icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 78% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2024 | 235.7 | 36.7 | 212.3 | 12,844.2 | 1,156.0 | 6.41 | 0.07 | -0.09 | Brsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 118.4 | 914.4 | 109,839.3 | 28,674.9 | 7.36 | -0.62 | -0.07 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2024 | 616.3 | 555.4 | 496.6 | 1,409.3 | 646.4 | 1.12 | 0.51 | -0.02 | VrBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.9 | 154.0 | 20,408.5 | 10,116.1 | 1.62 | 0.15 | -0.03 | VrBr |
|
7
| EMS Ltd | Water Management | 31 Dec 2024 | 851.7 | 499.2 | 655.9 | 3,642.3 | 983.4 | 1.72 | 0.66 | -0.01 | VrBr |
|
8
| Enviro Infra Engineers | Water Management | 31 Dec 2024 | 311.9 | 105.5 | 208.1 | 3,652.8 | 657.5 | 2.96 | 0.79 | -0.03 | VrBr |
|
9
| Gujarat Industries Power | Power Generation | 31 Dec 2024 | 227.8 | 192.0 | 188.0 | 2,843.4 | 279.5 | 1.19 | -0.17 | -0.04 | VrBr |
|
10
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2024 | 176.8 | 38.2 | 136.8 | 5,019.0 | 1,054.0 | 4.62 | -0.37 | -0.05 | Brsh |
|
11
| Ion Exchange India | Water Management | 31 Dec 2024 | 657.2 | 182.4 | 525.2 | 7,702.9 | 3,615.7 | 3.65 | 0.57 | 0.00 | Brsh |
|
12
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2024 | 17.7 | 16.4 | 15.1 | 10,321.3 | 2,580.3 | 1.08 | -0.08 | -0.04 | VrBr |
|
13
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
14
| KP Energy | Power Generation | 31 Dec 2024 | 536.7 | 177.3 | 389.3 | 2,595.9 | 1,427.8 | 3.07 | 0.77 | 0.04 | WkBl |
|
15
| Nava Limited | Diversified | 31 Dec 2024 | 988.5 | 1,011.3 | 479.2 | 6,952.5 | 3,545.8 | 0.98 | 0.35 | -0.01 | FrBr |
|
16
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 86.1 | 86,457.6 | 24,636.2 | 2.13 | -0.21 | -0.04 | VrBr |
|
17
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 198.0 | 237.6 | 32,949.3 | 6,110.6 | 1.26 | 0.21 | -0.03 | VrBr |
|
18
| NTPC Green Energy | Renewable Energy | 31 Dec 2024 | 127.2 | -7.9 | 103.4 | 87,111.4 | 6,097.8 | -16.13 | -2.35 | -0.03 | VrBr |
|
19
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
20
| Orient Green Power | Renewable Energy | 31 Dec 2024 | 17.0 | 6.4 | 12.6 | 1,478.0 | 748.2 | 2.67 | -0.46 | -0.06 | VrBr |
|
21
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
22
| PTC India | Trading | 31 Dec 2024 | 145.0 | 346.5 | 179.5 | 5,313.1 | 4,478.1 | 0.42 | 0.37 | -0.01 | Brsh |
|
23
| Reliance Infrastructure | Power Distribution | 31 Dec 2024 | 304.2 | 252.8 | 256.9 | 10,176.6 | 7,678.1 | 1.18 | -0.45 | -0.05 | VrBr |
|
24
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.5 | 96.6 | 37,977.5 | 4,941.7 | 5.52 | -0.99 | -0.07 | Brsh |
|
25
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
26
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 666.3 | 1,538.6 | 77,530.6 | 33,400.5 | 2.26 | 0.57 | -0.02 | VrBr |
|
27
| VA Tech Wabag | Water Management | 31 Dec 2024 | 1,643.1 | 483.3 | 1,368.6 | 8,511.4 | 5,278.1 | 3.41 | 0.32 | -0.01 | VrBr |
| Summary of BSE Utilities stocks | 5,543.4 | 2,527.3 | 5,361.3 | 1,753,372.0 | 663,458.8 | 2.19 | 0.23 | -0.04 | |