icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,542.5 | 108,449.6 | 76,036.1 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 204.6 | 120,196.7 | 57,635.3 | 1.47 | 0.75 | -0.05 | Brsh |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,366.4 | 226,984.6 | 110,732.5 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,332.3 | 413,690.0 | 408,466.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,023.2 | 323,269.6 | 314,778.3 | 0.88 | 0.62 | -0.03 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 374.1 | 162,303.5 | 69,738.5 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,004.7 | 1,221,743.0 | 536,885.4 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,980.5 | 144,051.3 | 69,250.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,331.5 | 107,554.8 | 71,034.0 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,122.2 | 57,720.8 | 28,198.8 | 2.65 | 0.91 | 0.15 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 267.5 | 17,226.0 | 16,482.9 | 1.52 | 0.63 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,412.4 | 122,311.7 | 59,760.7 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 512.5 | 90,892.8 | 29,145.7 | 2.31 | 0.69 | 0.02 | FrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 626.4 | 155,053.5 | 38,671.4 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,268.1 | 105,839.5 | 74,776.7 | 0.67 | 0.76 | 0.00 | FrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,065.0 | 221,222.3 | 107,431.0 | 2.17 | 0.75 | 0.02 | VrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 285.2 | 275,228.0 | 142,500.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.3 | 70,981.7 | 67,646.1 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 161.7 | 107,053.6 | 35,508.9 | 0.91 | 0.28 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,195.4 | 122,318.7 | 43,187.5 | 2.83 | 0.71 | 0.01 | FrBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,888.0 | 196,551.7 | 103,465.9 | 1.17 | 0.00 | -0.03 | Brsh |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,404.0 | 88,066.9 | 30,496.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 903.9 | 1,390,612.0 | 1,388,369.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 696.8 | 150,342.7 | 66,020.7 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,584.0 | 111,725.6 | 72,320.4 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 909.0 | 204,272.9 | 123,940.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,305.2 | 541,627.8 | 199,484.7 | 1.53 | 0.84 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,414.6 | 1,011,534.0 | 1,005,576.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 81.5 | 70,089.3 | 34,794.4 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 699.9 | 99,626.0 | 61,563.9 | 2.50 | 0.67 | 0.00 | FrBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 176.8 | 249,621.1 | 59,717.9 | 0.83 | 0.24 | 0.02 | Brsh |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 926.1 | 72,146.3 | 51,561.4 | 1.28 | -0.24 | 0.03 | WkBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,369.1 | 555,124.6 | 478,917.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,929.2 | 190,558.3 | 52,976.7 | 3.68 | 0.83 | -0.18 | Brsh |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,232.0 | 301,279.9 | 97,931.5 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 420.7 | 83,671.4 | 60,983.3 | 1.28 | 0.49 | 0.01 | Brsh |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,199.3 | 100,463.8 | 53,095.3 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,533.4 | 439,388.5 | 437,529.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 760.2 | 98,674.1 | 39,975.4 | 1.92 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,237.0 | 479,055.2 | 208,991.5 | 2.12 | 0.58 | 0.01 | FrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,150.6 | 47,800.3 | 25,478.2 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 287.2 | 267,113.3 | 123,475.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,419.6 | 1,921,070.0 | 858,621.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,198.6 | 1,106,382.0 | 463,651.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,697.5 | 407,287.1 | 180,371.6 | 1.29 | 0.74 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,132.2 | 112,036.4 | 71,605.8 | 1.65 | 0.69 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 380.3 | 140,020.7 | 90,904.8 | 0.19 | 0.84 | -0.07 | Brsh |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.2 | 253,640.4 | 161,239.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,534.4 | 150,328.4 | 80,765.4 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,179.2 | 371,023.6 | 173,185.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,963.0 | 381,992.6 | 150,976.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,402.4 | 102,003.7 | 35,970.5 | 3.59 | 0.70 | 0.02 | FrBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 673.7 | 263,423.3 | 75,567.1 | 1.21 | 0.69 | -0.01 | VrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,525.4 | 50,473.2 | 36,935.3 | 5.94 | 0.15 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 214.1 | 224,512.2 | 60,667.6 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.9 | 65,455.4 | 36,160.8 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 441.3 | 361.7 | 425.7 | 16,472,940.0 | 9,611,084.0 | 1.22 | 0.59 | 0.01 | |