icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 92% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 708.4 | 85,098.9 | 22,216.1 | 6.65 | -0.54 | -0.07 | VrBr |
|
2
| Adani Green Energy | Power Generation | 31 Dec 2024 | 1,040.7 | 13.9 | 884.4 | 140,091.8 | 38,795.5 | 75.11 | -9.29 | -0.13 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 488.7 | 188,469.3 | 69,828.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Antony Waste Handling Cell | Waste Management | 31 Dec 2024 | 616.3 | 552.5 | 556.1 | 1,578.2 | 723.9 | 1.12 | 0.51 | -0.02 | VrBr |
|
5
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 122.2 | 16,195.8 | 8,028.0 | 1.62 | 0.15 | -0.03 | VrBr |
|
6
| EMS Ltd | Engineering turnkey | 31 Dec 2024 | 851.7 | 495.2 | 650.1 | 3,609.8 | 974.6 | 1.72 | 0.66 | -0.01 | VrBr |
|
7
| Gujarat Industries Power | Power Generation | 31 Dec 2024 | 227.8 | 192.0 | 163.3 | 2,469.5 | 242.8 | 1.19 | -0.17 | -0.04 | VrBr |
|
8
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2024 | 176.8 | 38.2 | 124.8 | 4,579.3 | 961.6 | 4.62 | -0.37 | -0.05 | VrBr |
|
9
| Ion Exchange India | Non Elec Equipment | 31 Dec 2024 | 657.2 | 180.2 | 521.2 | 7,643.5 | 3,587.8 | 3.65 | 0.57 | 0.00 | VrBr |
|
10
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2024 | 17.7 | 16.4 | 13.5 | 9,224.8 | 2,306.2 | 1.08 | -0.08 | -0.04 | VrBr |
|
11
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 437.1 | 76,395.0 | 18,998.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
12
| KP Energy | Power Generation | 31 Dec 2024 | 536.7 | 174.9 | 407.2 | 2,715.6 | 1,493.6 | 3.07 | 0.77 | 0.04 | WkBl |
|
13
| Nava Limited | Diversified | 31 Dec 2024 | 988.5 | 1,007.4 | 364.1 | 5,283.1 | 2,694.4 | 0.98 | 0.35 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 73.3 | 73,620.1 | 20,978.2 | 2.13 | -0.21 | -0.04 | VrBr |
|
15
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 197.1 | 194.3 | 26,939.6 | 4,996.1 | 1.26 | 0.21 | -0.03 | VrBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 300.4 | 291,239.4 | 142,179.8 | 1.40 | 0.23 | -0.03 | VrBr |
|
17
| Orient Green Power | Power Generation | 31 Dec 2024 | 17.0 | 6.4 | 13.0 | 1,529.6 | 774.3 | 2.67 | -0.46 | -0.06 | VrBr |
|
18
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 257.4 | 239,351.0 | 110,642.0 | 1.69 | 0.43 | 0.00 | VrBr |
|
19
| PTC India | Trading | 31 Dec 2024 | 145.0 | 343.9 | 137.8 | 4,077.8 | 3,437.0 | 0.42 | 0.37 | -0.01 | VrBr |
|
20
| Reliance Infrastructure | Power Distribution | 31 Dec 2024 | 304.2 | 257.7 | 250.2 | 9,909.2 | 7,476.4 | 1.18 | -0.45 | -0.05 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.9 | 89.8 | 35,269.9 | 4,589.4 | 5.52 | -0.99 | -0.07 | VrBr |
|
22
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 337.2 | 107,730.9 | 56,470.2 | 2.60 | 0.14 | -0.04 | VrBr |
|
23
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,237.7 | 62,368.1 | 26,868.5 | 2.26 | 0.57 | -0.02 | VrBr |
|
24
| VA Tech Wabag | Non Elec Equipment | 31 Dec 2024 | 1,643.1 | 481.3 | 1,385.3 | 8,614.9 | 5,342.3 | 3.41 | 0.32 | -0.01 | VrBr |
| Summary of BSE Utilities stocks | 5,414.3 | 2,648.2 | 4,594.0 | 1,404,005.0 | 554,604.6 | 2.05 | 0.24 | -0.03 | |