icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,935.3 | 1,126.0 | 349,193.8 | 298,034.9 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 245.9 | 127,158.6 | 45,782.0 | 0.37 | 0.55 | 0.05 | VrBl |
|
3
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 412.2 | 301,309.1 | 146,080.8 | 4.95 | 0.66 | -0.01 | WkBr |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 323.6 | 140,372.3 | 60,315.1 | 0.67 | 0.58 | 0.03 | VrBl |
|
5
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 399.8 | 246,355.1 | 81,801.0 | 0.68 | 0.69 | 0.04 | VrBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2025 | 240.8 | 87.6 | 210.1 | 11,806.3 | 5,733.2 | 2.75 | 0.44 | -0.03 | WkBr |
|
7
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 181.6 | 119,403.8 | 39,605.4 | 0.90 | 0.37 | -0.03 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 30 Jun 2025 | 643.5 | 1,565.4 | 703.8 | 94,792.6 | 19,088.2 | 0.42 | 0.64 | 0.05 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 145.9 | 206,085.4 | 49,302.6 | 0.77 | 0.26 | -0.01 | WkBr |
|
10
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 409.3 | 512,343.0 | 360,800.4 | 1.09 | 0.84 | 0.04 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,685.5 | 506,888.7 | 422,039.7 | 1.51 | 0.64 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2025 | 192.7 | 203.9 | 213.3 | 39,168.0 | 18,765.4 | 0.95 | 0.50 | 0.00 | Brsh |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 110.0 | 29,702.7 | 11,367.1 | 5.21 | 0.56 | -0.01 | WkBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2025 | 85.8 | 38.2 | 87.2 | 87,602.8 | 24,962.5 | 2.25 | -0.21 | -0.04 | Brsh |
|
15
| NLC India | Power Generation | 30 Jun 2025 | 230.3 | 219.8 | 258.2 | 35,796.0 | 6,638.6 | 1.05 | 0.25 | -0.05 | Brsh |
|
16
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 336.4 | 326,195.8 | 159,245.2 | 1.12 | 0.32 | -0.04 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 236.9 | 298,001.7 | 91,781.9 | 0.51 | 0.35 | -0.01 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 404.8 | 133,588.1 | 58,761.0 | 0.13 | 0.85 | 0.01 | VrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 287.2 | 267,066.8 | 123,453.8 | 1.77 | 0.39 | -0.02 | Brsh |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 384.4 | 101,221.1 | 47,936.3 | 0.24 | 0.82 | -0.01 | WkBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2025 | 100.5 | 16.2 | 94.4 | 37,093.3 | 4,826.6 | 6.20 | -1.26 | -0.08 | Brsh |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 857.2 | 764,973.8 | 320,577.7 | 0.50 | 0.63 | 0.08 | VrBl |
| Summary of BSE Bharat 22 stocks | 8,660.5 | 13,225.3 | 8,599.5 | 4,767,342.0 | 2,410,983.0 | 0.66 | 0.63 | 0.02 | |