icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Mar 2025 | 192.0 | 58.0 | 247.7 | 14,985.0 | 1,348.7 | 3.28 | -0.27 | -0.08 | FrBr |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 828.1 | 99,478.2 | 25,970.0 | 7.51 | -0.62 | -0.07 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 947.7 | 150,118.8 | 41,572.3 | 20.54 | -1.91 | -0.14 | FrBr |
|
4
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 530.3 | 204,514.2 | 75,772.6 | 1.49 | 0.56 | -0.02 | VrBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Mar 2025 | 534.5 | 630.9 | 611.7 | 1,736.1 | 796.3 | 0.86 | 0.54 | -0.03 | FrBr |
|
6
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 163.4 | 21,658.5 | 10,735.8 | 1.16 | 0.28 | -0.03 | FrBr |
|
7
| Concord Enviro Systems | Water Management | 31 Mar 2025 | 494.8 | 396.9 | 553.9 | 1,146.3 | 275.1 | 1.25 | 0.35 | -0.03 | FrBr |
|
8
| EMS Ltd | Water Management | 31 Mar 2025 | 618.2 | 477.0 | 581.1 | 3,226.6 | 871.2 | 1.31 | 0.63 | -0.01 | FrBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Mar 2025 | 222.0 | 185.2 | 215.2 | 3,776.5 | 679.8 | 1.21 | 0.69 | 0.00 | FrBr |
|
10
| Gujarat Industries Power | Power Generation | 31 Mar 2025 | 180.4 | 175.0 | 193.3 | 3,000.6 | 295.0 | 1.02 | -0.29 | -0.04 | FrBr |
|
11
| Inox Green Energy Services | Engineering turnkey | 31 Mar 2025 | 119.0 | 39.0 | 152.7 | 5,605.4 | 1,177.1 | 3.05 | -0.38 | -0.05 | FrBr |
|
12
| Ion Exchange India | Water Management | 31 Mar 2025 | 467.2 | 252.3 | 511.6 | 7,503.5 | 3,522.0 | 1.90 | 0.67 | 0.01 | Blsh |
|
13
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2025 | 14.3 | 19.9 | 17.3 | 11,863.3 | 2,965.8 | 0.72 | 0.10 | -0.03 | FrBr |
|
14
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 499.3 | 87,266.1 | 21,701.6 | 2.83 | 0.13 | -0.09 | FrBr |
|
15
| KP Energy | Power Generation | 31 Mar 2025 | 370.7 | 189.6 | 506.4 | 3,376.8 | 1,857.3 | 1.99 | 0.75 | 0.08 | Blsh |
|
16
| Nava Limited | Diversified | 31 Mar 2025 | 518.8 | 540.4 | 566.6 | 16,034.9 | 8,177.8 | 0.97 | 0.38 | -0.02 | WkBr |
|
17
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 82.3 | 82,680.7 | 23,560.0 | 2.18 | -0.19 | -0.05 | FrBr |
|
18
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 222.6 | 30,872.1 | 5,725.4 | 1.34 | 0.13 | -0.05 | FrBr |
|
19
| NTPC Green Energy | Renewable Energy | 31 Mar 2025 | 100.6 | -15.8 | 110.3 | 92,908.7 | 6,503.6 | -6.37 | -2.39 | -0.02 | WkBr |
|
20
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 335.2 | 325,032.3 | 158,677.1 | 1.26 | 0.30 | -0.03 | WkBr |
|
21
| Orient Green Power | Renewable Energy | 31 Mar 2025 | 11.8 | 7.6 | 13.4 | 1,571.9 | 795.7 | 1.55 | -0.20 | -0.06 | FrBr |
|
22
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 293.1 | 272,600.7 | 126,011.9 | 1.60 | 0.45 | -0.01 | WkBr |
|
23
| PTC India | Trading | 31 Mar 2025 | 163.6 | 390.3 | 169.7 | 5,023.0 | 4,233.6 | 0.42 | 0.41 | -0.03 | FrBr |
|
24
| Reliance Infrastructure | Power Distribution | 31 Mar 2025 | 258.6 | 1,252.1 | 371.6 | 14,720.2 | 11,106.3 | 0.21 | 0.52 | -0.07 | VrBr |
|
25
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 97.0 | 38,107.2 | 4,958.6 | 3.61 | -0.42 | -0.10 | FrBr |
|
26
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 390.1 | 124,650.2 | 65,338.9 | 2.41 | 0.14 | -0.06 | FrBr |
|
27
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,390.1 | 70,047.6 | 30,176.8 | 2.46 | 0.40 | -0.02 | FrBr |
|
28
| VA Tech Wabag | Water Management | 31 Mar 2025 | 1,454.7 | 554.0 | 1,474.1 | 9,167.5 | 5,685.0 | 2.65 | 0.37 | 0.00 | VrBr |
| Summary of BSE Utilities stocks | 5,242.7 | 2,792.5 | 5,241.7 | 1,748,531.0 | 657,235.0 | 1.88 | 0.28 | -0.04 | |