icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2026 | 1,226.0 | 1,614.1 | 1,210.0 | 376,756.5 | 371,999.5 | 0.76 | 0.54 | 0.04 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2026 | 272.4 | 587.6 | 237.4 | 122,757.8 | 44,197.5 | 0.46 | 0.44 | 0.05 | Brsh |
|
3
| Bharat Electronics | Electronics | 30 Jun 2026 | 411.8 | 115.2 | 371.2 | 271,339.0 | 131,550.7 | 3.57 | 0.70 | 0.00 | VrBr |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2026 | 303.6 | 480.1 | 288.0 | 124,949.0 | 53,688.0 | 0.63 | 0.53 | -0.09 | VrBr |
|
5
| Coal India | Mining/Minerals | 30 Jun 2026 | 439.1 | 714.5 | 407.5 | 251,131.2 | 83,386.9 | 0.61 | 0.71 | 0.03 | WkBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2026 | 240.6 | 149.0 | 260.0 | 14,610.3 | 7,094.9 | 1.61 | 0.61 | -0.01 | VrBr |
|
7
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 167.2 | 109,935.7 | 36,464.9 | 0.82 | 0.32 | 0.00 | VrBr |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2026 | 805.9 | 1,758.3 | 859.0 | 115,704.2 | 23,299.2 | 0.46 | 0.63 | 0.08 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2026 | 139.4 | 249.5 | 129.6 | 183,025.4 | 43,785.9 | 0.56 | 0.36 | -0.05 | Brsh |
|
10
| ITC Limited | Cigarettes | 30 Jun 2026 | 287.0 | 356.4 | 262.0 | 328,272.1 | 231,174.6 | 0.81 | 0.83 | 0.03 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,636.0 | 500,215.1 | 416,483.2 | 1.85 | 0.56 | -0.02 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2026 | 339.6 | 526.5 | 312.2 | 57,339.7 | 27,471.4 | 0.64 | 0.76 | 0.04 | WkBl |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2026 | 104.9 | 29.7 | 71.5 | 19,291.5 | 7,382.8 | 3.53 | 0.58 | 0.00 | VrBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2026 | 81.3 | 40.2 | 72.7 | 72,977.2 | 20,795.0 | 2.03 | -0.23 | -0.03 | WkBr |
|
15
| NLC India | Power Generation | 30 Jun 2026 | 322.0 | 290.8 | 238.7 | 33,092.1 | 6,137.1 | 1.11 | 0.36 | -0.04 | VrBr |
|
16
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 303.0 | 293,809.0 | 143,434.3 | 0.98 | 0.38 | -0.02 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 225.6 | 283,836.3 | 87,419.0 | 0.45 | 0.36 | -0.02 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 328.4 | 108,375.3 | 47,670.8 | 0.11 | 0.85 | 0.01 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 252.2 | 234,514.7 | 108,406.4 | 1.60 | 0.38 | -0.02 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 302.5 | 79,655.0 | 37,723.0 | 0.20 | 0.80 | -0.01 | FrBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2026 | 73.2 | -34.2 | 49.1 | 19,287.4 | 2,509.7 | -2.14 | -2.08 | -0.02 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2026 | 1,026.9 | 1,800.0 | 963.0 | 888,908.5 | 372,515.0 | 0.57 | 0.61 | 0.07 | FrBl |
| Summary of BSE Bharat 22 stocks | 8,954.4 | 14,077.4 | 8,162.2 | 4,489,783.0 | 2,304,590.0 | 0.64 | 0.61 | 0.01 | |