icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,333.0 | 413,907.3 | 408,681.3 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.0 | 142,719.3 | 51,384.4 | 0.45 | 0.51 | 0.07 | VrBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 433.1 | 316,586.5 | 153,487.6 | 4.50 | 0.64 | 0.02 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 298.1 | 129,330.9 | 55,570.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 449.3 | 276,860.6 | 91,930.3 | 0.89 | 0.59 | 0.02 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2025 | 201.2 | 123.4 | 206.5 | 11,603.9 | 5,635.0 | 1.63 | 0.56 | 0.05 | VrBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.3 | 101,498.7 | 33,666.4 | 0.91 | 0.28 | -0.03 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,619.9 | 956.5 | 128,837.1 | 25,943.7 | 0.51 | 0.64 | 0.08 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.4 | 202,428.0 | 48,427.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 302.5 | 378,938.4 | 266,854.7 | 1.10 | 0.83 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,005.9 | 551,043.9 | 458,803.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2025 | 314.3 | 276.4 | 400.2 | 73,492.8 | 35,210.4 | 1.13 | 0.58 | 0.02 | FrBl |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 88.7 | 23,957.1 | 9,168.3 | 4.78 | 0.56 | -0.01 | WkBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.7 | 77,045.4 | 21,954.2 | 2.58 | -0.54 | -0.06 | WkBr |
|
15
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 269.6 | 37,376.8 | 6,931.7 | 1.23 | 0.15 | -0.03 | VrBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 374.2 | 362,800.8 | 177,115.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 285.5 | 359,167.0 | 110,620.2 | 0.47 | 0.35 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 417.7 | 137,828.8 | 60,626.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 294.9 | 274,228.3 | 126,764.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 342.7 | 90,227.4 | 42,729.9 | 0.17 | 0.84 | -0.01 | WkBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 70.6 | 27,724.7 | 3,607.6 | -13.42 | -7.77 | -0.06 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,061.5 | 979,783.9 | 410,598.1 | 0.59 | 0.61 | 0.07 | VrBl |
| Summary of BSE Bharat 22 stocks | 9,135.2 | 13,640.7 | 9,290.6 | 5,058,531.0 | 2,588,354.0 | 0.67 | 0.61 | 0.02 | |