Manappuram Finance

BSE : 531213 | NSE : MANAPPURAM
Industry : Finance Leasing | ISIN : INE522D01027 | FreeFloat : 65.00% | FnO : Yes | LotSize : 6000
Intellectual Capital (IC)25,164.12
Net Worth (NW)6,977.35
Intrinsic Worth (IW)32,141.47
Market Cap (MC)14,004.27
Economic Value Added-157.63
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)78.29%
IC Gross Margin (EBITDA/IC)20.35%
IC Net Margin (NPT/IC)7.45%
Knowledge Turnover (Sales/IC)0.27
Market to Intrinsic Value (MC/IW)0.44
As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 379.84Rs. 165.50
12 Apr 2021 - Rs. 145.45
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 153.34SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 165.16
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
889.80
901.20
562.43
544.04
275.93
183.18
182.17
Jun-18
C
935.82
947.18
622.21
603.70
309.38
199.99
200.55
Sep-18
C
1014.44
1027.52
686.10
667.25
349.93
224.00
223.20
Dec-18
C
1081.20
1100.82
760.71
741.85
387.84
247.16
246.16
Mar-19
C
1084.86
1103.32
752.95
733.92
380.13
258.34
257.05
Jun-19
C
1174.19
1184.70
853.98
794.41
414.43
272.23
271.55
Sep-19
C
1286.79
1334.09
979.23
939.35
514.44
407.65
405.83
Dec-19
C
1399.02
1414.25
1031.88
990.90
544.36
402.23
401.00
Mar-20
C
1605.32
1618.15
1158.62
1114.87
534.07
398.20
395.93
Jun-20
C
1512.53
1516.47
1040.52
996.12
429.29
367.97
332.27
Sep-20
C
1565.58
1577.91
1156.91
1115.36
544.41
405.44
416.46
Dec-20
C
1643.81
1650.00
1255.57
1214.50
657.25
483.29
472.93
* C - Consolidated, S - Standalone