icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 283.2 | 146,427.1 | 52,719.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
2
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 152.5 | 69,405.4 | 8,029.2 | 0.27 | 0.64 | 0.09 | Blsh |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 303.7 | 131,760.4 | 56,614.8 | 0.73 | 0.56 | 0.02 | Blsh |
|
4
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 137.5 | 124,730.5 | 44,436.5 | 0.49 | 0.94 | 0.99 | Blsh |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 455.2 | 280,527.4 | 93,147.8 | 0.89 | 0.59 | 0.02 | FrBl |
|
6
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 271.5 | 66,845.4 | 63,704.2 | 0.77 | 0.55 | 0.07 | Blsh |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 151.0 | 99,942.7 | 33,150.3 | 0.91 | 0.28 | -0.03 | WkBr |
|
8
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,723.1 | 185,328.9 | 97,558.1 | 1.17 | 0.00 | -0.03 | WkBr |
|
9
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 933.1 | 209,677.5 | 127,219.6 | 0.66 | 0.55 | -0.04 | VrBr |
|
10
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 349.4 | 74,335.5 | 33,494.1 | 0.97 | 0.44 | 0.01 | FrBr |
|
11
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 888.9 | 119,731.6 | 24,110.1 | 0.51 | 0.64 | 0.08 | Blsh |
|
12
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 148.3 | 209,375.6 | 50,089.8 | 0.83 | 0.24 | 0.02 | FrBr |
|
13
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 842.2 | 65,609.9 | 46,890.0 | 1.28 | -0.24 | 0.03 | FrBr |
|
14
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 503.2 | 27,676.4 | 14,710.6 | 0.17 | 0.77 | 0.00 | Blsh |
|
15
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 79.5 | 69,886.2 | 27,397.4 | 0.88 | 0.59 | 0.00 | VrBl |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 378.5 | 367,018.8 | 179,174.5 | 1.21 | 0.22 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 265.0 | 333,377.4 | 102,677.3 | 0.47 | 0.35 | -0.01 | FrBr |
|
18
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 470.5 | 76,523.8 | 25,609.7 | 0.57 | 0.48 | -0.02 | VrBr |
|
19
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 432.3 | 142,646.9 | 62,745.7 | 0.08 | 0.87 | 0.01 | VrBl |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.4 | 278,460.1 | 128,720.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
21
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 113.1 | 130,008.2 | 35,600.8 | 0.39 | 0.59 | 0.10 | Blsh |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 348.1 | 91,649.4 | 43,403.3 | 0.17 | 0.84 | -0.01 | WkBr |
|
23
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,021.6 | 192,200.0 | 134,540.0 | 1.07 | 0.64 | -0.04 | WkBr |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,069.8 | 987,491.5 | 413,828.2 | 0.59 | 0.61 | 0.07 | Blsh |
|
25
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 154.4 | 63,783.6 | 22,253.0 | 1.70 | -0.65 | -0.05 | WkBr |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 324.8 | 119,583.7 | 77,636.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 195.4 | 243,940.7 | 155,073.7 | 2.10 | 0.07 | -0.03 | Brsh |
|
28
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 177.9 | 135,809.5 | 14,583.2 | 0.39 | 0.57 | 0.09 | Blsh |
|
29
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 631.5 | 53,326.0 | 37,727.5 | 0.85 | 0.51 | -0.03 | WkBr |
|
30
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 679.0 | 265,515.3 | 76,167.3 | 1.21 | 0.69 | -0.01 | VrBr |
| Summary of Nifty200 Value 30 stocks | 14,444.5 | 26,705.4 | 14,915.5 | 5,362,596.0 | 2,283,013.0 | 0.54 | 0.61 | 0.02 | |