icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2023 | 2,012.3 | 839.2 | 2,141.6 | 40,215.6 | 16,139.3 | 2.40 | 0.06 | -0.01 | WkBr |
|
2
| Angel One | Finance Broking | 30 Sep 2023 | 1,850.7 | 2,564.9 | 3,072.5 | 25,776.3 | 11,916.8 | 0.72 | 0.88 | 0.06 | FrBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2023 | 5,063.7 | 3,401.2 | 6,093.6 | 172,422.9 | 70,513.7 | 1.49 | 0.70 | 0.04 | VrBl |
|
4
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2023 | 7,108.5 | 9,695.8 | 8,080.4 | 89,929.6 | 36,853.2 | 0.73 | 0.46 | -0.01 | WkBr |
|
5
| Bank of India | Bank Pub sector | 30 Sep 2023 | 109.4 | 275.9 | 113.7 | 46,657.6 | 5,397.6 | 0.40 | 0.45 | 0.05 | Brsh |
|
6
| Bata India | Footwear | 30 Sep 2023 | 1,608.4 | 278.8 | 1,659.1 | 21,323.4 | 10,563.3 | 5.77 | 0.61 | -0.04 | WkBr |
|
7
| Bharat Electronics | Electronics | 30 Sep 2023 | 138.3 | 51.0 | 160.4 | 117,212.3 | 56,826.9 | 2.71 | 0.60 | 0.01 | VrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2023 | 346.6 | 1,794.1 | 474.7 | 102,974.4 | 44,246.0 | 0.19 | 0.82 | 0.08 | VrBl |
|
9
| Britannia Industries | Food Products | 30 Sep 2023 | 4,537.2 | 1,968.2 | 5,016.0 | 120,819.5 | 58,081.9 | 2.31 | 0.94 | 0.17 | VrBl |
|
10
| BSE Limited | Finance Exchange | 30 Sep 2023 | 1,298.0 | 546.2 | 2,464.1 | 33,379.4 | 31,756.7 | 2.38 | 0.56 | -0.01 | Brsh |
|
11
| Canara Bank | Bank Pub sector | 30 Sep 2023 | 376.3 | 1,069.9 | 435.6 | 79,023.5 | 28,152.9 | 0.35 | 0.55 | 0.13 | FrBl |
|
12
| Chambal Fertilisers and Chemicals | Fertilisers | 30 Sep 2023 | 276.9 | 535.1 | 349.6 | 14,548.5 | 5,601.5 | 0.52 | 0.65 | 0.01 | FrBl |
|
13
| Coal India | Mining/Minerals | 30 Sep 2023 | 295.2 | 745.1 | 352.0 | 216,897.2 | 72,019.7 | 0.40 | 0.85 | 0.06 | FrBl |
|
14
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2023 | 2,005.6 | 704.7 | 2,305.3 | 62,700.9 | 30,631.8 | 2.85 | 0.91 | 0.17 | FrBl |
|
15
| Cummins India | Engines | 30 Sep 2023 | 1,696.3 | 822.6 | 1,956.9 | 54,245.3 | 26,503.9 | 2.06 | 0.73 | 0.02 | VrBl |
|
16
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2023 | 1,234.8 | 1,058.6 | 1,328.0 | 360,374.7 | 139,679.3 | 1.17 | 0.77 | 0.02 | FrBl |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2023 | 3,057.3 | 1,876.2 | 3,772.7 | 75,403.6 | 48,809.0 | 1.63 | 0.53 | 0.02 | VrBl |
|
19
| Hindustan Aeronautics | Defence | 30 Sep 2023 | 1,928.2 | 1,036.4 | 2,689.8 | 179,883.8 | 44,707.1 | 1.86 | 0.64 | 0.01 | FrBl |
|
20
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2023 | 255.0 | 734.3 | 383.1 | 54,344.6 | 24,486.6 | 0.35 | 0.57 | 0.09 | FrBl |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2023 | 2,465.6 | 1,115.9 | 2,518.3 | 591,685.8 | 217,921.4 | 2.21 | 0.81 | 0.02 | WkBl |
|
22
| Indian Bank | Bank Pub sector | 30 Sep 2023 | 423.6 | 881.4 | 432.0 | 53,803.1 | 10,834.2 | 0.48 | 0.51 | 0.09 | VrBl |
|
23
| Indian Oil Corporation | Refineries | 30 Sep 2023 | 91.0 | 553.6 | 121.4 | 171,361.2 | 40,995.4 | 0.16 | 0.78 | 0.05 | VrBl |
|
24
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2023 | 76.6 | 185.9 | 76.1 | 99,386.0 | 12,616.1 | 0.41 | 0.80 | -0.07 | WkBr |
|
25
| Indus Towers | Telecom | 30 Sep 2023 | 191.7 | 157.7 | 193.8 | 52,227.9 | 13,638.2 | 1.22 | 0.44 | 0.00 | WkBr |
|
26
| Infosys Limited | IT Services | 30 Sep 2023 | 1,435.5 | 898.9 | 1,465.9 | 608,404.8 | 524,882.9 | 1.60 | 0.78 | 0.04 | FrBl |
