icTracker Valuation of Nifty Smallcap 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 31 Dec 2025 | 373.9 | 105.3 | 456.4 | 16,547.0 | 9,074.1 | 3.55 | -0.53 | -0.03 | WkBr |
|
2
| Aditya Birla Real Estate | Real Estate | 31 Dec 2025 | 1,674.8 | 354.5 | 1,262.4 | 14,100.5 | 6,031.0 | 4.72 | 0.06 | -0.12 | VrBr |
|
3
| Aegis Logistics | Logistics | 31 Dec 2025 | 717.6 | 392.2 | 727.5 | 25,533.5 | 9,169.4 | 1.83 | 0.36 | 0.00 | WkBr |
|
4
| Affle 3I | Business Services | 31 Dec 2025 | 1,799.4 | 920.2 | 1,373.6 | 19,325.9 | 7,723.6 | 1.96 | 0.74 | 0.00 | VrBr |
|
5
| Amara Raja Energy n Mobility | Automotive Battery | 31 Dec 2025 | 909.6 | 642.3 | 848.1 | 15,522.4 | 7,396.7 | 1.42 | 0.33 | -0.02 | VrBr |
|
6
| Amber Enterprises | Domestic Appliances | 31 Dec 2025 | 6,387.0 | 1,011.9 | 8,044.5 | 28,294.2 | 13,654.4 | 6.31 | -0.06 | -0.02 | WkBr |
|
7
| Angel One | Finance Broking | 31 Dec 2025 | 2,344.0 | 1,410.5 | 2,489.9 | 22,622.1 | 10,458.6 | 1.66 | 0.52 | -0.02 | FrBr |
|
8
| Aster DM Healthcare | Hospitals | 31 Dec 2025 | 616.9 | 96.2 | 642.6 | 33,294.5 | 7,430.6 | 6.41 | 0.03 | -0.02 | WkBr |
|
9
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 182.9 | 29,461.5 | 13,860.7 | 0.76 | 0.19 | 0.04 | WkBr |
|
10
| Castrol India | Lubricants | 31 Dec 2025 | 192.6 | 102.0 | 186.8 | 18,479.8 | 9,028.8 | 1.89 | 0.81 | 0.09 | WkBl |
|
11
| Central Depository Services | Finance Investments | 31 Dec 2025 | 1,443.6 | 417.0 | 1,326.8 | 27,730.1 | 21,396.0 | 3.46 | 0.78 | 0.03 | Blsh |
|
12
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 160.1 | 21,217.1 | 10,517.0 | 1.15 | 0.30 | -0.04 | WkBr |
|
13
| Cholamandalam Financial Holdings | Finance Holding | 31 Dec 2025 | 1,812.9 | 16,387.7 | 1,677.2 | 31,494.0 | 15,759.1 | 0.11 | 0.90 | 0.01 | Blsh |
|
14
| Computer Age Management Services | Finance Investments | 31 Dec 2025 | 740.9 | 324.1 | 713.8 | 17,676.1 | 11,984.2 | 2.29 | 0.83 | 0.06 | Blsh |
|
15
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 263.3 | 16,954.3 | 16,222.9 | 1.52 | 0.63 | -0.01 | FrBr |
|
16
| Cyient Limited | Software Services | 31 Dec 2025 | 1,117.8 | 1,159.6 | 931.8 | 10,352.5 | 6,605.8 | 0.96 | 0.52 | -0.02 | VrBr |
|
17
| Delihivery | Couriers | 31 Dec 2025 | 403.9 | 87.9 | 439.7 | 32,890.0 | 13,504.9 | 4.60 | -0.46 | -0.03 | WkBr |
|
18
| Dr Lal PathLabs | Healthcare Services | 31 Dec 2025 | 1,482.6 | 775.6 | 1,425.0 | 23,876.0 | 10,198.9 | 1.91 | 0.81 | 0.01 | VrBl |
|
19
| Firstsource Solutions | ITES | 31 Dec 2025 | 335.8 | 231.5 | 218.7 | 15,239.7 | 6,396.2 | 1.45 | 0.72 | -0.03 | VrBr |
|
20
| Five-star Business Finance | Finance NBFC | 31 Dec 2025 | 545.4 | 1,149.6 | 426.4 | 12,557.4 | 6,948.7 | 0.47 | 0.79 | 0.00 | Blsh |
|
21
| Gland Pharma | Pharma Drugs | 31 Dec 2025 | 1,722.0 | 685.6 | 1,848.5 | 30,455.2 | 14,362.6 | 2.51 | 0.13 | 0.00 | WkBr |
|
22
| Himadri Speciality Chemical | Specialty Chemicals | 31 Dec 2025 | 487.9 | 182.2 | 483.1 | 24,370.8 | 10,970.0 | 2.68 | 0.53 | 0.00 | FrBl |
|
23
| IIFL Finance | Finance NBFC | 31 Dec 2025 | 610.5 | 478.1 | 509.0 | 21,642.0 | 9,966.0 | 1.28 | 0.26 | -0.02 | WkBr |
|
24
| Indian Energy Exchange | Trading | 31 Dec 2025 | 134.2 | 71.3 | 127.7 | 11,388.7 | 9,701.7 | 1.88 | 0.79 | 0.05 | VrBl |
|
25
| Inox Wind | Electrical Equipment | 31 Dec 2025 | 123.5 | 37.5 | 95.2 | 16,447.6 | 4,057.7 | 3.29 | -0.14 | -0.04 | FrBr |
|
26
