icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2025 | 1,102.0 | 1,961.4 | 1,173.3 | 363,414.3 | 310,172.1 | 0.58 | 0.68 | 0.04 | WkBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 247.5 | 128,011.9 | 46,089.2 | 0.30 | 0.63 | 0.07 | FrBl |
|
3
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 432.3 | 315,965.2 | 153,186.4 | 3.02 | 0.73 | 0.05 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 332.1 | 144,060.1 | 61,899.7 | 0.59 | 0.60 | 0.00 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 389.8 | 240,192.3 | 79,754.7 | 0.80 | 0.67 | 0.05 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Mar 2025 | 160.6 | 93.9 | 238.5 | 13,405.8 | 6,510.0 | 1.72 | 0.49 | 0.03 | Brsh |
|
7
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 189.6 | 124,677.0 | 41,354.5 | 0.93 | 0.34 | -0.02 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2025 | 541.3 | 1,498.0 | 649.7 | 87,505.5 | 17,620.8 | 0.37 | 0.64 | 0.08 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 147.1 | 207,779.9 | 49,708.0 | 0.71 | 0.24 | 0.00 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 415.1 | 519,461.1 | 365,813.2 | 1.18 | 0.84 | 0.04 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,666.7 | 504,241.7 | 419,835.8 | 1.43 | 0.66 | -0.01 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2025 | 175.5 | 186.9 | 190.3 | 34,945.6 | 16,742.4 | 0.94 | 0.48 | 0.05 | Brsh |
|
13
| National Buildings Construction Corp | Real Estate | 31 Mar 2025 | 81.9 | 25.8 | 123.2 | 33,266.7 | 12,731.0 | 3.18 | 0.62 | 0.01 | VrBl |
|
14
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 85.5 | 85,854.9 | 24,464.5 | 2.18 | -0.19 | -0.05 | Brsh |
|
15
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 227.1 | 31,493.3 | 5,840.6 | 1.34 | 0.13 | -0.05 | Brsh |
|
16
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.6 | 322,511.1 | 157,446.3 | 1.26 | 0.30 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 243.4 | 306,166.3 | 94,296.5 | 0.58 | 0.29 | -0.02 | VrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 423.7 | 139,808.8 | 61,497.3 | 0.13 | 0.86 | 0.00 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 297.6 | 276,739.5 | 127,925.1 | 1.60 | 0.45 | -0.01 | Brsh |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 400.5 | 105,447.5 | 49,937.8 | 0.24 | 0.83 | -0.02 | Brsh |
|
21
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 100.5 | 39,474.8 | 5,136.5 | 3.61 | -0.42 | -0.10 | Brsh |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 820.3 | 732,086.6 | 306,795.6 | 0.46 | 0.66 | 0.08 | FrBl |
| Summary of BSE Bharat 22 stocks | 8,156.8 | 13,352.7 | 8,632.2 | 4,827,711.0 | 2,447,507.0 | 0.61 | 0.65 | 0.02 | |