|
27
| ITC Limited | Cigarettes | 30 Sep 2023 | 444.4 | 254.5 | 458.1 | 571,292.6 | 402,313.7 | 1.75 | 0.78 | 0.04 | FrBl |
|
28
| JSW Steel | Steel | 30 Sep 2023 | 779.6 | 406.5 | 819.2 | 200,319.4 | 65,114.1 | 1.92 | 0.24 | -0.02 | Brsh |
|
29
| Karur Vysya Bank | Bank Pvt sector | 30 Sep 2023 | 133.8 | 221.0 | 155.4 | 12,429.5 | 10,758.4 | 0.61 | 0.48 | 0.08 | Brsh |
|
30
| LIC Housing Finance | Finance Housing | 30 Sep 2023 | 464.4 | 2,868.9 | 518.7 | 28,531.8 | 15,165.2 | 0.16 | 0.81 | 0.01 | VrBl |
|
31
| Mahanagar Gas | Gas Distribution | 30 Sep 2023 | 1,028.9 | 2,298.7 | 1,166.5 | 11,522.4 | 5,473.3 | 0.45 | 0.79 | 0.04 | VrBl |
|
32
| Manappuram Finance | Finance NBFC | 30 Sep 2023 | 149.9 | 450.3 | 166.3 | 14,072.0 | 7,437.8 | 0.33 | 0.72 | 0.01 | VrBl |
|
33
| MphasiS Limited | IT Services | 30 Sep 2023 | 2,376.6 | 1,625.1 | 2,396.3 | 45,188.7 | 19,879.7 | 1.46 | 0.74 | 0.01 | VrBl |
|
34
| Multi Commodity Exchange of India | Finance Exchange | 30 Sep 2023 | 2,049.7 | 391.0 | 3,310.7 | 16,884.0 | 14,291.2 | 5.24 | 0.33 | -0.05 | WkBr |
|
35
| Muthoot Finance | Finance NBFC | 30 Sep 2023 | 1,252.0 | 1,736.3 | 1,450.6 | 58,233.5 | 15,494.9 | 0.72 | 0.66 | 0.00 | WkBr |
|
36
| National Aluminium Company | Metals non ferrous | 30 Sep 2023 | 97.2 | 113.7 | 99.1 | 18,191.8 | 8,715.7 | 0.85 | 0.36 | -0.03 | Brsh |
|
37
| NHPC Limited | Power Generation | 30 Sep 2023 | 52.8 | 68.9 | 64.3 | 64,539.4 | 18,390.6 | 0.77 | 0.36 | -0.01 | WkBr |
|
38
| NTPC Limited | Power Generation | 30 Sep 2023 | 245.6 | 224.2 | 283.8 | 275,191.4 | 134,345.3 | 1.10 | 0.27 | -0.02 | WkBr |
|
39
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2023 | 191.9 | 887.4 | 198.9 | 250,221.8 | 77,066.1 | 0.22 | 0.70 | 0.02 | FrBl |
|
40
| Petronet LNG | Gas Transmission | 30 Sep 2023 | 240.0 | 465.7 | 212.8 | 31,920.0 | 14,767.5 | 0.52 | 0.76 | 0.02 | VrBl |
|
41
| Power Finance Corporation | Finance Term Lending | 30 Sep 2023 | 251.9 | 2,399.1 | 377.1 | 124,446.8 | 54,740.1 | 0.10 | 0.84 | 0.01 | FrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
43
| Redington India | Trading | 30 Sep 2023 | 154.8 | 260.7 | 168.7 | 13,187.0 | 9,437.9 | 0.59 | 0.65 | 0.00 | VrBl |
|
44
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2023 | 287.4 | 1,499.3 | 394.6 | 103,907.0 | 49,208.3 | 0.19 | 0.84 | 0.01 | FrBl |
|
45
| Steel Authority of India | Steel | 30 Sep 2023 | 93.9 | 116.4 | 99.0 | 40,871.6 | 14,259.4 | 0.81 | -0.16 | -0.02 | Brsh |
|
46
| Tata Consultancy Services | IT Services | 30 Sep 2023 | 3,528.6 | 1,863.7 | 3,614.9 | 1,322,711.0 | 361,060.4 | 1.89 | 0.85 | 0.08 | VrBl |
|
47
| Tata Steel | Steel | 30 Sep 2023 | 128.9 | 78.0 | 130.0 | 158,880.0 | 101,000.4 | 1.65 | 0.05 | -0.05 | Brsh |
|
48
| Tech Mahindra | IT Services | 30 Sep 2023 | 1,222.8 | 707.0 | 1,223.3 | 119,328.5 | 64,110.4 | 1.73 | 0.61 | -0.02 | Brsh |
|
49
| Union Bank of India | Bank Pub sector | 30 Sep 2023 | 106.3 | 178.6 | 116.6 | 86,429.2 | 9,280.8 | 0.60 | 0.32 | 0.11 | Brsh |
|
50
| Vedanta Limited | Mining/Minerals | 30 Sep 2023 | 222.6 | 428.2 | 248.9 | 92,502.7 | 26,535.9 | 0.52 | 0.74 | 0.07 | FrBl |
| Summary of Nifty Dividend Opp 50 stocks | 4,663.2 | 6,078.7 | 5,099.0 | 7,413,116.0 | 3,212,486.0 | 0.77 | 0.71 | 0.03 | |