Ion Exchange India

BSE : 500214

Industry : Non Elec. Equipment | ISIN : INE570A01014 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)982.52
Net Worth (NW)545.99
Intrinsic Worth (IW)1,528.51
Market Cap (MC)3,377.37
Economic Value Added6.15
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)64.28%
IC Gross Margin (EBITDA/IC)24.12%
IC Net Margin (NPT/IC)15.71%
Knowledge Turnover (Sales/IC)1.52
Market to Intrinsic Value (MC/IW)2.21

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,042.17Rs. 2,302.75
6 Dec 2021 ---- Rs. 2,050.95
-64.45     -3.14%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,123.12SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,257.42
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
258.33
263.64
18.66
13.82
14.56
7.90
8.38
Mar-19
C
431.78
433.82
59.88
54.77
51.92
35.90
35.45
Jun-19
C
321.11
328.85
23.20
17.64
21.48
12.79
13.70
Sep-19
C
409.40
418.54
32.88
27.17
32.44
25.61
25.36
Dec-19
C
398.23
405.81
39.13
33.28
36.68
26.02
26.46
Mar-20
C
351.09
361.99
39.36
32.82
39.70
29.15
27.96
Jun-20
C
265.25
270.76
31.18
24.33
25.67
17.62
17.70
Sep-20
C
389.97
397.34
40.99
33.74
38.19
26.28
26.95
Dec-20
C
349.15
355.57
44.49
37.50
41.20
28.77
29.14
Mar-21
C
445.15
458.94
99.18
92.60
89.80
70.48
71.00
Jun-21
C
314.12
321.36
43.18
36.20
33.43
23.23
23.24
Sep-21
C
378.19
386.10
47.89
40.90
38.43
27.23
27.84
* C - Consolidated, S - Standalone