icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2024 | 1,265.3 | 1,585.7 | 1,245.0 | 384,735.7 | 328,369.7 | 0.77 | 0.67 | 0.04 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2024 | 275.4 | 737.5 | 235.5 | 121,785.6 | 43,847.5 | 0.36 | 0.67 | 0.08 | WkBl |
|
3
| Bharat Electronics | Electronics | 30 Jun 2024 | 305.9 | 66.0 | 277.4 | 202,736.7 | 98,290.9 | 4.57 | 0.65 | 0.00 | Blsh |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2024 | 304.0 | 614.0 | 331.2 | 143,691.3 | 61,741.2 | 0.48 | 0.71 | -0.01 | FrBr |
|
5
| Coal India | Mining/Minerals | 30 Jun 2024 | 473.2 | 726.8 | 491.0 | 302,559.2 | 100,463.3 | 0.64 | 0.79 | 0.08 | VrBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2024 | 250.8 | 93.1 | 211.8 | 11,901.8 | 5,779.6 | 2.66 | 0.56 | 0.00 | FrBr |
|
7
| GAIL India | Gas Transmission | 30 Jun 2024 | 219.6 | 164.5 | 212.2 | 139,497.3 | 46,270.2 | 1.33 | 0.26 | -0.01 | FrBr |
|
8
| Indian Bank | Bank Pub sector | 30 Jun 2024 | 545.5 | 1,132.2 | 509.5 | 68,627.8 | 13,819.5 | 0.47 | 0.60 | 0.09 | Blsh |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2024 | 165.6 | 273.9 | 167.1 | 235,895.3 | 56,434.2 | 0.59 | 0.51 | -0.02 | FrBr |
|
10
| ITC Limited | Cigarettes | 30 Jun 2024 | 424.9 | 224.4 | 514.4 | 642,214.1 | 452,257.8 | 1.85 | 0.72 | 0.03 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,083.4 | 3,793.9 | 521,603.6 | 434,291.5 | 1.68 | 0.63 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2024 | 187.1 | 100.7 | 184.0 | 33,799.5 | 16,193.3 | 1.86 | 0.19 | -0.02 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2024 | 157.0 | 28.1 | 174.1 | 31,332.6 | 11,990.9 | 5.59 | 0.50 | -0.01 | FrBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2024 | 100.7 | 43.6 | 94.7 | 95,076.3 | 27,092.1 | 2.31 | -0.03 | -0.03 | FrBr |
|
15
| NLC India | Power Generation | 30 Jun 2024 | 240.2 | 143.0 | 269.1 | 37,307.5 | 6,918.9 | 1.68 | 0.00 | -0.04 | WkBr |
|
16
| NTPC Limited | Power Generation | 30 Jun 2024 | 378.4 | 257.8 | 424.0 | 411,090.2 | 200,689.6 | 1.45 | 0.33 | -0.03 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2024 | 274.2 | 481.4 | 286.3 | 360,110.5 | 110,910.8 | 0.56 | 0.39 | -0.01 | FrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2024 | 485.1 | 2,513.7 | 481.9 | 159,031.9 | 69,952.9 | 0.18 | 0.84 | -0.01 | FrBr |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 209.2 | 340.9 | 317,011.1 | 146,541.0 | 1.53 | 0.55 | 0.00 | VrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2024 | 525.4 | 1,473.0 | 540.0 | 142,180.9 | 67,334.1 | 0.33 | 0.83 | -0.03 | FrBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2024 | 131.6 | 20.6 | 130.3 | 51,205.2 | 6,662.9 | 6.40 | -0.83 | -0.06 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2024 | 849.0 | 1,641.6 | 781.7 | 697,636.9 | 292,358.8 | 0.50 | 0.70 | 0.09 | WkBl |
| Summary of BSE Bharat 22 stocks | 9,091.2 | 12,188.2 | 9,312.9 | 5,023,691.0 | 2,558,539.0 | 0.75 | 0.64 | 0.02 | |