ICICI Bank

BSE : 532174 | NSE : ICICIBANK
Industry : Bank Pvt sector | ISIN : INE090A01021 | FreeFloat : 100.00% | FnO : Yes | LotSize : 1375
Intellectual Capital (IC)70,377.31
Net Worth (NW)172,447.30
Intrinsic Worth (IW)242,824.60
Market Cap (MC)436,900.60
Economic Value Added134.57
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.98%
IC Gross Margin (EBITDA/IC)92.96%
IC Net Margin (NPT/IC)21.90%
Knowledge Turnover (Sales/IC)1.25
Market to Intrinsic Value (MC/IW)1.80
As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 350.65Rs. 630.90
20 Sep 2021 ---- Rs. 710.00
-10.15     -1.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 716.58SellStrong Sell
KB > 50% : No50 DMA : Rs. 692.42
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
17224.20
31914.82
11675.84
11675.84
2278.94
1600.14
1204.62
Dec-18
C
18515.55
33433.31
13025.90
13025.90
2879.40
2235.49
1874.33
Mar-19
C
19503.73
36784.25
12032.74
12032.74
1680.69
1527.47
1170.36
Jun-19
C
20365.87
33868.89
15216.97
15216.97
4208.35
2913.45
2513.69
Sep-19
C
21106.28
37424.78
16972.20
16972.20
5637.51
1131.20
1131.20
Dec-19
C
21622.94
38370.95
18052.40
18052.40
6755.28
4670.10
4670.10
Mar-20
C
21740.68
40121.48
13002.56
13002.56
1977.47
1251.32
1251.32
Jun-20
C
22422.71
37939.32
15934.32
15934.32
4587.30
3586.91
3117.68
Sep-20
C
22226.49
39321.42
17317.66
17317.66
6872.71
4882.33
4882.33
Dec-20
C
22213.88
40454.45
17970.03
17970.03
7557.99
5498.15
5498.15
Mar-21
C
22299.58
43621.29
16965.41
16965.41
7010.33
4886.16
4886.16
Jun-21
C
23097.28
38852.60
16752.33
16752.33
6678.59
4747.42
4747.42
* C - Consolidated, S - Standalone