icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 45% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,918.5 | 99,477.4 | 69,745.6 | 2.91 | 0.74 | 0.01 | WkBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2025 | 142.7 | 122.9 | 171.6 | 100,770.9 | 48,320.5 | 1.17 | 0.77 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,759.7 | 264,709.8 | 129,136.5 | 5.00 | 0.55 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,229.8 | 381,592.1 | 376,774.1 | 0.56 | 0.68 | 0.03 | Blsh |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,026.3 | 323,764.9 | 315,260.6 | 0.89 | 0.62 | -0.02 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 363.4 | 157,639.6 | 67,734.5 | 0.66 | 0.58 | 0.02 | FrBl |
|
7
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,092.0 | 1,274,947.0 | 560,265.5 | 1.49 | 0.79 | 0.00 | FrBl |
|
8
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,040.5 | 145,496.5 | 69,944.9 | 3.90 | 0.90 | 0.14 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,498.9 | 121,076.0 | 79,964.0 | 0.95 | 0.74 | 0.01 | Blsh |
|
10
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 893.3 | 2,090.0 | 56,845.0 | 27,771.0 | 2.49 | 0.93 | 0.18 | Blsh |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 187.7 | 255.7 | 16,461.7 | 15,751.6 | 1.56 | 0.68 | -0.01 | WkBr |
|
12
| Cummins India | Engines | 30 Sep 2025 | 3,926.5 | 1,140.6 | 4,385.4 | 121,563.3 | 59,395.0 | 3.44 | 0.75 | 0.04 | WkBl |
|
13
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 199.6 | 492.6 | 87,363.1 | 28,013.9 | 2.50 | 0.67 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 679.1 | 168,086.0 | 41,921.8 | 2.61 | 0.36 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,280.0 | 106,830.6 | 75,476.9 | 0.64 | 0.77 | 0.01 | VrBl |
|
16
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,106.5 | 194,915.7 | 94,655.9 | 2.24 | 0.74 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 284.8 | 274,793.8 | 142,275.2 | 20.30 | -0.96 | -0.04 | FrBr |
|
18
| Federal Bank | Bank Pvt sector | 30 Sep 2025 | 192.9 | 366.2 | 265.4 | 65,272.5 | 62,205.2 | 0.53 | 0.58 | 0.07 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 167.6 | 110,165.8 | 36,541.2 | 0.82 | 0.37 | -0.03 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,186.8 | 121,418.5 | 42,869.7 | 2.81 | 0.71 | 0.01 | VrBl |
|
21
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,807.6 | 191,079.8 | 100,585.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
22
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,401.2 | 87,884.2 | 30,433.4 | 4.19 | 0.61 | 0.00 | Blsh |
|
23
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 979.7 | 1,505,182.0 | 1,502,754.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 757.0 | 163,215.7 | 71,673.7 | 5.23 | 0.46 | -0.01 | FrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2025 | 5,472.5 | 4,331.5 | 5,748.5 | 115,009.0 | 74,445.8 | 1.28 | 0.75 | 0.03 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 856.7 | 192,519.9 | 116,809.4 | 0.50 | 0.61 | -0.01 | WkBr |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,265.5 | 532,299.9 | 196,049.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,356.8 | 969,258.1 | 963,549.1 | 0.90 | 0.67 | 0.04 | Blsh |
|
29
| IDFC First Bank | Bank Pvt sector | 30 Sep 2025 | 69.8 | 48.3 | 83.8 | 61,495.7 | 30,528.3 | 1.43 | -0.30 | 0.04 | Brsh |
|
30
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 722.0 | 102,771.8 | 63,507.8 | 3.58 | 0.55 | -0.02 | FrBr |
|
31
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.8 | 228,411.0 | 54,643.7 | 0.88 | 0.16 | 0.00 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 834.9 | 65,045.1 | 46,486.3 | 0.92 | -0.05 | 0.03 | FrBr |
|
33
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,626.8 | 675,817.1 | 583,040.9 | 1.62 | 0.72 | 0.03 | VrBl |
|
34
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,115.5 | 197,746.7 | 54,975.1 | 3.55 | 0.86 | -0.37 | WkBr |
|
35
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,082.2 | 264,647.0 | 86,023.9 | 4.70 | -0.43 | -0.04 | FrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,164.6 | 430,450.8 | 313,730.8 | 1.09 | 0.54 | 0.01 | FrBl |
|
37
| Lupin Limited | Pharma Drugs | 30 Sep 2025 | 1,911.3 | 1,754.6 | 2,119.1 | 96,791.6 | 51,154.5 | 1.10 | 0.75 | 0.04 | VrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,586.6 | 446,004.1 | 444,117.4 | 1.63 | 0.62 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 357.1 | 742.5 | 96,365.2 | 39,040.0 | 2.00 | 0.91 | 0.08 | VrBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,329.0 | 513,388.0 | 223,969.4 | 2.11 | 0.58 | 0.00 | FrBl |
|
41
| PI Industries | AgroChemicals | 30 Sep 2025 | 3,513.5 | 1,621.0 | 3,213.8 | 48,759.2 | 25,989.3 | 2.18 | 0.56 | 0.00 | Blsh |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.0 | 239,909.1 | 110,899.9 | 1.69 | 0.36 | -0.01 | VrBr |
|
43
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,544.4 | 2,089,955.0 | 934,104.2 | 1.15 | 0.34 | -0.02 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 977.6 | 902,339.0 | 378,143.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,745.9 | 418,899.9 | 185,514.4 | 1.31 | 0.73 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.5 | 115,924.8 | 74,091.0 | 1.74 | 0.66 | -0.02 | Brsh |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 345.8 | 127,333.1 | 82,667.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
48
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.1 | 209,873.1 | 133,416.8 | 2.29 | -0.04 | -0.02 | Brsh |
|
49
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,605.6 | 157,278.5 | 84,499.4 | 1.97 | 0.60 | 0.01 | VrBl |
|
50
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,919.3 | 347,950.0 | 162,415.5 | 5.24 | 0.78 | 0.04 | VrBl |
|
51
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,461.0 | 337,731.8 | 133,483.4 | 3.02 | 0.36 | -0.03 | VrBr |
|
52
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,391.2 | 101,189.0 | 35,683.2 | 3.75 | 0.67 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 579.2 | 226,470.1 | 64,966.5 | 0.91 | 0.73 | -0.01 | WkBr |
|
54
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 334.0 | 1,401.7 | 46,380.1 | 33,940.1 | 4.08 | 0.42 | -0.03 | WkBr |
|
55
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.9 | 276,614.3 | 74,746.6 | 1.11 | 0.62 | 0.00 | WkBr |
|
56
| Yes Bank | Bank Pvt sector | 30 Sep 2025 | 21.3 | 14.6 | 21.4 | 67,262.2 | 37,158.9 | 1.46 | -0.08 | 0.03 | VrBr |
| Summary of BSE 100 ESG stocks | 412.5 | 358.6 | 431.2 | 16,954,930.0 | 10,009,830.0 | 1.15 | 0.60 | 0.01 | |