icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 295.4 | 152,736.2 | 54,990.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
2
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 159.6 | 72,651.5 | 8,404.7 | 0.27 | 0.64 | 0.09 | WkBl |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 352.8 | 153,040.8 | 65,758.5 | 0.73 | 0.56 | 0.02 | WkBl |
|
4
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 146.0 | 132,404.3 | 47,170.3 | 0.49 | 0.94 | 0.99 | WkBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 440.5 | 271,437.4 | 90,129.5 | 0.89 | 0.59 | 0.02 | FrBl |
|
6
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 286.5 | 70,538.5 | 67,223.7 | 0.77 | 0.55 | 0.07 | WkBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 155.7 | 103,094.3 | 34,195.6 | 0.91 | 0.28 | -0.03 | VrBr |
|
8
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,718.4 | 185,009.0 | 97,389.7 | 1.17 | 0.00 | -0.03 | VrBr |
|
9
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 958.9 | 215,486.6 | 130,744.2 | 0.66 | 0.55 | -0.04 | WkBr |
|
10
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 405.0 | 86,166.2 | 38,824.8 | 0.97 | 0.44 | 0.01 | VrBr |
|
11
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 939.4 | 126,533.8 | 25,479.9 | 0.51 | 0.64 | 0.08 | WkBl |
|
12
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 168.7 | 238,197.0 | 56,984.8 | 0.83 | 0.24 | 0.02 | VrBr |
|
13
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 917.9 | 71,507.5 | 51,104.9 | 1.28 | -0.24 | 0.03 | VrBr |
|
14
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 511.8 | 28,152.2 | 14,963.5 | 0.17 | 0.77 | 0.00 | WkBl |
|
15
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 79.8 | 70,149.9 | 27,500.8 | 0.88 | 0.59 | 0.00 | Blsh |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 380.6 | 369,055.1 | 180,168.6 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 279.0 | 350,926.9 | 108,082.4 | 0.47 | 0.35 | -0.01 | WkBr |
|
18
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 484.5 | 78,809.2 | 26,374.5 | 0.57 | 0.48 | -0.02 | WkBr |
|
19
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 407.9 | 134,594.7 | 59,203.8 | 0.08 | 0.87 | 0.01 | WkBl |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.2 | 278,227.6 | 128,613.0 | 1.52 | 0.36 | -0.01 | VrBr |
|
21
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 119.3 | 137,122.3 | 37,548.8 | 0.39 | 0.59 | 0.10 | WkBl |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 339.2 | 89,305.8 | 42,293.4 | 0.17 | 0.84 | -0.01 | VrBr |
|
23
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,007.5 | 189,547.2 | 132,683.1 | 1.07 | 0.64 | -0.04 | VrBr |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,143.0 | 1,055,060.0 | 442,143.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
25
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 154.9 | 63,998.4 | 22,328.0 | 1.70 | -0.65 | -0.05 | VrBr |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 350.8 | 129,157.8 | 83,852.3 | 0.19 | 0.84 | -0.07 | VrBr |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 198.5 | 247,748.2 | 157,494.1 | 2.10 | 0.07 | -0.03 | VrBr |
|
28
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 188.7 | 144,008.0 | 15,463.6 | 0.39 | 0.57 | 0.09 | WkBl |
|
29
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 628.4 | 53,060.0 | 37,539.3 | 0.85 | 0.51 | -0.03 | VrBr |
|
30
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 721.0 | 281,939.0 | 80,878.7 | 1.21 | 0.69 | -0.01 | WkBr |
| Summary of Nifty200 Value 30 stocks | 14,406.6 | 26,635.4 | 15,478.6 | 5,579,665.0 | 2,365,533.0 | 0.54 | 0.61 | 0.02 | |