icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,926.0 | 99,585.3 | 69,821.2 | 5.14 | 0.59 | -0.01 | FrBr |
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 154.4 | 231.3 | 67,916.0 | 32,566.3 | 1.45 | 0.67 | -0.04 | WkBr |
3
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 455.3 | 2,356.4 | 226,025.4 | 110,264.6 | 5.14 | 0.54 | 0.00 | FrBr |
4
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,898.6 | 1,203.0 | 372,613.5 | 318,023.5 | 0.58 | 0.68 | 0.04 | VrBl |
5
| Bajaj Finserv | Finance Holding | 31 Mar 2025 | 2,007.4 | 1,872.6 | 2,050.4 | 327,379.6 | 108,755.3 | 1.07 | 0.57 | -0.06 | WkBr |
6
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 474.3 | 309.1 | 134,081.5 | 57,612.1 | 0.59 | 0.60 | 0.00 | Blsh |
7
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,870.8 | 1,138,966.0 | 500,509.6 | 2.19 | 0.71 | -0.01 | WkBr |
8
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,289.8 | 5,608.5 | 135,091.0 | 64,942.7 | 3.83 | 0.86 | 0.10 | VrBl |
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,511.6 | 122,078.9 | 80,626.3 | 1.11 | 0.73 | 0.03 | Blsh |
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 835.2 | 2,611.6 | 71,031.8 | 34,701.8 | 3.31 | 0.91 | 0.13 | VrBl |
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 159.1 | 335.5 | 21,597.8 | 20,666.1 | 2.49 | 0.64 | -0.01 | WkBr |
12
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,057.2 | 2,862.9 | 79,359.6 | 38,774.5 | 3.14 | 0.74 | 0.03 | VrBl |
13
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 142.6 | 475.1 | 84,194.0 | 26,997.7 | 3.55 | 0.56 | 0.00 | FrBr |
14
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 680.5 | 168,445.0 | 42,011.3 | 3.86 | 0.22 | -0.05 | WkBr |
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,668.6 | 1,195.6 | 99,767.5 | 70,486.8 | 0.69 | 0.76 | 0.02 | VrBl |
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,520.0 | 151,321.1 | 73,485.3 | 2.08 | 0.68 | 0.02 | VrBl |
17
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 239.5 | 231,125.9 | 119,666.1 | 8.07 | -0.26 | -0.05 | WkBr |
18
| Federal Bank | Bank Pvt sector | 31 Mar 2025 | 192.7 | 367.0 | 194.5 | 47,753.6 | 45,509.6 | 0.53 | 0.61 | 0.07 | VrBl |
19
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 187.8 | 123,480.4 | 40,957.5 | 0.93 | 0.35 | -0.03 | FrBr |
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 287.7 | 1,289.5 | 131,916.9 | 46,576.4 | 4.03 | 0.59 | 0.00 | WkBr |
21
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,742.8 | 186,669.6 | 98,263.9 | 0.94 | 0.17 | -0.03 | WkBr |
22
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,583.1 | 99,251.1 | 34,369.7 | 4.09 | 0.64 | 0.02 | VrBl |
23
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,292.4 | 1,957.2 | 1,497,693.0 | 977,723.5 | 0.80 | 0.69 | 0.03 | VrBl |
24
| HDFC Life Insurance Company | Insurance | 31 Mar 2025 | 685.7 | 140.2 | 734.6 | 158,144.9 | 69,446.9 | 4.89 | 0.46 | -0.02 | WkBr |
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,984.9 | 79,697.8 | 51,588.7 | 1.42 | 0.65 | 0.02 | VrBl |
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 652.0 | 146,507.9 | 88,892.2 | 0.78 | 0.32 | -0.02 | WkBr |
27
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,382.5 | 559,790.1 | 206,174.0 | 2.53 | 0.76 | 0.02 | VrBl |
28
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,448.5 | 1,022,567.0 | 1,016,544.0 | 0.99 | 0.66 | 0.03 | VrBl |
29
| IDFC First Bank | Bank Pvt sector | 31 Mar 2025 | 55.0 | 45.4 | 69.1 | 50,581.1 | 25,110.0 | 1.21 | -0.15 | 0.05 | WkBr |
