icTracker Valuation of Nifty200 Value 30 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 315.9 | 163,337.5 | 58,807.7 | 0.45 | 0.51 | 0.07 | VrBl |
|
2
| Bank of India | Bank Pub sector | 31 Dec 2025 | 143.9 | 526.8 | 175.6 | 79,935.7 | 9,247.4 | 0.27 | 0.64 | 0.09 | VrBl |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 381.1 | 165,318.8 | 71,034.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
4
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 158.9 | 144,159.9 | 51,358.4 | 0.49 | 0.94 | 0.99 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 438.6 | 270,297.3 | 89,750.9 | 0.89 | 0.59 | 0.02 | VrBl |
|
6
| Federal Bank | Bank Pvt sector | 31 Dec 2025 | 267.1 | 348.7 | 299.1 | 73,640.7 | 70,180.2 | 0.77 | 0.55 | 0.07 | VrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 170.0 | 112,555.6 | 37,333.9 | 0.91 | 0.28 | -0.03 | WkBr |
|
8
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,878.4 | 195,898.3 | 103,121.9 | 1.17 | 0.00 | -0.03 | VrBr |
|
9
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 937.4 | 210,655.0 | 127,812.7 | 0.66 | 0.55 | -0.04 | WkBr |
|
10
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 436.7 | 92,922.0 | 41,868.8 | 0.97 | 0.44 | 0.01 | VrBr |
|
11
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 983.6 | 132,487.4 | 26,678.7 | 0.51 | 0.64 | 0.08 | FrBl |
|
12
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 183.0 | 258,461.0 | 61,832.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
13
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 937.4 | 73,026.7 | 52,190.6 | 1.28 | -0.24 | 0.03 | WkBr |
|
14
| LIC Housing Finance | Finance Housing | 31 Dec 2025 | 539.6 | 3,173.6 | 547.0 | 30,088.5 | 15,992.6 | 0.17 | 0.77 | 0.00 | VrBl |
|
15
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 81.9 | 71,969.8 | 28,214.3 | 0.88 | 0.59 | 0.00 | VrBl |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 384.9 | 373,224.7 | 182,204.1 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 277.5 | 349,039.9 | 107,501.2 | 0.47 | 0.35 | -0.01 | WkBr |
|
18
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 470.3 | 76,491.2 | 25,598.8 | 0.57 | 0.48 | -0.02 | Brsh |
|
19
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 423.6 | 139,792.3 | 61,490.0 | 0.08 | 0.87 | 0.01 | VrBl |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 307.3 | 285,761.1 | 132,095.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
21
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 150,028.9 | 41,083.1 | 0.39 | 0.59 | 0.10 | FrBl |
|
22
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.0 | 93,216.1 | 44,145.3 | 0.17 | 0.84 | -0.01 | FrBr |
|
23
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,085.9 | 204,297.1 | 143,008.0 | 1.07 | 0.64 | -0.04 | WkBr |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,200.1 | 1,107,766.0 | 464,231.8 | 0.59 | 0.61 | 0.07 | WkBl |
|
25
| Steel Authority of India | Steel | 31 Dec 2025 | 147.0 | 86.3 | 164.9 | 68,124.8 | 23,767.6 | 1.70 | -0.65 | -0.05 | WkBr |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 381.9 | 140,609.8 | 91,287.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 214.6 | 267,946.5 | 170,334.2 | 2.10 | 0.07 | -0.03 | WkBr |
|
28
| Union Bank of India | Bank Pub sector | 31 Dec 2025 | 153.8 | 396.0 | 199.3 | 152,137.8 | 16,336.6 | 0.39 | 0.57 | 0.09 | FrBl |
|
29
| UPL Limited | AgroChemicals | 31 Dec 2025 | 795.2 | 935.4 | 626.2 | 52,878.4 | 37,410.9 | 0.85 | 0.51 | -0.03 | VrBr |
|
30
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 727.8 | 284,598.0 | 81,641.5 | 1.21 | 0.69 | -0.01 | WkBr |
| Summary of Nifty200 Value 30 stocks | 14,427.6 | 26,674.1 | 16,170.6 | 5,820,667.0 | 2,467,561.0 | 0.54 | 0.61 | 0.02 | |