icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 73% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,217.0 | 377,620.4 | 322,296.8 | 0.56 | 0.68 | 0.03 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 287.7 | 148,780.1 | 53,566.5 | 0.39 | 0.54 | 0.07 | FrBl |
|
3
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 85.6 | 416.9 | 304,708.1 | 147,728.8 | 4.72 | 0.66 | 0.01 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 365.2 | 158,420.5 | 68,070.1 | 0.66 | 0.58 | 0.02 | FrBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 381.4 | 235,015.7 | 78,035.8 | 0.86 | 0.62 | 0.00 | FrBr |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2025 | 240.8 | 87.6 | 193.8 | 10,892.4 | 5,289.4 | 2.75 | 0.44 | -0.03 | VrBr |
|
7
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 181.5 | 119,351.2 | 39,587.9 | 0.82 | 0.37 | -0.03 | FrBr |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,555.1 | 876.4 | 118,041.2 | 23,769.7 | 0.48 | 0.63 | 0.09 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 169.4 | 239,199.7 | 57,224.7 | 0.88 | 0.16 | 0.00 | WkBr |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 405.6 | 508,037.8 | 357,768.6 | 1.03 | 0.85 | 0.04 | Blsh |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,381.0 | 3,918.5 | 539,011.6 | 448,785.5 | 1.54 | 0.63 | -0.02 | FrBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Sep 2025 | 213.9 | 242.9 | 257.4 | 47,267.6 | 22,645.9 | 0.88 | 0.56 | 0.02 | VrBl |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 113.2 | 30,561.3 | 11,695.7 | 5.21 | 0.56 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.4 | 82.3 | 82,680.7 | 23,560.0 | 2.04 | -0.11 | -0.03 | FrBr |
|
15
| NLC India | Power Generation | 30 Sep 2025 | 285.3 | 228.6 | 262.7 | 36,420.0 | 6,754.3 | 1.25 | 0.27 | -0.03 | WkBr |
|
16
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 325.5 | 315,578.0 | 154,061.7 | 1.22 | 0.26 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 491.9 | 251.4 | 316,268.2 | 97,407.8 | 0.49 | 0.35 | -0.01 | VrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 377.3 | 124,512.8 | 54,769.1 | 0.11 | 0.86 | 0.00 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 268.2 | 249,442.2 | 115,306.7 | 1.69 | 0.36 | -0.01 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 362.4 | 95,428.0 | 45,192.8 | 0.19 | 0.84 | 0.00 | VrBr |
|
21
| SJVN Limited | Power Generation | 30 Sep 2025 | 90.3 | 0.6 | 84.2 | 33,100.7 | 4,307.1 | 149.97 | -60.67 | -0.06 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 951.2 | 877,970.2 | 367,931.1 | 0.52 | 0.62 | 0.07 | FrBl |
| Summary of BSE Bharat 22 stocks | 8,592.8 | 13,274.4 | 8,928.7 | 4,968,541.0 | 2,505,851.0 | 0.65 | 0.62 | 0.02 | |