icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,232.0 | 383,606.6 | 378,763.1 | 0.76 | 0.54 | 0.04 | FrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2026 | 230.6 | 678.9 | 245.4 | 126,889.7 | 45,685.1 | 0.34 | 0.50 | 0.08 | WkBr |
|
3
| Bharat Electronics | Electronics | 30 Sep 2026 | 388.3 | 101.2 | 398.0 | 290,929.2 | 141,048.4 | 3.84 | 0.64 | 0.02 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2026 | 303.2 | 556.1 | 304.7 | 132,194.3 | 56,801.2 | 0.55 | 0.58 | 0.00 | WkBr |
|
5
| Coal India | Mining/Minerals | 30 Sep 2026 | 425.0 | 649.0 | 399.7 | 246,293.4 | 81,780.6 | 0.65 | 0.67 | 0.01 | FrBl |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2026 | 309.6 | 149.9 | 300.9 | 16,909.0 | 8,211.2 | 2.07 | 0.60 | 0.01 | VrBl |
|
7
| GAIL India | Gas Transmission | 30 Sep 2026 | 170.6 | 228.0 | 186.2 | 122,441.5 | 40,613.0 | 0.75 | 0.35 | 0.00 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2026 | 805.9 | 1,758.3 | 854.0 | 115,030.7 | 23,163.5 | 0.46 | 0.63 | 0.08 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2026 | 134.9 | 463.5 | 142.0 | 200,564.0 | 47,981.7 | 0.29 | 0.63 | 0.05 | VrBl |
|
10
| ITC Limited | Cigarettes | 30 Sep 2026 | 262.8 | 310.3 | 280.0 | 350,854.5 | 247,077.5 | 0.85 | 0.81 | 0.03 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2026 | 3,760.0 | 2,167.0 | 3,944.4 | 542,708.0 | 451,863.2 | 1.74 | 0.55 | -0.01 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 30 Sep 2026 | 341.0 | 514.7 | 326.3 | 59,920.1 | 28,707.7 | 0.66 | 0.74 | 0.03 | VrBl |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2026 | 104.9 | 29.7 | 77.7 | 20,989.8 | 8,032.7 | 3.53 | 0.58 | 0.00 | WkBr |
|
14
| NHPC Limited | Power Generation | 30 Sep 2026 | 72.8 | 58.5 | 78.5 | 78,843.5 | 22,466.6 | 1.24 | 0.14 | -0.02 | Brsh |
|
15
| NLC India | Power Generation | 30 Sep 2026 | 261.7 | 406.8 | 247.7 | 34,344.2 | 6,369.3 | 0.64 | 0.52 | -0.04 | WkBr |
|
16
| NTPC Limited | Power Generation | 30 Sep 2026 | 322.8 | 363.6 | 322.0 | 312,184.2 | 152,404.8 | 0.89 | 0.37 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 235.0 | 295,636.6 | 91,053.4 | 0.45 | 0.36 | -0.02 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2026 | 325.5 | 3,352.5 | 322.5 | 106,428.3 | 46,814.3 | 0.10 | 0.83 | 0.00 | WkBr |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Sep 2026 | 260.5 | 169.3 | 262.1 | 243,722.3 | 112,662.6 | 1.54 | 0.32 | -0.01 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2026 | 299.0 | 1,732.7 | 287.0 | 75,573.5 | 35,790.1 | 0.17 | 0.79 | -0.01 | FrBr |
|
21
| SJVN Limited | Power Generation | 30 Sep 2026 | 59.3 | -29.1 | 56.1 | 22,026.5 | 2,866.1 | -2.04 | -2.31 | -0.01 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2026 | 959.5 | 1,736.6 | 979.0 | 903,692.1 | 378,710.3 | 0.55 | 0.57 | 0.10 | VrBl |
| Summary of BSE Bharat 22 stocks | 8,442.7 | 14,392.3 | 8,593.3 | 4,681,782.0 | 2,408,867.0 | 0.59 | 0.60 | 0.03 | |