icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Angel One | Finance Broking | 31 Dec 2024 | 2,931.7 | 1,970.2 | 2,336.8 | 21,089.8 | 9,750.2 | 1.49 | 0.69 | -0.02 | WkBr |
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 8,067.9 | 225,300.9 | 92,138.5 | 1.92 | 0.74 | 0.03 | VrBl |
3
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 216.7 | 112,063.4 | 40,347.1 | 0.30 | 0.66 | 0.08 | VrBl |
4
| Bank of India | Bank Pub sector | 31 Dec 2024 | 101.9 | 542.1 | 105.8 | 48,185.4 | 5,574.4 | 0.19 | 0.69 | 0.09 | VrBl |
5
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 295.7 | 216,179.4 | 104,808.2 | 4.98 | 0.56 | 0.02 | FrBl |
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 279.7 | 121,330.6 | 52,133.3 | 0.61 | 0.61 | 0.00 | WkBr |
7
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,814.0 | 115,954.0 | 55,742.9 | 3.68 | 0.88 | 0.11 | FrBl |
8
| BSE Limited | Finance Exchange | 31 Dec 2024 | 5,325.4 | 984.5 | 4,779.8 | 64,706.5 | 61,560.8 | 5.41 | 0.69 | 0.01 | VrBl |
9
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 314.3 | 87.5 | 79,404.5 | 28,288.6 | 0.32 | 0.63 | 0.12 | VrBl |
10
| Castrol India | Lubricants | 31 Dec 2024 | 197.4 | 93.6 | 217.5 | 21,510.5 | 10,509.6 | 2.11 | 0.75 | 0.08 | Blsh |
11
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 405.4 | 249,837.0 | 82,957.2 | 0.80 | 0.64 | 0.04 | VrBl |
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 809.9 | 2,401.1 | 65,306.5 | 31,904.7 | 3.31 | 0.91 | 0.14 | WkBl |
13
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,043.2 | 2,937.8 | 81,434.4 | 39,788.3 | 3.14 | 0.74 | 0.03 | FrBl |
14
| Cyient Limited | Software Services | 31 Dec 2024 | 1,837.4 | 1,283.7 | 1,316.8 | 14,617.4 | 9,327.1 | 1.43 | 0.60 | -0.01 | WkBr |
15
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 175.1 | 115,097.1 | 38,176.9 | 0.93 | 0.35 | -0.03 | WkBr |
16
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,566.7 | 425,149.9 | 164,785.8 | 2.06 | 0.71 | 0.02 | VrBl |
17
| HDFC Asset Management Company | Finance AMC | 31 Dec 2024 | 4,199.1 | 1,439.4 | 3,994.6 | 85,386.2 | 34,452.7 | 2.92 | 0.76 | 0.04 | VrBl |
18
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,629.0 | 72,579.8 | 46,981.2 | 1.42 | 0.65 | 0.02 | VrBl |
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,246.2 | 527,765.2 | 194,379.0 | 2.60 | 0.74 | 0.03 | VrBl |
20
| Hindustan Zinc | Metals non ferrous | 31 Dec 2024 | 444.0 | 140.8 | 446.4 | 188,618.2 | 10,446.4 | 3.15 | 0.83 | 0.21 | FrBl |
21
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,311.9 | 548.0 | 73,806.9 | 14,862.4 | 0.40 | 0.61 | 0.09 | VrBl |
22
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.5 | 185,708.4 | 44,427.8 | 0.94 | 0.08 | -0.04 | WkBr |
23
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 91.7 | 129.7 | 169,446.3 | 21,509.5 | 1.62 | 0.57 | -0.11 | WkBr |
24
| Indraprastha Gas | Gas Distribution | 31 Dec 2024 | 415.7 | 284.6 | 198.1 | 13,869.8 | 6,928.4 | 1.46 | 0.45 | -0.01 | WkBr |
25
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,592.6 | 661,250.2 | 570,473.7 | 2.60 | 0.70 | 0.03 | WkBl |
26
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 405.6 | 507,412.4 | 357,328.3 | 2.33 | 0.69 | 0.03 | Blsh |
