icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 59% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,821.5 | 112,461.2 | 78,848.7 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 211.1 | 123,997.1 | 59,457.6 | 1.47 | 0.75 | -0.05 | Brsh |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,376.2 | 227,924.6 | 111,191.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,383.9 | 429,712.2 | 424,286.6 | 0.63 | 0.67 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,993.4 | 318,508.1 | 310,141.8 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 385.4 | 167,206.0 | 71,845.0 | 0.73 | 0.56 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,879.3 | 1,145,319.0 | 503,301.6 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,002.5 | 144,581.2 | 69,504.9 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,348.2 | 108,903.8 | 71,924.9 | 1.10 | 0.69 | -0.01 | Brsh |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,254.5 | 61,319.2 | 29,956.8 | 2.65 | 0.91 | 0.15 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 257.9 | 16,603.4 | 15,887.1 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,898.3 | 135,780.9 | 66,341.6 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 518.5 | 91,965.8 | 29,489.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 603.9 | 149,471.7 | 37,279.2 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,286.3 | 107,358.5 | 75,849.9 | 0.67 | 0.76 | 0.00 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,010.5 | 219,727.4 | 106,705.1 | 2.17 | 0.75 | 0.02 | FrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 246.3 | 237,688.1 | 123,063.7 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 299.9 | 73,825.4 | 70,356.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 169.5 | 112,244.4 | 37,230.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,217.5 | 124,580.0 | 43,986.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,799.8 | 190,549.0 | 100,306.0 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,397.1 | 87,634.1 | 30,346.8 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 887.8 | 1,365,766.0 | 1,363,563.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 715.3 | 154,334.3 | 67,773.5 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,710.0 | 114,246.6 | 73,952.3 | 1.33 | 0.74 | 0.02 | FrBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 924.7 | 207,801.0 | 126,081.1 | 0.66 | 0.55 | -0.04 | Brsh |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,338.1 | 549,357.9 | 202,331.8 | 1.53 | 0.84 | 0.03 | FrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,378.9 | 986,006.3 | 980,198.6 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 73.5 | 63,161.1 | 31,355.1 | 2.04 | -0.31 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 667.1 | 94,950.1 | 58,674.4 | 2.50 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 187.5 | 264,730.8 | 63,332.6 | 0.83 | 0.24 | 0.02 | WkBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 956.8 | 74,538.1 | 53,270.8 | 1.28 | -0.24 | 0.03 | Brsh |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,300.1 | 527,147.4 | 454,780.5 | 1.71 | 0.78 | 0.04 | Blsh |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,827.2 | 186,615.0 | 51,880.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,264.7 | 309,276.6 | 100,530.8 | 3.83 | -0.18 | -0.04 | Brsh |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 415.2 | 82,587.4 | 60,193.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,301.9 | 105,150.5 | 55,572.2 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,397.4 | 422,476.5 | 420,689.4 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 788.7 | 102,373.7 | 41,474.2 | 1.92 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,857.0 | 467,107.9 | 203,779.4 | 2.12 | 0.58 | 0.01 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,117.3 | 47,295.1 | 25,208.9 | 2.41 | 0.45 | -0.02 | Brsh |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 298.7 | 277,762.5 | 128,398.0 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,393.9 | 1,886,291.0 | 843,076.8 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,201.7 | 1,109,243.0 | 464,850.7 | 0.59 | 0.61 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,737.0 | 416,764.5 | 184,568.7 | 1.29 | 0.74 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,141.0 | 112,907.2 | 72,162.4 | 1.65 | 0.69 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 382.7 | 140,904.4 | 91,478.5 | 0.19 | 0.84 | -0.07 | Brsh |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 212.3 | 265,062.8 | 168,501.1 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,357.8 | 133,026.6 | 71,469.8 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,327.5 | 384,189.5 | 179,331.3 | 3.99 | 0.84 | 0.07 | FrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,677.0 | 373,564.8 | 147,645.8 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,380.8 | 100,432.6 | 35,416.5 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 718.4 | 280,922.3 | 80,587.0 | 1.21 | 0.69 | -0.01 | Brsh |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,561.3 | 51,661.0 | 37,804.5 | 5.94 | 0.15 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 201.0 | 210,743.0 | 56,946.9 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 20.7 | 65,016.1 | 35,918.1 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 441.0 | 361.5 | 421.4 | 16,320,630.0 | 9,500,027.0 | 1.22 | 0.59 | 0.01 | |