icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 988.1 | 305,818.4 | 261,014.3 | 0.61 | 0.67 | 0.04 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2024 | 247.8 | 790.0 | 232.1 | 120,037.7 | 43,218.1 | 0.30 | 0.68 | 0.08 | VrBl |
|
3
| Bharat Electronics | Electronics | 30 Sep 2024 | 285.1 | 59.0 | 285.8 | 208,913.5 | 101,285.5 | 4.77 | 0.60 | 0.01 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 491.5 | 277.3 | 120,306.8 | 51,693.4 | 0.74 | 0.65 | -0.02 | WkBr |
|
5
| Coal India | Mining/Minerals | 30 Sep 2024 | 510.2 | 524.9 | 387.1 | 238,528.4 | 79,202.2 | 0.95 | 0.71 | 0.02 | FrBl |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2024 | 211.7 | 77.4 | 181.1 | 10,180.8 | 4,943.9 | 2.71 | 0.46 | -0.01 | WkBr |
|
7
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 182.1 | 119,706.3 | 39,705.7 | 1.40 | 0.26 | -0.01 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2024 | 524.1 | 1,282.2 | 532.2 | 71,685.4 | 14,435.2 | 0.40 | 0.63 | 0.09 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 179.4 | 130.5 | 184,282.2 | 44,086.6 | 0.99 | 0.28 | -0.06 | WkBr |
|
10
| ITC Limited | Cigarettes | 30 Sep 2024 | 518.2 | 206.0 | 437.7 | 547,457.6 | 385,528.8 | 2.52 | 0.71 | 0.03 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2024 | 3,675.6 | 2,028.8 | 3,593.0 | 494,035.7 | 411,338.2 | 1.78 | 0.63 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Sep 2024 | 210.3 | 118.3 | 210.6 | 38,670.3 | 18,526.9 | 1.77 | 0.28 | 0.01 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 30 Sep 2024 | 179.3 | 27.9 | 98.8 | 17,776.8 | 6,803.1 | 6.42 | 0.50 | 0.00 | WkBr |
|
14
| NHPC Limited | Power Generation | 30 Sep 2024 | 95.0 | 47.5 | 80.0 | 80,320.1 | 22,887.3 | 2.00 | 0.04 | -0.03 | Brsh |
|
15
| NLC India | Power Generation | 30 Sep 2024 | 282.5 | 187.5 | 231.8 | 32,147.8 | 5,962.0 | 1.51 | 0.21 | -0.02 | FrBr |
|
16
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 240.7 | 336.1 | 325,856.5 | 159,079.5 | 1.82 | 0.27 | -0.04 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 455.1 | 269.4 | 338,862.4 | 104,366.6 | 0.65 | 0.35 | -0.01 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,520.5 | 436.9 | 144,181.4 | 63,420.7 | 0.18 | 0.84 | 0.00 | WkBr |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 192.0 | 306.3 | 284,831.0 | 131,665.5 | 1.78 | 0.48 | 0.00 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,439.2 | 490.8 | 129,225.5 | 61,198.6 | 0.36 | 0.82 | -0.02 | WkBr |
|
21
| SJVN Limited | Power Generation | 30 Sep 2024 | 132.5 | 21.8 | 101.5 | 39,899.2 | 5,191.7 | 6.07 | -0.70 | -0.05 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2024 | 787.9 | 1,654.6 | 779.3 | 695,451.0 | 291,442.7 | 0.46 | 0.69 | 0.09 | VrBl |
| Summary of BSE Bharat 22 stocks | 9,577.0 | 11,784.5 | 8,397.4 | 4,480,487.0 | 2,277,467.0 | 0.81 | 0.61 | 0.02 | |