icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,359.1 | 422,011.6 | 416,683.3 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 908.3 | 565,156.9 | 244,233.9 | 1.38 | 0.75 | -0.03 | WkBr |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,846.9 | 1,125,574.0 | 494,624.5 | 1.53 | 0.80 | 0.00 | WkBr |
|
4
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 252.6 | 243,777.5 | 126,216.5 | 21.25 | -1.45 | -0.04 | Brsh |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,442.3 | 391,391.9 | 151,701.4 | 1.42 | 0.76 | 0.02 | FrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 799.9 | 1,230,612.0 | 1,228,627.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
7
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,240.8 | 526,496.4 | 193,911.7 | 1.53 | 0.84 | 0.03 | VrBl |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,346.8 | 963,052.6 | 957,380.2 | 0.94 | 0.64 | 0.03 | VrBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,318.7 | 534,689.1 | 461,286.9 | 1.71 | 0.78 | 0.04 | FrBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 306.8 | 384,388.5 | 270,692.8 | 1.10 | 0.83 | 0.04 | VrBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 383.6 | 76,301.8 | 55,612.0 | 1.28 | 0.49 | 0.01 | WkBr |
|
12
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,096.1 | 563,451.7 | 469,134.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,200.2 | 397,954.1 | 396,270.7 | 1.55 | 0.65 | -0.02 | Brsh |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,453.0 | 422,965.8 | 184,522.0 | 2.12 | 0.58 | 0.01 | VrBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,365.0 | 1,847,183.0 | 825,597.1 | 1.29 | 0.35 | -0.02 | WkBr |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,080.3 | 997,137.4 | 417,870.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,675.5 | 402,008.6 | 178,033.9 | 1.29 | 0.74 | 0.01 | WkBl |
|
18
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,581.5 | 934,009.3 | 254,956.6 | 1.29 | 0.84 | 0.09 | VrBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 360.1 | 132,600.8 | 86,087.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
20
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,525.9 | 401,803.1 | 187,552.9 | 3.99 | 0.84 | 0.07 | VrBl |
| Summary of Nifty Top 20 Equal Weight stocks | 9,863.0 | 8,540.6 | 8,871.5 | 12,517,290.0 | 7,570,064.0 | 1.16 | 0.65 | 0.01 | |