icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,898.6 | 1,166.3 | 361,246.2 | 308,321.5 | 0.58 | 0.68 | 0.04 | FrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 817.7 | 246.8 | 127,624.0 | 45,949.5 | 0.30 | 0.66 | 0.07 | FrBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 297.6 | 217,539.0 | 105,467.4 | 4.98 | 0.56 | 0.02 | FrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
5
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2024 | 182.0 | 73.6 | 179.4 | 10,081.4 | 4,895.6 | 2.47 | 0.40 | -0.01 | Brsh |
|
7
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,329.9 | 569.2 | 76,669.2 | 15,438.7 | 0.40 | 0.61 | 0.09 | FrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2024 | 211.7 | 166.6 | 156.5 | 28,743.3 | 13,770.9 | 1.27 | 0.44 | 0.04 | Brsh |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 95.5 | 25,782.3 | 9,866.8 | 4.80 | 0.49 | 0.00 | VrBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 86.1 | 86,457.6 | 24,636.2 | 2.13 | -0.21 | -0.04 | VrBr |
|
15
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 198.0 | 237.6 | 32,949.3 | 6,110.6 | 1.26 | 0.21 | -0.03 | VrBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.5 | 96.6 | 37,977.5 | 4,941.7 | 5.52 | -0.99 | -0.07 | Brsh |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
| Summary of BSE Bharat 22 stocks | 8,433.5 | 12,161.8 | 8,270.7 | 4,626,330.0 | 2,342,578.0 | 0.69 | 0.62 | 0.02 | |