Torrent Power

BSE : 532779 | NSE : TORNTPOWER

Industry : Pow. Generation | ISIN : INE813H01021 | FreeFloat : 40.00% | FnO : Yes | LotSize : 1500


Intellectual Capital (IC)-3,006.58
Net Worth (NW)9,979.11
Intrinsic Worth (IW)6,972.53
Market Cap (MC)23,639.14
Economic Value Added42.89
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-43.12%
IC Gross Margin (EBITDA/IC)-118.69%
IC Net Margin (NPT/IC)-23.37%
Knowledge Turnover (Sales/IC)-4.48
Market to Intrinsic Value (MC/IW)3.39

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 145.07Rs. 491.85
26 May 2022 ---- Rs. 440.95
9.10     2.06%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 431.85BuyHold
KB > 50% : No50 DMA : Rs. 497.44
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
3736.13
3790.61
888.15
567.58
319.87
276.59
273.71
Sep-19
C
3842.00
3891.29
1104.27
782.35
532.87
755.61
749.99
Dec-19
C
3079.00
3115.48
876.86
550.09
315.16
420.62
416.32
Mar-20
C
2983.50
3020.84
-135.62
-470.63
-693.06
-273.94
-290.16
Jun-20
C
3007.05
3041.72
1004.06
688.14
467.82
373.87
368.29
Sep-20
C
3128.73
3166.10
748.49
431.97
229.99
202.17
202.17
Dec-20
C
2952.75
2990.11
907.64
588.37
398.68
321.73
321.73
Mar-21
C
3084.13
3116.54
946.86
619.02
455.28
398.10
398.10
Jun-21
C
3098.91
3135.23
764.41
435.78
272.93
207.78
207.78
Sep-21
C
3647.62
3683.69
974.39
642.74
485.25
368.84
368.84
Dec-21
C
3767.43
3833.14
999.66
665.76
509.12
369.45
369.45
Mar-22
C
3743.65
3840.59
1087.58
747.90
596.67
-487.37
-487.37
* C - Consolidated, S - Standalone