icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 59% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,592.5 | 109,168.5 | 76,540.2 | 2.55 | 0.75 | 0.01 | FrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 203.5 | 119,527.1 | 57,314.2 | 1.47 | 0.75 | -0.05 | VrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,400.8 | 230,284.2 | 112,342.2 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.6 | 421,235.3 | 415,916.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,033.2 | 324,867.4 | 316,334.1 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 367.7 | 159,505.2 | 68,536.1 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,988.6 | 1,211,931.0 | 532,573.6 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,108.5 | 147,134.4 | 70,732.3 | 3.03 | 0.91 | 0.13 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,328.9 | 107,344.8 | 70,895.3 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,167.2 | 58,944.7 | 28,796.8 | 2.65 | 0.91 | 0.15 | FrBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 265.9 | 17,121.7 | 16,383.1 | 1.52 | 0.63 | -0.01 | Brsh |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,646.0 | 128,787.1 | 62,924.5 | 3.71 | 0.75 | 0.02 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 501.7 | 88,977.2 | 28,531.5 | 2.31 | 0.69 | 0.02 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 620.5 | 153,593.1 | 38,307.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,282.3 | 107,024.7 | 75,614.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 7,897.0 | 216,614.1 | 105,193.2 | 2.17 | 0.75 | 0.02 | FrBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 271.8 | 262,248.3 | 135,779.8 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 288.3 | 70,981.7 | 67,646.1 | 0.77 | 0.55 | 0.07 | FrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 166.9 | 110,489.9 | 36,648.7 | 0.91 | 0.28 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,188.6 | 121,622.9 | 42,941.9 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,864.3 | 194,938.7 | 102,616.8 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,396.1 | 87,571.3 | 30,325.1 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 915.6 | 1,408,612.0 | 1,406,340.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 733.2 | 158,185.6 | 69,464.8 | 5.46 | 0.41 | -0.01 | WkBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,414.5 | 108,334.2 | 70,125.2 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 905.7 | 203,520.1 | 123,483.7 | 0.66 | 0.55 | -0.04 | FrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,279.3 | 535,542.4 | 197,243.4 | 1.53 | 0.84 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,388.8 | 993,085.4 | 987,236.1 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 83.0 | 71,327.0 | 35,408.9 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 672.1 | 95,668.9 | 59,118.6 | 2.50 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 174.3 | 246,133.2 | 58,883.4 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 927.4 | 72,247.6 | 51,633.8 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,370.5 | 555,692.3 | 479,406.8 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,815.1 | 186,147.3 | 51,750.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,228.4 | 300,399.6 | 97,645.3 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 416.4 | 82,826.1 | 60,367.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,228.7 | 101,806.8 | 53,805.0 | 1.11 | 0.76 | 0.02 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,431.8 | 426,754.2 | 424,949.0 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 780.2 | 101,270.3 | 41,027.2 | 1.92 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,903.0 | 468,554.2 | 204,410.3 | 2.12 | 0.58 | 0.01 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 3,016.4 | 45,764.3 | 24,393.0 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.7 | 274,042.3 | 126,678.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,409.5 | 1,907,402.0 | 852,512.2 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,205.7 | 1,112,936.0 | 466,398.0 | 0.59 | 0.61 | 0.07 | FrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,713.4 | 411,102.1 | 182,061.1 | 1.29 | 0.74 | 0.01 | FrBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,160.5 | 114,836.8 | 73,395.6 | 1.65 | 0.69 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 375.7 | 138,345.2 | 89,817.0 | 0.19 | 0.84 | -0.07 | VrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 205.4 | 256,424.2 | 163,009.5 | 2.10 | 0.07 | -0.03 | Brsh |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,479.3 | 144,930.2 | 77,865.2 | 1.99 | 0.63 | 0.00 | WkBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,198.2 | 372,710.4 | 173,973.1 | 3.99 | 0.84 | 0.07 | WkBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,688.0 | 373,888.9 | 147,773.9 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,397.1 | 101,618.2 | 35,834.6 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 676.2 | 264,400.9 | 75,847.6 | 1.21 | 0.69 | -0.01 | VrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,512.7 | 50,052.9 | 36,627.8 | 5.94 | 0.15 | -0.03 | Brsh |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 211.2 | 221,492.0 | 59,851.5 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 21.0 | 65,769.2 | 36,334.1 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 442.3 | 362.6 | 425.3 | 16,421,580.0 | 9,587,490.0 | 1.22 | 0.59 | 0.01 | |