icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2023 | 1,036.7 | 1,078.0 | 1,117.9 | 344,494.6 | 294,024.2 | 0.96 | 0.57 | 0.04 | FrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2023 | 214.0 | 528.2 | 211.2 | 109,193.3 | 39,313.8 | 0.41 | 0.58 | 0.09 | VrBl |
|
3
| Bharat Electronics | Electronics | 30 Sep 2023 | 138.3 | 51.0 | 160.4 | 117,212.3 | 56,826.9 | 2.71 | 0.60 | 0.01 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2023 | 346.6 | 1,794.1 | 474.7 | 102,974.4 | 44,246.0 | 0.19 | 0.82 | 0.08 | VrBl |
|
5
| Coal India | Mining/Minerals | 30 Sep 2023 | 295.2 | 745.1 | 352.0 | 216,897.2 | 72,019.7 | 0.40 | 0.85 | 0.06 | FrBl |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2023 | 147.5 | 76.8 | 155.7 | 8,751.0 | 4,249.6 | 1.92 | 0.50 | 0.03 | Brsh |
|
7
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2023 | 423.6 | 881.4 | 432.0 | 53,803.1 | 10,834.2 | 0.48 | 0.51 | 0.09 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2023 | 91.0 | 553.6 | 121.4 | 171,361.2 | 40,995.4 | 0.16 | 0.78 | 0.05 | VrBl |
|
10
| ITC Limited | Cigarettes | 30 Sep 2023 | 444.4 | 254.5 | 458.1 | 571,292.6 | 402,313.7 | 1.75 | 0.78 | 0.04 | FrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2023 | 3,023.6 | 1,768.6 | 3,355.6 | 461,193.3 | 383,993.3 | 1.71 | 0.62 | -0.01 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 30 Sep 2023 | 97.2 | 113.7 | 99.1 | 18,191.8 | 8,715.7 | 0.85 | 0.36 | -0.03 | Brsh |
|
13
| National Buildings Construction Corp | Real Estate | 30 Sep 2023 | 58.5 | 17.8 | 81.1 | 14,598.0 | 5,586.6 | 3.28 | 0.32 | -0.01 | WkBr |
|
14
| NHPC Limited | Power Generation | 30 Sep 2023 | 52.8 | 68.9 | 64.3 | 64,539.4 | 18,390.6 | 0.77 | 0.36 | -0.01 | WkBr |
|
15
| NLC India | Power Generation | 30 Sep 2023 | 135.0 | 184.2 | 186.4 | 25,840.0 | 4,792.2 | 0.73 | 0.25 | 0.01 | WkBr |
|
16
| NTPC Limited | Power Generation | 30 Sep 2023 | 245.6 | 224.2 | 283.8 | 275,191.4 | 134,345.3 | 1.10 | 0.27 | -0.02 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2023 | 191.9 | 887.4 | 198.9 | 250,221.8 | 77,066.1 | 0.22 | 0.70 | 0.02 | FrBl |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2023 | 251.9 | 2,399.1 | 377.1 | 124,446.8 | 54,740.1 | 0.10 | 0.84 | 0.01 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2023 | 287.4 | 1,499.3 | 394.6 | 103,907.0 | 49,208.3 | 0.19 | 0.84 | 0.01 | FrBl |
|
21
| SJVN Limited | Power Generation | 30 Sep 2023 | 73.2 | 22.2 | 90.9 | 35,721.8 | 4,648.2 | 3.29 | -0.64 | -0.02 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2023 | 598.6 | 1,515.9 | 611.7 | 545,918.5 | 228,778.1 | 0.39 | 0.70 | 0.09 | VrBl |
| Summary of BSE Bharat 22 stocks | 6,233.7 | 12,898.0 | 6,954.5 | 3,923,063.0 | 2,064,951.0 | 0.48 | 0.71 | 0.04 | |