Bank of Baroda

BSE : 532134 | NSE : BANKBARODA

Industry : Bank Pub sector | ISIN : INE028A01039 | FreeFloat : 45.00% | FnO : Yes | LotSize : 5850


Intellectual Capital (IC)35,201.55
Net Worth (NW)98,392.70
Intrinsic Worth (IW)133,594.30
Market Cap (MC)68,468.84
Economic Value Added6,080.25
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)26.35%
IC Gross Margin (EBITDA/IC)147.90%
IC Net Margin (NPT/IC)20.51%
Knowledge Turnover (Sales/IC)2.19
Market to Intrinsic Value (MC/IW)0.51

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 258.33Rs. 132.40
29 Nov 2022 ---- Rs. 167.80
-0.05     -0.03%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 166.15ReduceSell
KB > 50% : No50 DMA : Rs. 146.51
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
19990.53
23134.67
10337.11
10337.11
-1977.71
-1218.87
-1219.04
Mar-20
C
19104.18
22589.84
10585.13
10585.13
-1733.62
481.10
459.42
Jun-20
C
19523.65
21684.71
11010.78
11010.78
-1044.56
-650.27
-678.71
Sep-20
C
18837.25
21853.79
13530.50
13530.50
2733.58
1794.30
1771.21
Dec-20
C
18914.71
22070.52
12197.97
12197.97
1791.42
1159.17
1195.96
Mar-21
C
17408.30
23762.09
12835.40
12835.40
2893.03
-849.30
-740.79
Jun-21
C
18025.78
21355.53
11165.07
11165.07
1610.82
1169.20
1186.54
Sep-21
C
17540.89
21998.76
12600.53
12600.53
3095.14
2195.05
2167.85
Dec-21
C
18721.62
22072.99
13092.41
13092.41
3292.29
2447.84
2463.75
Mar-22
C
19097.17
22470.46
11965.76
11965.76
2010.05
1888.14
2031.55
Jun-22
C
19984.39
21576.76
13367.14
13367.14
2871.49
2139.39
1943.90
Sep-22
C
22343.71
26320.49
15912.39
15912.39
4417.82
3272.24
3400.47
* C - Consolidated, S - Standalone