icTracker Valuation of Nifty Top 20 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,293.5 | 401,357.4 | 396,289.8 | 0.56 | 0.68 | 0.03 | FrBl |
|
2
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 933.2 | 580,682.0 | 250,943.1 | 1.38 | 0.76 | -0.02 | VrBr |
|
3
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,996.0 | 1,216,441.0 | 534,555.4 | 1.49 | 0.79 | 0.00 | WkBl |
|
4
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 269.6 | 260,173.5 | 134,705.5 | 20.30 | -0.96 | -0.04 | VrBr |
|
5
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,687.3 | 457,876.7 | 177,470.5 | 1.42 | 0.76 | 0.02 | FrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 931.2 | 1,432,612.0 | 1,430,301.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
7
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,379.1 | 558,991.3 | 205,879.8 | 2.23 | 0.81 | 0.03 | WkBl |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,375.8 | 983,789.6 | 977,995.0 | 0.94 | 0.64 | 0.03 | WkBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,658.9 | 672,621.6 | 580,284.1 | 1.71 | 0.78 | 0.04 | FrBl |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 326.3 | 408,760.3 | 287,855.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 423.8 | 84,276.6 | 61,424.3 | 1.09 | 0.54 | 0.01 | WkBl |
|
12
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,810.5 | 524,155.6 | 436,416.3 | 1.54 | 0.63 | -0.02 | VrBr |
|
13
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,557.5 | 442,385.4 | 440,514.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
14
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,879.0 | 499,239.8 | 217,797.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
15
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,394.0 | 1,886,427.0 | 843,137.3 | 1.29 | 0.35 | -0.02 | VrBr |
|
16
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,036.4 | 956,661.3 | 400,908.1 | 0.52 | 0.62 | 0.07 | FrBl |
|
17
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,613.8 | 387,204.7 | 171,477.9 | 1.31 | 0.73 | 0.01 | WkBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,102.3 | 1,122,439.0 | 306,392.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 337.9 | 124,405.6 | 80,767.1 | 0.29 | 0.86 | -0.08 | VrBr |
|
20
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,075.5 | 361,817.3 | 168,888.4 | 5.24 | 0.78 | 0.04 | WkBl |
| Summary of Nifty Top 20 Equal Weight stocks | 9,778.4 | 8,547.0 | 9,360.2 | 13,401,160.0 | 8,125,404.0 | 1.14 | 0.66 | 0.01 | |