icTracker Valuation of Nifty Smallcap 50 stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 31 Dec 2025 | 373.9 | 106.0 | 423.8 | 15,364.9 | 8,425.8 | 3.55 | -0.53 | -0.03 | WkBr |
|
2
| Aditya Birla Real Estate | Real Estate | 31 Dec 2025 | 1,674.8 | 354.5 | 1,361.1 | 15,202.9 | 6,502.5 | 4.72 | 0.06 | -0.12 | WkBr |
|
3
| Aegis Logistics | Logistics | 31 Dec 2025 | 717.6 | 389.6 | 632.5 | 22,199.0 | 7,971.9 | 1.83 | 0.36 | 0.00 | WkBr |
|
4
| Affle 3I | Business Services | 31 Dec 2025 | 1,799.4 | 913.1 | 1,401.6 | 19,719.8 | 7,881.1 | 1.96 | 0.74 | 0.00 | FrBr |
|
5
| Amara Raja Energy n Mobility | Automotive Battery | 31 Dec 2025 | 909.6 | 640.2 | 741.4 | 13,569.5 | 6,466.1 | 1.42 | 0.33 | -0.02 | WkBr |
|
6
| Amber Enterprises | Domestic Appliances | 31 Dec 2025 | 6,387.0 | 1,016.6 | 7,245.0 | 25,482.1 | 12,297.3 | 6.31 | -0.06 | -0.02 | WkBr |
|
7
| Angel One | Finance Broking | 31 Dec 2025 | 2,344.0 | 1,403.3 | 281.0 | 2,552.9 | 1,180.3 | 1.66 | 0.52 | -0.02 | Brsh |
|
8
| Aster DM Healthcare | Hospitals | 31 Dec 2025 | 616.9 | 96.2 | 681.8 | 35,325.5 | 7,883.9 | 6.41 | 0.03 | -0.02 | WkBr |
|
9
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.0 | 168.1 | 27,075.6 | 12,738.2 | 0.76 | 0.19 | 0.04 | WkBr |
|
10
| Castrol India | Lubricants | 31 Dec 2025 | 192.6 | 101.0 | 179.4 | 17,746.8 | 8,670.7 | 1.89 | 0.81 | 0.09 | FrBl |
|
11
| Central Depository Services | Finance Investments | 31 Dec 2025 | 1,443.6 | 413.7 | 1,303.4 | 27,241.1 | 21,018.7 | 3.46 | 0.78 | 0.03 | VrBl |
|
12
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 157.5 | 20,880.4 | 10,350.1 | 1.15 | 0.30 | -0.04 | WkBr |
|
13
| Cholamandalam Financial Holdings | Finance Holding | 31 Dec 2025 | 1,812.9 | 15,492.9 | 1,596.8 | 29,984.3 | 15,003.7 | 0.11 | 0.90 | 0.01 | VrBl |
|
14
| Computer Age Management Services | Finance Investments | 31 Dec 2025 | 740.9 | 321.0 | 715.8 | 17,726.8 | 12,018.6 | 2.29 | 0.83 | 0.06 | VrBl |
|
15
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 241.7 | 15,564.7 | 14,893.3 | 1.52 | 0.63 | -0.01 | WkBr |
|
16
| Cyient Limited | Software Services | 31 Dec 2025 | 1,117.8 | 1,155.4 | 910.0 | 10,110.3 | 6,451.2 | 0.96 | 0.52 | -0.02 | WkBr |
|
17
| Delihivery | Couriers | 31 Dec 2025 | 403.9 | 88.9 | 470.2 | 35,171.7 | 14,441.8 | 4.60 | -0.46 | -0.03 | WkBr |
|
18
| Dr Lal PathLabs | Healthcare Services | 31 Dec 2025 | 1,482.6 | 761.8 | 1,404.7 | 23,535.9 | 10,053.6 | 1.91 | 0.81 | 0.01 | VrBl |
|
19
| Firstsource Solutions | ITES | 31 Dec 2025 | 335.8 | 230.2 | 220.4 | 15,361.0 | 6,447.1 | 1.45 | 0.72 | -0.03 | WkBr |
|
20
| Five-star Business Finance | Finance NBFC | 31 Dec 2025 | 545.4 | 1,125.2 | 428.6 | 12,623.7 | 6,985.4 | 0.47 | 0.79 | 0.00 | VrBl |
|
21
| Gland Pharma | Pharma Drugs | 31 Dec 2025 | 1,722.0 | 684.2 | 1,741.9 | 28,698.9 | 13,534.4 | 2.51 | 0.13 | 0.00 | Brsh |
|
22
| Himadri Speciality Chemical | Specialty Chemicals | 31 Dec 2025 | 487.9 | 181.2 | 470.9 | 23,757.8 | 10,694.1 | 2.68 | 0.53 | 0.00 | VrBl |
|
23
| IIFL Finance | Finance NBFC | 31 Dec 2025 | 610.5 | 475.0 | 455.5 | 19,367.0 | 8,918.4 | 1.28 | 0.26 | -0.02 | WkBr |
|
24
| Indian Energy Exchange | Trading | 31 Dec 2025 | 134.2 | 71.3 | 130.0 | 11,591.1 | 9,874.2 | 1.88 | 0.79 | 0.05 | VrBl |
|
25
| Inox Wind | Electrical Equipment | 31 Dec 2025 | 123.5 | 37.5 | 86.9 | 15,014.9 | 3,704.2 | 3.29 | -0.14 | -0.04 | WkBr |
|
26
