icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 979.5 | 159,132.9 | 44,068.5 | 15.23 | -1.14 | -0.11 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,406.1 | 303,737.1 | 107,443.9 | 1.89 | 0.59 | -0.03 | Brsh |
|
3
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 630.5 | 243,180.0 | 90,098.3 | 1.43 | 0.61 | -0.01 | VrBr |
|
4
| CESC Limited | Power Distribution | 30 Jun 2025 | 171.8 | 142.6 | 166.9 | 22,126.4 | 10,967.7 | 1.20 | 0.31 | -0.04 | Brsh |
|
5
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 181.6 | 119,403.8 | 39,605.4 | 0.90 | 0.37 | -0.03 | Brsh |
|
6
| GMR Airports | Engineering turnkey | 30 Jun 2025 | 85.2 | -19.5 | 91.9 | 97,015.9 | 26,785.5 | -4.37 | -0.91 | -0.02 | Brsh |
|
7
| Great Eastern Shipping Co | Shipping | 30 Jun 2025 | 978.9 | 1,685.1 | 1,047.7 | 14,957.7 | 9,271.9 | 0.58 | 0.38 | 0.00 | Brsh |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2025 | 161.5 | 98.8 | 162.3 | 7,844.3 | 4,397.7 | 1.63 | 0.49 | 0.00 | WkBr |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Jun 2025 | 329.6 | 399.9 | 318.9 | 17,989.9 | 9,155.8 | 0.83 | 0.29 | 0.00 | Brsh |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2025 | 141.7 | 98.0 | 129.3 | 169,015.0 | 21,454.8 | 1.47 | 0.57 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,746.5 | 222,108.1 | 61,747.8 | 1.43 | 0.93 | 0.07 | VrBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2025 | 49.6 | 133.8 | 44.0 | 26,589.7 | 6,389.5 | 0.37 | 0.75 | -0.06 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 30 Jun 2025 | 202.9 | 100.7 | 187.0 | 17,589.5 | 4,749.2 | 2.02 | 0.31 | -0.05 | WkBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 30 Jun 2025 | 18.3 | 18.0 | 19.1 | 13,055.8 | 3,264.0 | 1.01 | -0.02 | -0.02 | VrBr |
|
15
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 535.0 | 93,505.6 | 23,253.2 | 2.59 | 0.15 | -0.04 | Brsh |
|
16
| Kalpataru Projects International | Electrical Equipment | 30 Jun 2025 | 1,227.2 | 822.9 | 1,271.2 | 21,708.6 | 14,084.6 | 1.49 | 0.51 | -0.01 | VrBr |
|
17
| KEC International | Electrical Equipment | 30 Jun 2025 | 918.5 | 428.6 | 881.4 | 23,462.9 | 13,658.3 | 2.15 | 0.51 | -0.02 | Brsh |
|
18
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,685.5 | 506,888.7 | 422,039.7 | 1.51 | 0.64 | -0.02 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 30 Jun 2025 | 122.7 | 23.5 | 110.0 | 29,702.7 | 11,367.1 | 5.21 | 0.56 | -0.01 | WkBr |
|
20
| NCC Limited | Civil Construction | 30 Jun 2025 | 230.5 | 185.5 | 215.8 | 13,546.4 | 8,544.5 | 1.24 | 0.34 | -0.02 | Brsh |
|
21
| NHPC Limited | Power Generation | 30 Jun 2025 | 85.8 | 38.2 | 87.2 | 87,602.8 | 24,962.5 | 2.25 | -0.21 | -0.04 | Brsh |
|
22
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 336.4 | 326,195.8 | 159,245.2 | 1.12 | 0.32 | -0.04 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 236.9 | 298,001.7 | 91,781.9 | 0.51 | 0.35 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 30 Jun 2025 | 434.3 | 486.7 | 403.6 | 65,641.8 | 21,967.9 | 0.90 | 0.27 | -0.03 | WkBr |
|
25
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 404.8 | 133,588.1 | 58,761.0 | 0.13 | 0.85 | 0.01 | VrBl |
|
26
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 287.2 | 267,066.8 | 123,453.8 | 1.77 | 0.39 | -0.02 | Brsh |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 30 Jun 2025 | 397.7 | 62.7 | 360.8 | 75,227.5 | 16,344.3 | 6.34 | 0.26 | -0.05 | WkBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 384.4 | 101,221.1 | 47,936.3 | 0.24 | 0.82 | -0.01 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 394.7 | 126,104.1 | 66,101.0 | 2.41 | 0.18 | -0.05 | Brsh |
|
30
| Torrent Power | Power Generation | 30 Jun 2025 | 1,467.6 | 691.3 | 1,265.6 | 63,774.0 | 27,474.1 | 2.13 | 0.45 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 606.9 | 679.6 | 593.0 | 3,691,350.0 | 1,580,280.0 | 0.89 | 0.61 | -0.03 | |