icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 649.4 | 1,193.0 | 257,704.6 | 91,160.4 | 1.91 | 0.56 | -0.04 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.9 | 154.0 | 20,408.5 | 10,116.1 | 1.62 | 0.15 | -0.03 | VrBr |
|
5
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
6
| GMR Airports | Engineering turnkey | 31 Dec 2024 | 78.6 | -17.7 | 85.5 | 90,279.2 | 24,925.6 | -4.43 | -0.97 | -0.03 | VrBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Dec 2024 | 962.0 | 2,647.8 | 886.7 | 12,659.2 | 7,847.1 | 0.37 | 0.62 | 0.01 | WkBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2024 | 182.3 | 100.7 | 141.3 | 6,832.9 | 3,830.7 | 1.83 | 0.50 | 0.01 | WkBl |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 357.4 | 321.3 | 18,128.1 | 9,053.8 | 1.02 | 0.24 | -0.01 | WkBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 94.2 | 128.8 | 168,322.4 | 21,366.9 | 1.62 | 0.57 | -0.11 | VrBr |
|
11
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2024 | 57.2 | 123.0 | 46.9 | 28,329.0 | 6,807.4 | 0.47 | 0.73 | -0.06 | VrBr |
|
13
| Ircon International | Rail Infrastructure | 31 Dec 2024 | 215.0 | 112.8 | 156.4 | 14,705.9 | 3,970.6 | 1.91 | 0.41 | -0.05 | VrBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2024 | 17.7 | 16.4 | 15.1 | 10,321.3 | 2,580.3 | 1.08 | -0.08 | -0.04 | VrBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
16
| Kalpataru Projects International | Electrical Equipment | 31 Dec 2024 | 1,297.2 | 426.9 | 945.0 | 16,138.0 | 7,821.2 | 3.05 | 0.28 | -0.01 | VrBr |
|
17
| KEC International | Electrical Equipment | 31 Dec 2024 | 1,198.8 | 250.7 | 723.2 | 19,251.6 | 11,206.8 | 4.80 | 0.23 | -0.01 | Brsh |
|
18
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 95.5 | 25,782.3 | 9,866.8 | 4.80 | 0.49 | 0.00 | VrBr |
|
20
| NCC Limited | Civil Construction | 31 Dec 2024 | 273.9 | 166.6 | 211.8 | 13,295.9 | 8,386.4 | 1.65 | 0.30 | -0.02 | VrBr |
|
21
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 86.1 | 86,457.6 | 24,636.2 | 2.13 | -0.21 | -0.04 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
24
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 550.3 | 399.4 | 64,958.6 | 21,739.3 | 0.79 | 0.34 | -0.02 | Brsh |
|
25
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2024 | 422.7 | 63.0 | 361.2 | 75,310.9 | 16,362.4 | 6.71 | 0.31 | -0.02 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 666.3 | 1,538.6 | 77,530.6 | 33,400.5 | 2.26 | 0.57 | -0.02 | VrBr |
| Summary of BSE India Infra stocks | 592.9 | 604.4 | 569.3 | 3,580,505.0 | 1,518,037.0 | 0.98 | 0.58 | -0.03 | |