icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 80% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Adani Green Energy | Power Generation | 31 Dec 2024 | 1,040.7 | 13.9 | 989.5 | 156,740.0 | 43,405.9 | 75.11 | -9.29 | -0.13 | VrBr |
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,146.1 | 247,573.5 | 87,576.6 | 1.91 | 0.56 | -0.05 | Brsh |
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 494.1 | 190,571.4 | 70,606.8 | 1.50 | 0.55 | -0.01 | VrBr |
4
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 135.2 | 17,921.7 | 8,883.5 | 1.62 | 0.15 | -0.03 | VrBr |
5
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 171.1 | 112,467.1 | 37,304.5 | 0.93 | 0.35 | -0.03 | VrBr |
6
| GMR Airports | Engineering turnkey | 31 Dec 2024 | 78.6 | -17.4 | 74.5 | 78,696.1 | 21,727.5 | -4.51 | -0.97 | -0.03 | Brsh |
7
| Great Eastern Shipping Co | Shipping | 31 Dec 2024 | 962.0 | 2,606.3 | 913.2 | 13,036.8 | 8,081.2 | 0.37 | 0.62 | 0.01 | Blsh |
8
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2024 | 220.1 | 108.8 | 148.3 | 7,168.9 | 4,019.1 | 1.98 | 0.57 | 0.00 | VrBr |
9
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 356.0 | 333.8 | 18,830.6 | 9,404.6 | 1.02 | 0.24 | -0.01 | VrBr |
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 91.7 | 133.4 | 174,373.1 | 22,134.9 | 1.62 | 0.57 | -0.11 | VrBr |
11
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 4,364.6 | 168,642.0 | 46,883.8 | 2.32 | 0.92 | 0.20 | FrBl |
12
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2024 | 57.2 | 122.4 | 53.2 | 32,133.5 | 7,721.6 | 0.47 | 0.73 | -0.06 | VrBr |
13
| Ircon International | Rail Infrastructure | 30 Sep 2024 | 228.0 | 144.1 | 189.2 | 17,794.6 | 4,804.5 | 1.56 | 0.55 | -0.02 | VrBr |
14
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 484.7 | 84,705.6 | 21,064.8 | 4.57 | -0.15 | -0.08 | Brsh |
15
| Kalpataru Projects International | Electrical Equipment | 30 Sep 2024 | 1,367.3 | 444.0 | 1,040.7 | 16,905.0 | 8,192.9 | 3.06 | 0.29 | -0.02 | Brsh |
16
| KEC International | Electrical Equipment | 31 Dec 2024 | 1,198.8 | 249.6 | 826.2 | 21,992.1 | 12,802.1 | 4.80 | 0.23 | -0.01 | WkBr |
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,336.9 | 458,867.3 | 382,056.7 | 1.96 | 0.57 | -0.03 | VrBr |
18
| National Buildings Construction Corp | Real Estate | 30 Sep 2024 | 179.3 | 27.9 | 92.5 | 16,646.4 | 6,370.5 | 6.42 | 0.50 | 0.00 | VrBr |
19
| NCC Limited | Civil Construction | 31 Dec 2024 | 273.9 | 166.0 | 207.3 | 13,015.3 | 8,209.4 | 1.65 | 0.30 | -0.02 | VrBr |
20
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 77.4 | 77,778.7 | 22,163.2 | 2.13 | -0.21 | -0.04 | Brsh |
21
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 317.0 | 307,335.8 | 150,037.9 | 1.40 | 0.23 | -0.03 | FrBr |
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.9 | 313,123.2 | 96,439.1 | 0.55 | 0.29 | -0.01 | VrBr |
23
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 424.8 | 69,098.3 | 23,124.7 | 0.79 | 0.34 | -0.02 | Brsh |
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,520.5 | 409.7 | 135,188.7 | 59,465.1 | 0.18 | 0.84 | 0.00 | WkBr |
25
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 278.2 | 258,696.3 | 119,584.5 | 1.69 | 0.43 | 0.00 | VrBr |
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2024 | 531.5 | 71.9 | 395.1 | 82,368.7 | 17,895.8 | 7.30 | 0.40 | -0.02 | VrBr |
27
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 441.2 | 116,177.8 | 55,019.5 | 0.29 | 0.83 | -0.02 | WkBr |
28
| SJVN Limited | Power Generation | 30 Sep 2024 | 132.5 | 21.8 | 95.4 | 37,486.3 | 4,877.8 | 6.07 | -0.70 | -0.05 | Brsh |
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 367.1 | 117,300.9 | 61,486.6 | 2.60 | 0.14 | -0.04 | WkBr |
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,407.3 | 70,914.4 | 30,550.2 | 2.26 | 0.57 | -0.02 | WkBr |
Summary of BSE India Infra stocks | 608.7 | 567.9 | 554.4 | 3,430,645.0 | 1,450,615.0 | 1.07 | 0.55 | -0.03 | |