.62 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,799.5 | 431,760.3 | 191,209.8 | 1.31 | 0.73 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,162.2 | 115,004.5 | 73,502.8 | 1.74 | 0.66 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 361.8 | 133,206.3 | 86,480.7 | 0.29 | 0.86 | -0.08 | Brsh |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 167.8 | 209,448.7 | 133,147.0 | 2.29 | -0.04 | -0.02 | VrBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,536.7 | 150,529.3 | 80,873.4 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,885.8 | 344,975.9 | 161,027.3 | 5.24 | 0.78 | 0.04 | WkBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,666.0 | 343,772.7 | 135,870.9 | 3.02 | 0.36 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,440.9 | 104,804.0 | 36,958.0 | 3.75 | 0.67 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 538.4 | 210,535.3 | 60,395.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,352.9 | 44,765.4 | 32,758.5 | 4.08 | 0.42 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 250.2 | 262,272.5 | 70,871.2 | 1.11 | 0.62 | 0.00 | Brsh |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 22.7 | 71,246.5 | 39,360.1 | 1.46 | -0.08 | 0.03 | WkBr |
| Summary of BSE 100 ESG stocks | 413.0 | 359.1 | 435.7 | 17,109,340.0 | 10,094,050.0 | 1.15 | 0.60 | 0.01 | |