Bank of India

BSE : 532149 | NSE : BANKINDIA

Industry : Bank Pub sector | ISIN : INE084A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-24,202.66
Net Worth (NW)57,991.23
Intrinsic Worth (IW)33,788.57
Market Cap (MC)19,779.19
Economic Value Added2,306.55
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-71.63%
IC Gross Margin (EBITDA/IC)-119.02%
IC Net Margin (NPT/IC)-10.70%
Knowledge Turnover (Sales/IC)-1.67
Market to Intrinsic Value (MC/IW)0.59

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 82.34Rs. 48.20
29 Nov 2022 ---- Rs. 83.75
2.50     2.99%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 78.85BuyHold
KB > 50% : No50 DMA : Rs. 59.75
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
10898.19
13430.53
6874.41
6874.41
130.30
115.64
138.20
Mar-20
C
10585.08
12293.37
1272.66
1272.66
-5485.23
-3569.26
-3600.65
Jun-20
C
10286.76
12022.48
8114.85
8114.85
1341.41
851.46
845.78
Sep-20
C
10851.67
12477.79
7495.92
7495.92
785.06
525.37
543.47
Dec-20
C
10299.45
12372.88
7386.33
7386.33
860.09
610.37
610.37
Mar-21
C
9415.95
11476.86
6701.68
6701.68
291.27
277.78
83.15
Jun-21
C
9374.32
11766.38
7272.13
7272.13
1076.47
698.29
735.37
Sep-21
C
9580.23
11757.94
7819.24
7819.24
1806.65
1072.08
1073.03
Dec-21
C
9423.22
11270.60
7713.13
7713.13
1725.81
991.65
996.04
Mar-22
C
9903.14
11553.31
6852.60
6852.60
964.73
644.11
688.14
Jun-22
C
10042.88
11207.57
6798.73
6798.73
883.56
582.88
657.62
Sep-22
C
11545.36
13001.32
7688.23
7688.23
1254.78
752.18
854.10
* C - Consolidated, S - Standalone