Bandhan Bank

BSE : 541153 | NSE : BANDHANBNK

Industry : Bank Pvt sector | ISIN : INE545U01014 | FreeFloat : 10.00% | FnO : Yes | LotSize : 1800


Intellectual Capital (IC)16,470.83
Net Worth (NW)17,783.00
Intrinsic Worth (IW)34,253.83
Market Cap (MC)53,192.35
Economic Value Added160.35
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)48.08%
IC Gross Margin (EBITDA/IC)51.00%
IC Net Margin (NPT/IC)12.10%
Knowledge Turnover (Sales/IC)0.88
Market to Intrinsic Value (MC/IW)1.55

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 212.67Rs. 330.25
20 Sep 2021 ---- Rs. 281.20
-6.05     -2.15%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 286.36SellStrong Sell
KB > 50% : No50 DMA : Rs. 293.66
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
1605.64
1836.08
1278.00
1278.00
749.81
487.65
487.65
Dec-18
S
1649.55
1883.65
1048.38
1048.38
522.83
331.27
331.27
Mar-19
S
1832.69
2220.51
1575.14
1575.14
999.92
650.87
650.87
Jun-19
S
2631.30
2962.33
2286.45
2286.45
1229.71
803.62
803.62
Sep-19
S
2690.27
3050.55
2322.62
2322.62
1161.39
971.80
971.80
Dec-19
S
2717.63
3075.34
2146.35
2146.35
969.00
731.03
731.03
Mar-20
S
2846.29
3346.47
1859.58
1859.58
693.33
517.29
517.29
Jun-20
S
3018.09
3404.84
1941.68
1941.68
735.12
549.82
549.82
Sep-20
S
3197.63
3579.40
2507.55
2507.55
1233.01
920.01
920.01
Dec-20
S
3307.84
3861.12
2081.46
2081.46
845.35
632.59
632.59
Mar-21
S
3000.66
3787.91
1378.83
1378.83
135.17
103.03
103.03
Jun-21
S
3410.01
3943.38
1792.15
1792.15
496.21
373.08
373.08
* C - Consolidated, S - Standalone