NHPC Limited

BSE : 533098 | NSE : NHPC
Industry : Power Generation | ISIN : INE848E01016 | FreeFloat : 28.50% | FnO : No | LotSize : N/A
Intellectual Capital (IC)16,174.53
Net Worth (NW)40,828.37
Intrinsic Worth (IW)57,002.90
Market Cap (MC)39,929.01
Economic Value Added-929.28
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.37%
IC Gross Margin (EBITDA/IC)46.76%
IC Net Margin (NPT/IC)28.13%
Knowledge Turnover (Sales/IC)0.67
Market to Intrinsic Value (MC/IW)0.70
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 56.75Rs. 39.75
20 Mar 2023 ---- Rs. 40.45
-1.35     -3.34%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 40.79SellStrong Sell
KB > 50% : No50 DMA : Rs. 40.62
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
1913.62
2298.57
944.36
558.60
407.42
382.91
446.37
Jun-20
S
2518.87
2604.82
1321.64
991.37
844.68
722.54
730.00
Sep-20
S
2554.03
2980.15
1998.87
1665.70
1519.52
1298.50
1295.34
Dec-20
S
2359.68
2610.69
1615.28
1262.75
1120.96
961.64
968.17
Mar-21
S
1609.17
2094.30
1025.94
775.47
560.29
464.60
457.00
Jun-21
S
2417.12
2586.91
1616.96
1321.82
1187.62
982.86
981.79
Sep-21
C
2940.63
3165.59
2111.50
1815.19
1681.09
1386.81
1387.30
Dec-21
C
2156.72
2373.72
1548.80
1246.26
1115.81
888.76
885.10
Mar-22
C
1674.31
2026.62
872.76
576.45
442.92
515.90
511.92
Jun-22
C
2785.14
2990.86
1683.40
1379.97
1243.29
1053.76
1042.77
Sep-22
C
3366.02
3529.31
2352.81
2051.51
1944.68
1685.81
1686.28
Dec-22
C
2582.76
2691.34
1816.29
1510.64
1390.72
775.99
775.20
* C - Consolidated, S - Standalone