Bank of India

BSE : 532149 | NSE : BANKINDIA

Industry : Bank Pub sector | ISIN : INE084A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-19,985.83
Net Worth (NW)54,528.41
Intrinsic Worth (IW)34,542.58
Market Cap (MC)22,774.79
Economic Value Added2,646.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-57.86%
IC Gross Margin (EBITDA/IC)-137.39%
IC Net Margin (NPT/IC)-4.43%
Knowledge Turnover (Sales/IC)-2.02
Market to Intrinsic Value (MC/IW)0.66

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 84.18Rs. 55.50
6 Dec 2021 ---- Rs. 53.75
-0.35     -0.65%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 55.67SellStrong Sell
KB > 50% : No50 DMA : Rs. 58.61
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
10171.01
11839.53
110.83
110.93
-6727.90
-4737.56
-4737.56
Mar-19
C
10870.30
12387.25
7212.38
7212.38
421.01
264.68
217.47
Jun-19
C
10392.21
11613.21
7235.15
7235.15
363.53
245.80
154.10
Sep-19
C
10715.29
12062.55
7239.41
7239.41
421.57
278.41
257.31
Dec-19
C
10898.19
13430.53
6874.41
6874.41
130.30
115.64
138.20
Mar-20
C
10585.08
12293.37
1272.66
1272.66
-5485.23
-3569.26
-3600.65
Jun-20
C
10286.76
12022.48
8114.85
8114.85
1341.41
851.46
845.78
Sep-20
C
10851.67
12477.79
7495.92
7495.92
785.06
525.37
543.47
Dec-20
C
10299.45
12372.88
7386.33
7386.33
860.09
610.37
610.37
Mar-21
C
9415.95
11476.86
6701.68
6701.68
291.27
277.78
83.15
Jun-21
C
9374.32
11766.38
7272.13
7272.13
1076.47
698.29
735.37
Sep-21
C
9580.23
11757.94
7819.24
7819.24
1806.65
1072.08
1073.03
* C - Consolidated, S - Standalone