City Union Bank

BSE : 532210 | NSE : CUB

Industry : Bank Pvt sector | ISIN : INE491A01021 | FreeFloat : 90.00% | FnO : Yes | LotSize : 5000


Intellectual Capital (IC)7,587.90
Net Worth (NW)7,013.34
Intrinsic Worth (IW)14,601.24
Market Cap (MC)12,876.17
Economic Value Added322.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.97%
IC Gross Margin (EBITDA/IC)46.29%
IC Net Margin (NPT/IC)13.53%
Knowledge Turnover (Sales/IC)0.57
Market to Intrinsic Value (MC/IW)0.88

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 197.42Rs. 174.10
29 Nov 2022 ---- Rs. 186.75
-3.20     -1.71%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 186.02ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 183.82
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
1060.87
1203.24
861.03
861.03
227.43
192.43
192.43
Mar-20
S
1041.68
1220.98
506.89
506.89
-115.29
-95.29
-95.29
Jun-20
S
1049.36
1209.95
811.43
811.43
199.04
154.04
154.04
Sep-20
S
1060.96
1230.28
793.48
793.48
207.66
157.67
157.67
Dec-20
S
1048.03
1277.80
798.91
798.91
239.93
169.93
169.93
Mar-21
S
976.35
1121.43
594.01
594.01
46.19
111.19
111.19
Jun-21
S
997.43
1193.08
762.83
762.83
212.99
172.99
172.99
Sep-21
S
1022.19
1224.94
801.03
801.03
257.10
182.10
182.10
Dec-21
S
1035.24
1195.25
791.39
791.39
246.12
196.12
196.12
Mar-22
S
1049.92
1252.87
818.21
818.21
268.96
208.96
208.96
Jun-22
S
1099.44
1316.98
869.67
869.67
295.14
225.14
225.14
Sep-22
S
1181.19
1354.65
964.74
964.74
351.45
276.45
276.45
* C - Consolidated, S - Standalone