icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 914.0 | 150,551.9 | 41,692.2 | 12.65 | -1.19 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,403.0 | 303,067.5 | 107,207.1 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 140.6 | 271,065.7 | 43,237.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
4
| CESC Limited | Power Distribution | 30 Sep 2025 | 162.0 | 167.7 | 152.2 | 20,176.5 | 10,001.2 | 0.97 | 0.40 | -0.01 | VrBr |
|
5
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.7 | 108,305.0 | 35,924.0 | 0.82 | 0.37 | -0.03 | FrBr |
|
6
| GMR Airports | Engineering turnkey | 30 Sep 2025 | 87.2 | -18.9 | 100.2 | 105,832.6 | 29,219.8 | -4.61 | -0.91 | -0.02 | FrBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Sep 2025 | 993.8 | 1,760.7 | 1,114.4 | 15,910.0 | 9,862.2 | 0.57 | 0.39 | 0.00 | Brsh |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2025 | 158.0 | 121.8 | 173.2 | 8,373.7 | 4,694.5 | 1.31 | 0.59 | 0.03 | WkBl |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Sep 2025 | 309.6 | 398.3 | 302.5 | 17,067.4 | 8,686.3 | 0.78 | 0.29 | 0.00 | VrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 120.9 | 157,998.2 | 20,056.3 | 1.22 | 0.58 | -0.11 | VrBr |
|
11
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,941.5 | 191,020.5 | 53,105.2 | 3.55 | 0.86 | -0.37 | WkBr |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2025 | 41.2 | 130.6 | 41.2 | 24,850.5 | 5,971.5 | 0.32 | 0.74 | -0.06 | VrBr |
|
13
| Ircon International | Rail Infrastructure | 30 Sep 2025 | 171.0 | 90.0 | 160.8 | 15,120.7 | 4,082.6 | 1.90 | 0.23 | -0.05 | VrBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 486.4 | 85,002.7 | 21,138.7 | 1.90 | 0.35 | -0.04 | VrBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Sep 2025 | 1,254.8 | 826.8 | 1,118.1 | 19,094.1 | 12,388.3 | 1.53 | 0.51 | -0.01 | VrBr |
|
16
| KEC International | Electrical Equipment | 30 Sep 2025 | 873.0 | 366.6 | 689.8 | 18,361.1 | 10,688.4 | 2.39 | 0.42 | -0.02 | FrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,869.8 | 532,312.7 | 443,207.9 | 1.54 | 0.63 | -0.02 | FrBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 102.3 | 27,612.9 | 10,567.3 | 4.38 | 0.57 | 0.00 | WkBl |
|
19
| NCC Limited | Civil Construction | 30 Sep 2025 | 207.6 | 170.7 | 148.1 | 9,295.9 | 5,863.4 | 1.22 | 0.28 | -0.03 | VrBr |
|
20
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 79.4 | 79,777.7 | 22,732.8 | 2.04 | -0.11 | -0.03 | VrBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 343.4 | 332,935.0 | 162,535.2 | 1.22 | 0.26 | -0.03 | VrBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.1 | 305,839.2 | 94,195.7 | 0.49 | 0.35 | -0.01 | Brsh |
|
23
| Oil India | Oil Exploration | 30 Sep 2025 | 413.8 | 737.0 | 435.8 | 70,887.6 | 23,723.5 | 0.57 | 0.48 | -0.02 | Brsh |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 372.2 | 122,813.3 | 54,021.5 | 0.11 | 0.86 | 0.00 | FrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 257.7 | 239,630.0 | 110,771.0 | 1.69 | 0.36 | -0.01 | FrBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 331.3 | 69,076.7 | 18,760.8 | 5.87 | 0.21 | -0.04 | VrBr |
|
27
| Reliance Power | Power Generation | 30 Sep 2025 | 44.4 | 19.9 | 31.1 | 12,866.4 | 9,586.3 | 2.19 | -0.97 | -0.04 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 370.1 | 97,455.6 | 46,153.0 | 0.19 | 0.84 | 0.00 | VrBr |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 363.2 | 116,054.7 | 60,833.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
30
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,337.4 | 67,392.1 | 29,032.8 | 1.61 | 0.49 | -0.01 | VrBr |
| Summary of BSE India Infra stocks | 576.4 | 680.1 | 563.5 | 3,621,146.0 | 1,520,577.0 | 0.85 | 0.61 | -0.02 | |