icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,205.2 | 374,224.4 | 369,499.4 | 0.63 | 0.67 | 0.04 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 260.3 | 134,610.5 | 48,464.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 404.8 | 295,863.3 | 143,440.6 | 4.50 | 0.64 | 0.02 | WkBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 282.7 | 122,649.6 | 52,700.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 445.1 | 274,272.2 | 91,070.8 | 0.89 | 0.59 | 0.02 | Blsh |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2025 | 201.2 | 123.4 | 189.7 | 10,663.6 | 5,178.3 | 1.63 | 0.56 | 0.05 | FrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.2 | 90,832.4 | 30,128.4 | 0.91 | 0.28 | -0.03 | VrBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 871.8 | 117,421.6 | 23,645.0 | 0.51 | 0.64 | 0.08 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 137.8 | 194,534.2 | 46,539.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 294.7 | 369,228.5 | 260,016.8 | 1.10 | 0.83 | 0.04 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,564.1 | 490,270.8 | 408,203.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2025 | 314.3 | 277.4 | 371.0 | 68,139.0 | 32,645.4 | 1.13 | 0.58 | 0.02 | Blsh |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 80.5 | 21,743.1 | 8,321.0 | 4.78 | 0.56 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.6 | 76,934.9 | 21,922.7 | 2.58 | -0.54 | -0.06 | Brsh |
|
15
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 270.4 | 37,494.7 | 6,953.6 | 1.23 | 0.15 | -0.03 | WkBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.7 | 364,255.3 | 177,825.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 282.0 | 354,701.0 | 109,244.7 | 0.47 | 0.35 | -0.01 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 396.0 | 130,684.0 | 57,483.6 | 0.08 | 0.87 | 0.01 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.5 | 274,832.8 | 127,043.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 318.5 | 83,855.0 | 39,712.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 66.2 | 26,003.5 | 3,383.6 | -11.78 | -6.94 | -0.05 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,019.5 | 941,061.4 | 394,370.7 | 0.59 | 0.61 | 0.07 | WkBl |
| Summary of BSE Bharat 22 stocks | 9,145.0 | 13,904.5 | 8,857.7 | 4,854,276.0 | 2,457,794.0 | 0.66 | 0.62 | 0.02 | |