Manappuram Finance

BSE : 531213 | NSE : MANAPPURAM

Industry : Finance Leasing | ISIN : INE522D01027 | FreeFloat : 65.00% | FnO : Yes | LotSize : 3000


Intellectual Capital (IC)16,203.39
Net Worth (NW)8,384.46
Intrinsic Worth (IW)24,587.85
Market Cap (MC)9,610.81
Economic Value Added-190.14
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.90%
IC Gross Margin (EBITDA/IC)26.32%
IC Net Margin (NPT/IC)8.76%
Knowledge Turnover (Sales/IC)0.40
Market to Intrinsic Value (MC/IW)0.39

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 290.50Rs. 113.55
26 May 2022 ---- Rs. 91.30
2.50     2.74%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 96.15AccumulateSell on Rallies
KB > 50% : Yes50 DMA : Rs. 112.24
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1174.19
1184.70
853.98
794.41
414.43
272.23
271.55
Sep-19
C
1286.79
1334.09
979.23
939.35
514.44
407.65
405.83
Dec-19
C
1399.02
1414.25
1031.88
990.90
544.36
402.23
401.00
Mar-20
C
1605.32
1618.15
1158.62
1114.87
534.07
398.20
395.93
Jun-20
C
1512.53
1516.47
1040.52
996.12
429.29
367.97
332.27
Sep-20
C
1565.58
1577.91
1156.91
1115.36
544.41
405.44
416.46
Dec-20
C
1643.81
1650.00
1255.57
1214.50
657.25
483.29
472.93
Mar-21
C
1622.32
1630.25
1189.93
1146.00
622.08
468.35
489.93
Jun-21
C
1563.30
1573.74
1122.25
1079.47
586.37
436.85
415.30
Sep-21
C
1531.92
1554.42
1028.81
987.40
495.03
369.88
377.80
Dec-21
C
1484.45
1506.85
934.90
879.25
348.18
261.01
259.34
Mar-22
C
1481.35
1491.31
906.91
848.77
353.94
260.95
261.70
* C - Consolidated, S - Standalone