icTracker Valuation of BSE Private Bank stocks
*NOTE - Grey coloured rows indicate that 73% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,338.7 | 415,677.3 | 410,428.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
2
| Bandhan Bank | Bank Pvt sector | 31 Dec 2025 | 145.8 | 191.5 | 157.3 | 25,347.0 | 11,925.0 | 0.76 | 0.19 | 0.04 | WkBr |
|
3
| City Union Bank | Bank Pvt sector | 31 Dec 2025 | 290.8 | 283.0 | 292.1 | 21,676.7 | 20,085.0 | 1.03 | 0.51 | 0.07 | FrBl |
|
4
| DCB Bank | Bank Pvt Sector | 31 Dec 2025 | 172.1 | 586.2 | 193.2 | 6,216.8 | 5,232.3 | 0.29 | 0.67 | 0.13 | VrBl |
|
5
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 287.4 | 70,760.1 | 67,434.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
6
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 953.1 | 1,466,304.0 | 1,463,939.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
7
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,408.4 | 1,007,101.0 | 1,001,169.0 | 0.94 | 0.64 | 0.03 | VrBl |
|
8
| IDFC First Bank | Bank Pvt sector | 31 Dec 2025 | 85.6 | 41.9 | 85.1 | 73,183.7 | 36,330.6 | 2.04 | -0.31 | 0.04 | WkBr |
|
9
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 921.3 | 71,776.3 | 51,297.0 | 1.28 | -0.24 | 0.03 | Brsh |
|
10
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 412.4 | 82,020.5 | 59,780.0 | 1.28 | 0.49 | 0.01 | VrBr |
|
11
| RBL Bank | Bank Pvt sector | 31 Dec 2025 | 315.8 | 270.7 | 305.8 | 18,872.6 | 14,742.6 | 1.17 | 0.02 | 0.05 | WkBr |
| Summary of BSE Private Bank stocks | 23,372.1 | 24,984.4 | 21,193.5 | 3,258,936.0 | 3,142,364.0 | 0.94 | 0.60 | 0.03 | |