icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 41% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,913.1 | 1,068.2 | 331,268.9 | 282,736.2 | 0.63 | 0.67 | 0.04 | Blsh |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 672.4 | 242.8 | 125,545.2 | 45,201.0 | 0.37 | 0.55 | 0.05 | VrBl |
|
3
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 384.9 | 281,353.4 | 136,405.9 | 4.95 | 0.66 | -0.01 | VrBr |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 493.3 | 318.1 | 137,986.2 | 59,289.8 | 0.67 | 0.58 | 0.03 | WkBl |
|
5
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 574.7 | 384.5 | 236,926.1 | 78,670.2 | 0.68 | 0.69 | 0.04 | FrBl |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2025 | 240.8 | 87.6 | 190.3 | 10,696.2 | 5,194.2 | 2.75 | 0.44 | -0.03 | VrBr |
|
7
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.4 | 173.9 | 114,360.7 | 37,932.6 | 0.90 | 0.37 | -0.03 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 30 Jun 2025 | 643.5 | 1,549.3 | 668.3 | 90,010.9 | 18,125.3 | 0.42 | 0.64 | 0.05 | FrBl |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 140.1 | 197,880.9 | 47,339.8 | 0.77 | 0.26 | -0.01 | VrBr |
|
10
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 382.8 | 411.5 | 515,034.3 | 362,695.7 | 1.09 | 0.84 | 0.04 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,432.2 | 3,677.0 | 505,719.7 | 421,066.3 | 1.51 | 0.64 | -0.02 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 30 Jun 2025 | 192.7 | 203.9 | 187.6 | 34,451.5 | 16,505.7 | 0.95 | 0.50 | 0.00 | Brsh |
|
13
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 103.5 | 27,934.2 | 10,690.3 | 5.21 | 0.56 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 30 Jun 2025 | 85.8 | 38.2 | 82.3 | 82,690.7 | 23,562.9 | 2.25 | -0.21 | -0.04 | VrBr |
|
15
| NLC India | Power Generation | 30 Jun 2025 | 230.3 | 219.8 | 237.6 | 32,945.1 | 6,109.8 | 1.05 | 0.25 | -0.05 | Brsh |
|
16
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 299.4 | 339.4 | 329,056.4 | 160,641.6 | 1.12 | 0.32 | -0.04 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 475.8 | 236.9 | 298,077.1 | 91,805.1 | 0.51 | 0.35 | -0.01 | Brsh |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,308.3 | 416.5 | 137,449.2 | 60,459.4 | 0.13 | 0.85 | 0.01 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.7 | 268,508.4 | 124,120.2 | 1.77 | 0.39 | -0.02 | WkBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,707.1 | 381.6 | 100,470.7 | 47,580.9 | 0.24 | 0.82 | -0.01 | VrBr |
|
21
| SJVN Limited | Power Generation | 30 Jun 2025 | 100.5 | 16.2 | 92.0 | 36,138.4 | 4,702.4 | 6.20 | -1.26 | -0.08 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,646.3 | 826.6 | 737,664.4 | 309,133.1 | 0.50 | 0.63 | 0.08 | VrBl |
| Summary of BSE Bharat 22 stocks | 8,655.3 | 13,036.1 | 8,405.8 | 4,632,169.0 | 2,349,969.0 | 0.66 | 0.63 | 0.02 | |