City Union Bank

BSE : 532210 | NSE : CUB

Industry : Bank Pvt sector | ISIN : INE491A01021 | FreeFloat : 90.00% | FnO : Yes | LotSize : 3400


Intellectual Capital (IC)2,947.90
Net Worth (NW)6,365.58
Intrinsic Worth (IW)9,313.48
Market Cap (MC)9,955.59
Economic Value Added363.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)31.65%
IC Gross Margin (EBITDA/IC)99.34%
IC Net Margin (NPT/IC)21.58%
Knowledge Turnover (Sales/IC)1.39
Market to Intrinsic Value (MC/IW)1.07

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 125.97Rs. 134.65
18 May 2022 ---- Rs. 124.85
-0.95     -0.76%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 123.47ReduceSell
KB > 50% : No50 DMA : Rs. 128.61
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
S
984.55
1131.44
811.06
811.06
247.11
175.11
175.11
Jun-19
S
1029.24
1192.53
848.00
848.00
235.65
185.65
185.65
Sep-19
S
1036.82
1231.80
863.81
863.81
238.53
193.53
193.53
Dec-19
S
1060.87
1203.24
861.03
861.03
227.43
192.43
192.43
Mar-20
S
1041.68
1220.98
506.89
506.89
-115.29
-95.29
-95.29
Jun-20
S
1049.36
1209.95
811.43
811.43
199.04
154.04
154.04
Sep-20
S
1060.96
1230.28
793.48
793.48
207.66
157.67
157.67
Dec-20
S
1048.03
1277.80
798.91
798.91
239.93
169.93
169.93
Mar-21
S
976.35
1121.43
594.01
594.01
46.19
111.19
111.19
Jun-21
S
997.43
1193.08
762.83
762.83
212.99
172.99
172.99
Sep-21
S
1022.19
1224.94
801.03
801.03
257.10
182.10
182.10
Dec-21
S
1035.24
1195.25
791.39
791.39
246.12
196.12
196.12
* C - Consolidated, S - Standalone