HDFC Bank

BSE : 500180 | NSE : HDFCBANK

Industry : Bank Pvt sector | ISIN : INE040A01034 | FreeFloat : 83.67% | FnO : Yes | LotSize : 550


Intellectual Capital (IC)355,001.80
Net Worth (NW)263,102.20
Intrinsic Worth (IW)618,104.00
Market Cap (MC)791,686.10
Economic Value Added4,814.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)57.43%
IC Gross Margin (EBITDA/IC)34.24%
IC Net Margin (NPT/IC)12.23%
Knowledge Turnover (Sales/IC)0.43
Market to Intrinsic Value (MC/IW)1.28

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,109.71Rs. 1,421.35
29 Nov 2022 ---- Rs. 1,597.85
-2.40     -0.15%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,609.73SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,497.34
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
31200.92
38325.70
26322.45
26322.45
10249.18
7659.96
7659.65
Mar-20
C
31795.05
38287.17
25210.43
25210.43
9681.86
7296.71
7280.22
Jun-20
C
32351.61
36698.59
24948.00
24948.00
9339.51
6940.88
6927.24
Sep-20
C
31742.27
38438.47
25410.88
25410.88
10377.70
7711.37
7702.86
Dec-20
C
31851.60
39838.73
26335.88
26335.88
11813.20
8760.19
8769.33
Mar-21
C
32606.92
40909.49
25348.97
25348.97
11265.73
8444.33
8433.78
Jun-21
C
32253.76
38933.63
24860.41
24860.41
10641.91
7940.28
7922.09
Sep-21
C
33520.44
41436.36
26378.78
26738.78
12323.50
9199.96
9096.19
Dec-21
C
34588.02
43364.96
28942.15
28942.15
14218.13
10615.77
10591.46
Mar-22
C
35574.19
43960.45
28916.38
28916.38
13689.85
10474.89
10443.01
Jun-22
C
37273.81
44202.32
29181.56
29181.56
12823.30
9616.67
9579.11
Sep-22
C
40929.79
49182.10
33267.19
33267.19
14956.40
11162.59
11125.21
* C - Consolidated, S - Standalone