icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,219.0 | 103,798.1 | 72,774.9 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 209.7 | 123,184.0 | 59,067.7 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,393.6 | 229,593.6 | 112,005.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.7 | 421,266.4 | 415,947.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,027.9 | 324,020.5 | 315,509.5 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.4 | 167,618.2 | 72,022.1 | 0.73 | 0.56 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,011.3 | 1,225,765.0 | 538,653.0 | 1.53 | 0.80 | 0.00 | Brsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,873.5 | 141,474.0 | 68,011.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,342.1 | 108,411.1 | 71,599.5 | 1.10 | 0.69 | -0.01 | Brsh |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,183.0 | 59,374.5 | 29,006.7 | 2.65 | 0.91 | 0.15 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 261.7 | 16,848.7 | 16,121.9 | 1.52 | 0.63 | -0.01 | Brsh |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,418.3 | 122,475.3 | 59,840.6 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 519.7 | 92,178.7 | 29,558.1 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 671.8 | 166,291.4 | 41,474.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,256.0 | 104,829.6 | 74,063.2 | 0.67 | 0.76 | 0.00 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,296.0 | 200,128.7 | 97,187.5 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 303.8 | 293,177.7 | 151,793.5 | 21.83 | -1.51 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 282.3 | 69,492.1 | 66,226.5 | 0.77 | 0.55 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 164.6 | 108,947.2 | 36,137.0 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,206.6 | 123,464.7 | 43,592.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,953.9 | 201,036.7 | 105,826.8 | 1.17 | 0.00 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,373.1 | 86,128.6 | 29,825.5 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 932.4 | 1,434,458.0 | 1,432,144.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 704.0 | 151,885.4 | 66,698.1 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,753.5 | 115,117.0 | 74,515.7 | 1.33 | 0.74 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 968.9 | 217,733.8 | 132,107.7 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,453.6 | 576,495.8 | 212,326.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.5 | 1,005,742.0 | 999,818.3 | 0.94 | 0.64 | 0.03 | VrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.8 | 72,006.1 | 35,746.0 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 702.6 | 100,003.2 | 61,797.0 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 178.2 | 251,654.6 | 60,204.3 | 0.83 | 0.24 | 0.02 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 927.6 | 72,267.1 | 51,647.7 | 1.28 | -0.24 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,497.8 | 607,308.2 | 523,936.8 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,960.4 | 191,764.4 | 53,312.0 | 3.68 | 0.83 | -0.18 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,244.1 | 304,238.9 | 98,893.3 | 3.83 | -0.18 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 429.3 | 85,392.0 | 62,237.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,204.1 | 100,674.0 | 53,206.4 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,675.8 | 457,096.3 | 455,162.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 764.9 | 99,284.2 | 40,222.6 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,146.0 | 476,194.1 | 207,743.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,190.6 | 48,407.2 | 25,801.7 | 2.18 | 0.56 | 0.00 | FrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.4 | 273,763.3 | 126,549.3 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,458.5 | 1,973,711.0 | 882,149.0 | 1.29 | 0.35 | -0.02 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,144.1 | 1,056,075.0 | 442,569.4 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,707.8 | 409,758.4 | 181,466.0 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,152.2 | 114,015.5 | 72,870.7 | 1.65 | 0.69 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 379.4 | 139,689.3 | 90,689.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.0 | 259,669.9 | 165,072.8 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,644.6 | 161,125.0 | 86,566.0 | 1.99 | 0.63 | 0.00 | Blsh |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,269.1 | 379,004.8 | 176,911.2 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,023.0 | 383,760.7 | 151,675.6 | 2.97 | 0.34 | -0.02 | Brsh |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,409.9 | 102,549.2 | 36,162.9 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 690.2 | 269,875.4 | 77,418.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,475.6 | 48,825.4 | 35,729.5 | 5.94 | 0.15 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 231.5 | 242,738.3 | 65,592.6 | 1.12 | 0.64 | -0.01 | FrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.4 | 67,149.9 | 37,096.9 | 0.95 | 0.29 | 0.04 | Brsh |
| Summary of BSE 100 ESG stocks | 440.7 | 359.8 | 433.1 | 16,745,160.0 | 9,786,277.0 | 1.23 | 0.59 | 0.01 | |