icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 41% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2023 | 177.0 | 96.9 | 177.8 | 52,204.3 | 25,032.4 | 1.83 | 0.61 | -0.04 | FrBr |
|
2
| Axis Bank | Bank Pvt sector | 30 Sep 2023 | 1,036.7 | 1,078.0 | 1,117.9 | 344,494.6 | 294,024.2 | 0.96 | 0.57 | 0.04 | FrBl |
|
3
| Bajaj Finance | Finance NBFC | 30 Sep 2023 | 7,810.8 | 4,213.6 | 7,391.2 | 447,846.5 | 193,537.9 | 1.85 | 0.77 | -0.05 | Brsh |
|
4
| Bajaj Finserv | Finance Holding | 30 Sep 2023 | 1,540.3 | 988.5 | 1,704.1 | 271,879.3 | 90,318.1 | 1.56 | 0.46 | -0.06 | WkBr |
|
5
| Bharat Petroleum Corporation | Refineries | 30 Sep 2023 | 346.6 | 1,794.1 | 474.7 | 102,974.4 | 44,246.0 | 0.19 | 0.82 | 0.08 | VrBl |
|
6
| Bharti Airtel | Telecom | 30 Sep 2023 | 926.4 | 546.8 | 1,000.0 | 599,763.3 | 263,561.3 | 1.69 | 0.68 | -0.05 | VrBr |
|
7
| Britannia Industries | Food Products | 30 Sep 2023 | 4,537.2 | 1,968.2 | 5,016.0 | 120,819.5 | 58,081.9 | 2.31 | 0.94 | 0.17 | VrBl |
|
8
| Cipla Limited | Pharmaceuticals | 30 Sep 2023 | 1,186.2 | 969.4 | 1,222.8 | 98,719.8 | 65,198.9 | 1.22 | 0.68 | 0.02 | VrBl |
|
9
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2023 | 2,005.6 | 704.7 | 2,305.3 | 62,700.9 | 30,631.8 | 2.85 | 0.91 | 0.17 | FrBl |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2023 | 309.9 | 190.6 | 301.7 | 19,313.6 | 18,480.4 | 1.63 | 0.74 | 0.00 | WkBr |
|
11
| Divis Laboratories | Pharma Drugs | 30 Sep 2023 | 3,765.2 | 743.1 | 3,734.4 | 99,135.3 | 50,765.4 | 5.07 | 0.36 | 0.00 | VrBr |
|
12
| DLF Limited | Real Estate | 30 Sep 2023 | 530.9 | 153.5 | 648.6 | 160,548.7 | 40,041.9 | 3.46 | 0.00 | -0.04 | Brsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2023 | 5,587.0 | 7,152.9 | 5,785.1 | 96,486.7 | 68,168.8 | 0.78 | 0.79 | 0.03 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2023 | 3,447.0 | 2,184.1 | 4,091.0 | 111,990.9 | 54,385.6 | 1.58 | 0.73 | 0.03 | VrBl |
|
15
| Federal Bank | Bank Pvt sector | 30 Sep 2023 | 147.2 | 309.3 | 154.7 | 36,367.4 | 34,658.4 | 0.48 | 0.63 | 0.07 | FrBl |
|
16
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
17
| Godrej Consumer Products | Personal Care | 30 Sep 2023 | 991.6 | 478.4 | 1,019.2 | 104,234.4 | 36,802.5 | 2.07 | 0.70 | 0.00 | VrBr |
|
18
| Grasim Industries | Diversified | 30 Sep 2023 | 1,942.4 | 3,431.6 | 2,081.8 | 137,072.6 | 72,155.7 | 0.57 | 0.42 | -0.02 | WkBr |
|
19
| Havells India | Electrical Equipment | 30 Sep 2023 | 1,389.0 | 261.6 | 1,349.5 | 84,569.7 | 29,285.6 | 5.31 | 0.58 | 0.00 | WkBr |
|
20
| HDFC Bank | Bank Pvt sector | 30 Sep 2023 | 1,526.3 | 1,668.0 | 1,630.5 | 1,236,177.0 | 807,000.9 | 0.92 | 0.66 | 0.03 | VrBl |
|
21
| HDFC Life Insurance Company | Insurance | 30 Sep 2023 | 637.4 | 105.0 | 678.3 | 145,838.9 | 64,042.9 | 6.07 | 0.39 | -0.02 | WkBr |
|
22
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2023 | 3,057.3 | 1,876.2 | 3,772.7 | 75,403.6 | 48,809.0 | 1.63 | 0.53 | 0.02 | VrBl |
|
23
| Hindalco Industries | Metals non ferrous | 30 Sep 2023 | 492.7 | 880.4 | 516.1 | 115,967.6 | 70,362.1 | 0.56 | 0.50 | -0.03 | Brsh |
|
24
| Hindustan Unilever | Personal Care MNC | 30 Sep 2023 | 2,465.6 | 1,115.9 | 2,518.3 | 591,685.8 | 217,921.4 | 2.21 | 0.81 | 0.02 | WkBl |
|
25
| Indian Oil Corporation | Refineries | 30 Sep 2023 | 91.0 | 553.6 | 121.4 | 171,361.2 | 40,995.4 | 0.16 | 0.78 | 0.05 | VrBl |
|
26
| IndusInd Bank | Bank Pvt sector | 30 Sep 2023 | 1,428.9 | 1,692.8 | 1,504.8 | 116,927.3 | 83,565.4 | 0.84 | 0.56 | 0.05 | VrBl |
|
27
| Infosys Limited | IT Services | 30 Sep 2023 | 1,435.5 | 898.9 | 1,465.9 | 608,404.8 | 524,882.9 | 1.60 | 0.78 | 0.04 | FrBl |
