icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,315.8 | 408,566.6 | 403,408.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 914.7 | 569,170.4 | 245,968.3 | 1.38 | 0.76 | -0.02 | VrBr |
|
3
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,973.4 | 1,202,668.0 | 528,502.9 | 1.49 | 0.79 | 0.00 | WkBl |
|
4
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 253.9 | 244,974.2 | 126,836.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,720.2 | 466,804.7 | 180,930.9 | 1.42 | 0.76 | 0.02 | VrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 926.4 | 1,425,227.0 | 1,422,928.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
7
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,400.9 | 564,113.3 | 207,766.3 | 2.23 | 0.81 | 0.03 | FrBl |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,361.4 | 973,492.6 | 967,758.7 | 0.94 | 0.64 | 0.03 | Blsh |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,682.7 | 682,278.9 | 588,615.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 318.7 | 399,177.0 | 281,107.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.7 | 81,294.5 | 59,250.9 | 1.28 | 0.49 | 0.01 | VrBr |
|
12
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,787.8 | 521,033.1 | 433,816.4 | 1.54 | 0.63 | -0.02 | FrBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,393.5 | 421,991.5 | 420,206.4 | 1.63 | 0.62 | -0.02 | VrBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,245.0 | 479,306.7 | 209,101.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,380.5 | 1,868,158.0 | 834,972.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
16
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,053.2 | 972,122.5 | 407,387.5 | 0.52 | 0.62 | 0.07 | VrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,638.9 | 393,227.0 | 174,144.9 | 1.31 | 0.73 | 0.01 | Blsh |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,158.0 | 1,142,592.0 | 311,893.5 | 1.85 | 0.81 | 0.06 | WkBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 340.6 | 125,399.9 | 81,412.6 | 0.29 | 0.86 | -0.08 | VrBr |
|
20
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,997.0 | 354,848.1 | 165,635.4 | 5.24 | 0.78 | 0.04 | WkBl |
| Summary of Nifty Top 20 Equal Weight stocks | 9,773.7 | 8,499.3 | 9,286.0 | 13,322,880.0 | 8,065,145.0 | 1.15 | 0.65 | 0.01 | |