icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,019.2 | 167,880.2 | 46,490.9 | 12.65 | -1.19 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,465.3 | 316,525.2 | 111,967.6 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 146.4 | 282,270.1 | 45,024.9 | 2.47 | 0.47 | -0.02 | Brsh |
|
4
| CESC Limited | Power Distribution | 30 Sep 2025 | 162.0 | 167.7 | 171.2 | 22,691.1 | 11,247.6 | 0.97 | 0.40 | -0.01 | WkBr |
|
5
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 168.5 | 110,777.3 | 36,744.0 | 0.82 | 0.37 | -0.03 | VrBr |
|
6
| GMR Airports | Engineering turnkey | 30 Sep 2025 | 87.2 | -18.9 | 104.5 | 110,351.9 | 30,467.5 | -4.61 | -0.91 | -0.02 | Brsh |
|
7
| Great Eastern Shipping Co | Shipping | 30 Sep 2025 | 993.8 | 1,760.7 | 1,108.1 | 15,820.0 | 9,806.4 | 0.57 | 0.39 | 0.00 | FrBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2025 | 158.0 | 121.8 | 189.1 | 9,140.9 | 5,124.7 | 1.31 | 0.59 | 0.03 | FrBl |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Sep 2025 | 309.6 | 398.3 | 316.6 | 17,862.9 | 9,091.2 | 0.78 | 0.29 | 0.00 | Brsh |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 128.0 | 167,329.1 | 21,240.8 | 1.25 | 0.57 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,951.0 | 191,387.8 | 53,207.3 | 3.55 | 0.86 | -0.37 | VrBr |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2025 | 41.2 | 130.6 | 42.3 | 25,563.1 | 6,142.8 | 0.32 | 0.74 | -0.06 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 30 Sep 2025 | 171.0 | 90.0 | 177.4 | 16,686.6 | 4,505.4 | 1.90 | 0.23 | -0.05 | WkBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 512.6 | 89,590.6 | 22,279.6 | 1.90 | 0.35 | -0.04 | Brsh |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Sep 2025 | 1,254.8 | 826.8 | 1,173.7 | 20,043.6 | 13,004.3 | 1.53 | 0.51 | -0.01 | VrBr |
|
16
| KEC International | Electrical Equipment | 30 Sep 2025 | 873.0 | 366.6 | 717.1 | 19,087.9 | 11,111.5 | 2.39 | 0.42 | -0.02 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,157.0 | 571,818.6 | 476,100.9 | 1.54 | 0.63 | -0.02 | WkBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 116.1 | 31,333.5 | 11,991.2 | 4.38 | 0.57 | 0.00 | WkBl |
|
19
| NCC Limited | Civil Construction | 30 Sep 2025 | 207.6 | 170.7 | 157.7 | 9,898.6 | 6,243.6 | 1.22 | 0.28 | -0.03 | VrBr |
|
20
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 83.7 | 84,036.8 | 23,946.4 | 2.04 | -0.11 | -0.03 | WkBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 348.9 | 338,268.2 | 165,138.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 239.1 | 300,744.2 | 92,626.5 | 0.49 | 0.35 | -0.01 | Brsh |
|
23
| Oil India | Oil Exploration | 30 Sep 2025 | 413.8 | 737.0 | 418.4 | 68,057.3 | 22,776.3 | 0.57 | 0.48 | -0.02 | Brsh |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 377.0 | 124,397.3 | 54,718.3 | 0.11 | 0.86 | 0.00 | VrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 264.1 | 245,629.0 | 113,544.0 | 1.69 | 0.36 | -0.01 | VrBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 357.4 | 74,518.6 | 20,238.7 | 5.87 | 0.21 | -0.04 | VrBr |
|
27
| Reliance Power | Power Generation | 30 Sep 2025 | 44.4 | 19.9 | 35.0 | 14,483.5 | 10,791.2 | 2.19 | -0.97 | -0.04 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 385.3 | 101,445.0 | 48,042.3 | 0.19 | 0.84 | 0.00 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 380.8 | 121,662.6 | 63,772.8 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,396.8 | 70,385.3 | 30,322.3 | 1.61 | 0.49 | -0.01 | Brsh |
| Summary of BSE India Infra stocks | 576.5 | 680.0 | 586.4 | 3,768,284.0 | 1,589,084.0 | 0.85 | 0.61 | -0.03 | |