icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 291.2 | 150,590.1 | 54,218.2 | 0.45 | 0.51 | 0.07 | VrBl |
|
2
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 167.1 | 76,088.7 | 8,802.4 | 0.27 | 0.64 | 0.09 | FrBl |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 387.6 | 168,160.5 | 72,255.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
4
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 145.5 | 131,987.0 | 47,021.7 | 0.49 | 0.94 | 0.99 | WkBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 423.3 | 260,837.5 | 86,609.9 | 0.86 | 0.62 | 0.00 | VrBr |
|
6
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 290.5 | 71,523.3 | 68,162.3 | 0.77 | 0.55 | 0.07 | VrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.5 | 108,232.1 | 35,899.8 | 0.91 | 0.28 | -0.03 | Brsh |
|
8
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,932.6 | 199,587.1 | 105,063.7 | 1.17 | 0.00 | -0.03 | Brsh |
|
9
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 966.0 | 217,070.8 | 131,705.5 | 0.50 | 0.61 | -0.01 | Brsh |
|
10
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 461.8 | 98,252.2 | 44,270.5 | 0.97 | 0.44 | 0.01 | WkBr |
|
11
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 897.3 | 120,863.1 | 24,338.0 | 0.51 | 0.64 | 0.08 | FrBl |
|
12
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 181.3 | 256,032.2 | 61,251.6 | 0.83 | 0.24 | 0.02 | WkBr |
|
13
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 925.0 | 72,064.5 | 51,503.0 | 1.28 | -0.24 | 0.03 | Brsh |
|
14
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 525.6 | 28,908.6 | 15,365.5 | 0.17 | 0.77 | 0.00 | VrBl |
|
15
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 85.5 | 75,134.9 | 29,455.1 | 0.88 | 0.59 | 0.00 | VrBl |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.5 | 357,273.7 | 174,417.0 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 274.6 | 345,454.5 | 106,396.9 | 0.49 | 0.35 | -0.01 | WkBr |
|
18
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 479.3 | 77,955.2 | 26,088.7 | 0.57 | 0.48 | -0.02 | VrBr |
|
19
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.9 | 137,234.7 | 60,365.1 | 0.08 | 0.87 | 0.01 | VrBl |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.5 | 273,856.3 | 126,592.3 | 1.52 | 0.36 | -0.01 | WkBr |
|
21
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.9 | 141,259.8 | 38,681.8 | 0.39 | 0.59 | 0.10 | WkBl |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.0 | 93,203.0 | 44,139.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
23
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,056.8 | 198,822.4 | 139,175.6 | 1.07 | 0.64 | -0.04 | WkBr |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,182.9 | 1,091,890.0 | 457,578.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
25
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 162.1 | 66,964.1 | 23,362.7 | 1.70 | -0.65 | -0.05 | WkBr |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 384.7 | 141,659.3 | 91,968.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 207.6 | 259,145.6 | 164,739.5 | 2.10 | 0.07 | -0.03 | Brsh |
|
28
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 180.3 | 137,656.8 | 14,781.6 | 0.39 | 0.57 | 0.09 | VrBl |
|
29
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 749.0 | 63,248.1 | 44,747.3 | 0.85 | 0.51 | -0.03 | WkBr |
|
30
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 701.2 | 274,176.9 | 78,652.0 | 1.21 | 0.69 | -0.01 | WkBr |
| Summary of Nifty200 Value 30 stocks | 14,350.1 | 26,805.0 | 15,843.4 | 5,699,680.0 | 2,429,331.0 | 0.54 | 0.61 | 0.02 | |