icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,012.5 | 100,829.0 | 70,693.2 | 2.91 | 0.74 | 0.01 | Blsh |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 173.6 | 101,939.7 | 48,880.9 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,799.9 | 268,565.8 | 131,017.6 | 5.00 | 0.55 | 0.02 | VrBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,230.6 | 381,840.3 | 377,019.1 | 0.56 | 0.68 | 0.03 | Blsh |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,043.8 | 326,561.1 | 317,983.3 | 0.89 | 0.62 | -0.02 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 366.0 | 158,767.6 | 68,219.2 | 0.66 | 0.58 | 0.02 | VrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,097.7 | 1,278,421.0 | 561,792.0 | 1.49 | 0.79 | 0.00 | VrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,103.0 | 147,001.9 | 70,668.7 | 3.90 | 0.90 | 0.14 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,517.1 | 122,546.1 | 80,934.9 | 0.95 | 0.74 | 0.01 | VrBl |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,111.1 | 57,418.9 | 28,051.3 | 2.49 | 0.93 | 0.18 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 255.6 | 16,458.5 | 15,748.5 | 1.56 | 0.68 | -0.01 | Brsh |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,410.4 | 122,256.3 | 59,733.6 | 3.44 | 0.75 | 0.04 | Blsh |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 494.0 | 87,611.4 | 28,093.5 | 2.50 | 0.67 | 0.01 | Blsh |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 691.2 | 171,093.5 | 42,671.9 | 2.61 | 0.36 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,278.2 | 106,680.3 | 75,370.8 | 0.64 | 0.77 | 0.01 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,217.0 | 197,946.4 | 96,127.7 | 2.24 | 0.74 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 286.1 | 276,048.3 | 142,924.8 | 20.30 | -0.96 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 267.9 | 65,875.0 | 62,779.4 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 169.8 | 111,618.9 | 37,023.2 | 0.82 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,186.2 | 121,357.1 | 42,848.0 | 2.81 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,812.5 | 191,413.3 | 100,761.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,416.9 | 88,868.9 | 30,774.4 | 4.19 | 0.61 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 985.5 | 1,514,093.0 | 1,511,650.0 | 0.84 | 0.67 | 0.03 | Blsh |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 766.5 | 165,253.2 | 72,568.4 | 5.23 | 0.46 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,781.0 | 115,659.2 | 74,866.7 | 1.28 | 0.75 | 0.03 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 852.0 | 191,463.7 | 116,168.6 | 0.50 | 0.61 | -0.01 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,280.0 | 535,706.8 | 197,304.0 | 2.23 | 0.81 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,354.1 | 967,329.2 | 961,631.6 | 0.90 | 0.67 | 0.04 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 84.7 | 62,148.9 | 30,852.6 | 1.43 | -0.30 | 0.04 | WkBr |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 731.2 | 104,081.4 | 64,317.1 | 3.58 | 0.55 | -0.02 | WkBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.6 | 229,611.3 | 54,930.8 | 0.88 | 0.16 | 0.00 | FrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 844.7 | 65,808.6 | 47,032.0 | 0.92 | -0.05 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,638.7 | 680,760.6 | 587,305.8 | 1.62 | 0.72 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,153.5 | 199,215.7 | 55,383.5 | 3.55 | 0.86 | -0.37 | WkBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,079.6 | 264,011.2 | 85,817.2 | 4.70 | -0.43 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,159.5 | 429,436.6 | 312,991.7 | 1.09 | 0.54 | 0.01 | WkBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,125.8 | 97,097.6 | 51,316.2 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,603.6 | 448,118.1 | 446,222.5 | 1.63 | 0.62 | -0.02 | FrBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 741.2 | 96,203.0 | 38,974.3 | 2.00 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,414.0 | 516,060.4 | 225,135.3 | 2.11 | 0.58 | 0.00 | VrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,249.6 | 49,302.3 | 26,278.8 | 2.18 | 0.56 | 0.00 | Blsh |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 263.5 | 245,024.4 | 113,264.5 | 1.69 | 0.36 | -0.01 | WkBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,565.1 | 2,117,967.0 | 946,624.2 | 1.15 | 0.34 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 980.3 | 904,877.4 | 379,207.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,744.9 | 418,660.0 | 185,408.2 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,184.0 | 117,161.7 | 74,881.6 | 1.74 | 0.66 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 352.7 | 129,855.4 | 84,305.2 | 0.29 | 0.86 | -0.08 | WkBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.7 | 210,584.7 | 133,869.2 | 2.29 | -0.04 | -0.02 | WkBr |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,612.5 | 157,954.4 | 84,862.6 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,930.1 | 348,908.8 | 162,863.0 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,496.0 | 338,763.2 | 133,891.0 | 3.02 | 0.36 | -0.03 | FrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,406.7 | 102,316.4 | 36,080.8 | 3.75 | 0.67 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 581.6 | 227,428.2 | 65,241.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,375.5 | 45,513.2 | 33,305.7 | 4.08 | 0.42 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 264.5 | 277,243.4 | 74,916.6 | 1.11 | 0.62 | 0.00 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.7 | 68,077.9 | 37,609.6 | 1.46 | -0.08 | 0.03 | FrBr |
| Summary of BSE 100 ESG stocks | 412.5 | 358.7 | 433.8 | 17,055,910.0 | 10,064,100.0 | 1.15 | 0.60 | 0.01 | |