icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 59% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,724.5 | 111,066.5 | 77,870.9 | 2.55 | 0.75 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 194.7 | 114,346.3 | 54,830.0 | 1.47 | 0.75 | -0.05 | VrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,279.5 | 218,649.1 | 106,666.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,315.8 | 408,566.6 | 403,408.0 | 0.63 | 0.67 | 0.04 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,868.9 | 298,615.3 | 290,771.6 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 352.8 | 153,040.8 | 65,758.5 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,870.8 | 1,140,139.0 | 501,025.2 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,983.0 | 144,111.5 | 69,279.1 | 3.03 | 0.91 | 0.13 | Blsh |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,321.2 | 106,722.8 | 70,484.5 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,204.6 | 59,962.0 | 29,293.7 | 2.65 | 0.91 | 0.15 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 248.0 | 15,969.1 | 15,280.2 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,800.7 | 133,075.4 | 65,019.7 | 3.71 | 0.75 | 0.02 | Blsh |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 478.6 | 84,888.8 | 27,220.5 | 2.31 | 0.69 | 0.02 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 577.6 | 142,961.6 | 35,655.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,303.8 | 108,819.1 | 76,881.9 | 0.67 | 0.76 | 0.00 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,620.5 | 209,029.7 | 101,510.0 | 2.17 | 0.75 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.6 | 224,438.2 | 116,203.5 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 286.5 | 70,538.5 | 67,223.7 | 0.77 | 0.55 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 155.7 | 103,094.3 | 34,195.6 | 0.91 | 0.28 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,116.6 | 114,255.5 | 40,340.6 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,718.4 | 185,009.0 | 97,389.7 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,349.2 | 84,629.5 | 29,306.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 857.1 | 1,318,535.0 | 1,316,408.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 668.6 | 144,247.4 | 63,344.0 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,512.5 | 110,295.0 | 71,394.4 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 958.9 | 215,486.6 | 130,744.2 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,225.7 | 522,948.5 | 192,605.0 | 1.53 | 0.84 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,313.4 | 939,169.4 | 933,637.6 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 70.0 | 60,152.6 | 29,861.6 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 623.9 | 88,800.8 | 54,874.5 | 2.50 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 168.7 | 238,197.0 | 56,984.8 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 917.9 | 71,507.5 | 51,104.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,308.4 | 530,512.8 | 457,683.9 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,404.1 | 170,258.4 | 47,333.1 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,233.7 | 301,695.7 | 98,066.6 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 399.8 | 79,524.2 | 57,960.6 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,343.8 | 107,064.5 | 56,583.8 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,332.5 | 414,406.0 | 412,653.0 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 785.3 | 101,932.3 | 41,295.4 | 1.92 | 0.91 | 0.08 | Blsh |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,159.0 | 445,162.6 | 194,205.6 | 2.12 | 0.58 | 0.01 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,079.6 | 46,723.1 | 24,904.1 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.2 | 278,227.6 | 128,613.0 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,404.8 | 1,901,042.0 | 849,669.5 | 1.29 | 0.35 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,143.0 | 1,055,060.0 | 442,143.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,799.4 | 431,736.3 | 191,199.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,116.7 | 110,502.6 | 70,625.5 | 1.65 | 0.69 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 350.8 | 129,157.8 | 83,852.3 | 0.19 | 0.84 | -0.07 | VrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 198.5 | 247,748.2 | 157,494.1 | 2.10 | 0.07 | -0.03 | VrBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,331.7 | 130,469.5 | 70,096.0 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,244.6 | 376,829.7 | 175,895.9 | 3.99 | 0.84 | 0.07 | WkBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,987.0 | 353,231.9 | 139,609.5 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,389.8 | 101,087.2 | 35,647.3 | 3.59 | 0.70 | 0.02 | VrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 721.0 | 281,939.0 | 80,878.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,478.4 | 48,918.0 | 35,797.2 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 195.4 | 204,912.3 | 55,371.3 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.1 | 63,133.4 | 34,878.0 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 440.4 | 361.0 | 408.8 | 15,852,400.0 | 9,218,964.0 | 1.22 | 0.59 | 0.01 | |