30
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 239.7 | 769.2 | 109,483.3 | 67,655.2 | 3.29 | 0.64 | -0.01 | FrBr |
31
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 179.1 | 142.4 | 201,015.8 | 48,089.8 | 0.71 | 0.24 | 0.00 | WkBr |
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 788.5 | 61,428.2 | 43,901.4 | 0.60 | 0.47 | 0.04 | VrBr |
33
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,626.9 | 675,532.7 | 582,795.5 | 2.20 | 0.68 | 0.03 | VrBl |
34
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,476.5 | 211,606.7 | 58,828.3 | 2.32 | 0.92 | 0.20 | VrBl |
35
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,005.2 | 245,817.0 | 79,903.2 | 3.80 | -0.41 | -0.06 | WkBr |
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,086.2 | 2,145.0 | 426,473.8 | 310,832.3 | 1.04 | 0.62 | 0.01 | VrBl |
37
| Lupin Limited | Pharma Drugs | 31 Dec 2024 | 2,355.7 | 907.4 | 2,039.8 | 93,062.7 | 49,183.8 | 2.63 | 0.60 | 0.02 | Blsh |
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,797.3 | 3,104.7 | 386,078.4 | 384,445.3 | 1.48 | 0.60 | -0.03 | WkBr |
39
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 183.9 | 738.1 | 95,620.7 | 38,738.4 | 3.54 | 0.82 | 0.05 | VrBl |
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,533.8 | 12,616.0 | 396,650.3 | 173,041.7 | 1.53 | 0.59 | 0.00 | VrBl |
41
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,901.4 | 3,708.4 | 56,263.1 | 29,989.0 | 1.97 | 0.65 | 0.00 | VrBl |
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 309.1 | 287,435.2 | 132,869.3 | 1.69 | 0.43 | 0.00 | WkBr |
43
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,099.0 | 1,436.5 | 1,943,925.0 | 868,836.3 | 1.16 | 0.32 | -0.03 | WkBr |
44
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,689.1 | 801.7 | 715,442.2 | 299,820.4 | 0.46 | 0.66 | 0.08 | VrBl |
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,686.2 | 404,575.8 | 179,170.9 | 1.76 | 0.72 | 0.01 | WkBl |
46
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,145.6 | 113,357.0 | 72,449.8 | 1.79 | 0.61 | -0.02 | FrBr |
47
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 720.8 | 265,335.5 | 172,262.1 | 0.63 | 0.76 | -0.02 | WkBr |
48
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 46.8 | 151.6 | 189,287.8 | 120,330.7 | 2.90 | -0.52 | -0.06 | WkBr |
49
| Tech Mahindra | IT Services | 31 Mar 2025 | 1,418.3 | 558.7 | 1,573.1 | 154,005.5 | 82,741.0 | 2.54 | 0.49 | 0.00 | WkBr |
50
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 459.2 | 3,562.9 | 316,309.3 | 147,646.3 | 6.67 | 0.71 | 0.01 | VrBl |
51
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,001.9 | 11,736.0 | 345,833.4 | 136,685.4 | 2.88 | 0.37 | -0.02 | WkBr |
52
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,564.2 | 113,772.2 | 40,120.5 | 7.98 | 0.46 | 0.00 | WkBr |
53
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 331.6 | 436.1 | 170,512.5 | 48,914.2 | 1.40 | 0.59 | 0.02 | VrBl |
54
| Voltas Limited | Consumer Electronics | 31 Mar 2025 | 1,458.7 | 258.0 | 1,265.7 | 41,880.1 | 30,647.0 | 5.65 | 0.23 | -0.01 | WkBr |
55
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 257.3 | 269,427.1 | 72,804.5 | 1.43 | 0.57 | -0.01 | WkBr |
56
| Yes Bank | Bank Pvt sector | 31 Mar 2025 | 16.9 | 12.0 | 20.4 | 63,993.8 | 31,397.7 | 1.40 | -0.27 | 0.03 | WkBr |
Summary of BSE 100 ESG stocks | 392.5 | 318.8 | 417.1 | 16,031,510.0 | 8,796,011.0 | 1.23 | 0.58 | 0.01 | |