icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,373.0 | 106,012.4 | 74,327.4 | 2.55 | 0.75 | 0.01 | VrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 120.3 | 150.9 | 88,642.3 | 42,504.8 | 1.47 | 0.75 | -0.05 | FrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,184.3 | 209,517.6 | 102,211.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,245.3 | 386,675.8 | 381,793.6 | 0.63 | 0.67 | 0.04 | VrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,672.3 | 267,202.3 | 260,183.7 | 0.88 | 0.62 | -0.03 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 278.7 | 120,914.2 | 51,954.3 | 0.73 | 0.56 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,792.8 | 1,092,603.0 | 480,135.8 | 1.53 | 0.80 | 0.00 | FrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,535.0 | 133,320.6 | 64,091.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,200.9 | 97,005.3 | 64,066.6 | 1.10 | 0.69 | -0.01 | FrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 1,829.7 | 49,765.2 | 24,312.2 | 2.65 | 0.91 | 0.15 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 235.2 | 15,143.6 | 14,490.4 | 1.52 | 0.63 | -0.01 | FrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 4,698.3 | 130,236.9 | 63,632.8 | 3.71 | 0.75 | 0.02 | VrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 413.7 | 73,377.6 | 23,529.3 | 2.31 | 0.69 | 0.02 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 529.2 | 130,993.5 | 32,670.7 | 2.49 | 0.35 | -0.03 | WkBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,217.8 | 101,641.3 | 71,810.7 | 0.67 | 0.76 | 0.00 | Blsh |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,596.0 | 180,927.8 | 87,863.0 | 2.17 | 0.75 | 0.03 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.2 | 224,081.1 | 116,018.6 | 21.25 | -1.45 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 271.5 | 66,845.4 | 63,704.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 143.1 | 94,771.8 | 31,435.1 | 0.91 | 0.28 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,002.0 | 102,524.0 | 36,198.6 | 2.83 | 0.71 | 0.01 | Blsh |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,614.4 | 177,931.0 | 93,663.8 | 1.17 | 0.00 | 0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,206.6 | 75,684.8 | 26,208.9 | 4.25 | 0.57 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 771.0 | 1,186,151.0 | 1,184,238.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 580.4 | 125,228.0 | 54,992.0 | 5.50 | 0.41 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,308.4 | 5,103.5 | 102,111.6 | 66,097.3 | 1.33 | 0.74 | 0.02 | Blsh |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 927.5 | 208,419.0 | 126,456.1 | 0.66 | 0.55 | -0.04 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,084.8 | 489,842.8 | 180,412.0 | 1.53 | 0.84 | 0.03 | VrBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,231.4 | 880,533.9 | 875,347.4 | 0.94 | 0.64 | 0.03 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 61.1 | 52,502.5 | 26,063.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 595.4 | 84,751.2 | 52,372.0 | 2.52 | 0.67 | 0.00 | Blsh |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 134.1 | 189,295.2 | 45,285.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 786.2 | 61,251.0 | 43,774.8 | 1.28 | -0.24 | 0.03 | FrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,306.2 | 529,620.7 | 456,914.3 | 1.71 | 0.78 | 0.04 | VrBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,312.5 | 166,717.2 | 46,348.7 | 3.68 | 0.83 | -0.19 | WkBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,133.6 | 277,216.7 | 90,109.7 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 360.6 | 71,717.0 | 52,270.4 | 1.28 | 0.49 | 0.01 | FrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,867.9 | 2,279.9 | 104,145.6 | 55,041.1 | 1.11 | 0.76 | 0.02 | Blsh |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,021.6 | 375,744.7 | 374,155.3 | 1.55 | 0.65 | -0.02 | FrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 750.6 | 97,428.0 | 39,470.6 | 1.92 | 0.91 | 0.08 | FrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 12,688.0 | 398,914.0 | 174,029.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,337.8 | 2,837.7 | 43,053.1 | 22,947.9 | 2.41 | 0.45 | -0.02 | WkBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 295.2 | 274,507.3 | 126,893.3 | 1.52 | 0.36 | -0.01 | FrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,304.7 | 1,765,582.0 | 789,125.6 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,032.8 | 953,292.0 | 399,496.2 | 0.59 | 0.61 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,694.6 | 406,591.3 | 180,063.4 | 1.29 | 0.74 | 0.01 | Blsh |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,055.2 | 104,416.9 | 66,736.0 | 1.65 | 0.69 | -0.02 | WkBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 307.4 | 113,194.9 | 73,488.8 | 0.19 | 0.84 | -0.07 | WkBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.1 | 244,802.1 | 155,621.3 | 2.10 | 0.07 | -0.03 | WkBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,449.5 | 142,010.6 | 76,296.6 | 1.99 | 0.63 | 0.00 | VrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,246.1 | 376,962.9 | 175,958.1 | 3.99 | 0.84 | 0.07 | VrBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 10,955.0 | 322,821.0 | 127,590.1 | 2.97 | 0.34 | -0.02 | WkBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,236.3 | 89,922.4 | 31,710.2 | 3.59 | 0.70 | 0.02 | Blsh |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 690.0 | 269,816.8 | 77,401.2 | 1.21 | 0.69 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,252.0 | 41,426.8 | 30,315.3 | 5.94 | 0.15 | -0.03 | FrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 197.3 | 206,894.3 | 55,906.9 | 1.12 | 0.64 | -0.01 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 18.2 | 56,951.9 | 31,463.0 | 0.95 | 0.29 | 0.04 | WkBr |
| Summary of BSE 100 ESG stocks | 445.1 | 361.4 | 384.2 | 14,664,700.0 | 8,527,261.0 | 1.23 | 0.59 | 0.01 | |