icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,693.0 | 110,613.5 | 77,553.3 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 210.8 | 123,797.4 | 59,361.9 | 1.47 | 0.75 | -0.05 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,429.7 | 233,056.3 | 113,694.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,386.7 | 430,581.6 | 425,145.1 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,051.6 | 327,807.4 | 319,196.9 | 0.88 | 0.62 | -0.03 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 372.1 | 161,435.8 | 69,365.7 | 0.73 | 0.56 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,997.3 | 1,217,233.0 | 534,903.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,122.5 | 147,471.6 | 70,894.5 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,326.5 | 107,150.9 | 70,767.2 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,196.0 | 59,728.1 | 29,179.5 | 2.65 | 0.91 | 0.15 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.5 | 17,093.4 | 16,356.0 | 1.52 | 0.63 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,884.3 | 135,392.8 | 66,152.0 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 514.4 | 91,229.8 | 29,253.8 | 2.31 | 0.69 | 0.02 | VrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 626.3 | 155,028.8 | 38,665.2 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,307.4 | 109,119.6 | 77,094.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,038.5 | 220,495.4 | 107,078.0 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 268.0 | 258,629.4 | 133,906.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 296.2 | 72,926.7 | 69,499.7 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 167.1 | 110,655.4 | 36,703.6 | 0.91 | 0.28 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,222.9 | 125,132.6 | 44,181.1 | 2.83 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,873.4 | 195,558.0 | 102,942.8 | 1.17 | 0.00 | -0.03 | FrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,412.8 | 88,618.9 | 30,687.8 | 4.25 | 0.57 | 0.00 | FrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 923.6 | 1,420,920.0 | 1,418,628.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 742.5 | 160,192.2 | 70,345.9 | 5.46 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,488.5 | 109,814.8 | 71,083.6 | 1.33 | 0.74 | 0.02 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 916.2 | 205,890.9 | 124,922.2 | 0.66 | 0.55 | -0.04 | VrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,345.4 | 551,073.1 | 202,963.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,399.4 | 1,000,665.0 | 994,771.2 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 70.0 | 60,204.2 | 29,887.2 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 675.1 | 96,095.9 | 59,382.5 | 2.50 | 0.67 | 0.00 | Blsh |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 176.5 | 249,183.4 | 59,613.1 | 0.83 | 0.24 | 0.02 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 919.8 | 71,655.5 | 51,210.7 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,327.5 | 538,257.2 | 464,365.2 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,862.2 | 187,968.1 | 52,256.6 | 3.68 | 0.83 | -0.18 | FrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,240.5 | 303,358.6 | 98,607.1 | 3.83 | -0.18 | -0.04 | FrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 430.7 | 85,670.5 | 62,440.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,241.4 | 102,386.9 | 54,111.6 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,447.1 | 428,656.8 | 426,843.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 801.5 | 104,035.2 | 42,147.3 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,072.0 | 473,867.6 | 206,728.3 | 2.12 | 0.58 | 0.01 | Blsh |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,119.5 | 47,328.5 | 25,226.7 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 303.4 | 282,133.8 | 130,418.7 | 1.52 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,428.0 | 1,932,437.0 | 863,701.6 | 1.29 | 0.35 | -0.02 | FrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,227.8 | 1,133,335.0 | 474,946.9 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,732.3 | 415,636.8 | 184,069.3 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,171.8 | 115,955.0 | 74,110.3 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 380.0 | 139,910.2 | 90,833.0 | 0.19 | 0.84 | -0.07 | FrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.1 | 259,832.2 | 165,176.0 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,440.9 | 141,168.0 | 75,843.9 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,272.7 | 379,324.4 | 177,060.4 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,976.0 | 382,375.7 | 151,128.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,416.9 | 103,058.3 | 36,342.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 681.3 | 266,395.2 | 76,419.7 | 1.21 | 0.69 | -0.01 | VrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,538.2 | 50,896.7 | 37,245.2 | 5.94 | 0.15 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 205.9 | 215,913.0 | 58,343.9 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.9 | 65,549.6 | 36,212.8 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 441.7 | 362.1 | 428.9 | 16,579,750.0 | 9,669,894.0 | 1.22 | 0.59 | 0.01 | |