icTracker Valuation of BSE Private Bank stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,203.9 | 373,820.8 | 369,100.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
2
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 158.4 | 25,524.2 | 12,008.4 | 0.76 | 0.19 | 0.04 | FrBr |
|
3
| City Union Bank | Bank Pvt sector | 31 Dec 2025 | 290.8 | 283.0 | 241.4 | 17,910.5 | 16,595.4 | 1.03 | 0.51 | 0.07 | WkBl |
|
4
| DCB Bank | Bank Pvt Sector | 31 Dec 2025 | 172.1 | 586.2 | 169.8 | 5,463.9 | 4,598.6 | 0.29 | 0.67 | 0.13 | WkBl |
|
5
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 267.1 | 65,762.1 | 62,671.8 | 0.77 | 0.55 | 0.07 | Blsh |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 780.5 | 1,200,689.0 | 1,198,753.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
7
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,245.4 | 890,544.8 | 885,299.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
8
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 63.0 | 54,109.9 | 26,861.8 | 2.04 | -0.31 | 0.04 | FrBr |
|
9
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 818.6 | 63,775.2 | 45,578.7 | 1.28 | -0.24 | 0.03 | FrBr |
|
10
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.8 | 72,950.2 | 53,169.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
11
| RBL Bank | Bank Pvt sector | 31 Dec 2025 | 315.8 | 270.7 | 297.3 | 18,345.0 | 14,330.4 | 1.17 | 0.02 | 0.05 | FrBr |
| Summary of BSE Private Bank stocks | 23,597.2 | 25,225.0 | 18,311.4 | 2,788,896.0 | 2,688,967.0 | 0.94 | 0.60 | 0.03 | |