NHPC Limited

BSE : 533098 | NSE : NHPC

Industry : Pow. Generation | ISIN : INE848E01016 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)7,390.03
Net Worth (NW)37,783.85
Intrinsic Worth (IW)45,173.88
Market Cap (MC)27,925.20
Economic Value Added-724.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)16.36%
IC Gross Margin (EBITDA/IC)76.81%
IC Net Margin (NPT/IC)47.06%
Knowledge Turnover (Sales/IC)1.16
Market to Intrinsic Value (MC/IW)0.62

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 44.97Rs. 27.80
26 May 2022 ---- Rs. 32.65
0.75     2.30%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 32.18BuyHold
KB > 50% : No50 DMA : Rs. 31.08
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
2421.29
2508.45
1591.14
1204.54
967.98
881.14
866.61
Sep-19
S
2605.43
3104.58
2077.10
1691.44
1439.39
1339.46
1307.08
Dec-19
S
1795.07
1859.99
992.72
605.40
449.77
403.66
386.49
Mar-20
S
1913.62
2298.57
944.36
558.60
407.42
382.91
446.37
Jun-20
S
2518.87
2604.82
1321.64
991.37
844.68
722.54
730.00
Sep-20
S
2554.03
2980.15
1998.87
1665.70
1519.52
1298.50
1295.34
Dec-20
S
2359.68
2610.69
1615.28
1262.75
1120.96
961.64
968.17
Mar-21
S
1609.17
2094.30
1025.94
775.47
560.29
464.60
457.00
Jun-21
S
2417.12
2586.91
1616.96
1321.82
1187.62
982.86
981.79
Sep-21
C
2940.63
3165.59
2111.50
1815.19
1681.09
1386.81
1387.30
Dec-21
C
2156.72
2373.72
1548.80
1246.26
1115.81
888.76
885.10
Mar-22
C
1674.31
2026.62
872.76
576.45
442.92
515.90
511.92
* C - Consolidated, S - Standalone