icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2023 | 810.3 | 18.5 | 1,198.7 | 133,714.1 | 34,907.7 | 43.85 | -5.27 | -0.07 | WkBr |
|
2
| Adani Green Energy | Power Generation | 30 Sep 2023 | 987.2 | -118.5 | 1,624.2 | 257,270.6 | 71,245.7 | -8.33 | -1.42 | -0.02 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2023 | 377.5 | 676.9 | 562.4 | 216,914.3 | 80,366.8 | 0.56 | 0.84 | 0.04 | VrBl |
|
4
| Antony Waste Handling Cell | Waste Management | 30 Sep 2023 | 373.1 | 944.3 | 469.8 | 1,328.8 | 609.5 | 0.40 | 0.75 | 0.01 | Blsh |
|
5
| CESC Limited | Power Distribution | 30 Sep 2023 | 90.0 | 150.6 | 122.1 | 16,185.2 | 8,022.7 | 0.60 | 0.40 | -0.03 | WkBr |
|
6
| Gujarat Industries Power | Power Generation | 30 Sep 2023 | 139.2 | 158.3 | 181.8 | 2,749.0 | 270.3 | 0.88 | -0.33 | -0.03 | WkBr |
|
7
| Jaiprakash Power Ventures | Power Generation | 30 Sep 2023 | 10.3 | -3.9 | 14.0 | 9,560.6 | 2,390.1 | -2.63 | -5.00 | -0.02 | WkBr |
|
8
| JSW Energy | Power Generation | 30 Sep 2023 | 437.4 | 225.3 | 458.3 | 75,375.5 | 18,744.6 | 1.94 | 0.46 | -0.02 | WkBr |
|
9
| KPI Green Energy | Power Generation | 30 Sep 2023 | 822.9 | 790.3 | 1,152.1 | 4,163.0 | 1,119.5 | 1.04 | 0.89 | 0.05 | WkBl |
|
10
| Nava Limited | Diversified | 30 Sep 2023 | 452.2 | 1,382.9 | 408.7 | 5,930.3 | 3,024.4 | 0.33 | 0.62 | -0.01 | WkBr |
|
11
| NHPC Limited | Power Generation | 30 Sep 2023 | 52.8 | 68.9 | 64.3 | 64,539.4 | 18,390.6 | 0.77 | 0.36 | -0.01 | WkBr |
|
12
| NLC India | Power Generation | 30 Sep 2023 | 135.0 | 184.2 | 186.4 | 25,840.0 | 4,792.2 | 0.73 | 0.25 | 0.01 | WkBr |
|
13
| NTPC Limited | Power Generation | 30 Sep 2023 | 245.6 | 224.2 | 283.8 | 275,191.4 | 134,345.3 | 1.10 | 0.27 | -0.02 | WkBr |
|
14
| Orient Green Power | Power Generation | 30 Sep 2023 | 13.0 | 5.7 | 23.7 | 2,324.3 | 1,176.6 | 2.27 | -0.48 | 0.02 | Brsh |
|
15
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
16
| PTC India | Trading | 30 Sep 2023 | 132.8 | 297.2 | 173.7 | 5,141.7 | 4,333.7 | 0.45 | 0.32 | 0.00 | WkBr |
|
17
| RattanIndia Power | Power Generation | 30 Sep 2023 | 6.9 | -35.3 | 9.3 | 4,967.3 | 2,586.4 | -0.20 | -0.70 | -0.01 | Brsh |
|
18
| Reliance Infrastructure | Power Distribution | 30 Sep 2023 | 173.3 | -228.2 | 220.5 | 8,734.7 | 6,590.2 | -0.76 | -2.60 | -0.02 | WkBr |
|
19
| Reliance Power | Power Generation | 30 Sep 2023 | 19.3 | -42.6 | 23.3 | 8,861.0 | 6,602.0 | -0.45 | -1.80 | -0.01 | WkBr |
|
20
| SJVN Limited | Power Generation | 30 Sep 2023 | 73.2 | 22.2 | 90.9 | 35,721.8 | 4,648.2 | 3.29 | -0.64 | -0.02 | WkBr |
|
21
| Tata Power Company | Power Generation | 30 Sep 2023 | 262.3 | 216.3 | 325.8 | 104,104.2 | 54,569.1 | 1.21 | 0.48 | -0.04 | WkBr |
|
22
| Torrent Power | Power Generation | 30 Sep 2023 | 738.5 | 866.9 | 1,003.9 | 48,246.7 | 20,784.9 | 0.85 | 0.70 | 0.00 | VrBl |
|
23
| VA Tech Wabag | Non Elec Equipment | 30 Sep 2023 | 458.6 | 279.5 | 627.4 | 3,901.8 | 2,419.6 | 1.64 | 0.03 | 0.00 | WkBr |
|
24
| Waaree Renewable Technologies | Power Generation | 30 Sep 2023 | 1,277.1 | 831.2 | 1,461.4 | 3,043.3 | 760.8 | 1.54 | 0.93 | 0.13 | VrBl |
| Summary of BSE Utilities stocks | 3,606.0 | 2,832.8 | 4,715.8 | 1,527,723.0 | 581,584.4 | 1.27 | 0.44 | -0.01 | |