icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Angel One | Finance Broking | 30 Jun 2024 | 2,602.0 | 2,084.8 | 2,129.7 | 17,890.8 | 8,271.2 | 1.25 | 0.81 | 0.02 | Blsh |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2024 | 9,501.7 | 4,699.3 | 9,492.9 | 265,022.6 | 108,383.0 | 2.02 | 0.76 | 0.03 | VrBl |
|
3
| Bank of Baroda | Bank Pub sector | 31 Mar 2024 | 264.1 | 861.7 | 249.7 | 129,128.9 | 46,491.3 | 0.31 | 0.73 | 0.09 | Blsh |
|
4
| Bank of India | Bank Pub sector | 31 Mar 2024 | 137.1 | 309.4 | 119.4 | 54,345.2 | 6,287.0 | 0.44 | 0.50 | 0.08 | FrBr |
|
5
| Bharat Electronics | Electronics | 31 Mar 2024 | 201.5 | 114.5 | 309.9 | 226,530.0 | 109,826.4 | 1.76 | 0.80 | 0.07 | Blsh |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Jun 2024 | 304.0 | 629.1 | 328.8 | 142,650.1 | 61,293.8 | 0.48 | 0.71 | -0.01 | WkBr |
|
7
| Britannia Industries | Food Products | 31 Mar 2024 | 4,911.3 | 1,786.7 | 5,872.8 | 141,457.1 | 68,003.1 | 2.75 | 0.91 | 0.10 | VrBl |
|
8
| BSE Limited | Finance Exchange | 31 Mar 2024 | 2,515.9 | 818.5 | 2,447.5 | 33,133.4 | 31,522.6 | 3.07 | 0.69 | -0.01 | Brsh |
|
9
| Canara Bank | Bank Pub sector | 30 Jun 2024 | 119.5 | 311.6 | 113.9 | 103,278.4 | 36,794.0 | 0.38 | 0.65 | 0.12 | Blsh |
|
10
| Castrol India | Lubricants | 31 Mar 2024 | 186.0 | 146.1 | 266.0 | 26,311.6 | 12,855.3 | 1.27 | 0.84 | 0.06 | FrBl |
|
11
| Coal India | Mining/Minerals | 31 Mar 2024 | 434.1 | 841.7 | 509.9 | 314,206.7 | 104,330.9 | 0.52 | 0.84 | 0.07 | VrBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2024 | 2,710.4 | 848.5 | 3,165.2 | 86,088.9 | 42,057.7 | 3.19 | 0.92 | 0.18 | VrBl |
|
13
| Cummins India | Engines | 31 Mar 2024 | 3,006.3 | 1,178.7 | 3,718.2 | 103,067.1 | 50,357.9 | 2.55 | 0.80 | 0.05 | VrBl |
|
14
| Cyient Limited | Software Services | 30 Jun 2024 | 1,837.0 | 1,510.2 | 1,789.9 | 19,852.9 | 12,667.8 | 1.22 | 0.72 | -0.01 | VrBr |
|
15
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 151.4 | 230.6 | 151,648.1 | 50,300.6 | 1.20 | 0.22 | -0.01 | WkBr |
|
16
| HCL Technologies | IT Services | 30 Jun 2024 | 1,459.6 | 1,058.4 | 1,635.4 | 443,779.2 | 172,006.4 | 1.38 | 0.75 | 0.02 | VrBl |
|
17
| HDFC Asset Management Company | Finance AMC | 30 Jun 2024 | 3,993.3 | 1,256.1 | 4,105.1 | 87,676.2 | 35,376.7 | 3.18 | 0.71 | 0.04 | VrBl |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2024 | 4,722.3 | 2,943.3 | 5,478.9 | 109,535.1 | 70,902.5 | 1.60 | 0.70 | 0.02 | Blsh |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Jun 2024 | 2,473.1 | 1,031.0 | 2,711.1 | 636,985.9 | 234,605.7 | 2.40 | 0.78 | 0.02 | VrBl |
|
20
| IDFC Limited | Finance Term Lending | 31 Mar 2024 | 110.7 | 75.3 | 112.1 | 17,939.0 | 10,389.2 | 1.47 | -0.11 | -0.02 | FrBr |
|
21
| Indian Bank | Bank Pub sector | 31 Mar 2024 | 520.7 | 1,084.8 | 581.5 | 78,319.2 | 15,771.0 | 0.48 | 0.59 | 0.09 | VrBl |
|
22
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 390.2 | 176.6 | 249,310.5 | 59,643.5 | 0.43 | 0.66 | -0.01 | Brsh |
|
23
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2024 | 142.4 | 135.3 | 183.4 | 239,728.7 | 30,431.2 | 1.05 | 0.72 | -0.10 | VrBr |
|
24
| Indraprastha Gas | Gas Distribution | 30 Jun 2024 | 503.7 | 404.6 | 540.5 | 37,835.0 | 18,899.8 | 1.24 | 0.64 | 0.01 | VrBl |
|
25
| Infosys Limited | IT Services | 30 Jun 2024 | 1,566.8 | 811.4 | 1,878.9 | 779,906.5 | 672,840.9 | 1.93 | 0.75 | 0.03 | VrBl |
|
26
