icTracker Valuation of Nifty Smallcap 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 31 Dec 2025 | 373.9 | 105.3 | 470.4 | 17,056.4 | 9,353.4 | 3.55 | -0.53 | -0.03 | WkBr |
|
2
| Aditya Birla Real Estate | Real Estate | 31 Dec 2025 | 1,674.8 | 354.5 | 1,426.6 | 15,934.5 | 6,815.5 | 4.72 | 0.06 | -0.12 | WkBr |
|
3
| Aegis Logistics | Logistics | 31 Dec 2025 | 717.6 | 392.2 | 723.5 | 25,394.9 | 9,119.6 | 1.83 | 0.36 | 0.00 | WkBr |
|
4
| Affle 3I | Business Services | 31 Dec 2025 | 1,799.4 | 920.2 | 1,649.8 | 23,211.9 | 9,276.7 | 1.96 | 0.74 | 0.00 | WkBr |
|
5
| Amara Raja Energy n Mobility | Automotive Battery | 30 Sep 2025 | 989.4 | 707.4 | 897.3 | 16,422.0 | 7,825.4 | 1.40 | 0.40 | -0.02 | WkBr |
|
6
| Amber Enterprises | Domestic Appliances | 30 Sep 2025 | 8,089.0 | 1,339.7 | 7,048.0 | 24,773.0 | 11,955.1 | 6.03 | 0.20 | -0.06 | WkBr |
|
7
| Angel One | Finance Broking | 31 Dec 2025 | 2,344.0 | 1,410.5 | 2,715.5 | 24,671.8 | 11,406.2 | 1.66 | 0.52 | -0.02 | WkBr |
|
8
| Aster DM Healthcare | Hospitals | 31 Dec 2025 | 616.9 | 96.2 | 572.1 | 29,639.1 | 6,614.8 | 6.41 | 0.03 | -0.02 | WkBr |
|
9
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 162.1 | 26,109.0 | 12,283.5 | 0.76 | 0.19 | 0.04 | WkBr |
|
10
| Castrol India | Lubricants | 31 Dec 2025 | 192.6 | 102.0 | 189.1 | 18,699.4 | 9,136.1 | 1.89 | 0.81 | 0.09 | VrBl |
|
11
| Central Depository Services | Finance Investments | 31 Dec 2025 | 1,443.6 | 417.0 | 1,374.3 | 28,722.9 | 22,162.0 | 3.46 | 0.78 | 0.03 | VrBl |
|
12
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 154.6 | 20,490.7 | 10,156.9 | 1.15 | 0.30 | -0.04 | WkBr |
|
13
| Cholamandalam Financial Holdings | Finance Holding | 31 Dec 2025 | 1,812.9 | 16,387.7 | 1,714.7 | 32,198.2 | 16,111.5 | 0.11 | 0.90 | 0.01 | VrBl |
|
14
| Computer Age Management Services | Finance Investments | 31 Dec 2025 | 740.9 | 324.1 | 736.4 | 18,237.0 | 12,364.5 | 2.29 | 0.83 | 0.06 | VrBl |
|
15
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 262.9 | 16,929.8 | 16,199.5 | 1.52 | 0.63 | -0.01 | WkBr |
|
16
| Cyient Limited | Software Services | 31 Dec 2025 | 1,117.8 | 1,159.6 | 1,079.3 | 11,991.3 | 7,651.4 | 0.96 | 0.52 | -0.02 | FrBr |
|
17
| Delihivery | Couriers | 31 Dec 2025 | 403.9 | 87.9 | 433.8 | 32,448.7 | 13,323.7 | 4.60 | -0.46 | -0.03 | Brsh |
|
18
| Dr Lal PathLabs | Healthcare Services | 31 Dec 2025 | 1,482.6 | 775.6 | 1,444.9 | 24,209.5 | 10,341.3 | 1.91 | 0.81 | 0.01 | VrBl |
|
19
| Firstsource Solutions | ITES | 31 Dec 2025 | 335.8 | 231.5 | 293.0 | 20,418.4 | 8,569.7 | 1.45 | 0.72 | -0.03 | FrBr |
|
20
| Five-star Business Finance | Finance NBFC | 31 Dec 2025 | 545.4 | 1,149.6 | 440.5 | 12,972.7 | 7,178.6 | 0.47 | 0.79 | 0.00 | WkBl |
|
21
| Gland Pharma | Pharma Drugs | 31 Dec 2025 | 1,722.0 | 685.6 | 1,884.8 | 31,053.3 | 14,644.7 | 2.51 | 0.13 | 0.00 | WkBr |
|
22
| Himadri Speciality Chemical | Specialty Chemicals | 31 Dec 2025 | 487.9 | 182.2 | 456.2 | 23,016.2 | 10,360.3 | 2.68 | 0.53 | 0.00 | Blsh |
|
23
| IIFL Finance | Finance NBFC | 31 Dec 2025 | 610.5 | 478.1 | 517.9 | 22,022.6 | 10,141.2 | 1.28 | 0.26 | -0.02 | WkBr |
|
24
| Indian Energy Exchange | Trading | 31 Dec 2025 | 134.2 | 71.3 | 125.3 | 11,176.5 | 9,521.0 | 1.88 | 0.79 | 0.05 | Blsh |
|
25
| Inox Wind | Electrical Equipment | 30 Sep 2025 | 140.2 | 30.8 | 111.1 | 19,195.5 | 4,735.6 | 4.56 | -0.36 | -0.03 | WkBr |
|
26