27
| LIC Housing Finance | Finance Housing | 31 Dec 2024 | 598.1 | 2,735.6 | 571.7 | 31,447.1 | 16,714.8 | 0.22 | 0.77 | 0.00 | WkBr |
28
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2024 | 265.0 | 507.8 | 291.4 | 35,997.2 | 35,844.9 | 0.52 | 0.66 | -0.02 | WkBr |
29
| Manappuram Finance | Finance NBFC | 31 Dec 2024 | 188.5 | 598.9 | 234.2 | 19,820.1 | 10,475.9 | 0.31 | 0.75 | -0.04 | WkBr |
30
| MphasiS Limited | IT Services | 31 Dec 2024 | 2,847.2 | 1,229.6 | 2,430.0 | 46,085.9 | 20,274.4 | 2.32 | 0.61 | -0.01 | WkBr |
31
| National Aluminium Company | Metals non ferrous | 31 Dec 2024 | 211.7 | 166.1 | 185.5 | 34,073.2 | 16,324.5 | 1.27 | 0.44 | 0.04 | VrBr |
32
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.6 | 82,931.8 | 23,631.6 | 2.13 | -0.21 | -0.04 | WkBr |
33
| NMDC Limited | Mining/Minerals | 31 Dec 2024 | 65.9 | 75.2 | 67.5 | 59,353.6 | 23,268.4 | 0.88 | 0.54 | 0.02 | FrBl |
34
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 351.3 | 340,643.9 | 166,298.5 | 1.40 | 0.23 | -0.03 | WkBr |
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 242.4 | 304,971.1 | 93,928.4 | 0.55 | 0.29 | -0.01 | WkBr |
36
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 393.6 | 64,023.3 | 21,426.2 | 0.79 | 0.34 | -0.02 | WkBr |
37
| Oracle Financial Services Software | Software Infrastructure | 31 Dec 2024 | 12,789.5 | 3,213.6 | 7,644.4 | 66,368.1 | 15,991.6 | 3.98 | 0.73 | 0.03 | VrBl |
38
| Petronet LNG | Gas Transmission | 31 Dec 2024 | 346.2 | 266.9 | 301.3 | 45,187.5 | 20,905.6 | 1.30 | 0.50 | 0.01 | VrBl |
39
| Piramal Enterprises | Finance Other | 31 Dec 2024 | 1,104.7 | 992.3 | 996.5 | 22,467.7 | 10,499.5 | 1.11 | -0.20 | -0.06 | WkBr |
40
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 407.8 | 134,578.1 | 59,196.5 | 0.15 | 0.84 | 0.00 | VrBl |
41
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 283.1 | 263,300.1 | 121,712.6 | 1.69 | 0.43 | 0.00 | WkBr |
42
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 429.0 | 112,952.1 | 53,491.9 | 0.29 | 0.83 | -0.02 | Brsh |
43
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 676.8 | 25,451.7 | 17,816.2 | 0.51 | 0.74 | -0.03 | WkBr |
44
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 753.2 | 672,202.4 | 281,699.9 | 0.46 | 0.68 | 0.08 | VrBl |
45
| Steel Authority of India | Steel | 31 Dec 2024 | 113.1 | 95.4 | 115.3 | 47,625.0 | 16,615.6 | 1.19 | -0.47 | -0.05 | WkBr |
46
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,578.1 | 1,294,588.0 | 353,383.8 | 2.73 | 0.79 | 0.07 | VrBl |
47
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 157.3 | 196,341.0 | 124,814.4 | 2.90 | -0.52 | -0.06 | Brsh |
48
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,409.3 | 137,935.6 | 74,107.3 | 2.99 | 0.50 | -0.01 | VrBr |
49
| Union Bank of India | Bank Pub sector | 31 Dec 2024 | 120.4 | 338.3 | 122.5 | 93,526.9 | 10,042.9 | 0.36 | 0.57 | 0.11 | VrBl |
50
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 467.3 | 182,732.4 | 52,419.7 | 1.80 | 0.46 | 0.03 | Brsh |
Summary of Nifty Dividend Opp 50 stocks | 6,395.4 | 6,202.3 | 5,821.5 | 8,777,548.0 | 3,770,433.0 | 1.03 | 0.62 | 0.02 | |