icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 73% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,254.1 | 389,132.1 | 332,122.0 | 0.56 | 0.68 | 0.03 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 273.7 | 141,514.3 | 50,950.6 | 0.37 | 0.55 | 0.05 | VrBl |
|
3
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 415.2 | 303,465.5 | 147,126.3 | 4.95 | 0.66 | -0.01 | Brsh |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 343.0 | 148,810.7 | 63,940.9 | 0.67 | 0.58 | 0.03 | VrBl |
|
5
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 396.7 | 244,475.4 | 81,176.9 | 0.68 | 0.69 | 0.04 | VrBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2025 | 240.8 | 87.6 | 200.9 | 11,290.9 | 5,482.9 | 2.75 | 0.44 | -0.03 | WkBr |
|
7
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 180.2 | 118,463.6 | 39,293.5 | 0.90 | 0.37 | -0.03 | Brsh |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2025 | 750.7 | 1,555.1 | 825.9 | 111,239.0 | 22,400.0 | 0.48 | 0.63 | 0.09 | VrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 155.2 | 219,161.6 | 52,430.9 | 0.88 | 0.16 | 0.00 | WkBr |
|
10
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 420.7 | 526,550.4 | 370,805.5 | 1.09 | 0.84 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,923.8 | 539,663.6 | 449,328.3 | 1.51 | 0.64 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2025 | 192.7 | 203.9 | 237.9 | 43,688.0 | 20,930.9 | 0.95 | 0.50 | 0.00 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 111.5 | 30,105.0 | 11,521.1 | 5.21 | 0.56 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2025 | 85.8 | 38.2 | 85.0 | 85,402.9 | 24,335.7 | 2.25 | -0.21 | -0.04 | FrBr |
|
15
| NLC India | Power Generation | 30 Jun 2025 | 230.3 | 219.8 | 260.5 | 36,121.9 | 6,699.0 | 1.05 | 0.25 | -0.05 | VrBr |
|
16
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 341.8 | 331,383.6 | 161,777.8 | 1.12 | 0.32 | -0.04 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 253.3 | 318,620.8 | 98,132.3 | 0.51 | 0.35 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 396.9 | 130,981.0 | 57,614.3 | 0.13 | 0.85 | 0.01 | Blsh |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 291.1 | 270,694.1 | 125,130.5 | 1.77 | 0.39 | -0.02 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 373.7 | 98,403.6 | 46,602.0 | 0.19 | 0.84 | 0.00 | FrBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2025 | 100.5 | 16.2 | 88.1 | 34,609.7 | 4,503.4 | 6.20 | -1.26 | -0.08 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 922.8 | 823,519.3 | 345,112.3 | 0.50 | 0.63 | 0.08 | VrBl |
| Summary of BSE Bharat 22 stocks | 8,637.8 | 13,306.2 | 8,996.1 | 4,983,105.0 | 2,529,074.0 | 0.65 | 0.63 | 0.02 | |