icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 1,040.0 | 168,970.6 | 46,792.9 | 15.23 | -1.14 | -0.11 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,473.5 | 318,296.5 | 112,594.2 | 1.89 | 0.59 | -0.03 | WkBr |
|
3
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 170.8 | 65,868.8 | 24,404.4 | 1.43 | 0.61 | -0.01 | WkBr |
|
4
| CESC Limited | Power Distribution | 30 Sep 2025 | 162.0 | 166.6 | 180.5 | 23,929.2 | 11,861.3 | 0.97 | 0.40 | -0.01 | WkBr |
|
5
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 178.4 | 117,293.2 | 38,905.3 | 0.90 | 0.37 | -0.03 | Brsh |
|
6
| GMR Airports | Engineering turnkey | 30 Jun 2025 | 85.2 | -19.5 | 92.0 | 97,153.1 | 26,823.4 | -4.37 | -0.91 | -0.02 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Jun 2025 | 978.9 | 1,685.1 | 1,036.0 | 14,790.7 | 9,168.4 | 0.58 | 0.38 | 0.00 | FrBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2025 | 161.5 | 98.8 | 161.2 | 7,795.0 | 4,370.1 | 1.63 | 0.49 | 0.00 | WkBr |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Jun 2025 | 329.6 | 399.9 | 311.9 | 17,594.9 | 8,954.8 | 0.83 | 0.29 | 0.00 | FrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 125.2 | 163,617.7 | 20,769.7 | 1.25 | 0.57 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,913.0 | 228,543.5 | 63,536.9 | 1.43 | 0.93 | 0.07 | FrBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2025 | 49.6 | 133.8 | 43.2 | 26,106.6 | 6,273.4 | 0.37 | 0.75 | -0.06 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 30 Jun 2025 | 202.9 | 100.7 | 170.8 | 16,060.3 | 4,336.3 | 2.02 | 0.31 | -0.05 | FrBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 528.1 | 92,299.7 | 22,953.3 | 1.90 | 0.35 | -0.04 | FrBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Jun 2025 | 1,227.2 | 822.9 | 1,268.6 | 21,664.2 | 14,055.8 | 1.49 | 0.51 | -0.01 | WkBr |
|
16
| KEC International | Electrical Equipment | 30 Jun 2025 | 918.5 | 428.6 | 854.3 | 22,740.1 | 13,237.6 | 2.15 | 0.51 | -0.02 | FrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,888.2 | 534,767.3 | 445,251.6 | 1.51 | 0.64 | -0.02 | WkBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 112.7 | 30,434.4 | 11,647.1 | 5.21 | 0.56 | -0.01 | Brsh |
|
19
| NCC Limited | Civil Construction | 30 Jun 2025 | 230.5 | 185.5 | 209.4 | 13,145.2 | 8,291.4 | 1.24 | 0.34 | -0.02 | WkBr |
|
20
| NHPC Limited | Power Generation | 30 Jun 2025 | 85.8 | 38.2 | 86.4 | 86,738.9 | 24,716.4 | 2.25 | -0.21 | -0.04 | VrBr |
|
21
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 342.0 | 331,626.0 | 161,896.1 | 1.12 | 0.32 | -0.04 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 248.1 | 312,141.9 | 96,136.9 | 0.51 | 0.35 | -0.01 | Brsh |
|
23
| Oil India | Oil Exploration | 30 Jun 2025 | 434.3 | 486.7 | 406.6 | 66,137.9 | 22,133.9 | 0.90 | 0.27 | -0.03 | VrBr |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 398.5 | 131,492.6 | 57,839.3 | 0.13 | 0.85 | 0.01 | Blsh |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.6 | 268,415.4 | 124,077.2 | 1.77 | 0.39 | -0.02 | WkBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Jun 2025 | 397.7 | 62.7 | 332.0 | 69,222.7 | 15,039.7 | 6.34 | 0.26 | -0.05 | FrBr |
|
27
| Reliance Power | Power Generation | 30 Jun 2025 | 70.3 | 24.3 | 44.4 | 18,354.6 | 13,675.4 | 2.89 | -0.63 | -0.05 | FrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 377.2 | 99,312.0 | 47,032.2 | 0.19 | 0.84 | 0.00 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 398.8 | 127,430.1 | 66,796.1 | 2.41 | 0.18 | -0.05 | Brsh |
|
30
| Torrent Power | Power Generation | 30 Jun 2025 | 1,467.6 | 691.3 | 1,319.2 | 66,475.0 | 28,637.7 | 2.13 | 0.45 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 634.0 | 724.5 | 603.7 | 3,580,005.0 | 1,561,525.0 | 0.88 | 0.61 | -0.03 | |