| J.B.Chemicals n Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,819.7 | 1,150.8 | 1,882.7 | 29,492.7 | 15,253.9 | 1.58 | 0.78 | 0.02 | VrBl |
|
27
| Karur Vysya Bank | Bank Pvt sector | 31 Dec 2025 | 263.8 | 411.2 | 326.6 | 31,565.1 | 27,321.3 | 0.64 | 0.66 | 0.10 | VrBl |
|
28
| Kaynes Technology | EMS | 31 Dec 2025 | 4,013.0 | 1,170.3 | 3,943.7 | 26,436.5 | 5,551.7 | 3.43 | 0.39 | -0.03 | WkBr |
|
29
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 468.3 | 628.8 | 16,738.7 | 9,744.0 | 1.58 | 0.54 | -0.03 | FrBr |
|
30
| KFin Technologies | Finance Investments | 30 Sep 2025 | 1,051.7 | 391.8 | 995.6 | 17,150.5 | 2,229.6 | 2.70 | 0.78 | 0.02 | Blsh |
|
31
| Laurus Labs | Pharma Formulations | 31 Dec 2025 | 1,108.0 | 133.4 | 985.5 | 53,202.9 | 34,623.0 | 8.31 | 0.28 | 0.00 | WkBr |
|
32
| Manappuram Finance | Finance NBFC | 31 Dec 2025 | 308.6 | 240.2 | 306.7 | 25,960.2 | 13,721.3 | 1.28 | 0.36 | -0.04 | WkBr |
|
33
| Multi Commodity Exchange of India | Finance Exchange | 31 Dec 2025 | 11,136.0 | 2,579.8 | 2,434.9 | 12,417.6 | 10,510.6 | 4.32 | 0.81 | 0.12 | Blsh |
|
34
| Narayana Hrudayalaya | Hospitals | 30 Sep 2025 | 1,737.6 | 987.0 | 1,745.6 | 35,673.2 | 11,422.1 | 1.80 | 0.79 | 0.03 | Blsh |
|
35
| NATCO Pharma | Pharmaceuticals | 30 Sep 2025 | 795.6 | 2,569.4 | 845.6 | 15,145.5 | 6,996.5 | 0.31 | 0.81 | 0.03 | VrBl |
|
36
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 102.0 | 27,542.7 | 10,540.5 | 4.38 | 0.57 | 0.00 | VrBl |
|
37
| Navin Fluorine International | Chemicals | 31 Dec 2025 | 5,920.0 | 1,542.9 | 6,598.0 | 33,809.5 | 23,100.9 | 3.84 | 0.52 | 0.01 | VrBl |
|
38
| Neuland Laboratories | Pharma Drugs | 31 Dec 2025 | 15,175.0 | 2,196.1 | 13,890.0 | 17,820.7 | 8,010.0 | 6.91 | 0.41 | -0.01 | WkBr |
|
39
| PG Electroplast | Domestic Appliances | 31 Dec 2025 | 575.3 | 120.8 | 593.2 | 16,923.7 | 4,874.8 | 4.76 | 0.14 | -0.04 | WkBr |
|
40
| Piramal Pharma | Pharma Formulations | 31 Dec 2025 | 172.2 | 59.7 | 162.8 | 21,645.5 | 9,740.5 | 2.88 | -0.01 | -0.05 | WkBr |
|
41
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 866.4 | 22,569.2 | 3,495.8 | 0.52 | 0.61 | -0.02 | WkBr |
|
42
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 465.9 | 37,856.3 | 11,450.5 | 6.46 | -0.65 | -0.06 | WkBr |
|
43
| Radico Khaitan | Distilleries | 31 Dec 2025 | 3,298.4 | 785.5 | 2,830.9 | 37,903.9 | 18,569.5 | 4.20 | 0.70 | 0.02 | VrBl |
|
44
| Ramco Cements | Cement | 31 Dec 2025 | 1,056.6 | 325.1 | 1,204.9 | 28,470.9 | 14,381.1 | 3.25 | -0.03 | -0.04 | WkBr |
|
45
| Redington India | ICT Distribution | 31 Dec 2025 | 272.4 | 401.3 | 271.7 | 21,236.9 | 15,199.2 | 0.68 | 0.69 | 0.00 | VrBl |
|
46
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 28.4 | 11,758.0 | 8,760.5 | 1.92 | -1.21 | -0.05 | WkBr |
|
47
| Tata Chemicals | Chemicals | 31 Dec 2025 | 765.6 | 1,268.0 | 709.5 | 18,073.7 | 11,101.3 | 0.60 | 0.28 | -0.04 | FrBr |
|
48
| Welspun Corp | Steel | 31 Dec 2025 | 814.4 | 738.0 | 831.6 | 21,935.5 | 10,175.8 | 1.10 | 0.54 | 0.01 | VrBl |
|
49
| Wockhardt Limited | Pharmaceuticals | 30 Sep 2025 | 1,516.0 | 377.9 | 1,411.2 | 22,930.9 | 9,022.5 | 4.00 | 0.21 | -0.03 | WkBr |
|
50
| Zensar Technologies | IT Services | 31 Dec 2025 | 703.7 | 517.9 | 625.1 | 14,214.1 | 7,930.1 | 1.36 | 0.62 | 0.00 | WkBl |
| Summary of Nifty Smallcap 50 stocks | 9,084.6 | 7,288.2 | 8,484.5 | 1,165,917.0 | 571,093.0 | 1.25 | 0.62 | -0.01 | |