icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,419.0 | 106,673.8 | 74,791.1 | 2.55 | 0.75 | 0.01 | FrBl |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2025 | 179.2 | 121.6 | 154.1 | 90,533.7 | 43,411.7 | 1.47 | 0.75 | -0.05 | VrBr |
|
3
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,165.2 | 207,685.5 | 101,317.6 | 6.14 | 0.51 | 0.02 | WkBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,161.3 | 360,593.1 | 356,040.2 | 0.63 | 0.67 | 0.04 | WkBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,631.8 | 260,731.2 | 253,882.5 | 0.88 | 0.62 | -0.03 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 281.0 | 121,912.0 | 52,383.1 | 0.73 | 0.56 | 0.02 | WkBl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,782.4 | 1,086,265.0 | 477,350.5 | 1.53 | 0.80 | 0.00 | VrBr |
|
8
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,423.0 | 130,622.9 | 62,794.7 | 3.03 | 0.91 | 0.13 | WkBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,224.2 | 98,887.4 | 65,309.6 | 1.10 | 0.69 | -0.01 | VrBr |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,788.7 | 48,650.1 | 23,767.4 | 2.65 | 0.91 | 0.15 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 223.6 | 14,397.9 | 13,776.9 | 1.52 | 0.63 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,196.4 | 4,500.1 | 124,742.8 | 60,948.5 | 3.71 | 0.75 | 0.02 | WkBl |
|
13
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 410.5 | 72,801.1 | 23,344.4 | 2.31 | 0.69 | 0.02 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 504.1 | 124,780.5 | 31,121.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,254.9 | 104,737.8 | 73,998.3 | 0.67 | 0.76 | 0.00 | WkBl |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,586.0 | 180,653.5 | 87,729.8 | 2.17 | 0.75 | 0.02 | WkBl |
|
17
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 229.0 | 220,973.7 | 114,409.8 | 21.83 | -1.51 | -0.04 | VrBr |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 259.4 | 63,866.3 | 60,865.1 | 0.77 | 0.55 | 0.07 | WkBl |
|
19
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.7 | 91,176.7 | 30,242.6 | 0.91 | 0.28 | -0.03 | FrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 984.8 | 100,769.1 | 35,579.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,557.7 | 174,072.1 | 91,632.5 | 1.17 | 0.00 | -0.03 | VrBr |
|
22
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,190.6 | 74,681.2 | 25,861.4 | 4.25 | 0.57 | 0.00 | WkBl |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 731.6 | 1,125,459.0 | 1,123,643.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
24
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 590.6 | 127,428.8 | 55,958.4 | 5.46 | 0.41 | -0.01 | VrBr |
|
25
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2025 | 5,771.0 | 4,354.6 | 5,063.0 | 101,301.3 | 65,572.8 | 1.33 | 0.74 | 0.02 | WkBl |
|
26
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 884.5 | 198,756.0 | 120,593.1 | 0.66 | 0.55 | -0.04 | FrBr |
|
27
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,055.2 | 482,888.0 | 177,850.5 | 1.53 | 0.84 | 0.03 | WkBl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,205.9 | 862,299.6 | 857,220.6 | 0.94 | 0.64 | 0.03 | WkBl |
|
29
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 58.9 | 50,585.6 | 25,112.2 | 2.04 | -0.31 | 0.04 | VrBr |
|
30
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 571.0 | 81,270.9 | 50,221.3 | 2.50 | 0.67 | 0.00 | WkBl |
|
31
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 135.4 | 191,201.6 | 45,741.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 752.5 | 58,621.6 | 41,895.6 | 1.28 | -0.24 | 0.03 | VrBr |
|
33
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,250.6 | 507,076.8 | 437,465.2 | 1.71 | 0.78 | 0.04 | WkBl |
|
34
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 3,943.5 | 152,452.0 | 42,382.8 | 3.68 | 0.83 | -0.18 | VrBr |
|
35
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,122.5 | 274,502.2 | 89,227.3 | 3.83 | -0.18 | -0.04 | VrBr |
|
36
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 353.4 | 70,294.7 | 51,233.8 | 1.28 | 0.49 | 0.01 | VrBr |
|
37
| Lupin Limited | Pharma Drugs | 31 Dec 2025 | 2,109.5 | 1,893.6 | 2,313.9 | 105,698.7 | 55,861.9 | 1.11 | 0.76 | 0.02 | FrBl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 2,954.7 | 367,425.5 | 365,871.2 | 1.55 | 0.65 | -0.02 | VrBr |
|
39
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 736.0 | 95,532.8 | 38,702.8 | 1.92 | 0.91 | 0.08 | WkBl |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,306.0 | 386,903.8 | 168,789.7 | 2.12 | 0.58 | 0.01 | WkBl |
|
41
| PI Industries | AgroChemicals | 31 Dec 2025 | 3,238.2 | 1,344.8 | 2,718.8 | 41,249.1 | 21,986.4 | 2.41 | 0.45 | -0.02 | VrBr |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 296.1 | 275,390.9 | 127,301.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
43
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,343.9 | 1,818,629.0 | 812,835.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 979.4 | 904,046.7 | 378,858.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,757.2 | 421,611.1 | 186,715.1 | 1.29 | 0.74 | 0.01 | WkBl |
|
46
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,014.8 | 100,419.1 | 64,180.9 | 1.65 | 0.69 | -0.02 | VrBr |
|
47
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 296.2 | 109,070.7 | 70,811.3 | 0.19 | 0.84 | -0.07 | VrBr |
|
48
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 191.9 | 239,509.0 | 152,256.5 | 2.10 | 0.07 | -0.03 | VrBr |
|
49
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,384.0 | 135,593.4 | 72,848.9 | 1.99 | 0.63 | 0.00 | FrBl |
|
50
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 3,951.4 | 350,799.8 | 163,745.7 | 3.99 | 0.84 | 0.07 | WkBl |
|
51
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,745.0 | 316,632.8 | 125,144.3 | 2.97 | 0.34 | -0.02 | VrBr |
|
52
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,218.8 | 88,649.5 | 31,261.3 | 3.59 | 0.70 | 0.02 | WkBl |
|
53
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 654.8 | 256,052.2 | 73,452.6 | 1.21 | 0.69 | -0.01 | FrBr |
|
54
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,272.8 | 42,115.0 | 30,819.0 | 5.94 | 0.15 | -0.03 | VrBr |
|
55
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 187.6 | 196,774.6 | 53,172.3 | 1.12 | 0.64 | -0.01 | VrBr |
|
56
| Yes Bank | Bank Pvt sector | 31 Dec 2025 | 21.6 | 22.7 | 17.3 | 54,127.8 | 29,902.9 | 0.95 | 0.29 | 0.04 | VrBr |
| Summary of BSE 100 ESG stocks | 440.7 | 361.2 | 372.9 | 14,450,450.0 | 8,369,133.0 | 1.22 | 0.59 | 0.01 | |