icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,317.5 | 105,214.4 | 73,767.9 | 2.55 | 0.75 | 0.01 | Blsh |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 148.4 | 87,191.5 | 41,809.1 | 1.47 | 0.75 | -0.05 | VrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,169.0 | 208,050.0 | 101,495.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,197.9 | 371,957.7 | 367,261.3 | 0.63 | 0.67 | 0.04 | Blsh |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,640.7 | 262,153.2 | 255,267.2 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 278.2 | 120,675.5 | 51,851.8 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,789.7 | 1,090,714.0 | 479,305.5 | 1.53 | 0.80 | 0.00 | FrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,442.0 | 131,080.5 | 63,014.7 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,192.4 | 96,318.7 | 63,613.1 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,829.5 | 49,759.8 | 24,309.6 | 2.65 | 0.91 | 0.15 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 231.9 | 14,933.0 | 14,288.9 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,646.5 | 128,801.0 | 62,931.3 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 417.3 | 74,007.2 | 23,731.2 | 2.31 | 0.69 | 0.02 | Blsh |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 522.3 | 129,273.2 | 32,241.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,217.3 | 101,599.6 | 71,781.2 | 0.67 | 0.76 | 0.00 | Blsh |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,649.5 | 182,395.3 | 88,575.7 | 2.17 | 0.75 | 0.03 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 231.7 | 223,617.9 | 115,778.8 | 21.25 | -1.45 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 265.6 | 65,380.4 | 62,308.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 141.7 | 93,838.3 | 31,125.5 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 994.8 | 101,792.4 | 35,940.2 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,564.1 | 174,507.7 | 91,861.8 | 1.17 | 0.00 | 0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,180.6 | 74,053.9 | 25,644.1 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 750.9 | 1,155,228.0 | 1,153,365.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 566.1 | 122,142.6 | 53,637.1 | 5.50 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,011.5 | 100,270.9 | 64,905.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 916.3 | 205,902.1 | 124,929.0 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,065.3 | 485,261.1 | 178,724.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,215.8 | 869,378.8 | 864,258.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 60.2 | 51,763.2 | 25,696.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 582.8 | 82,950.5 | 51,259.3 | 2.52 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 134.1 | 189,408.2 | 45,312.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 778.7 | 60,666.7 | 43,357.2 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,300.8 | 527,431.3 | 455,025.4 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,193.5 | 162,116.8 | 45,069.7 | 3.68 | 0.83 | -0.19 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,141.3 | 279,099.7 | 90,721.7 | 3.83 | -0.18 | -0.04 | FrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 358.0 | 71,209.7 | 51,900.7 | 1.28 | 0.49 | 0.01 | FrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,274.5 | 103,898.9 | 54,910.7 | 1.11 | 0.76 | 0.02 | WkBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,011.7 | 374,513.6 | 372,929.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 761.4 | 98,829.9 | 40,038.5 | 1.92 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,631.0 | 397,121.9 | 173,247.4 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,797.2 | 42,438.6 | 22,620.4 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 290.0 | 269,671.0 | 124,657.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,350.5 | 1,827,560.0 | 816,827.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,018.4 | 940,046.1 | 393,945.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,693.6 | 406,351.4 | 179,957.2 | 1.29 | 0.74 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,042.0 | 103,110.7 | 65,901.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 303.3 | 111,685.1 | 72,508.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 194.1 | 242,355.3 | 154,065.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,441.5 | 141,226.8 | 75,875.5 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,097.2 | 363,743.8 | 169,787.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,620.0 | 312,949.3 | 123,688.4 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,221.2 | 88,824.1 | 31,322.9 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 687.7 | 268,897.8 | 77,137.6 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,235.4 | 40,877.5 | 29,913.4 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 194.9 | 204,398.5 | 55,232.5 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 17.9 | 56,073.3 | 30,977.6 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 442.9 | 359.6 | 379.8 | 14,570,520.0 | 8,448,253.0 | 1.23 | 0.59 | 0.01 | |