IndusInd Bank

BSE : 532187 | NSE : INDUSINDBK

Industry : Bank Pvt sector | ISIN : INE095A01012 | FreeFloat : 85.00% | FnO : Yes | LotSize : 900


Intellectual Capital (IC)11,034.62
Net Worth (NW)43,500.65
Intrinsic Worth (IW)54,535.27
Market Cap (MC)73,814.52
Economic Value Added662.04
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)20.23%
IC Gross Margin (EBITDA/IC)186.69%
IC Net Margin (NPT/IC)27.00%
Knowledge Turnover (Sales/IC)2.87
Market to Intrinsic Value (MC/IW)1.35

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 705.16Rs. 954.45
12 May 2021 - Rs. 916.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 929.14SellStrong Sell
KB > 50% : No50 DMA : Rs. 958.38
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
S
5068.15
6369.75
4506.84
4506.84
1561.12
1035.72
1035.72
Sep-18
S
5438.09
6755.37
4636.98
4636.98
1402.17
920.25
920.25
Dec-18
S
5763.47
7232.32
4985.66
4985.66
1510.28
985.03
985.03
Mar-19
C
5991.44
7550.43
4265.44
4265.44
506.38
359.48
359.53
Jun-19
C
6961.37
8624.62
6277.72
6277.72
2160.34
1432.50
1432.54
Sep-19
C
7150.36
8877.53
6126.73
6126.73
1885.72
1400.95
1400.96
Dec-19
C
7284.53
9074.55
5924.58
5924.58
1714.26
1309.23
1309.43
Mar-20
C
7386.57
9158.80
4571.78
4571.78
416.40
315.18
315.25
Jun-20
C
7161.73
8682.17
4521.40
4521.40
668.86
510.34
510.39
Sep-20
C
7177.21
8731.52
4786.76
4786.76
887.54
663.08
663.08
Dec-20
C
7241.50
8887.28
4945.44
4945.44
1110.04
830.41
830.41
Mar-21
C
7419.36
9199.71
5147.73
5147.73
1262.98
926.22
926.22
* C - Consolidated, S - Standalone