HDFC Bank

BSE : 500180 | NSE : HDFCBANK
Industry : Bank Pvt sector | ISIN : INE040A01034 | FreeFloat : 83.67% | FnO : Yes | LotSize : 550
Intellectual Capital (IC)278,410.20
Net Worth (NW)248,046.60
Intrinsic Worth (IW)526,456.80
Market Cap (MC)815,388.60
Economic Value Added4,098.83
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)52.88%
IC Gross Margin (EBITDA/IC)40.08%
IC Net Margin (NPT/IC)14.85%
Knowledge Turnover (Sales/IC)0.50
Market to Intrinsic Value (MC/IW)1.55
As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 949.33Rs. 1,470.35
26 May 2022 ---- Rs. 1,366.70
37.90     2.77%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,315.08BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,407.00
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
29176.45
34324.45
23811.98
23811.98
8834.83
5690.80
5676.06
Sep-19
C
30016.88
36130.96
24987.43
24987.43
9428.99
6648.80
6638.03
Dec-19
C
31200.92
38325.70
26322.45
26322.45
10249.18
7659.96
7659.65
Mar-20
C
31795.05
38287.17
25210.43
25210.43
9681.86
7296.71
7280.22
Jun-20
C
32351.61
36698.59
24948.00
24948.00
9339.51
6940.88
6927.24
Sep-20
C
31742.27
38438.47
25410.88
25410.88
10377.70
7711.37
7702.86
Dec-20
C
31851.60
39838.73
26335.88
26335.88
11813.20
8760.19
8769.33
Mar-21
C
32606.92
40909.49
25348.97
25348.97
11265.73
8444.33
8433.78
Jun-21
C
32253.76
38933.63
24860.41
24860.41
10641.91
7940.28
7922.09
Sep-21
C
33520.44
41436.36
26378.78
26738.78
12323.50
9199.96
9096.19
Dec-21
C
34588.02
43364.96
28942.15
28942.15
14218.13
10615.77
10591.46
Mar-22
C
35574.19
43960.45
28916.38
28916.38
13689.85
10474.89
10443.01
* C - Consolidated, S - Standalone