icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,268.3 | 394,209.6 | 389,232.2 | 0.75 | 0.55 | 0.02 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2026 | 247.6 | 695.7 | 263.9 | 136,472.3 | 49,135.2 | 0.36 | 0.53 | 0.09 | WkBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 439.7 | 321,411.0 | 155,826.6 | 4.50 | 0.64 | 0.02 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 302.8 | 131,348.3 | 56,437.7 | 0.73 | 0.56 | 0.02 | WkBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 456.4 | 281,266.9 | 93,393.4 | 0.79 | 0.65 | 0.05 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2025 | 201.2 | 123.4 | 256.5 | 14,413.6 | 6,999.3 | 1.63 | 0.56 | 0.05 | FrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 166.5 | 110,231.6 | 36,563.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2026 | 845.7 | 1,459.9 | 865.6 | 116,586.5 | 23,476.8 | 0.58 | 0.59 | 0.08 | Blsh |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 144.7 | 204,320.2 | 48,880.3 | 0.83 | 0.24 | 0.02 | Brsh |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 307.5 | 385,202.9 | 271,266.3 | 1.10 | 0.83 | 0.04 | Blsh |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 3,974.5 | 546,745.0 | 455,224.4 | 1.67 | 0.55 | -0.01 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2026 | 386.1 | 315.5 | 402.0 | 73,823.4 | 35,368.8 | 1.22 | 0.63 | 0.03 | WkBl |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 100.6 | 27,172.8 | 10,398.9 | 4.78 | 0.56 | -0.01 | WkBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 80.8 | 81,133.7 | 23,119.2 | 2.58 | -0.54 | -0.06 | VrBr |
|
15
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 328.2 | 45,509.4 | 8,440.0 | 1.23 | 0.15 | -0.03 | Brsh |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 402.2 | 389,951.4 | 190,369.9 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 279.2 | 351,241.4 | 108,179.2 | 0.47 | 0.35 | -0.01 | VrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 461.4 | 152,250.2 | 66,969.9 | 0.08 | 0.87 | 0.01 | Blsh |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 314.0 | 291,992.5 | 134,975.9 | 1.52 | 0.36 | -0.01 | FrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 359.4 | 94,638.1 | 44,818.7 | 0.24 | 0.74 | -0.02 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 78.8 | 30,962.9 | 4,028.9 | -13.42 | -7.77 | -0.06 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 1,019.3 | 940,876.8 | 394,293.3 | 0.61 | 0.59 | 0.07 | WkBl |
| Summary of BSE Bharat 22 stocks | 9,015.1 | 13,169.2 | 9,414.8 | 5,097,800.0 | 2,598,608.0 | 0.69 | 0.59 | 0.02 | |