icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,222.1 | 379,472.0 | 374,680.8 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 882.8 | 549,289.6 | 237,376.8 | 1.38 | 0.75 | -0.03 | WkBr |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,834.9 | 1,118,260.0 | 491,410.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
4
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 242.2 | 233,712.2 | 121,005.1 | 21.83 | -1.51 | -0.04 | WkBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,381.3 | 374,838.6 | 145,285.4 | 1.42 | 0.76 | 0.02 | VrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 782.3 | 1,203,536.0 | 1,201,594.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
7
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,134.8 | 501,590.8 | 184,738.8 | 1.53 | 0.84 | 0.03 | VrBl |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,259.7 | 900,770.2 | 895,464.6 | 0.94 | 0.64 | 0.03 | Blsh |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,279.1 | 518,632.6 | 447,434.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 295.7 | 370,481.3 | 260,899.1 | 1.10 | 0.83 | 0.04 | Blsh |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 371.1 | 73,815.5 | 53,799.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
12
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,649.3 | 501,990.7 | 417,961.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,128.1 | 388,988.3 | 387,342.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,711.0 | 399,637.1 | 174,344.7 | 2.12 | 0.58 | 0.01 | VrBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,413.1 | 1,912,274.0 | 854,689.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,060.6 | 978,999.3 | 410,269.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,795.4 | 430,776.6 | 190,774.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,377.4 | 860,164.1 | 234,799.1 | 1.85 | 0.81 | 0.06 | WkBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 318.0 | 117,079.7 | 76,011.0 | 0.19 | 0.84 | -0.07 | WkBr |
|
20
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,039.3 | 358,603.5 | 167,388.3 | 3.99 | 0.84 | 0.07 | Blsh |
| Summary of Nifty Top 20 Equal Weight stocks | 10,003.1 | 8,537.4 | 8,530.3 | 12,172,910.0 | 7,327,266.0 | 1.17 | 0.65 | 0.01 | |