| ITC Limited | Cigarettes | 31 Mar 2024 | 428.4 | 267.6 | 502.2 | 626,982.8 | 441,531.7 | 1.60 | 0.78 | 0.04 | VrBl |
|
27
| LIC Housing Finance | Finance Housing | 31 Mar 2024 | 611.0 | 3,688.5 | 791.3 | 43,526.5 | 23,135.2 | 0.17 | 0.84 | -0.01 | WkBr |
|
28
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Jun 2024 | 300.6 | 410.5 | 293.7 | 36,281.3 | 36,127.9 | 0.73 | 0.60 | -0.04 | FrBr |
|
29
| Manappuram Finance | Finance NBFC | 31 Mar 2024 | 173.2 | 653.9 | 213.0 | 18,028.2 | 9,528.8 | 0.26 | 0.79 | 0.00 | Blsh |
|
30
| MphasiS Limited | IT Services | 30 Jun 2024 | 2,456.6 | 1,346.6 | 3,029.8 | 57,291.2 | 25,204.0 | 1.82 | 0.64 | 0.00 | WkBr |
|
31
| National Aluminium Company | Metals non ferrous | 31 Mar 2024 | 152.6 | 108.0 | 189.5 | 34,804.2 | 16,674.7 | 1.41 | 0.27 | 0.00 | FrBr |
|
32
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.8 | 104.6 | 105,091.2 | 29,945.9 | 2.15 | -0.05 | -0.03 | FrBr |
|
33
| NMDC Limited | Mining/Minerals | 31 Mar 2024 | 201.8 | 172.3 | 238.6 | 69,909.6 | 27,406.6 | 1.17 | 0.49 | 0.01 | WkBr |
|
34
| NTPC Limited | Power Generation | 31 Mar 2024 | 335.8 | 291.6 | 396.3 | 384,278.9 | 187,600.6 | 1.15 | 0.42 | -0.01 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2024 | 268.1 | 618.0 | 331.6 | 417,162.1 | 128,482.2 | 0.43 | 0.53 | 0.00 | Brsh |
|
36
| Oil India | Oil Exploration | 31 Mar 2024 | 600.3 | 1,253.4 | 560.7 | 60,797.2 | 20,346.6 | 0.48 | 0.61 | 0.01 | WkBl |
|
37
| Oracle Financial Services Software | Software Infrastructure | 30 Jun 2024 | 9,882.3 | 3,751.2 | 11,093.7 | 96,195.1 | 23,178.5 | 2.63 | 0.74 | 0.04 | VrBl |
|
38
| Petronet LNG | Gas Transmission | 30 Jun 2024 | 330.3 | 320.2 | 372.4 | 55,860.0 | 25,843.1 | 1.03 | 0.61 | 0.02 | VrBl |
|
39
| Piramal Enterprises | Finance General | 31 Mar 2024 | 849.4 | 834.3 | 992.1 | 22,288.9 | 10,415.9 | 1.02 | -0.42 | -0.10 | WkBr |
|
40
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 2,925.7 | 539.0 | 177,859.0 | 78,234.3 | 0.13 | 0.86 | 0.01 | Blsh |
|
41
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 216.3 | 344.2 | 320,126.8 | 147,981.2 | 1.53 | 0.55 | 0.00 | VrBl |
|
42
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,778.2 | 625.9 | 164,813.5 | 78,052.4 | 0.25 | 0.85 | 0.00 | VrBl |
|
43
| Shriram Finance Company | Finance NBFC | 30 Jun 2024 | 2,911.5 | 5,886.1 | 2,925.0 | 109,954.1 | 76,967.9 | 0.49 | 0.77 | -0.02 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Mar 2024 | 752.4 | 1,900.2 | 862.5 | 769,703.2 | 322,559.6 | 0.40 | 0.75 | 0.10 | Blsh |
|
45
| Steel Authority of India | Steel | 31 Mar 2024 | 134.3 | 93.7 | 147.4 | 60,879.8 | 21,240.0 | 1.43 | -0.48 | -0.03 | WkBr |
|
46
| Tata Consultancy Services | IT Services | 30 Jun 2024 | 3,904.2 | 1,781.0 | 4,387.9 | 1,587,563.0 | 433,357.1 | 2.19 | 0.84 | 0.08 | VrBl |
|
47
| Tata Steel | Steel | 31 Mar 2024 | 155.9 | 48.6 | 162.6 | 202,919.8 | 128,996.6 | 3.21 | -0.52 | -0.05 | FrBr |
|
48
| Tech Mahindra | IT Services | 30 Jun 2024 | 1,430.4 | 617.5 | 1,541.2 | 150,706.3 | 80,968.5 | 2.32 | 0.54 | -0.01 | WkBr |
|
49
| Union Bank of India | Bank Pub sector | 30 Jun 2024 | 136.7 | 271.2 | 132.9 | 101,427.7 | 10,891.3 | 0.50 | 0.50 | 0.10 | Blsh |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2024 | 271.7 | 286.5 | 444.5 | 165,229.8 | 47,398.8 | 0.95 | 0.60 | -0.01 | FrBr |
| Summary of Nifty Dividend Opp 50 stocks | 5,909.3 | 7,030.9 | 6,762.3 | 10,335,310.0 | 4,502,379.0 | 0.84 | 0.70 | 0.03 | |