icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,197.9 | 371,957.7 | 367,261.3 | 0.63 | 0.67 | 0.04 | Blsh |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 826.9 | 514,505.9 | 222,344.9 | 1.38 | 0.75 | -0.03 | FrBr |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,789.7 | 1,090,714.0 | 479,305.5 | 1.53 | 0.80 | 0.00 | FrBr |
|
4
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 231.7 | 223,617.9 | 115,778.8 | 21.83 | -1.51 | -0.04 | VrBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,402.2 | 380,510.1 | 147,483.6 | 1.42 | 0.76 | 0.02 | VrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 750.9 | 1,155,228.0 | 1,153,365.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
7
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,065.3 | 485,261.1 | 178,724.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,215.8 | 869,378.8 | 864,258.1 | 0.94 | 0.64 | 0.03 | Blsh |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,300.8 | 527,431.3 | 455,025.4 | 1.71 | 0.78 | 0.04 | VrBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 292.9 | 366,910.6 | 258,384.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 358.0 | 71,209.7 | 51,900.7 | 1.28 | 0.49 | 0.01 | FrBr |
|
12
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,613.1 | 497,011.1 | 413,815.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,011.7 | 374,513.6 | 372,929.3 | 1.55 | 0.65 | -0.02 | VrBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,631.0 | 397,121.9 | 173,247.4 | 2.12 | 0.58 | 0.01 | VrBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,350.5 | 1,827,560.0 | 816,827.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,018.4 | 940,046.1 | 393,945.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,693.6 | 406,351.4 | 179,957.2 | 1.29 | 0.74 | 0.01 | WkBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,450.7 | 886,684.7 | 242,038.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 303.3 | 111,685.1 | 72,508.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
20
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,097.2 | 363,743.8 | 169,787.7 | 3.99 | 0.84 | 0.07 | VrBl |
| Summary of Nifty Top 20 Equal Weight stocks | 10,000.1 | 8,534.9 | 8,309.6 | 11,861,440.0 | 7,128,884.0 | 1.17 | 0.65 | 0.01 | |