HDFC Bank

BSE : 500180 | NSE : HDFCBANK

Industry : Bank Pvt sector | ISIN : INE040A01034 | FreeFloat : 80.00% | FnO : Yes | LotSize : 550


Intellectual Capital (IC)285,810.00
Net Worth (NW)219,414.30
Intrinsic Worth (IW)505,224.30
Market Cap (MC)827,847.30
Economic Value Added5,415.80
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)56.57%
IC Gross Margin (EBITDA/IC)36.90%
IC Net Margin (NPT/IC)12.19%
Knowledge Turnover (Sales/IC)0.47
Market to Intrinsic Value (MC/IW)1.64

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 914.15Rs. 1,497.90
20 Sep 2021 ---- Rs. 1,559.85
-22.30     -1.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,563.28SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,513.47
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
25702.74
30124.49
21433.23
21433.23
8257.99
5417.10
5322.41
Dec-18
C
27434.29
32722.77
23119.47
23119.47
9056.95
5897.87
5900.87
Mar-19
C
28045.05
33260.48
23644.86
23644.86
9583.30
6310.52
6300.81
Jun-19
C
29176.45
34324.45
23811.98
23811.98
8834.83
5690.80
5676.06
Sep-19
C
30016.88
36130.96
24987.43
24987.43
9428.99
6648.80
6638.03
Dec-19
C
31200.92
38325.70
26322.45
26322.45
10249.18
7659.96
7659.65
Mar-20
C
31795.05
38287.17
25210.43
25210.43
9681.86
7296.71
7280.22
Jun-20
C
32351.61
36698.59
24948.00
24948.00
9339.51
6940.88
6927.24
Sep-20
C
31742.27
38438.47
25410.88
25410.88
10377.70
7711.37
7702.86
Dec-20
C
31851.60
39838.73
26335.88
26335.88
11813.20
8760.19
8769.33
Mar-21
C
32606.92
40909.49
25348.97
25348.97
11265.73
8444.33
8433.78
Jun-21
C
32253.76
38933.63
24860.41
24860.41
10641.91
7940.28
7922.09
* C - Consolidated, S - Standalone