icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,015.0 | 7,728.0 | 111,116.8 | 77,906.1 | 3.59 | 0.69 | 0.00 | VrBr |
2
| Ashok Leyland | Auto LCV/HCV | 30 Jun 2025 | 250.9 | 250.8 | 129.8 | 38,122.0 | 18,279.8 | 1.00 | 0.77 | -0.05 | Brsh |
3
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 499.3 | 2,489.0 | 238,744.3 | 116,469.4 | 4.69 | 0.56 | 0.02 | Blsh |
4
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,913.1 | 1,051.9 | 326,214.0 | 278,421.8 | 0.63 | 0.67 | 0.04 | Blsh |
5
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,189.4 | 1,917.6 | 306,396.7 | 298,348.5 | 0.94 | 0.62 | -0.02 | VrBr |
6
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 493.3 | 310.7 | 134,797.4 | 57,919.7 | 0.67 | 0.58 | 0.03 | WkBl |
7
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,056.4 | 1,881.1 | 1,146,416.0 | 503,783.7 | 1.90 | 0.75 | -0.01 | VrBr |
8
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,273.8 | 5,721.0 | 137,800.8 | 66,245.3 | 4.59 | 0.84 | 0.08 | FrBl |
9
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,371.5 | 1,580.3 | 127,655.8 | 84,309.5 | 1.10 | 0.71 | 0.01 | VrBl |
10
| Colgate Palmolive India | Personal Care MNC | 30 Jun 2025 | 2,407.1 | 818.6 | 2,262.7 | 61,542.2 | 30,065.7 | 2.94 | 0.91 | 0.14 | WkBl |
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Jun 2025 | 355.2 | 196.8 | 324.1 | 20,864.1 | 19,964.1 | 1.80 | 0.69 | 0.00 | Brsh |
12
| Cummins India | Engines | 30 Jun 2025 | 3,399.4 | 974.3 | 3,835.2 | 106,311.7 | 51,943.2 | 3.49 | 0.70 | 0.03 | FrBl |
13
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 171.2 | 513.9 | 91,141.1 | 29,225.3 | 2.83 | 0.61 | 0.02 | WkBl |
14
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 749.5 | 185,512.2 | 46,268.0 | 3.20 | 0.33 | -0.05 | VrBr |
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 1,994.0 | 1,259.8 | 105,140.6 | 74,283.0 | 0.64 | 0.79 | 0.01 | WkBl |
16
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,691.5 | 6,133.0 | 168,198.9 | 81,681.5 | 2.10 | 0.69 | 0.01 | FrBl |
17
| Eternal Ltd | Internet Retail | 30 Jun 2025 | 264.2 | 25.2 | 315.5 | 304,468.6 | 157,639.5 | 10.46 | -0.25 | -0.05 | VrBr |
18
| Federal Bank | Bank Pvt sector | 30 Jun 2025 | 213.1 | 384.3 | 191.8 | 47,117.0 | 44,902.9 | 0.55 | 0.61 | 0.06 | WkBl |
19
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.4 | 171.2 | 112,578.9 | 37,341.6 | 0.90 | 0.37 | -0.03 | VrBr |
20
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 296.6 | 1,250.6 | 127,937.4 | 45,171.4 | 3.97 | 0.59 | 0.01 | FrBl |
21
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,765.3 | 2,784.3 | 189,494.0 | 99,750.7 | 1.03 | 0.15 | -0.03 | VrBr |
22
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 408.3 | 1,519.4 | 95,297.7 | 33,000.7 | 3.80 | 0.66 | 0.01 | Blsh |
23
| HDFC Bank | Bank Pvt sector | 30 Jun 2025 | 2,001.5 | 2,359.3 | 957.8 | 734,432.8 | 479,452.3 | 0.85 | 0.69 | 0.03 | WkBl |
24
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 144.5 | 775.4 | 167,064.2 | 73,363.7 | 5.64 | 0.45 | -0.01 | VrBr |
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,564.1 | 5,091.7 | 101,842.0 | 65,922.8 | 1.19 | 0.70 | 0.02 | VrBl |
26
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,287.2 | 701.4 | 157,620.5 | 95,634.6 | 0.54 | 0.55 | -0.02 | VrBr |
27
| Hindustan Unilever | Personal Care MNC | 30 Jun 2025 | 2,294.6 | 1,015.2 | 2,654.4 | 623,675.5 | 229,703.4 | 2.26 | 0.78 | 0.03 | FrBl |
28
| ICICI Bank | Bank Pvt sector | 30 Jun 2025 | 1,445.8 | 1,410.1 | 1,399.1 | 998,333.3 | 992,453.1 | 1.02 | 0.66 | 0.03 | WkBl |
29
