Ion Exchange India

BSE : 500214 | NSE : IONEXCHANG

Industry : Non Elec. Equipment | ISIN : INE570A01014 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,081.51
Net Worth (NW)683.14
Intrinsic Worth (IW)1,764.65
Market Cap (MC)2,572.02
Economic Value Added-1.09
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.29%
IC Gross Margin (EBITDA/IC)27.73%
IC Net Margin (NPT/IC)17.64%
Knowledge Turnover (Sales/IC)1.51
Market to Intrinsic Value (MC/IW)1.46

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 1,203.17Rs. 1,753.65
8 Aug 2022 ---- Rs. 1,752.35
-46.75     -2.67%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,821.82SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 1,831.05
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
409.40
418.54
32.88
27.17
32.44
25.61
25.36
Dec-19
C
398.23
405.81
39.13
33.28
36.68
26.02
26.46
Mar-20
C
351.09
361.99
39.36
32.82
39.70
29.15
27.96
Jun-20
C
265.25
270.76
31.18
24.33
25.67
17.62
17.70
Sep-20
C
389.97
397.34
40.99
33.74
38.19
26.28
26.95
Dec-20
C
349.15
355.57
44.49
37.50
41.20
28.77
29.14
Mar-21
C
445.15
458.94
99.18
92.60
89.80
70.48
71.00
Jun-21
C
314.12
321.36
43.18
36.20
33.43
23.23
23.24
Sep-21
C
378.19
386.10
47.89
40.90
38.43
27.23
27.84
Dec-21
C
388.20
393.57
48.26
41.25
38.99
28.03
28.00
Mar-22
C
496.36
517.54
115.99
108.93
106.48
83.20
83.20
Jun-22
C
382.40
397.28
48.24
41.19
38.95
27.38
28.31
* C - Consolidated, S - Standalone