icTracker Valuation of BSE SENSEX stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,401.9 | 322,992.0 | 114,255.2 | 1.93 | 0.59 | -0.03 | FrBr |
|
2
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,262.1 | 216,980.1 | 105,851.9 | 6.14 | 0.51 | 0.02 | VrBl |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,253.2 | 389,128.8 | 384,215.6 | 0.63 | 0.67 | 0.04 | Blsh |
|
4
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 880.1 | 547,640.6 | 236,664.2 | 1.38 | 0.75 | -0.03 | FrBr |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,791.8 | 286,296.2 | 278,776.0 | 0.88 | 0.62 | -0.03 | FrBr |
|
6
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 442.6 | 323,530.8 | 156,854.4 | 4.50 | 0.64 | 0.02 | Blsh |
|
7
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,855.4 | 1,130,754.0 | 496,900.9 | 1.53 | 0.80 | 0.00 | WkBr |
|
8
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 242.5 | 234,059.6 | 121,185.0 | 21.83 | -1.51 | -0.04 | WkBr |
|
9
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,357.2 | 368,298.6 | 142,750.5 | 1.42 | 0.76 | 0.02 | VrBl |
|
10
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 843.1 | 1,296,997.0 | 1,294,905.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
11
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,135.3 | 501,708.2 | 184,782.1 | 1.53 | 0.84 | 0.03 | WkBl |
|
12
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,289.3 | 921,936.3 | 916,506.0 | 0.94 | 0.64 | 0.03 | Blsh |
|
13
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,267.1 | 513,767.0 | 443,237.0 | 1.71 | 0.78 | 0.04 | Blsh |
|
14
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,360.6 | 168,576.7 | 46,865.6 | 3.68 | 0.83 | -0.18 | WkBr |
|
15
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 304.1 | 380,943.0 | 268,266.4 | 1.10 | 0.83 | 0.04 | WkBl |
|
16
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 375.4 | 74,670.8 | 54,423.2 | 1.28 | 0.49 | 0.01 | FrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,607.9 | 496,295.8 | 413,220.0 | 1.75 | 0.61 | -0.04 | FrBr |
|
18
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,214.6 | 399,744.8 | 398,053.8 | 1.55 | 0.65 | -0.02 | WkBr |
|
19
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 13,048.0 | 410,232.5 | 178,967.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
20
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 378.5 | 367,018.8 | 179,174.5 | 1.21 | 0.22 | -0.03 | VrBr |
|
21
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.4 | 278,460.1 | 128,720.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
22
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,408.1 | 1,905,508.0 | 851,665.4 | 1.29 | 0.35 | -0.02 | WkBr |
|
23
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,069.8 | 987,491.5 | 413,828.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
24
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,778.3 | 426,673.8 | 188,957.2 | 1.29 | 0.74 | 0.01 | WkBl |
|
25
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,440.8 | 883,102.8 | 241,060.7 | 1.85 | 0.81 | 0.06 | Blsh |
|
26
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 195.4 | 243,940.7 | 155,073.7 | 2.10 | 0.07 | -0.03 | Brsh |
|
27
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,385.2 | 135,711.0 | 72,912.1 | 1.99 | 0.63 | 0.00 | VrBl |
|
28
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,145.5 | 368,031.8 | 171,789.2 | 3.99 | 0.84 | 0.07 | Blsh |
|
29
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,640.9 | 129,429.4 | 71,225.6 | 4.68 | 0.79 | 0.03 | Blsh |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,247.0 | 331,425.7 | 130,991.0 | 2.97 | 0.34 | -0.02 | FrBr |
| Summary of BSE SENSEX stocks | 86,707.4 | 66,055.2 | 76,704.1 | 15,041,320.0 | 8,842,061.0 | 1.31 | 0.62 | 0.01 | |