icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2025 | 237.5 | 5.2 | 274.7 | 16,643.0 | 1,497.9 | 45.80 | -14.58 | -0.04 | WkBr |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 941.6 | 113,112.8 | 29,529.5 | 3.65 | 0.26 | -0.07 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 856.0 | 140,998.3 | 39,046.5 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 160.0 | 308,497.3 | 49,208.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2025 | 485.4 | 629.8 | 430.5 | 1,221.7 | 560.4 | 0.77 | 0.51 | -0.03 | WkBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 153.3 | 20,314.4 | 10,069.5 | 1.15 | 0.30 | -0.04 | WkBr |
|
7
| Concord Enviro Systems | Water Management | 31 Dec 2025 | 449.4 | 340.0 | 283.2 | 586.1 | 140.7 | 1.32 | 0.23 | -0.06 | WkBr |
|
8
| EMS Ltd | Water Management | 31 Dec 2025 | 434.0 | 322.6 | 287.5 | 1,596.2 | 431.0 | 1.34 | 0.41 | -0.03 | WkBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Dec 2025 | 205.9 | 189.0 | 168.1 | 2,951.0 | 531.2 | 1.08 | 0.65 | -0.02 | WkBr |
|
10
| GMR Power and Urban Infra | Power Generation | 31 Dec 2025 | 111.3 | 141.8 | 98.8 | 7,716.5 | 3,781.1 | 0.78 | 0.87 | -0.16 | FrBr |
|
11
| Gujarat Industries Power | Power Generation | 31 Dec 2025 | 156.6 | 107.4 | 130.1 | 2,018.6 | 198.4 | 1.48 | -1.15 | -0.05 | WkBr |
|
12
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2025 | 210.4 | 36.5 | 144.6 | 5,417.5 | 1,137.7 | 5.79 | -0.51 | -0.04 | WkBr |
|
13
| Ion Exchange India | Water Management | 31 Dec 2025 | 380.6 | 170.1 | 347.5 | 5,096.7 | 2,392.3 | 2.22 | 0.48 | -0.02 | WkBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2025 | 17.2 | 17.4 | 15.0 | 10,287.0 | 2,571.8 | 0.99 | -0.07 | -0.04 | FrBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 491.1 | 85,832.9 | 21,345.2 | 2.15 | 0.18 | -0.07 | FrBr |
|
16
| KP Energy | Power Generation | 31 Dec 2025 | 354.3 | 352.8 | 280.9 | 1,879.4 | 1,033.6 | 1.00 | 0.82 | 0.04 | VrBl |
|
17
| KPI Green Energy | Renewable Energy | 31 Dec 2025 | 502.7 | 351.8 | 387.2 | 7,641.0 | 2,054.9 | 1.41 | 0.57 | -0.01 | Brsh |
|
18
| Nava Limited | Diversified | 31 Dec 2025 | 567.4 | 714.3 | 560.1 | 15,850.9 | 8,084.0 | 0.79 | 0.49 | -0.01 | Brsh |
|
19
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.3 | 75,669.3 | 21,562.1 | 2.58 | -0.54 | -0.06 | VrBr |
|
20
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 278.6 | 38,631.7 | 7,164.4 | 1.23 | 0.15 | -0.03 | Brsh |
|
21
| NTPC Green Energy | Renewable Energy | 31 Dec 2025 | 94.6 | -10.1 | 97.2 | 81,920.8 | 5,734.5 | -9.89 | -3.22 | -0.04 | Brsh |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 359.7 | 348,740.6 | 170,251.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
23
| Orient Green Power | Renewable Energy | 31 Dec 2025 | 11.5 | 10.1 | 9.3 | 1,087.4 | 550.4 | 1.14 | 0.02 | -0.06 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 290.0 | 269,671.0 | 124,657.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
25
| PTC India | Trading | 31 Dec 2025 | 161.4 | 393.0 | 165.2 | 4,890.1 | 4,121.6 | 0.41 | 0.40 | -0.03 | Brsh |
|
26
| RattanIndia Power | Power Generation | 31 Dec 2025 | 9.4 | 38.1 | 8.3 | 4,435.7 | 2,309.6 | 0.25 | 0.78 | -0.03 | Brsh |
|
27
| Reliance Infrastructure | Power Distribution | 31 Dec 2025 | 164.5 | 1,502.6 | 73.3 | 2,995.7 | 2,260.2 | 0.11 | 0.55 | -0.04 | FrBr |
|
28
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 22.6 | 9,363.4 | 6,976.3 | 1.92 | -1.21 | -0.05 | WkBr |
|
29
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 67.3 | 26,463.2 | 3,443.4 | -13.42 | -7.77 | -0.06 | FrBr |
|
30
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 385.0 | 123,020.6 | 64,484.7 | 2.00 | 0.24 | -0.03 | FrBr |
|
31
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,332.2 | 67,130.0 | 28,919.9 | 1.81 | 0.45 | -0.01 | VrBr |
|
32
| VA Tech Wabag | Water Management | 31 Dec 2025 | 1,303.3 | 698.8 | 1,239.6 | 7,722.4 | 4,788.8 | 1.86 | 0.44 | 0.00 | WkBr |
| Summary of BSE Utilities stocks | 5,154.2 | 2,750.8 | 5,248.9 | 1,792,328.0 | 614,976.2 | 1.87 | 0.21 | -0.04 | |