icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 280.4 | 145,025.7 | 52,214.8 | 0.45 | 0.51 | 0.07 | VrBl |
|
2
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 517.8 | 148.1 | 67,425.0 | 7,800.1 | 0.27 | 0.64 | 0.09 | FrBl |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 312.1 | 135,404.8 | 58,180.7 | 0.73 | 0.56 | 0.02 | VrBl |
|
4
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 142.4 | 129,138.9 | 46,007.0 | 0.49 | 0.94 | 1.01 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 438.8 | 270,389.7 | 89,781.6 | 0.89 | 0.59 | 0.02 | Blsh |
|
6
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 344.5 | 293.8 | 72,323.5 | 68,924.9 | 0.77 | 0.55 | 0.07 | VrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 157.8 | 104,491.3 | 34,659.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
8
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,720.5 | 185,152.0 | 97,465.0 | 1.17 | 0.00 | 0.03 | WkBr |
|
9
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,039.0 | 233,486.8 | 141,665.7 | 0.66 | 0.55 | -0.04 | Brsh |
|
10
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 510.4 | 370.9 | 78,910.3 | 35,555.4 | 0.97 | 0.44 | 0.01 | WkBr |
|
11
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,619.9 | 939.5 | 126,540.5 | 25,481.2 | 0.51 | 0.64 | 0.08 | FrBl |
|
12
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.9 | 206,000.6 | 49,282.4 | 0.83 | 0.24 | 0.02 | WkBr |
|
13
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 678.9 | 853.9 | 66,525.3 | 47,544.2 | 1.28 | -0.24 | 0.03 | WkBr |
|
14
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,029.1 | 540.0 | 29,703.4 | 15,788.0 | 0.17 | 0.77 | 0.00 | VrBl |
|
15
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.0 | 89.8 | 78,932.9 | 30,944.0 | 0.88 | 0.59 | 0.00 | VrBl |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 393.6 | 381,660.8 | 186,322.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 284.1 | 357,342.8 | 110,058.4 | 0.47 | 0.35 | -0.01 | FrBr |
|
18
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 742.2 | 470.1 | 76,466.8 | 25,590.6 | 0.57 | 0.48 | -0.02 | FrBr |
|
19
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.9 | 153,405.2 | 67,477.9 | 0.08 | 0.87 | 0.01 | VrBl |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 318.1 | 295,852.2 | 136,760.1 | 1.52 | 0.36 | -0.01 | WkBr |
|
21
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 114.5 | 131,571.2 | 36,028.8 | 0.39 | 0.59 | 0.10 | VrBl |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 373.3 | 98,298.3 | 46,552.1 | 0.17 | 0.84 | -0.01 | WkBr |
|
23
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,037.0 | 195,087.8 | 136,561.5 | 1.07 | 0.64 | -0.04 | WkBr |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,080.3 | 997,137.4 | 417,870.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
25
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.8 | 173.3 | 71,594.4 | 24,978.1 | 1.70 | -0.65 | -0.05 | WkBr |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 360.1 | 132,600.8 | 86,087.6 | 0.19 | 0.84 | -0.07 | WkBr |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 212.1 | 264,800.7 | 168,334.4 | 2.10 | 0.07 | -0.03 | WkBr |
|
28
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 392.7 | 188.9 | 144,206.5 | 15,484.9 | 0.39 | 0.57 | 0.09 | VrBl |
|
29
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 934.2 | 664.7 | 56,129.5 | 39,711.0 | 0.85 | 0.51 | -0.03 | WkBr |
|
30
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 787.5 | 307,943.1 | 88,338.3 | 1.21 | 0.69 | -0.01 | WkBr |
| Summary of Nifty200 Value 30 stocks | 14,550.1 | 26,470.2 | 15,675.2 | 5,550,298.0 | 2,369,267.0 | 0.55 | 0.60 | 0.02 | |