icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 49% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,101.0 | 102,101.5 | 71,585.3 | 2.91 | 0.74 | 0.01 | Blsh |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 163.9 | 96,242.4 | 46,149.1 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,764.8 | 265,199.0 | 129,375.1 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,286.1 | 399,061.3 | 394,022.7 | 0.56 | 0.68 | 0.03 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,083.1 | 332,840.5 | 324,097.8 | 0.89 | 0.62 | -0.02 | WkBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 365.1 | 158,377.1 | 68,051.4 | 0.66 | 0.58 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,083.4 | 1,269,706.0 | 557,962.3 | 1.49 | 0.79 | 0.00 | Blsh |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,915.5 | 142,485.6 | 68,497.5 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,517.4 | 122,570.4 | 80,950.9 | 0.95 | 0.74 | 0.01 | VrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,161.3 | 58,784.3 | 28,718.4 | 2.49 | 0.93 | 0.18 | VrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 254.1 | 16,361.9 | 15,656.1 | 1.56 | 0.68 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,600.2 | 127,517.5 | 62,304.2 | 3.44 | 0.75 | 0.04 | VrBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 495.0 | 87,797.7 | 28,153.2 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 699.4 | 173,123.3 | 43,178.1 | 2.61 | 0.36 | -0.03 | FrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,279.3 | 106,772.1 | 75,435.7 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,229.0 | 198,275.6 | 96,287.5 | 2.24 | 0.74 | 0.02 | FrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 298.1 | 287,628.7 | 148,920.6 | 20.30 | -0.96 | -0.04 | WkBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 261.4 | 64,276.4 | 61,255.9 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.7 | 112,243.5 | 37,230.4 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,153.8 | 118,042.3 | 41,677.7 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,836.7 | 193,060.3 | 101,628.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,409.6 | 88,411.0 | 30,615.8 | 4.19 | 0.61 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,001.5 | 1,538,674.0 | 1,536,193.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 777.5 | 167,635.7 | 73,614.6 | 5.23 | 0.46 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,960.0 | 119,240.4 | 77,184.8 | 1.28 | 0.75 | 0.03 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 852.1 | 191,486.2 | 116,182.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,260.6 | 531,148.6 | 195,625.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,366.0 | 975,830.3 | 970,082.5 | 0.90 | 0.67 | 0.04 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 82.3 | 60,394.8 | 29,981.8 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 735.1 | 104,629.4 | 64,655.7 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.7 | 231,122.3 | 55,292.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 846.2 | 65,921.5 | 47,112.7 | 0.92 | -0.05 | 0.03 | FrBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,598.2 | 663,935.8 | 572,790.6 | 1.62 | 0.72 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,860.5 | 187,889.4 | 52,234.7 | 3.55 | 0.86 | -0.37 | FrBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,125.5 | 275,235.8 | 89,465.8 | 4.70 | -0.43 | -0.04 | FrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,176.6 | 432,837.1 | 315,470.1 | 1.09 | 0.54 | 0.01 | FrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,113.9 | 96,554.0 | 51,029.0 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,679.6 | 457,568.9 | 455,633.3 | 1.63 | 0.62 | -0.02 | WkBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 727.1 | 94,366.4 | 38,230.2 | 2.00 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,522.0 | 519,455.9 | 226,616.6 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,311.1 | 50,235.4 | 26,776.2 | 2.18 | 0.56 | 0.00 | WkBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 263.6 | 245,163.9 | 113,329.0 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,556.5 | 2,106,329.0 | 941,422.6 | 1.15 | 0.34 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 963.2 | 889,046.9 | 372,573.0 | 0.52 | 0.62 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,793.5 | 430,320.7 | 190,572.3 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,149.3 | 113,728.0 | 72,687.0 | 1.74 | 0.66 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 347.5 | 127,940.6 | 83,062.1 | 0.29 | 0.86 | -0.08 | FrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 171.9 | 214,579.4 | 136,408.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,578.4 | 154,614.1 | 83,068.0 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,880.2 | 344,478.8 | 160,795.2 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,723.0 | 345,452.4 | 136,534.8 | 3.02 | 0.36 | -0.03 | WkBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,447.1 | 105,254.9 | 37,117.0 | 3.75 | 0.67 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 543.6 | 212,568.7 | 60,978.7 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,377.2 | 45,569.5 | 33,346.8 | 4.08 | 0.42 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 260.6 | 273,207.1 | 73,825.9 | 1.11 | 0.62 | 0.00 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.9 | 68,768.1 | 37,990.9 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 413.3 | 359.4 | 435.2 | 17,076,160.0 | 10,107,250.0 | 1.15 | 0.60 | 0.01 | |