icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2025 | 237.5 | 3.3 | 246.4 | 14,929.3 | 1,343.6 | 71.26 | -23.24 | -0.04 | Brsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,009.9 | 121,317.5 | 31,671.4 | 3.65 | 0.26 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 863.1 | 142,167.8 | 39,370.4 | 38.39 | -5.84 | -0.11 | FrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 151.5 | 292,240.3 | 46,615.2 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2025 | 485.4 | 632.9 | 438.6 | 1,244.7 | 570.9 | 0.77 | 0.51 | -0.03 | FrBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 152.7 | 20,246.8 | 10,036.0 | 1.15 | 0.30 | -0.04 | VrBr |
|
7
| Concord Enviro Systems | Water Management | 31 Dec 2025 | 449.4 | 340.0 | 283.0 | 585.6 | 140.5 | 1.32 | 0.23 | -0.06 | WkBr |
|
8
| EMS Ltd | Water Management | 31 Dec 2025 | 434.0 | 323.8 | 297.0 | 1,649.3 | 445.3 | 1.34 | 0.41 | -0.03 | WkBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Dec 2025 | 205.9 | 190.2 | 147.9 | 2,595.4 | 467.2 | 1.08 | 0.65 | -0.02 | FrBr |
|
10
| GMR Power and Urban Infra | Power Generation | 31 Dec 2025 | 111.3 | 143.5 | 104.5 | 8,163.2 | 4,000.0 | 0.78 | 0.87 | -0.16 | FrBr |
|
11
| Gujarat Industries Power | Power Generation | 31 Dec 2025 | 156.6 | 105.7 | 132.8 | 2,061.6 | 202.7 | 1.48 | -1.15 | -0.05 | WkBr |
|
12
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2025 | 210.4 | 36.3 | 150.4 | 5,635.6 | 1,183.5 | 5.79 | -0.51 | -0.04 | WkBr |
|
13
| Ion Exchange India | Water Management | 31 Dec 2025 | 380.6 | 171.5 | 338.1 | 4,958.1 | 2,327.3 | 2.22 | 0.48 | -0.02 | VrBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2025 | 17.2 | 17.4 | 16.4 | 11,212.3 | 2,803.1 | 0.99 | -0.07 | -0.04 | Brsh |
|
15
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 507.1 | 88,620.6 | 22,038.4 | 2.15 | 0.18 | -0.07 | WkBr |
|
16
| KP Energy | Power Generation | 31 Dec 2025 | 354.3 | 355.7 | 279.2 | 1,868.0 | 1,027.4 | 1.00 | 0.82 | 0.04 | VrBl |
|
17
| KPI Green Energy | Renewable Energy | 31 Dec 2025 | 502.7 | 355.6 | 378.0 | 7,459.5 | 2,006.0 | 1.41 | 0.57 | -0.01 | WkBr |
|
18
| Nava Limited | Diversified | 31 Dec 2025 | 567.4 | 717.9 | 553.5 | 15,664.1 | 7,988.7 | 0.79 | 0.49 | -0.01 | FrBr |
|
19
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.8 | 77,145.9 | 21,982.8 | 2.58 | -0.54 | -0.06 | WkBr |
|
20
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 266.4 | 36,933.1 | 6,849.4 | 1.23 | 0.15 | -0.03 | WkBr |
|
21
| NTPC Green Energy | Renewable Energy | 31 Dec 2025 | 94.6 | -10.1 | 101.1 | 85,190.2 | 5,963.3 | -9.38 | -3.22 | -0.04 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.0 | 369,394.5 | 180,334.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
23
| Orient Green Power | Renewable Energy | 31 Dec 2025 | 11.5 | 10.1 | 9.4 | 1,096.8 | 555.2 | 1.14 | 0.02 | -0.06 | FrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.6 | 276,786.0 | 127,946.6 | 1.52 | 0.36 | -0.01 | FrBr |
|
25
| PTC India | Trading | 31 Dec 2025 | 161.4 | 394.7 | 165.2 | 4,889.5 | 4,121.1 | 0.41 | 0.40 | -0.02 | WkBr |
|
26
| RattanIndia Power | Power Generation | 31 Dec 2025 | 9.4 | 38.5 | 8.3 | 4,462.6 | 2,323.6 | 0.25 | 0.78 | -0.03 | Brsh |
|
27
| Reliance Infrastructure | Power Distribution | 31 Dec 2025 | 164.5 | 1,506.8 | 77.5 | 3,165.3 | 2,388.2 | 0.11 | 0.55 | -0.04 | FrBr |
|
28
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 22.6 | 9,355.1 | 6,970.2 | 1.92 | -1.21 | -0.05 | WkBr |
|
29
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 70.1 | 27,540.0 | 3,583.5 | -11.78 | -6.94 | -0.05 | WkBr |
|
30
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 402.4 | 128,580.5 | 67,399.1 | 2.00 | 0.24 | -0.03 | WkBr |
|
31
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 722.9 | 1,450.7 | 73,101.3 | 31,492.3 | 1.81 | 0.45 | -0.01 | FrBr |
|
32
| VA Tech Wabag | Water Management | 31 Dec 2025 | 1,303.3 | 701.7 | 1,236.9 | 7,705.5 | 4,778.4 | 1.86 | 0.44 | 0.00 | WkBr |
| Summary of BSE Utilities stocks | 5,199.0 | 2,780.2 | 5,406.9 | 1,847,966.0 | 640,925.6 | 1.87 | 0.22 | -0.04 | |