| IDFC First Bank | Bank Pvt sector | 30 Jun 2025 | 72.8 | 56.3 | 68.1 | 49,910.1 | 24,776.9 | 1.29 | 0.06 | 0.04 | VrBr |
30
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 224.2 | 765.2 | 108,913.9 | 67,303.4 | 3.39 | 0.60 | -0.03 | VrBr |
31
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 138.5 | 195,565.0 | 46,785.8 | 0.77 | 0.26 | -0.01 | VrBr |
32
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,061.7 | 746.6 | 58,164.3 | 41,568.8 | 0.82 | 0.21 | 0.04 | VrBr |
33
| Infosys Limited | IT Services | 30 Jun 2025 | 1,601.8 | 779.4 | 1,500.1 | 623,182.4 | 537,631.9 | 2.06 | 0.71 | 0.03 | FrBl |
34
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,166.2 | 5,727.0 | 221,354.4 | 61,538.2 | 1.43 | 0.93 | 0.07 | WkBl |
35
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.7 | 1,035.8 | 253,300.1 | 82,335.6 | 3.29 | -0.11 | -0.04 | VrBr |
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2025 | 2,163.5 | 1,953.0 | 1,944.7 | 386,668.7 | 281,820.6 | 1.11 | 0.58 | 0.01 | WkBl |
37
| Lupin Limited | Pharma Drugs | 30 Jun 2025 | 1,938.0 | 1,341.1 | 1,902.4 | 86,885.7 | 45,919.2 | 1.45 | 0.69 | 0.03 | WkBl |
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,961.6 | 3,295.3 | 409,780.1 | 408,046.7 | 1.62 | 0.62 | -0.02 | VrBr |
39
| Marico Limited | Personal Care | 30 Jun 2025 | 722.4 | 284.0 | 711.6 | 92,223.3 | 37,362.0 | 2.54 | 0.87 | 0.08 | WkBl |
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,583.0 | 14,752.0 | 463,806.7 | 202,339.2 | 1.64 | 0.58 | 0.00 | VrBl |
41
| PI Industries | AgroChemicals | 30 Jun 2025 | 4,104.7 | 1,623.6 | 3,708.8 | 56,269.2 | 29,992.3 | 2.53 | 0.57 | 0.00 | WkBl |
42
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 274.5 | 255,255.1 | 117,993.8 | 1.77 | 0.39 | -0.02 | VrBr |
43
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,201.7 | 1,385.9 | 1,875,452.0 | 838,231.9 | 1.25 | 0.36 | -0.02 | FrBr |
44
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,646.3 | 802.0 | 715,709.9 | 299,932.6 | 0.50 | 0.63 | 0.08 | WkBl |
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 958.9 | 1,585.7 | 380,462.5 | 168,492.0 | 1.75 | 0.67 | 0.00 | WkBl |
46
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 640.3 | 1,062.4 | 105,128.1 | 67,190.5 | 1.72 | 0.65 | -0.02 | VrBr |
47
| Tata Motors | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,050.4 | 675.5 | 248,664.4 | 161,438.9 | 0.34 | 0.81 | -0.02 | VrBr |
48
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 153.6 | 191,784.5 | 121,917.9 | 2.83 | -0.36 | -0.03 | VrBr |
49
| Tech Mahindra | IT Services | 30 Jun 2025 | 1,687.0 | 648.9 | 1,495.6 | 146,450.3 | 78,681.9 | 2.60 | 0.54 | 0.00 | VrBr |
50
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 563.9 | 3,637.7 | 322,950.0 | 150,746.0 | 6.54 | 0.75 | 0.04 | VrBl |
51
| UltraTech Cement | Cement | 30 Jun 2025 | 12,093.0 | 4,494.2 | 12,521.0 | 368,967.8 | 145,828.9 | 2.69 | 0.43 | -0.02 | VrBr |
52
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 255.4 | 1,281.5 | 93,210.0 | 32,869.5 | 5.59 | 0.54 | 0.02 | WkBl |
53
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 463.5 | 424.5 | 165,996.0 | 47,618.6 | 0.99 | 0.68 | 0.01 | WkBl |
54
| Voltas Limited | Consumer Electronics | 30 Jun 2025 | 1,314.1 | 305.0 | 1,359.3 | 44,977.2 | 32,913.4 | 4.31 | 0.34 | -0.02 | WkBr |
55
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.0 | 250.7 | 262,739.3 | 70,997.3 | 1.33 | 0.59 | -0.01 | Brsh |
56
| Yes Bank | Bank Pvt sector | 30 Jun 2025 | 20.3 | 14.2 | 18.7 | 58,591.0 | 32,368.5 | 1.43 | -0.09 | 0.03 | VrBr |
Summary of BSE 100 ESG stocks | 441.9 | 363.6 | 409.6 | 15,208,010.0 | 8,424,006.0 | 1.22 | 0.59 | 0.01 | |