icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2024 | 1,265.3 | 1,634.2 | 1,177.4 | 363,830.2 | 310,527.0 | 0.77 | 0.67 | 0.04 | Blsh |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2024 | 264.1 | 861.7 | 249.7 | 129,128.9 | 46,491.3 | 0.31 | 0.73 | 0.09 | Blsh |
|
3
| Bharat Electronics | Electronics | 31 Mar 2024 | 201.5 | 114.5 | 309.9 | 226,530.0 | 109,826.4 | 1.76 | 0.80 | 0.07 | Blsh |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2024 | 304.0 | 629.1 | 328.8 | 142,650.1 | 61,293.8 | 0.48 | 0.71 | -0.01 | WkBr |
|
5
| Coal India | Mining/Minerals | 31 Mar 2024 | 434.1 | 841.7 | 509.9 | 314,206.7 | 104,330.9 | 0.52 | 0.84 | 0.07 | VrBl |
|
6
| Engineers India | Engineering turnkey | 31 Mar 2024 | 202.0 | 92.1 | 254.9 | 14,323.7 | 6,955.7 | 2.19 | 0.56 | 0.01 | Blsh |
|
7
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 151.4 | 230.6 | 151,648.1 | 50,300.6 | 1.20 | 0.22 | -0.01 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2024 | 520.7 | 1,084.8 | 581.5 | 78,319.2 | 15,771.0 | 0.48 | 0.59 | 0.09 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 390.2 | 176.6 | 249,310.5 | 59,643.5 | 0.43 | 0.66 | -0.01 | Brsh |
|
10
| ITC Limited | Cigarettes | 31 Mar 2024 | 428.4 | 267.6 | 502.2 | 626,982.8 | 441,531.7 | 1.60 | 0.78 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,115.7 | 3,679.9 | 505,930.3 | 421,241.8 | 1.68 | 0.63 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2024 | 152.6 | 108.0 | 189.5 | 34,804.2 | 16,674.7 | 1.41 | 0.27 | 0.00 | FrBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Mar 2024 | 118.9 | 33.0 | 174.5 | 31,413.6 | 12,021.9 | 3.60 | 0.59 | 0.01 | WkBl |
|
14
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.8 | 104.6 | 105,091.2 | 29,945.9 | 2.15 | -0.05 | -0.03 | FrBr |
|
15
| NLC India | Power Generation | 31 Mar 2024 | 228.1 | 113.1 | 287.8 | 39,907.4 | 7,401.0 | 2.02 | -0.23 | -0.06 | WkBr |
|
16
| NTPC Limited | Power Generation | 31 Mar 2024 | 335.8 | 291.6 | 396.3 | 384,278.9 | 187,600.6 | 1.15 | 0.42 | -0.01 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2024 | 268.1 | 618.0 | 331.6 | 417,162.1 | 128,482.2 | 0.43 | 0.53 | 0.00 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 2,925.7 | 539.0 | 177,859.0 | 78,234.3 | 0.13 | 0.86 | 0.01 | Blsh |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 216.3 | 344.2 | 320,126.8 | 147,981.2 | 1.53 | 0.55 | 0.00 | VrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,778.2 | 625.9 | 164,813.5 | 78,052.4 | 0.25 | 0.85 | 0.00 | VrBl |
|
21
| SJVN Limited | Power Generation | 31 Mar 2024 | 121.4 | 23.1 | 148.1 | 58,204.2 | 7,573.6 | 5.26 | -0.55 | -0.07 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2024 | 752.4 | 1,900.2 | 862.5 | 769,703.2 | 322,559.6 | 0.40 | 0.75 | 0.10 | Blsh |
| Summary of BSE Bharat 22 stocks | 8,284.1 | 13,803.6 | 9,467.9 | 5,306,224.0 | 2,644,441.0 | 0.60 | 0.70 | 0.03 | |