Hindustan Unilever

BSE : 500696 | NSE : HINDUNILVR

Industry : Personal Care MNC | ISIN : INE030A01027 | FreeFloat : 36.83% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)173,548.40
Net Worth (NW)49,087.00
Intrinsic Worth (IW)222,635.40
Market Cap (MC)481,349.00
Economic Value Added730.20
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.95%
IC Gross Margin (EBITDA/IC)7.91%
IC Net Margin (NPT/IC)5.46%
Knowledge Turnover (Sales/IC)0.32
Market to Intrinsic Value (MC/IW)2.16

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 947.55Rs. 2,048.65
26 May 2022 ---- Rs. 2,280.20
-18.50     -0.81%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,280.66SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,145.99
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
10364.00
10509.00
2724.00
2495.00
2620.00
1795.00
1792.00
Sep-19
C
10105.00
10223.00
2508.00
2254.00
2290.00
1818.00
1814.00
Dec-19
C
10103.00
10208.00
2529.00
2281.00
2259.00
1631.00
1627.00
Mar-20
C
9211.00
9475.00
2305.00
2034.00
2004.00
1512.00
1421.00
Jun-20
C
10731.00
10885.00
2730.00
2473.00
2442.00
1897.00
1901.00
Sep-20
C
11683.00
11776.00
2935.00
2670.00
2639.00
1974.00
1965.00
Dec-20
C
11969.00
12235.00
2966.00
2680.00
2636.00
1938.00
1954.00
Mar-21
C
12433.00
12542.00
3166.00
2900.00
2889.00
2190.00
2203.00
Jun-21
C
12194.00
12260.00
2960.00
2700.00
2687.00
2100.00
2107.00
Sep-21
C
13046.00
13099.00
3274.00
2993.00
2965.00
2185.00
2211.00
Dec-21
C
13439.00
13499.00
3402.00
3130.00
3103.00
2300.00
2321.00
Mar-22
C
13767.00
13846.00
3380.00
3102.00
3064.00
2307.00
2337.00
* C - Consolidated, S - Standalone