icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,262.0 | 391,583.3 | 386,639.2 | 0.56 | 0.68 | 0.03 | WkBl |
|
2
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 949.0 | 590,513.5 | 255,191.8 | 1.38 | 0.76 | -0.02 | VrBr |
|
3
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,026.9 | 1,235,273.0 | 542,830.9 | 1.49 | 0.79 | 0.00 | WkBl |
|
4
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 294.6 | 284,251.1 | 147,171.8 | 20.30 | -0.96 | -0.04 | WkBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,665.0 | 451,825.3 | 175,125.0 | 1.42 | 0.76 | 0.02 | FrBl |
|
6
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 937.4 | 1,440,116.0 | 1,437,793.0 | 0.84 | 0.67 | 0.03 | Blsh |
|
7
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,389.5 | 561,434.8 | 206,779.8 | 2.23 | 0.81 | 0.03 | FrBl |
|
8
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,437.0 | 1,026,551.0 | 1,020,504.0 | 0.90 | 0.67 | 0.04 | VrBl |
|
9
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,599.0 | 664,268.2 | 573,077.4 | 1.62 | 0.72 | 0.03 | Blsh |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 334.7 | 419,283.1 | 295,266.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,132.6 | 424,087.3 | 309,092.9 | 1.09 | 0.54 | 0.01 | WkBl |
|
12
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,887.4 | 534,733.6 | 445,223.6 | 1.54 | 0.63 | -0.02 | VrBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,661.5 | 455,318.1 | 453,392.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,426.0 | 516,437.7 | 225,299.9 | 2.11 | 0.58 | 0.00 | WkBl |
|
15
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,452.8 | 1,965,998.0 | 878,701.5 | 1.15 | 0.34 | -0.02 | VrBr |
|
16
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.5 | 949,322.8 | 397,832.8 | 0.52 | 0.62 | 0.07 | VrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,728.7 | 414,773.0 | 183,686.8 | 1.31 | 0.73 | 0.01 | WkBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,268.0 | 1,182,391.0 | 322,757.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 349.8 | 128,787.6 | 83,612.0 | 0.29 | 0.86 | -0.08 | VrBr |
|
20
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,239.2 | 376,350.3 | 175,672.1 | 5.24 | 0.78 | 0.04 | VrBl |
| Summary of Nifty Top 20 Equal Weight stocks | 9,259.0 | 8,435.9 | 9,567.1 | 14,080,160.0 | 8,558,649.0 | 1.10 | 0.66 | 0.02 | |