Bandhan Bank

BSE : 541153 | NSE : BANDHANBNK

Industry : Bank Pvt sector | ISIN : INE545U01014 | FreeFloat : 10.00% | FnO : Yes | LotSize : 1800


Intellectual Capital (IC)4,304.97
Net Worth (NW)17,381.15
Intrinsic Worth (IW)21,686.12
Market Cap (MC)49,514.94
Economic Value Added1,375.86
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)19.85%
IC Gross Margin (EBITDA/IC)156.64%
IC Net Margin (NPT/IC)30.12%
Knowledge Turnover (Sales/IC)3.06
Market to Intrinsic Value (MC/IW)2.28

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 134.63Rs. 307.40
26 May 2022 ---- Rs. 316.35
8.55     2.70%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 321.04AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 316.02
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
2631.30
2962.33
2286.45
2286.45
1229.71
803.62
803.62
Sep-19
S
2690.27
3050.55
2322.62
2322.62
1161.39
971.80
971.80
Dec-19
S
2717.63
3075.34
2146.35
2146.35
969.00
731.03
731.03
Mar-20
S
2846.29
3346.47
1859.58
1859.58
693.33
517.29
517.29
Jun-20
S
3018.09
3404.84
1941.68
1941.68
735.12
549.82
549.82
Sep-20
S
3197.63
3579.40
2507.55
2507.55
1233.01
920.01
920.01
Dec-20
S
3307.84
3861.12
2081.46
2081.46
845.35
632.59
632.59
Mar-21
S
3000.66
3787.91
1378.83
1378.83
135.17
103.03
103.03
Jun-21
S
3410.01
3943.38
1792.15
1792.15
496.21
373.08
373.08
Sep-21
S
3180.89
3672.51
-2783.22
-2783.22
-4028.69
-3008.60
-3008.60
Dec-21
S
3408.66
4120.95
2428.40
2428.40
1144.44
858.97
858.97
Mar-22
S
3871.57
4835.97
3848.40
3848.40
2516.67
1902.34
1902.34
* C - Consolidated, S - Standalone