| J.B.Chemicals n Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,819.7 | 1,150.8 | 2,085.9 | 32,675.8 | 16,900.3 | 1.58 | 0.78 | 0.02 | VrBl |
|
27
| Karur Vysya Bank | Bank Pvt sector | 31 Dec 2025 | 263.8 | 411.2 | 336.9 | 32,560.7 | 28,183.1 | 0.64 | 0.66 | 0.10 | VrBl |
|
28
| Kaynes Technology | EMS | 31 Dec 2025 | 4,013.0 | 1,170.3 | 3,908.4 | 26,199.8 | 5,502.0 | 3.43 | 0.39 | -0.03 | FrBr |
|
29
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 468.3 | 591.5 | 15,745.7 | 9,165.9 | 1.58 | 0.54 | -0.03 | FrBr |
|
30
| KFin Technologies | Finance Investments | 31 Dec 2025 | 1,082.0 | 426.9 | 999.1 | 17,230.2 | 2,239.9 | 2.53 | 0.79 | 0.02 | WkBl |
|
31
| Laurus Labs | Pharma Formulations | 31 Dec 2025 | 1,108.0 | 133.4 | 1,076.4 | 58,107.5 | 37,814.8 | 8.31 | 0.28 | 0.00 | WkBr |
|
32
| Manappuram Finance | Finance NBFC | 31 Dec 2025 | 308.6 | 240.2 | 296.6 | 25,105.3 | 13,269.4 | 1.28 | 0.36 | -0.04 | VrBr |
|
33
| Multi Commodity Exchange of India | Finance Exchange | 31 Dec 2025 | 11,136.0 | 2,579.8 | 2,449.2 | 12,490.5 | 10,572.4 | 4.32 | 0.81 | 0.12 | VrBl |
|
34
| Narayana Hrudayalaya | Hospitals | 31 Dec 2025 | 1,892.0 | 898.7 | 1,864.2 | 38,096.9 | 12,198.2 | 2.11 | 0.77 | 0.00 | WkBr |
|
35
| NATCO Pharma | Pharmaceuticals | 31 Dec 2025 | 903.1 | 1,308.1 | 978.2 | 17,520.5 | 8,093.6 | 0.69 | 0.62 | -0.02 | WkBr |
|
36
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 94.6 | 25,550.1 | 9,777.9 | 4.78 | 0.56 | -0.01 | FrBr |
|
37
| Navin Fluorine International | Chemicals | 31 Dec 2025 | 5,920.0 | 1,542.9 | 6,430.5 | 32,951.2 | 22,514.4 | 3.84 | 0.52 | 0.01 | VrBl |
|
38
| Neuland Laboratories | Pharma Drugs | 31 Dec 2025 | 15,175.0 | 2,196.1 | 13,331.0 | 17,103.5 | 7,687.7 | 6.91 | 0.41 | -0.01 | Brsh |
|
39
| PG Electroplast | Domestic Appliances | 31 Dec 2025 | 575.3 | 120.8 | 621.7 | 17,738.3 | 5,109.4 | 4.76 | 0.14 | -0.04 | WkBr |
|
40
| Piramal Pharma | Pharma Formulations | 31 Dec 2025 | 172.2 | 59.7 | 161.1 | 21,408.9 | 9,634.0 | 2.88 | -0.01 | -0.05 | FrBr |
|
41
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,824.1 | 849.2 | 22,121.1 | 3,426.4 | 0.52 | 0.61 | -0.02 | WkBr |
|
42
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 74.8 | 461.1 | 37,466.3 | 11,332.5 | 6.46 | -0.65 | -0.06 | VrBr |
|
43
| Radico Khaitan | Distilleries | 31 Dec 2025 | 3,298.4 | 785.5 | 2,721.1 | 36,433.8 | 17,849.3 | 4.20 | 0.70 | 0.02 | Blsh |
|
44
| Ramco Cements | Cement | 31 Dec 2025 | 1,056.6 | 325.1 | 1,151.4 | 27,206.7 | 13,742.5 | 3.25 | -0.03 | -0.04 | WkBr |
|
45
| Redington India | ICT Distribution | 31 Dec 2025 | 272.4 | 401.3 | 242.6 | 18,961.9 | 13,571.0 | 0.68 | 0.69 | 0.00 | Blsh |
|
46
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 25.5 | 10,562.8 | 7,870.0 | 1.92 | -1.21 | -0.05 | FrBr |
|
47
| Tata Chemicals | Chemicals | 31 Dec 2025 | 765.6 | 1,268.0 | 719.4 | 18,325.9 | 11,256.2 | 0.60 | 0.28 | -0.04 | WkBr |
|
48
| Welspun Corp | Steel | 31 Dec 2025 | 814.4 | 738.0 | 797.3 | 21,030.7 | 9,756.0 | 1.10 | 0.54 | 0.01 | Blsh |
|
49
| Wockhardt Limited | Pharmaceuticals | 31 Dec 2025 | 1,446.2 | 427.4 | 1,377.1 | 22,376.8 | 8,804.5 | 3.38 | 0.29 | -0.04 | FrBr |
|
50
| Zensar Technologies | IT Services | 31 Dec 2025 | 703.7 | 517.9 | 542.8 | 12,343.7 | 6,886.6 | 1.36 | 0.62 | 0.00 | Blsh |
| Summary of Nifty Smallcap 50 stocks | 9,082.3 | 7,123.2 | 8,417.4 | 1,154,787.0 | 565,577.6 | 1.28 | 0.61 | -0.01 | |