icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 69% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 30 Sep 2025 | 277.0 | 27.3 | 219.2 | 13,266.0 | 1,193.9 | 10.16 | -1.90 | -0.04 | FrBr |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 971.7 | 116,728.6 | 30,473.4 | 3.85 | 0.10 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,013.4 | 166,924.8 | 46,226.4 | 12.65 | -1.19 | -0.10 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.7 | 275,250.4 | 43,905.2 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Antony Waste Handling Cell | Waste Management | 30 Sep 2025 | 540.4 | 670.1 | 434.7 | 1,233.6 | 565.8 | 0.81 | 0.55 | -0.02 | VrBr |
|
6
| CESC Limited | Power Distribution | 30 Sep 2025 | 162.0 | 167.7 | 175.9 | 23,312.8 | 11,555.8 | 0.97 | 0.40 | -0.01 | WkBr |
|
7
| Concord Enviro Systems | Water Management | 30 Sep 2025 | 506.4 | 384.1 | 392.6 | 812.4 | 195.0 | 1.32 | 0.31 | -0.05 | VrBr |
|
8
| EMS Ltd | Water Management | 30 Sep 2025 | 543.3 | 396.7 | 427.9 | 2,375.9 | 641.5 | 1.38 | 0.52 | -0.02 | FrBr |
|
9
| Enviro Infra Engineers | Water Management | 30 Sep 2025 | 243.1 | 162.2 | 208.5 | 3,660.2 | 658.8 | 1.50 | 0.60 | -0.01 | VrBr |
|
10
| GMR Power and Urban Infra | Power Generation | 30 Sep 2025 | 113.4 | 183.4 | 111.4 | 7,960.4 | 3,900.6 | 0.62 | 0.88 | -0.17 | VrBr |
|
11
| Gujarat Industries Power | Power Generation | 30 Sep 2025 | 181.3 | 153.9 | 157.7 | 2,448.2 | 240.7 | 1.17 | -0.47 | -0.05 | VrBr |
|
12
| Inox Green Energy Services | Engineering turnkey | 30 Sep 2025 | 201.1 | 37.5 | 213.4 | 7,831.8 | 1,644.7 | 5.37 | -0.47 | -0.03 | VrBr |
|
13
| Ion Exchange India | Water Management | 30 Sep 2025 | 403.7 | 216.3 | 341.2 | 5,003.5 | 2,348.6 | 1.88 | 0.59 | 0.00 | VrBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 30 Sep 2025 | 17.4 | 18.0 | 19.0 | 13,035.3 | 3,258.8 | 0.97 | -0.03 | -0.03 | VrBr |
|
15
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 459.9 | 80,371.1 | 19,986.9 | 1.90 | 0.35 | -0.04 | VrBr |
|
16
| KP Energy | Power Generation | 30 Sep 2025 | 400.1 | 323.9 | 367.0 | 2,455.2 | 1,350.3 | 1.25 | 0.82 | 0.03 | WkBl |
|
17
| KPI Green Energy | Renewable Energy | 30 Sep 2025 | 438.5 | 321.8 | 441.8 | 8,717.5 | 2,344.4 | 1.38 | 0.54 | -0.01 | Brsh |
|
18
| Nava Limited | Diversified | 30 Sep 2025 | 651.0 | 683.4 | 529.6 | 14,987.8 | 7,643.8 | 0.96 | 0.48 | -0.03 | WkBr |
|
19
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 76.9 | 77,236.3 | 22,008.6 | 2.04 | -0.11 | -0.03 | FrBr |
|
20
| NLC India | Power Generation | 30 Sep 2025 | 285.3 | 229.4 | 237.7 | 32,959.0 | 6,112.4 | 1.25 | 0.27 | -0.03 | VrBr |
|
21
| NTPC Green Energy | Renewable Energy | 30 Sep 2025 | 97.2 | -9.3 | 91.2 | 76,831.3 | 5,378.2 | -10.51 | -3.42 | -0.03 | VrBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.0 | 313,153.8 | 152,878.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
23
| Orient Green Power | Renewable Energy | 30 Sep 2025 | 12.8 | 10.0 | 12.1 | 1,421.7 | 719.7 | 1.28 | -0.01 | 0.00 | VrBr |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.1 | 250,279.3 | 115,693.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
25
| PTC India | Trading | 30 Sep 2025 | 166.5 | 473.5 | 157.1 | 4,651.2 | 3,920.3 | 0.35 | 0.51 | -0.01 | FrBr |
|
26
| RattanIndia Power | Power Generation | 30 Sep 2025 | 11.2 | 52.6 | 9.8 | 5,257.3 | 2,737.4 | 0.22 | 0.84 | -0.05 | FrBr |
|
27
| Reliance Infrastructure | Power Distribution | 30 Sep 2025 | 242.1 | 1,704.7 | 158.9 | 6,492.3 | 4,898.4 | 0.14 | 0.61 | -0.02 | VrBr |
|
28
| Reliance Power | Power Generation | 30 Sep 2025 | 44.4 | 19.9 | 38.2 | 15,790.4 | 11,764.9 | 2.19 | -0.97 | -0.04 | VrBr |
|
29
| SJVN Limited | Power Generation | 30 Sep 2025 | 90.3 | 0.0 | 75.4 | 29,622.8 | 3,854.5 | 1892.52 | -777.30 | -0.06 | VrBr |
|
30
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 384.5 | 122,844.8 | 64,392.6 | 2.05 | 0.26 | -0.04 | FrBr |
|
31
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,299.7 | 65,492.3 | 28,214.4 | 1.61 | 0.49 | -0.01 | VrBr |
|
32
| VA Tech Wabag | Water Management | 30 Sep 2025 | 1,435.0 | 648.5 | 1,387.0 | 8,638.3 | 5,356.8 | 2.22 | 0.42 | 0.00 | VrBr |
| Summary of BSE Utilities stocks | 5,315.9 | 2,942.3 | 5,105.8 | 1,774,687.0 | 612,781.5 | 1.81 | 0.28 | -0.03 | |