| J.B.Chemicals n Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,819.7 | 1,134.9 | 2,005.4 | 31,414.8 | 16,248.0 | 1.58 | 0.78 | 0.02 | VrBl |
|
27
| Karur Vysya Bank | Bank Pvt sector | 31 Dec 2025 | 263.8 | 407.6 | 281.7 | 27,229.8 | 23,568.9 | 0.64 | 0.66 | 0.10 | VrBl |
|
28
| Kaynes Technology | EMS | 31 Dec 2025 | 4,013.0 | 1,166.4 | 3,896.3 | 26,118.7 | 5,484.9 | 3.43 | 0.39 | -0.03 | WkBr |
|
29
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 465.1 | 573.7 | 15,270.6 | 8,889.3 | 1.58 | 0.54 | -0.03 | Brsh |
|
30
| KFin Technologies | Finance Investments | 31 Dec 2025 | 1,082.0 | 423.7 | 911.5 | 15,718.6 | 2,043.4 | 2.53 | 0.79 | 0.02 | VrBl |
|
31
| Laurus Labs | Pharma Formulations | 31 Dec 2025 | 1,108.0 | 133.4 | 1,098.4 | 59,295.1 | 38,587.7 | 8.31 | 0.28 | 0.00 | WkBr |
|
32
| Manappuram Finance | Finance NBFC | 31 Dec 2025 | 308.6 | 238.6 | 267.6 | 22,650.6 | 11,972.0 | 1.28 | 0.36 | -0.04 | WkBr |
|
33
| Multi Commodity Exchange of India | Finance Exchange | 31 Dec 2025 | 11,136.0 | 2,560.3 | 2,669.4 | 13,613.5 | 11,522.9 | 4.32 | 0.81 | 0.12 | VrBl |
|
34
| Narayana Hrudayalaya | Hospitals | 31 Dec 2025 | 1,892.0 | 883.1 | 1,754.9 | 35,863.3 | 11,483.0 | 2.11 | 0.77 | 0.00 | WkBr |
|
35
| NATCO Pharma | Pharmaceuticals | 31 Dec 2025 | 903.1 | 1,296.6 | 1,104.2 | 19,777.3 | 9,136.2 | 0.69 | 0.62 | -0.02 | Brsh |
|
36
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 89.2 | 24,078.6 | 9,214.8 | 4.78 | 0.56 | -0.01 | WkBr |
|
37
| Navin Fluorine International | Chemicals | 31 Dec 2025 | 5,920.0 | 1,531.5 | 6,181.0 | 31,672.7 | 21,640.9 | 3.84 | 0.52 | 0.01 | VrBl |
|
38
| Neuland Laboratories | Pharma Drugs | 31 Dec 2025 | 15,175.0 | 2,186.5 | 14,951.0 | 19,182.0 | 8,621.9 | 6.91 | 0.41 | -0.01 | WkBr |
|
39
| PG Electroplast | Domestic Appliances | 31 Dec 2025 | 575.3 | 120.8 | 486.8 | 13,887.9 | 4,000.3 | 4.76 | 0.14 | -0.04 | WkBr |
|
40
| Piramal Pharma | Pharma Formulations | 31 Dec 2025 | 172.2 | 59.7 | 146.0 | 19,404.4 | 8,732.0 | 2.88 | -0.01 | 0.36 | WkBr |
|
41
| PNB Housing Finance | Finance Housing | 31 Dec 2025 | 951.5 | 1,798.7 | 864.8 | 22,527.5 | 3,489.4 | 0.52 | 0.61 | -0.02 | WkBr |
|
42
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2025 | 483.0 | 76.0 | 400.3 | 32,525.5 | 9,838.1 | 6.46 | -0.65 | -0.06 | Brsh |
|
43
| Radico Khaitan | Distilleries | 31 Dec 2025 | 3,298.4 | 773.1 | 2,792.7 | 37,392.4 | 18,319.0 | 4.20 | 0.70 | 0.02 | VrBl |
|
44
| Ramco Cements | Cement | 31 Dec 2025 | 1,056.6 | 325.1 | 991.2 | 23,421.3 | 11,830.5 | 3.25 | -0.03 | -0.04 | WkBr |
|
45
| Redington India | ICT Distribution | 31 Dec 2025 | 272.4 | 397.3 | 221.2 | 17,291.3 | 12,375.3 | 0.68 | 0.69 | 0.00 | VrBl |
|
46
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 25.2 | 10,426.3 | 7,768.3 | 1.92 | -1.21 | -0.05 | WkBr |
|
47
| Tata Chemicals | Chemicals | 31 Dec 2025 | 765.6 | 1,269.2 | 689.9 | 17,575.6 | 10,795.4 | 0.60 | 0.28 | -0.04 | WkBr |
|
48
| Welspun Corp | Steel | 31 Dec 2025 | 814.4 | 734.9 | 961.8 | 25,371.4 | 11,769.6 | 1.10 | 0.54 | 0.01 | VrBl |
|
49
| Wockhardt Limited | Pharmaceuticals | 31 Dec 2025 | 1,446.2 | 427.9 | 1,343.8 | 21,835.7 | 8,591.6 | 3.38 | 0.29 | -0.04 | Brsh |
|
50
| Zensar Technologies | IT Services | 31 Dec 2025 | 703.7 | 515.3 | 556.8 | 12,662.1 | 7,064.2 | 1.36 | 0.62 | 0.00 | VrBl |
| Summary of Nifty Smallcap 50 stocks | 9,318.1 | 7,231.3 | 8,202.7 | 1,068,645.0 | 524,399.5 | 1.29 | 0.60 | -0.01 | |