icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.7 | 421,266.4 | 415,947.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 965.6 | 600,842.8 | 259,655.6 | 1.38 | 0.75 | -0.03 | Brsh |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,011.3 | 1,225,765.0 | 538,653.0 | 1.53 | 0.80 | 0.00 | Brsh |
|
4
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 303.8 | 293,177.7 | 151,793.5 | 21.83 | -1.51 | -0.04 | WkBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,573.1 | 426,886.7 | 165,458.9 | 1.42 | 0.76 | 0.02 | WkBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 932.4 | 1,434,458.0 | 1,432,144.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
7
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,453.6 | 576,495.8 | 212,326.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,406.5 | 1,005,742.0 | 999,818.3 | 0.94 | 0.64 | 0.03 | VrBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,497.8 | 607,308.2 | 523,936.8 | 1.71 | 0.78 | 0.04 | Blsh |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 321.4 | 402,680.8 | 283,574.5 | 1.10 | 0.83 | 0.04 | FrBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 429.3 | 85,392.0 | 62,237.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
12
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,169.0 | 573,479.7 | 477,483.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,675.8 | 457,096.3 | 455,162.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,146.0 | 476,194.1 | 207,743.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,458.5 | 1,973,711.0 | 882,149.0 | 1.29 | 0.35 | -0.02 | Brsh |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,144.1 | 1,056,075.0 | 442,569.4 | 0.59 | 0.61 | 0.07 | FrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,707.8 | 409,758.4 | 181,466.0 | 1.29 | 0.74 | 0.01 | VrBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,984.6 | 1,079,854.0 | 294,768.0 | 1.85 | 0.81 | 0.06 | Blsh |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 379.4 | 139,689.3 | 90,689.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
20
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,269.1 | 379,004.8 | 176,911.2 | 3.99 | 0.84 | 0.07 | VrBl |
| Summary of Nifty Top 20 Equal Weight stocks | 10,083.7 | 8,513.7 | 9,617.1 | 13,629,070.0 | 8,257,342.0 | 1.18 | 0.65 | 0.01 | |