icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,961.4 | 1,205.8 | 373,480.8 | 318,763.7 | 0.58 | 0.68 | 0.04 | FrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 239.2 | 123,709.3 | 44,540.1 | 0.30 | 0.63 | 0.07 | WkBl |
|
3
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 394.2 | 288,151.5 | 139,701.8 | 3.02 | 0.73 | 0.05 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 312.3 | 135,491.5 | 58,217.9 | 0.59 | 0.60 | 0.00 | WkBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 391.2 | 241,085.9 | 80,051.5 | 0.80 | 0.67 | 0.05 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Mar 2025 | 160.6 | 93.9 | 223.9 | 12,584.1 | 6,110.9 | 1.72 | 0.49 | 0.03 | FrBr |
|
7
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 191.3 | 125,808.0 | 41,729.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2025 | 541.3 | 1,498.0 | 624.9 | 84,165.0 | 16,948.2 | 0.37 | 0.64 | 0.08 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 140.3 | 198,177.5 | 47,410.8 | 0.71 | 0.24 | 0.00 | VrBr |
|
10
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 413.9 | 517,959.4 | 364,755.6 | 1.18 | 0.84 | 0.04 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,587.4 | 493,336.4 | 410,756.0 | 1.43 | 0.66 | -0.01 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2025 | 175.5 | 186.9 | 185.7 | 34,102.6 | 16,338.5 | 0.94 | 0.48 | 0.05 | VrBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Mar 2025 | 81.9 | 25.8 | 120.6 | 32,572.8 | 12,465.5 | 3.18 | 0.62 | 0.01 | WkBl |
|
14
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 86.1 | 86,447.6 | 24,633.4 | 2.18 | -0.19 | -0.05 | VrBr |
|
15
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 232.2 | 32,203.3 | 5,972.3 | 1.34 | 0.13 | -0.05 | VrBr |
|
16
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.0 | 321,880.8 | 157,138.6 | 1.26 | 0.30 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 251.5 | 316,406.6 | 97,450.4 | 0.58 | 0.29 | -0.02 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 406.5 | 134,132.6 | 59,000.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 285.5 | 265,532.3 | 122,744.5 | 1.60 | 0.45 | -0.01 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 402.7 | 106,039.9 | 50,218.4 | 0.24 | 0.83 | -0.02 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 98.5 | 38,688.8 | 5,034.2 | 3.61 | -0.42 | -0.10 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 792.4 | 707,142.3 | 296,342.2 | 0.46 | 0.66 | 0.08 | WkBl |
| Summary of BSE Bharat 22 stocks | 8,172.8 | 13,378.9 | 8,490.5 | 4,739,171.0 | 2,408,640.0 | 0.61 | 0.65 | 0.02 | |