icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,226.3 | 380,506.1 | 375,701.8 | 0.56 | 0.68 | 0.03 | Blsh |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 290.6 | 150,253.9 | 54,097.1 | 0.39 | 0.54 | 0.07 | FrBl |
|
3
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 400.0 | 292,391.2 | 141,757.2 | 4.72 | 0.66 | 0.01 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 365.9 | 158,745.9 | 68,209.9 | 0.66 | 0.58 | 0.02 | FrBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 402.4 | 247,957.4 | 82,333.1 | 0.86 | 0.62 | 0.00 | WkBr |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2025 | 193.1 | 85.5 | 201.1 | 11,304.9 | 5,489.8 | 2.26 | 0.44 | -0.01 | WkBr |
|
7
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 171.0 | 112,434.2 | 37,293.6 | 0.82 | 0.37 | -0.03 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,571.3 | 777.2 | 104,686.0 | 21,080.4 | 0.48 | 0.63 | 0.08 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.2 | 227,592.0 | 54,447.7 | 0.88 | 0.16 | 0.00 | VrBr |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 406.6 | 509,353.1 | 358,694.9 | 1.03 | 0.85 | 0.04 | FrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,053.6 | 557,595.4 | 464,258.5 | 1.54 | 0.63 | -0.02 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Sep 2025 | 213.9 | 243.7 | 295.3 | 54,235.7 | 25,984.3 | 0.88 | 0.56 | 0.02 | VrBl |
|
13
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 116.2 | 31,363.2 | 12,002.6 | 4.38 | 0.57 | 0.00 | FrBl |
|
14
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 77.8 | 78,160.4 | 22,271.9 | 2.04 | -0.11 | -0.03 | Brsh |
|
15
| NLC India | Power Generation | 30 Sep 2025 | 285.3 | 229.4 | 249.8 | 34,634.0 | 6,423.1 | 1.25 | 0.27 | -0.03 | Brsh |
|
16
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 322.6 | 312,766.0 | 152,688.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 233.8 | 294,089.2 | 90,576.9 | 0.49 | 0.35 | -0.01 | VrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 352.3 | 116,262.6 | 51,140.1 | 0.11 | 0.86 | 0.00 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 268.1 | 249,302.7 | 115,242.2 | 1.69 | 0.36 | -0.01 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 354.8 | 93,413.6 | 44,238.8 | 0.19 | 0.84 | 0.00 | WkBr |
|
21
| SJVN Limited | Power Generation | 30 Sep 2025 | 90.3 | 0.0 | 75.0 | 29,481.3 | 3,836.1 | 1892.52 | -777.30 | -0.06 | Brsh |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 969.0 | 894,400.7 | 374,816.6 | 0.52 | 0.62 | 0.07 | WkBl |
| Summary of BSE Bharat 22 stocks | 8,681.7 | 13,669.3 | 8,983.8 | 4,973,722.0 | 2,578,251.0 | 0.64 | 0.63 | 0.02 | |