icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 30% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Jun 2024 | 997.4 | -64.6 | 1,052.0 | 117,344.3 | 30,634.2 | -15.44 | -2.75 | -0.02 | WkBr |
|
2
| Adani Green Energy | Power Generation | 30 Jun 2024 | 1,788.8 | -10.9 | 1,803.7 | 285,711.9 | 79,122.0 | -164.81 | -11.55 | -0.08 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2024 | 1,341.9 | 584.2 | 1,542.8 | 333,255.4 | 117,885.7 | 2.30 | 0.57 | -0.04 | WkBr |
|
4
| Adani Power | Power Generation | 31 Mar 2024 | 533.8 | 523.3 | 712.7 | 274,864.8 | 101,837.5 | 1.02 | 0.79 | 0.00 | VrBl |
|
5
| CESC Limited | Power Distribution | 31 Mar 2024 | 121.7 | 132.7 | 166.9 | 22,121.1 | 10,965.1 | 0.92 | 0.32 | -0.05 | VrBr |
|
6
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 151.4 | 230.6 | 151,648.1 | 50,300.6 | 1.20 | 0.22 | -0.01 | WkBr |
|
7
| GMR Airports Infrastructure | Engineering turnkey | 31 Mar 2024 | 81.6 | -46.0 | 97.3 | 58,711.6 | 16,209.9 | -1.77 | -0.97 | -0.01 | WkBr |
|
8
| Great Eastern Shipping Co | Shipping | 31 Mar 2024 | 1,001.3 | 5,123.9 | 1,345.1 | 19,203.6 | 11,903.8 | 0.20 | 0.83 | 0.04 | Blsh |
|
9
| Gujarat Gas | Gas Distribution | 31 Mar 2024 | 544.3 | 211.7 | 648.5 | 44,638.7 | 11,172.2 | 2.57 | 0.47 | 0.02 | Brsh |
|
10
| Gujarat Pipavav Port | Marine Ports | 31 Mar 2024 | 212.6 | 137.3 | 220.3 | 10,648.7 | 5,970.0 | 1.55 | 0.65 | 0.00 | WkBr |
|
11
| Gujarat State Petronet | Gas Transmission | 31 Mar 2024 | 356.5 | 452.1 | 332.2 | 18,743.1 | 9,360.9 | 0.79 | 0.44 | 0.01 | WkBr |
|
12
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2024 | 142.4 | 135.3 | 183.4 | 239,728.7 | 30,431.2 | 1.05 | 0.72 | -0.10 | VrBr |
|
13
| Interglobe Aviation | Airlines | 30 Jun 2024 | 4,228.3 | 2,573.1 | 4,493.4 | 173,436.1 | 48,216.6 | 1.64 | 0.95 | 0.38 | VrBl |
|
14
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2024 | 58.6 | 84.3 | 66.9 | 40,413.0 | 9,711.2 | 0.69 | 0.73 | -0.06 | FrBr |
|
15
| JSW Energy | Power Generation | 30 Jun 2024 | 734.5 | 125.7 | 693.6 | 121,216.5 | 30,144.5 | 5.85 | 0.02 | -0.07 | FrBr |
|
16
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,115.7 | 3,679.9 | 505,930.3 | 421,241.8 | 1.68 | 0.63 | -0.02 | WkBr |
|
17
| National Buildings Construction Corp | Real Estate | 31 Mar 2024 | 118.9 | 33.0 | 174.5 | 31,413.6 | 12,021.9 | 3.60 | 0.59 | 0.01 | WkBl |
|
18
| NCC Limited | Civil Construction | 31 Mar 2024 | 232.4 | 212.9 | 337.6 | 21,196.1 | 13,369.5 | 1.09 | 0.49 | 0.00 | WkBr |
|
19
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.8 | 104.6 | 105,091.2 | 29,945.9 | 2.15 | -0.05 | -0.03 | FrBr |
|
20
| NTPC Limited | Power Generation | 31 Mar 2024 | 335.8 | 291.6 | 396.3 | 384,278.9 | 187,600.6 | 1.15 | 0.42 | -0.01 | WkBr |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2024 | 268.1 | 618.0 | 331.6 | 417,162.1 | 128,482.2 | 0.43 | 0.53 | 0.00 | Brsh |
|
22
| Oil India | Oil Exploration | 31 Mar 2024 | 600.3 | 1,253.4 | 560.7 | 60,797.2 | 20,346.6 | 0.48 | 0.61 | 0.01 | WkBl |
|
23
| PNC infratech | Civil Construction | 31 Mar 2024 | 436.4 | 789.3 | 513.8 | 13,179.7 | 5,785.6 | 0.55 | 0.74 | 0.03 | Blsh |
|
24
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 2,925.7 | 539.0 | 177,859.0 | 78,234.3 | 0.13 | 0.86 | 0.01 | Blsh |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 216.3 | 344.2 | 320,126.8 | 147,981.2 | 1.53 | 0.55 | 0.00 | VrBl |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 31 Mar 2024 | 252.9 | 118.5 | 552.4 | 115,166.1 | 25,021.6 | 2.13 | 0.65 | 0.01 | WkBl |
|
27
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,778.2 | 625.9 | 164,813.5 | 78,052.4 | 0.25 | 0.85 | 0.00 | VrBl |
|
28
| SpiceJet | Airlines | 31 Mar 2024 | 60.0 | -235.8 | 57.6 | 4,514.0 | 1,718.7 | -0.25 | -0.72 | 0.01 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2024 | 394.2 | 178.9 | 444.7 | 142,096.8 | 74,484.0 | 2.20 | 0.33 | -0.04 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Mar 2024 | 1,358.0 | 766.2 | 1,556.9 | 74,824.8 | 32,234.9 | 1.77 | 0.66 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 617.4 | 674.5 | 718.0 | 4,450,136.0 | 1,820,386.0 | 0.92 | 0.66 | -0.01 | |