icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2025 | 237.5 | 3.3 | 228.7 | 13,860.4 | 1,247.4 | 71.26 | -23.24 | -0.04 | Brsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,007.2 | 120,993.2 | 31,586.8 | 3.65 | 0.26 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 976.5 | 160,846.8 | 44,543.2 | 38.39 | -5.84 | -0.11 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 140.5 | 270,853.5 | 43,203.9 | 2.52 | 0.43 | -0.03 | VrBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2025 | 485.4 | 632.9 | 510.6 | 1,449.0 | 664.6 | 0.77 | 0.51 | -0.03 | FrBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 151.7 | 20,104.9 | 9,965.7 | 1.15 | 0.30 | -0.04 | VrBr |
|
7
| Concord Enviro Systems | Water Management | 31 Dec 2025 | 449.4 | 340.0 | 342.4 | 708.6 | 170.1 | 1.32 | 0.23 | -0.06 | VrBr |
|
8
| EMS Ltd | Water Management | 31 Dec 2025 | 434.0 | 323.8 | 311.7 | 1,730.6 | 467.3 | 1.34 | 0.41 | -0.03 | VrBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Dec 2025 | 205.9 | 190.2 | 162.3 | 2,849.0 | 512.8 | 1.08 | 0.65 | -0.02 | VrBr |
|
10
| GMR Power and Urban Infra | Power Generation | 31 Dec 2025 | 111.3 | 143.5 | 112.4 | 8,775.5 | 4,300.0 | 0.78 | 0.87 | -0.16 | WkBr |
|
11
| Gujarat Industries Power | Power Generation | 31 Dec 2025 | 156.6 | 105.7 | 137.7 | 2,136.7 | 210.1 | 1.48 | -1.15 | -0.05 | VrBr |
|
12
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2025 | 210.4 | 36.3 | 180.7 | 6,770.9 | 1,421.9 | 5.79 | -0.51 | -0.04 | WkBr |
|
13
| Ion Exchange India | Water Management | 31 Dec 2025 | 380.6 | 171.5 | 377.1 | 5,530.8 | 2,596.1 | 2.22 | 0.48 | -0.02 | VrBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2025 | 17.2 | 17.4 | 14.8 | 10,115.7 | 2,528.9 | 0.99 | -0.07 | -0.04 | VrBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 480.1 | 83,910.4 | 20,867.1 | 2.15 | 0.18 | -0.07 | VrBr |
|
16
| KP Energy | Power Generation | 31 Dec 2025 | 354.3 | 355.7 | 299.5 | 2,003.5 | 1,101.9 | 1.00 | 0.82 | 0.04 | WkBl |
|
17
| KPI Green Energy | Renewable Energy | 31 Dec 2025 | 502.7 | 355.6 | 394.9 | 7,792.0 | 2,095.5 | 1.41 | 0.57 | -0.01 | VrBr |
|
18
| Nava Limited | Diversified | 31 Dec 2025 | 567.4 | 717.9 | 551.0 | 15,593.4 | 7,952.6 | 0.79 | 0.49 | -0.01 | VrBr |
|
19
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 74.4 | 74,694.9 | 21,284.4 | 2.58 | -0.54 | -0.06 | VrBr |
|
20
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 261.3 | 36,232.8 | 6,719.6 | 1.23 | 0.15 | -0.03 | Brsh |
|
21
| NTPC Green Energy | Renewable Energy | 31 Dec 2025 | 94.6 | -10.1 | 90.5 | 76,266.7 | 5,338.7 | -9.38 | -3.22 | -0.04 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 363.2 | 352,182.9 | 171,931.8 | 1.21 | 0.22 | -0.03 | VrBr |
|
23
| Orient Green Power | Renewable Energy | 31 Dec 2025 | 11.5 | 10.1 | 10.1 | 1,182.4 | 598.5 | 1.14 | 0.02 | -0.06 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 294.7 | 274,042.3 | 126,678.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
25
| PTC India | Trading | 31 Dec 2025 | 161.4 | 394.7 | 171.4 | 5,074.5 | 4,277.0 | 0.41 | 0.40 | -0.02 | VrBr |
|
26
| RattanIndia Power | Power Generation | 31 Dec 2025 | 9.4 | 38.5 | 8.7 | 4,677.4 | 2,435.4 | 0.25 | 0.78 | -0.03 | VrBr |
|
27
| Reliance Infrastructure | Power Distribution | 31 Dec 2025 | 164.5 | 1,506.8 | 108.2 | 4,421.8 | 3,336.2 | 0.11 | 0.55 | -0.04 | VrBr |
|
28
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 26.7 | 11,059.1 | 8,239.7 | 1.92 | -1.21 | -0.05 | VrBr |
|
29
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 75.1 | 29,528.5 | 3,842.3 | -11.78 | -6.94 | -0.05 | VrBr |
|
30
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 369.3 | 118,003.9 | 61,855.1 | 2.00 | 0.24 | -0.03 | VrBr |
|
31
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,492.6 | 75,212.6 | 32,401.9 | 1.81 | 0.45 | -0.01 | Brsh |
|
32
| VA Tech Wabag | Water Management | 31 Dec 2025 | 1,303.3 | 701.7 | 1,275.3 | 7,944.8 | 4,926.7 | 1.86 | 0.44 | 0.00 | VrBr |
| Summary of BSE Utilities stocks | 5,198.9 | 2,780.2 | 5,285.7 | 1,806,550.0 | 629,301.4 | 1.87 | 0.22 | -0.04 | |