icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 672.4 | 233.2 | 120,616.9 | 43,426.7 | 0.37 | 0.55 | 0.05 | WkBl |
2
| Bank of India | Bank Pub sector | 30 Jun 2025 | 118.6 | 570.3 | 110.3 | 50,202.3 | 5,807.7 | 0.21 | 0.69 | 0.05 | WkBl |
3
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 493.3 | 310.7 | 134,797.4 | 57,919.7 | 0.67 | 0.58 | 0.03 | WkBl |
4
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 342.3 | 104.6 | 94,906.2 | 33,811.3 | 0.33 | 0.65 | 0.06 | WkBl |
5
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 574.7 | 374.3 | 230,670.9 | 76,593.2 | 0.68 | 0.69 | 0.04 | Blsh |
6
| Federal Bank | Bank Pvt sector | 30 Jun 2025 | 213.1 | 384.3 | 191.8 | 47,117.0 | 44,902.9 | 0.55 | 0.61 | 0.06 | WkBl |
7
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.4 | 171.2 | 112,578.9 | 37,341.6 | 0.90 | 0.37 | -0.03 | VrBr |
8
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,765.3 | 2,784.3 | 189,494.0 | 99,750.7 | 1.03 | 0.15 | -0.03 | VrBr |
9
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,287.2 | 701.4 | 157,620.5 | 95,634.6 | 0.54 | 0.55 | -0.02 | VrBr |
10
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2025 | 438.1 | 616.3 | 381.8 | 81,229.6 | 36,600.5 | 0.71 | 0.58 | 0.01 | WkBl |
11
| Indian Bank | Bank Pub sector | 30 Jun 2025 | 643.5 | 1,549.3 | 652.9 | 87,936.5 | 17,707.6 | 0.42 | 0.64 | 0.05 | WkBl |
12
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 138.5 | 195,565.0 | 46,785.8 | 0.77 | 0.26 | -0.01 | VrBr |
13
| Indraprastha Gas | Gas Distribution | 30 Jun 2025 | 217.9 | 143.8 | 206.7 | 28,935.2 | 14,454.1 | 1.51 | 0.45 | 0.00 | Brsh |
14
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,061.7 | 746.6 | 58,164.3 | 41,568.8 | 0.82 | 0.21 | 0.04 | VrBr |
15
| LIC Housing Finance | Finance Housing | 30 Jun 2025 | 618.9 | 3,558.8 | 547.4 | 30,107.7 | 16,002.9 | 0.17 | 0.81 | -0.01 | VrBr |
16
| NMDC Limited | Mining/Minerals | 30 Jun 2025 | 70.0 | 107.5 | 68.7 | 60,426.2 | 23,688.8 | 0.65 | 0.66 | 0.01 | WkBl |
17
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 299.4 | 330.8 | 320,765.7 | 156,594.2 | 1.12 | 0.32 | -0.04 | VrBr |
18
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 475.8 | 233.4 | 293,611.1 | 90,429.6 | 0.51 | 0.35 | -0.01 | VrBr |
19
| Petronet LNG | Gas Transmission | 30 Jun 2025 | 301.9 | 244.1 | 271.6 | 40,740.0 | 18,848.0 | 1.24 | 0.43 | 0.00 | FrBr |
20
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,308.3 | 381.8 | 125,981.4 | 55,415.1 | 0.13 | 0.85 | 0.01 | WkBl |
21
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 274.5 | 255,255.1 | 117,993.8 | 1.77 | 0.39 | -0.02 | VrBr |
22
| Punjab National Bank | Bank Pub sector | 30 Jun 2025 | 110.5 | 207.0 | 101.5 | 116,595.9 | 31,928.0 | 0.53 | 0.42 | 0.00 | VrBr |
23
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,707.1 | 354.9 | 93,453.1 | 44,257.5 | 0.24 | 0.82 | -0.01 | VrBr |
24
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 976.5 | 571.7 | 107,507.0 | 75,254.9 | 0.72 | 0.68 | -0.03 | VrBr |
25
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,646.3 | 802.0 | 715,709.9 | 299,932.6 | 0.50 | 0.63 | 0.08 | WkBl |
26
| Steel Authority of India | Steel | 30 Jun 2025 | 132.0 | 111.5 | 119.3 | 49,256.5 | 17,184.8 | 1.18 | -0.30 | -0.05 | VrBr |
27
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 153.6 | 191,784.5 | 121,917.9 | 2.83 | -0.36 | -0.03 | VrBr |
28
| Union Bank of India | Bank Pub sector | 30 Jun 2025 | 153.6 | 385.4 | 127.1 | 97,007.9 | 10,416.7 | 0.40 | 0.59 | 0.09 | WkBl |
29
| UPL Limited | AgroChemicals | 30 Jun 2025 | 661.3 | 809.9 | 716.7 | 60,520.6 | 42,817.6 | 0.82 | 0.44 | -0.05 | Brsh |
30
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 463.5 | 424.5 | 165,996.0 | 47,618.6 | 0.99 | 0.68 | 0.01 | WkBl |
Summary of Nifty200 Value 30 stocks | 13,217.4 | 24,155.5 | 12,443.6 | 4,314,553.0 | 1,822,606.0 | 0.55 | 0.58 | 0.02 | |