icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 69% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,341.4 | 416,515.6 | 411,256.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 290.6 | 150,279.8 | 54,106.5 | 0.45 | 0.51 | 0.07 | Blsh |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 437.3 | 319,656.6 | 154,976.1 | 4.50 | 0.64 | 0.02 | Blsh |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 388.3 | 168,464.2 | 72,385.6 | 0.73 | 0.56 | 0.02 | VrBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.7 | 266,045.0 | 88,339.0 | 0.86 | 0.62 | 0.00 | VrBr |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2025 | 193.1 | 85.5 | 180.8 | 10,162.9 | 4,935.2 | 2.26 | 0.44 | -0.01 | WkBr |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.6 | 108,344.7 | 35,937.1 | 0.91 | 0.28 | -0.03 | FrBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 902.5 | 121,563.5 | 24,479.0 | 0.51 | 0.64 | 0.08 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 176.2 | 248,759.7 | 59,511.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 322.8 | 404,434.8 | 284,809.7 | 1.10 | 0.83 | 0.04 | FrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,113.6 | 565,858.9 | 471,138.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2025 | 314.3 | 277.4 | 365.2 | 67,073.8 | 32,135.0 | 1.13 | 0.58 | 0.02 | Blsh |
|
13
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 102.0 | 27,542.7 | 10,540.5 | 4.38 | 0.57 | 0.00 | VrBl |
|
14
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 78.9 | 79,255.3 | 22,583.9 | 2.58 | -0.54 | -0.06 | Brsh |
|
15
| NLC India | Power Generation | 30 Sep 2025 | 285.3 | 229.4 | 262.4 | 36,378.4 | 6,746.6 | 1.25 | 0.27 | -0.03 | WkBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 361.9 | 350,922.3 | 171,316.4 | 1.21 | 0.22 | -0.03 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 266.6 | 335,390.3 | 103,297.2 | 0.49 | 0.35 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.2 | 137,020.2 | 60,270.7 | 0.08 | 0.87 | 0.01 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.8 | 269,485.0 | 124,571.6 | 1.52 | 0.36 | -0.01 | Brsh |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 359.9 | 94,769.7 | 44,881.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
21
| SJVN Limited | Power Generation | 30 Sep 2025 | 90.3 | 0.0 | 73.3 | 28,809.3 | 3,748.7 | 1892.52 | -777.30 | -0.06 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,146.0 | 1,057,829.0 | 443,304.4 | 0.59 | 0.61 | 0.07 | VrBl |
| Summary of BSE Bharat 22 stocks | 9,048.4 | 13,748.6 | 9,505.4 | 5,268,492.0 | 2,686,476.0 | 0.66 | 0.62 | 0.02 | |