icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 69% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,341.6 | 416,577.7 | 411,318.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 289.2 | 149,555.8 | 53,845.8 | 0.45 | 0.51 | 0.07 | WkBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 429.7 | 314,064.7 | 152,265.0 | 4.50 | 0.64 | 0.02 | WkBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.4 | 167,618.2 | 72,022.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 432.8 | 266,722.9 | 88,564.1 | 0.86 | 0.62 | 0.00 | FrBr |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2025 | 193.1 | 85.5 | 171.4 | 9,632.3 | 4,677.5 | 2.26 | 0.44 | -0.01 | VrBr |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.0 | 107,914.3 | 35,794.4 | 0.91 | 0.28 | -0.03 | FrBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2025 | 837.3 | 1,637.8 | 871.2 | 117,347.5 | 23,630.1 | 0.51 | 0.64 | 0.08 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 175.2 | 247,404.1 | 59,187.5 | 0.83 | 0.24 | 0.02 | Brsh |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 325.8 | 408,193.5 | 287,456.6 | 1.10 | 0.83 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,068.1 | 559,600.1 | 465,927.6 | 1.75 | 0.61 | -0.04 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2025 | 314.3 | 277.4 | 354.7 | 65,136.1 | 31,206.7 | 1.13 | 0.58 | 0.02 | WkBl |
|
13
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 98.3 | 26,541.0 | 10,157.1 | 4.38 | 0.57 | 0.00 | WkBl |
|
14
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 79.4 | 79,787.7 | 22,735.6 | 2.58 | -0.54 | -0.06 | Brsh |
|
15
| NLC India | Power Generation | 30 Sep 2025 | 285.3 | 229.4 | 256.3 | 35,532.6 | 6,589.7 | 1.25 | 0.27 | -0.03 | Brsh |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 365.1 | 353,976.8 | 172,807.5 | 1.21 | 0.22 | -0.03 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.0 | 338,346.6 | 104,207.7 | 0.49 | 0.35 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 419.2 | 138,340.3 | 60,851.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 292.8 | 272,275.2 | 125,861.4 | 1.52 | 0.36 | -0.01 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 372.5 | 98,087.6 | 46,452.3 | 0.17 | 0.84 | -0.01 | Brsh |
|
21
| SJVN Limited | Power Generation | 30 Sep 2025 | 90.3 | 0.0 | 72.3 | 28,396.7 | 3,695.0 | 1892.52 | -777.30 | -0.06 | FrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,066.4 | 984,353.1 | 412,512.9 | 0.59 | 0.61 | 0.07 | FrBl |
| Summary of BSE Bharat 22 stocks | 9,101.1 | 13,828.7 | 9,417.1 | 5,189,348.0 | 2,652,975.0 | 0.66 | 0.62 | 0.02 | |