Hindustan Unilever

BSE : 500696 | NSE : HINDUNILVR

Industry : Personal Care MNC | ISIN : INE030A01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)150,378.40
Net Worth (NW)49,802.02
Intrinsic Worth (IW)200,180.40
Market Cap (MC)580,653.90
Economic Value Added683.47
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.12%
IC Gross Margin (EBITDA/IC)8.35%
IC Net Margin (NPT/IC)5.69%
Knowledge Turnover (Sales/IC)0.33
Market to Intrinsic Value (MC/IW)2.90

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 851.98Rs. 2,471.30
20 Sep 2021 ---- Rs. 2,800.35
78.10     2.79%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,778.50BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 2,537.48
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
9490.00
9723.00
2074.00
1934.00
2110.00
1473.00
1478.00
Dec-18
C
9841.00
9914.00
2093.00
1950.00
1956.00
1444.00
1440.00
Mar-19
C
10201.00
10314.00
2394.00
2250.00
2292.00
1574.00
1571.00
Jun-19
C
10364.00
10509.00
2724.00
2495.00
2620.00
1795.00
1792.00
Sep-19
C
10105.00
10223.00
2508.00
2254.00
2290.00
1818.00
1814.00
Dec-19
C
10103.00
10208.00
2529.00
2281.00
2259.00
1631.00
1627.00
Mar-20
C
9211.00
9475.00
2305.00
2034.00
2004.00
1512.00
1421.00
Jun-20
C
10731.00
10885.00
2730.00
2473.00
2442.00
1897.00
1901.00
Sep-20
C
11683.00
11776.00
2935.00
2670.00
2639.00
1974.00
1965.00
Dec-20
C
11969.00
12235.00
2966.00
2680.00
2636.00
1938.00
1954.00
Mar-21
C
12433.00
12542.00
3166.00
2900.00
2889.00
2190.00
2203.00
Jun-21
C
12194.00
12260.00
2960.00
2700.00
2687.00
2100.00
2107.00
* C - Consolidated, S - Standalone