icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Mar 2025 | 192.0 | 58.0 | 287.1 | 17,370.9 | 1,563.4 | 3.28 | -0.27 | -0.08 | WkBr |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 891.1 | 107,040.3 | 27,944.2 | 7.51 | -0.62 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 995.8 | 157,738.0 | 43,682.2 | 20.54 | -1.91 | -0.14 | FrBr |
|
4
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 605.8 | 233,653.4 | 86,568.7 | 1.49 | 0.56 | -0.02 | WkBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Mar 2025 | 534.5 | 630.9 | 678.7 | 1,926.2 | 883.5 | 0.86 | 0.54 | -0.03 | WkBr |
|
6
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 178.4 | 23,653.5 | 11,724.6 | 1.16 | 0.28 | -0.03 | Brsh |
|
7
| Concord Enviro Systems | Water Management | 31 Mar 2025 | 494.8 | 396.9 | 593.1 | 1,227.4 | 294.6 | 1.25 | 0.35 | -0.03 | WkBr |
|
8
| EMS Ltd | Water Management | 31 Mar 2025 | 618.2 | 477.0 | 602.0 | 3,343.0 | 902.6 | 1.31 | 0.63 | -0.01 | FrBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Mar 2025 | 222.0 | 185.2 | 245.2 | 4,304.0 | 774.7 | 1.21 | 0.69 | 0.00 | WkBr |
|
10
| Gujarat Industries Power | Power Generation | 31 Mar 2025 | 180.4 | 175.0 | 215.6 | 3,346.6 | 329.0 | 1.02 | -0.29 | -0.04 | VrBr |
|
11
| Inox Green Energy Services | Engineering turnkey | 31 Mar 2025 | 119.0 | 39.0 | 152.0 | 5,579.4 | 1,171.7 | 3.05 | -0.38 | -0.05 | VrBr |
|
12
| Ion Exchange India | Water Management | 31 Mar 2025 | 467.2 | 252.3 | 541.6 | 7,942.7 | 3,728.2 | 1.90 | 0.67 | 0.01 | WkBl |
|
13
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2025 | 14.3 | 19.9 | 23.0 | 15,783.5 | 3,945.9 | 0.72 | 0.10 | -0.03 | WkBr |
|
14
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 530.6 | 92,727.9 | 23,059.8 | 2.83 | 0.13 | -0.09 | WkBr |
|
15
| KP Energy | Power Generation | 31 Mar 2025 | 370.7 | 189.6 | 510.8 | 3,406.5 | 1,873.6 | 1.99 | 0.75 | 0.08 | VrBl |
|
16
| Nava Limited | Diversified | 31 Mar 2025 | 518.8 | 540.4 | 595.2 | 16,842.8 | 8,589.8 | 0.97 | 0.38 | -0.02 | VrBr |
|
17
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 87.5 | 87,914.1 | 25,051.3 | 2.18 | -0.19 | -0.05 | Brsh |
|
18
| NLC India | Power Generation | 31 Mar 2025 | 244.7 | 182.9 | 224.1 | 31,078.7 | 5,763.7 | 1.34 | 0.13 | -0.05 | VrBr |
|
19
| NTPC Green Energy | Renewable Energy | 31 Mar 2025 | 100.6 | -15.8 | 108.2 | 91,206.6 | 6,384.5 | -6.37 | -2.39 | -0.02 | WkBr |
|
20
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 341.5 | 331,092.7 | 161,635.7 | 1.26 | 0.30 | -0.03 | Brsh |
|
21
| Orient Green Power | Renewable Energy | 31 Mar 2025 | 11.8 | 7.6 | 14.9 | 1,744.3 | 883.0 | 1.55 | -0.20 | -0.06 | WkBr |
|
22
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 299.3 | 278,320.6 | 128,656.0 | 1.60 | 0.45 | -0.01 | Brsh |
|
23
| PTC India | Trading | 31 Mar 2025 | 163.6 | 390.3 | 182.1 | 5,390.0 | 4,543.0 | 0.42 | 0.41 | -0.03 | WkBr |
|
24
| Reliance Infrastructure | Power Distribution | 31 Mar 2025 | 258.6 | 1,252.1 | 372.2 | 14,742.0 | 11,122.7 | 0.21 | 0.52 | -0.07 | FrBr |
|
25
| SJVN Limited | Power Generation | 31 Mar 2025 | 91.6 | 25.4 | 97.6 | 38,358.7 | 4,991.3 | 3.61 | -0.42 | -0.10 | VrBr |
|
26
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 399.9 | 127,781.6 | 66,980.3 | 2.41 | 0.14 | -0.06 | VrBr |
|
27
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,426.7 | 71,891.9 | 30,971.3 | 2.46 | 0.40 | -0.02 | VrBr |
|
28
| VA Tech Wabag | Water Management | 31 Mar 2025 | 1,454.7 | 554.0 | 1,489.8 | 9,265.1 | 5,745.5 | 2.65 | 0.37 | 0.00 | WkBr |
| Summary of BSE Utilities stocks | 5,212.3 | 2,776.3 | 5,462.1 | 1,832,683.0 | 687,203.0 | 1.88 | 0.28 | -0.04 | |