icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 49.0 | 940.6 | 148,986.2 | 41,258.6 | 19.37 | -1.91 | -0.15 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 677.4 | 1,362.1 | 294,232.5 | 104,081.8 | 1.75 | 0.56 | -0.05 | WkBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 341.3 | 546.6 | 210,801.0 | 78,101.9 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.9 | 166.8 | 22,105.2 | 10,957.2 | 1.62 | 0.15 | -0.03 | WkBr |
|
5
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 187.8 | 123,480.4 | 40,957.5 | 0.93 | 0.35 | -0.03 | FrBr |
|
6
| GMR Airports | Engineering turnkey | 31 Dec 2024 | 78.6 | -17.7 | 88.1 | 92,982.3 | 25,671.9 | -4.43 | -0.97 | -0.03 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Mar 2025 | 931.7 | 1,784.1 | 912.8 | 13,031.8 | 8,078.1 | 0.52 | 0.44 | -0.01 | WkBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2024 | 182.3 | 100.7 | 138.3 | 6,685.0 | 3,747.8 | 1.83 | 0.50 | 0.01 | VrBl |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 357.4 | 329.9 | 18,610.5 | 9,294.7 | 1.02 | 0.24 | -0.01 | WkBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 95.5 | 125.5 | 164,049.0 | 20,824.4 | 1.30 | 0.58 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,476.5 | 211,606.7 | 58,828.3 | 2.32 | 0.92 | 0.20 | VrBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2024 | 57.2 | 123.0 | 47.8 | 28,872.5 | 6,938.0 | 0.47 | 0.73 | -0.06 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 31 Dec 2024 | 215.0 | 112.8 | 160.3 | 15,071.8 | 4,069.4 | 1.91 | 0.41 | -0.05 | WkBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2025 | 14.3 | 19.9 | 14.2 | 9,759.3 | 2,439.8 | 0.72 | 0.10 | -0.03 | WkBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 481.1 | 84,085.1 | 20,910.5 | 4.57 | -0.15 | -0.08 | WkBr |
|
16
| Kalpataru Projects International | Electrical Equipment | 31 Dec 2024 | 1,297.2 | 426.9 | 979.3 | 16,723.8 | 8,105.1 | 3.05 | 0.28 | -0.01 | WkBr |
|
17
| KEC International | Electrical Equipment | 31 Dec 2024 | 1,198.8 | 250.7 | 730.5 | 19,445.9 | 11,319.9 | 4.80 | 0.23 | -0.01 | WkBr |
|
18
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,434.0 | 3,587.2 | 493,308.9 | 410,733.1 | 1.43 | 0.66 | -0.01 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 99.8 | 26,948.7 | 10,313.2 | 4.80 | 0.49 | 0.00 | WkBr |
|
20
| NCC Limited | Civil Construction | 31 Dec 2024 | 273.9 | 166.6 | 220.4 | 13,835.9 | 8,727.0 | 1.65 | 0.30 | -0.02 | WkBr |
|
21
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 83.3 | 83,675.1 | 23,843.4 | 2.13 | -0.21 | -0.04 | FrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 348.6 | 337,977.3 | 164,996.7 | 1.40 | 0.23 | -0.03 | WkBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 244.0 | 306,984.0 | 94,548.3 | 0.55 | 0.29 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 550.3 | 416.5 | 67,740.1 | 22,670.1 | 0.79 | 0.34 | -0.02 | WkBr |
|
25
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 414.0 | 136,607.7 | 60,089.2 | 0.15 | 0.84 | 0.00 | VrBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 309.1 | 287,435.2 | 132,869.3 | 1.69 | 0.43 | 0.00 | WkBr |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2024 | 422.7 | 63.0 | 359.5 | 74,946.1 | 16,283.2 | 6.71 | 0.31 | -0.02 | WkBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,800.7 | 412.7 | 108,660.0 | 51,459.2 | 0.24 | 0.83 | -0.02 | FrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 391.4 | 125,065.6 | 65,556.6 | 2.60 | 0.14 | -0.04 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 666.3 | 1,465.2 | 73,832.0 | 31,807.1 | 2.26 | 0.57 | -0.02 | FrBr |
| Summary of BSE India Infra stocks | 577.0 | 616.3 | 582.5 | 3,650,273.0 | 1,562,455.0 | 0.94 | 0.58 | -0.02 | |