icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2026 | 1,345.7 | 1,630.6 | 1,273.0 | 396,002.1 | 391,002.1 | 0.83 | 0.56 | 0.04 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2026 | 272.4 | 587.6 | 239.0 | 123,595.6 | 44,499.1 | 0.46 | 0.44 | 0.05 | VrBr |
|
3
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 405.4 | 296,301.9 | 143,653.2 | 3.57 | 0.70 | 0.00 | VrBr |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 315.7 | 136,966.6 | 58,851.8 | 0.63 | 0.53 | -0.09 | VrBr |
|
5
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 415.4 | 255,968.9 | 84,993.3 | 0.61 | 0.71 | 0.03 | FrBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2026 | 240.6 | 149.0 | 279.5 | 15,706.3 | 7,627.1 | 1.61 | 0.61 | -0.01 | Brsh |
|
7
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 173.4 | 114,012.2 | 37,817.0 | 0.82 | 0.32 | 0.00 | VrBr |
|
8
| Indian Bank | Bank Pub sector | 30 Jun 2026 | 816.7 | 1,594.9 | 879.7 | 118,492.4 | 23,860.6 | 0.51 | 0.61 | 0.09 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 137.6 | 194,308.3 | 46,485.1 | 0.56 | 0.36 | -0.05 | VrBr |
|
10
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 264.1 | 330,903.3 | 233,027.6 | 0.81 | 0.83 | 0.03 | Blsh |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,964.1 | 545,352.8 | 454,065.3 | 1.85 | 0.56 | -0.02 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2026 | 339.6 | 526.5 | 374.1 | 68,708.4 | 32,918.2 | 0.64 | 0.76 | 0.04 | Blsh |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2026 | 104.9 | 29.7 | 86.6 | 23,382.0 | 8,948.2 | 3.53 | 0.58 | 0.00 | FrBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2026 | 81.3 | 40.2 | 76.3 | 76,593.4 | 21,825.4 | 2.03 | -0.23 | -0.03 | Brsh |
|
15
| NLC India | Power Generation | 30 Jun 2026 | 322.0 | 290.8 | 273.1 | 37,862.1 | 7,021.7 | 1.11 | 0.36 | -0.04 | Brsh |
|
16
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 332.5 | 322,414.2 | 157,399.0 | 0.98 | 0.38 | -0.02 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 234.7 | 295,196.3 | 90,917.8 | 0.45 | 0.36 | -0.02 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 355.6 | 117,351.6 | 51,619.1 | 0.11 | 0.85 | 0.01 | VrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 266.0 | 247,396.1 | 114,360.9 | 1.60 | 0.38 | -0.02 | FrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 318.7 | 83,920.9 | 39,743.2 | 0.20 | 0.80 | -0.01 | FrBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2026 | 73.2 | -34.2 | 65.2 | 25,634.1 | 3,335.5 | -2.14 | -2.08 | -0.02 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 1,016.1 | 937,923.0 | 393,055.5 | 0.57 | 0.61 | 0.07 | WkBl |
| Summary of BSE Bharat 22 stocks | 9,067.3 | 14,113.2 | 8,702.2 | 4,763,993.0 | 2,447,027.0 | 0.64 | 0.61 | 0.01 | |