|
28
| Interglobe Aviation | Airlines | 30 Sep 2023 | 2,381.2 | -13.4 | 2,878.4 | 111,044.3 | 30,871.2 | -177.16 | 6.65 | 0.16 | WkBr |
|
29
| JSW Steel | Steel | 30 Sep 2023 | 779.6 | 406.5 | 819.2 | 200,319.4 | 65,114.1 | 1.92 | 0.24 | -0.02 | Brsh |
|
30
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2023 | 1,735.7 | 1,421.9 | 1,826.9 | 363,085.6 | 264,632.3 | 1.22 | 0.57 | 0.02 | VrBl |
|
31
| Lupin Limited | Pharma Drugs | 30 Sep 2023 | 1,171.3 | 328.6 | 1,249.0 | 56,857.2 | 30,049.1 | 3.56 | 0.11 | 0.00 | FrBr |
|
32
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2023 | 1,554.3 | 2,358.7 | 1,692.7 | 210,485.9 | 209,595.5 | 0.66 | 0.76 | -0.02 | Brsh |
|
33
| Marico Limited | Personal Care | 30 Sep 2023 | 561.7 | 176.8 | 533.6 | 69,019.8 | 27,961.7 | 3.18 | 0.80 | 0.05 | FrBl |
|
34
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2023 | 10,610.6 | 6,458.3 | 10,696.7 | 323,124.5 | 140,965.5 | 1.64 | 0.66 | 0.02 | VrBl |
|
35
| Nestle India | Food Products | 30 Sep 2023 | 22,506.9 | 6,232.5 | 24,975.3 | 240,800.7 | 89,392.5 | 3.61 | 0.94 | 0.23 | VrBl |
|
36
| Page Industries | Textiles | 30 Sep 2023 | 38,978.7 | 7,689.2 | 37,436.4 | 41,756.1 | 25,502.7 | 5.07 | 0.82 | 0.07 | VrBl |
|
37
| PI Industries | AgroChemicals | 30 Sep 2023 | 3,453.0 | 1,797.6 | 3,844.0 | 58,320.5 | 31,085.6 | 1.92 | 0.71 | 0.02 | FrBl |
|
38
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
39
| Reliance Industries | Refineries | 30 Sep 2023 | 2,345.0 | 1,875.9 | 2,457.1 | 1,662,467.0 | 743,038.6 | 1.25 | 0.31 | -0.02 | Brsh |
|
40
| SBI Cards n Payment Services | Finance General | 30 Sep 2023 | 791.1 | 603.7 | 767.5 | 72,661.9 | 22,184.3 | 1.31 | 0.81 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 30 Sep 2023 | 25,465.0 | 6,016.3 | 28,020.5 | 101,100.1 | 27,833.0 | 4.23 | 0.10 | -0.02 | WkBr |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2023 | 598.6 | 1,515.9 | 611.7 | 545,918.5 | 228,778.1 | 0.39 | 0.70 | 0.09 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2023 | 1,158.7 | 771.1 | 1,239.3 | 297,349.6 | 131,684.5 | 1.50 | 0.66 | 0.01 | FrBl |
|
44
| Tata Consumer Products | Tea/Coffee | 30 Sep 2023 | 876.9 | 444.2 | 956.9 | 88,897.1 | 56,816.8 | 1.97 | 0.59 | -0.02 | WkBr |
|
45
| Tata Motors | Auto 4 wheeler | 30 Sep 2023 | 630.2 | 347.1 | 722.0 | 269,175.2 | 174,755.0 | 1.82 | 0.53 | -0.03 | Brsh |
|
46
| Tata Motors DVR | Auto 4 wheeler | 30 Sep 2023 | 428.1 | 278.0 | 482.8 | 225,384.6 | 225,384.6 | 1.54 | 0.53 | -0.03 | WkBr |
|
47
| Tata Steel | Steel | 30 Sep 2023 | 128.9 | 78.0 | 130.0 | 158,880.0 | 101,000.4 | 1.65 | 0.05 | -0.05 | Brsh |
|
48
| Tech Mahindra | IT Services | 30 Sep 2023 | 1,222.8 | 707.0 | 1,223.3 | 119,328.5 | 64,110.4 | 1.73 | 0.61 | -0.02 | Brsh |
|
49
| Titan Company | Jewellery | 30 Sep 2023 | 3,148.8 | 607.9 | 3,585.4 | 318,306.8 | 148,578.7 | 5.18 | 0.77 | 0.02 | VrBl |
|
50
| UltraTech Cement | Cement | 30 Sep 2023 | 8,254.9 | 3,015.6 | 9,354.6 | 270,053.1 | 106,734.4 | 2.74 | 0.35 | -0.02 | WkBr |
|
51
| UPL Limited | AgroChemicals | 30 Sep 2023 | 616.3 | 1,472.4 | 586.6 | 44,026.9 | 31,148.5 | 0.42 | 0.69 | -0.05 | Brsh |
|
52
| Vedanta Limited | Mining/Minerals | 30 Sep 2023 | 222.6 | 428.2 | 248.9 | 92,502.7 | 26,535.9 | 0.52 | 0.74 | 0.07 | FrBl |
|
53
| Voltas Limited | Consumer Electronics | 30 Sep 2023 | 863.3 | 158.0 | 866.1 | 28,656.3 | 20,970.1 | 5.46 | -0.10 | -0.03 | WkBr |
|
54
| Wipro Limited | IT Services | 30 Sep 2023 | 406.1 | 448.5 | 418.3 | 218,401.8 | 59,016.4 | 0.91 | 0.70 | 0.00 | Brsh |
| Summary of BSE 100 ESG stocks | 320.3 | 291.2 | 341.0 | 12,474,710.0 | 6,531,271.0 | 1.10 | 0.62 | 0.01 | |