icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2025 | 237.5 | 5.2 | 304.7 | 18,460.9 | 1,661.5 | 45.80 | -14.58 | -0.04 | WkBr |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,259.8 | 151,337.6 | 39,508.5 | 3.65 | 0.26 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,127.3 | 185,686.2 | 51,421.9 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 198.5 | 382,801.2 | 61,060.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2025 | 485.4 | 629.8 | 516.4 | 1,465.7 | 672.3 | 0.77 | 0.51 | -0.03 | WkBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 171.5 | 22,732.2 | 11,268.0 | 1.15 | 0.30 | -0.04 | WkBr |
|
7
| Concord Enviro Systems | Water Management | 31 Dec 2025 | 449.4 | 340.0 | 332.6 | 688.4 | 165.2 | 1.32 | 0.23 | -0.06 | Brsh |
|
8
| EMS Ltd | Water Management | 31 Dec 2025 | 434.0 | 322.6 | 345.7 | 1,919.4 | 518.2 | 1.34 | 0.41 | -0.03 | WkBr |
|
9
| Enviro Infra Engineers | Water Management | 31 Dec 2025 | 205.9 | 189.0 | 213.0 | 3,739.5 | 673.1 | 1.08 | 0.65 | -0.02 | Brsh |
|
10
| GMR Power and Urban Infra | Power Generation | 31 Dec 2025 | 111.3 | 141.8 | 110.0 | 8,589.6 | 4,208.9 | 0.78 | 0.87 | -0.16 | WkBr |
|
11
| Gujarat Industries Power | Power Generation | 31 Dec 2025 | 156.6 | 107.4 | 154.4 | 2,397.2 | 235.7 | 1.48 | -1.15 | -0.05 | WkBr |
|
12
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2025 | 210.4 | 36.5 | 163.0 | 6,108.8 | 1,282.9 | 5.79 | -0.51 | -0.04 | Brsh |
|
13
| Ion Exchange India | Water Management | 31 Dec 2025 | 380.6 | 170.1 | 400.8 | 5,877.7 | 2,758.9 | 2.22 | 0.48 | -0.02 | WkBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2025 | 17.2 | 17.4 | 19.2 | 13,158.6 | 3,289.7 | 0.99 | -0.07 | -0.04 | Brsh |
|
15
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 538.1 | 94,038.7 | 23,385.8 | 2.15 | 0.18 | -0.07 | WkBr |
|
16
| KP Energy | Power Generation | 31 Dec 2025 | 354.3 | 352.8 | 357.9 | 2,394.4 | 1,316.9 | 1.00 | 0.82 | 0.04 | VrBl |
|
17
| KPI Green Energy | Renewable Energy | 31 Dec 2025 | 502.7 | 351.8 | 448.3 | 8,845.8 | 2,378.8 | 1.41 | 0.57 | -0.01 | WkBr |
|
18
| Nava Limited | Diversified | 31 Dec 2025 | 567.4 | 714.3 | 703.1 | 19,897.8 | 10,147.9 | 0.79 | 0.49 | -0.01 | WkBr |
|
19
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 83.6 | 83,936.3 | 23,917.8 | 2.58 | -0.54 | -0.06 | WkBr |
|
20
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 300.7 | 41,689.2 | 7,731.5 | 1.23 | 0.15 | -0.03 | WkBr |
|
21
| NTPC Green Energy | Renewable Energy | 31 Dec 2025 | 94.6 | -10.1 | 112.0 | 94,341.2 | 6,603.9 | -9.89 | -3.22 | -0.04 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 393.6 | 381,660.8 | 186,322.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
23
| Orient Green Power | Renewable Energy | 31 Dec 2025 | 11.5 | 10.1 | 11.0 | 1,293.9 | 654.9 | 1.14 | 0.02 | -0.06 | WkBr |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 318.1 | 295,852.2 | 136,760.1 | 1.52 | 0.36 | -0.01 | WkBr |
|
25
| PTC India | Trading | 31 Dec 2025 | 161.4 | 393.0 | 184.8 | 5,468.8 | 4,609.4 | 0.41 | 0.40 | -0.03 | WkBr |
|
26
| RattanIndia Power | Power Generation | 31 Dec 2025 | 9.4 | 38.1 | 9.8 | 5,246.6 | 2,731.8 | 0.25 | 0.78 | -0.03 | WkBr |
|
27
| Reliance Infrastructure | Power Distribution | 31 Dec 2025 | 164.5 | 1,502.6 | 87.1 | 3,560.8 | 2,686.6 | 0.11 | 0.55 | -0.04 | Brsh |
|
28
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 28.7 | 11,861.4 | 8,837.5 | 1.92 | -1.21 | -0.05 | Brsh |
|
29
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 78.6 | 30,896.1 | 4,020.2 | -13.42 | -7.77 | -0.06 | WkBr |
|
30
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 427.6 | 136,632.7 | 71,619.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
31
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,565.0 | 78,860.9 | 33,973.6 | 1.81 | 0.45 | -0.01 | WkBr |
|
32
| VA Tech Wabag | Water Management | 31 Dec 2025 | 1,303.3 | 698.8 | 1,389.5 | 8,656.2 | 5,367.9 | 1.86 | 0.44 | 0.00 | Brsh |
| Summary of BSE Utilities stocks | 5,067.0 | 2,704.3 | 6,018.7 | 2,090,551.0 | 705,186.3 | 1.87 | 0.21 | -0.04 | |