icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Jun 2026 | 1,492.2 | 25.3 | 1,301.3 | 214,347.0 | 59,358.9 | 59.07 | -6.40 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2026 | 1,810.2 | 1,034.2 | 1,707.3 | 393,354.9 | 139,145.3 | 1.75 | 0.57 | -0.03 | WkBr |
|
3
| Adani Power | Power Generation | 30 Jun 2026 | 223.8 | 68.0 | 207.2 | 399,578.9 | 63,736.8 | 3.29 | 0.46 | 0.01 | Brsh |
|
4
| CESC Limited | Power Distribution | 30 Jun 2026 | 168.8 | 168.2 | 146.5 | 19,419.6 | 9,626.0 | 1.00 | 0.39 | -0.03 | VrBr |
|
5
| GAIL India | Gas Transmission | 30 Jun 2026 | 173.5 | 211.7 | 173.4 | 114,012.2 | 37,817.0 | 0.82 | 0.32 | 0.00 | VrBr |
|
6
| GMR Airports | Engineering turnkey | 30 Jun 2026 | 112.1 | -8.5 | 97.5 | 102,897.2 | 28,409.3 | -13.19 | -0.85 | -0.04 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Jun 2026 | 1,483.1 | 3,707.2 | 1,369.7 | 19,554.8 | 12,121.5 | 0.40 | 0.65 | 0.04 | VrBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2026 | 151.1 | 139.2 | 161.6 | 7,813.4 | 4,380.4 | 1.09 | 0.62 | 0.02 | WkBl |
|
9
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2026 | 90.5 | 123.7 | 83.4 | 108,991.3 | 13,835.4 | 0.73 | 0.64 | -0.07 | FrBr |
|
10
| Interglobe Aviation | Airlines | 30 Jun 2026 | 5,368.4 | -166.1 | 4,977.0 | 192,439.4 | 53,499.6 | -32.31 | -2.05 | -0.10 | VrBr |
|
11
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2026 | 21.4 | 57.3 | 19.7 | 23,733.3 | 5,703.1 | 0.37 | 0.69 | -0.04 | Brsh |
|
12
| Ircon International | Rail Infrastructure | 30 Jun 2026 | 131.1 | 91.3 | 119.3 | 11,215.7 | 3,028.2 | 1.44 | 0.21 | -0.05 | FrBr |
|
13
| JSW Energy | Power Generation | 30 Jun 2026 | 583.2 | 200.9 | 539.9 | 98,980.6 | 24,614.8 | 2.90 | 0.07 | -0.05 | WkBr |
|
14
| Kalpataru Projects International | Electrical Equipment | 30 Jun 2026 | 1,370.1 | 1,316.7 | 1,406.6 | 24,020.9 | 15,584.8 | 1.04 | 0.64 | 0.00 | Brsh |
|
15
| KEC International | Electrical Equipment | 30 Jun 2026 | 521.5 | 573.4 | 408.6 | 10,875.6 | 6,330.9 | 0.91 | 0.59 | -0.03 | FrBr |
|
16
| Larsen and Toubro | Engineering turnkey | 30 Jun 2026 | 4,143.4 | 2,237.6 | 3,964.1 | 545,352.8 | 454,065.3 | 1.85 | 0.56 | -0.02 | VrBr |
|
17
| National Buildings Construction Corp | Real Estate | 30 Jun 2026 | 104.9 | 29.7 | 86.6 | 23,382.0 | 8,948.2 | 3.53 | 0.58 | 0.00 | FrBr |
|
18
| NCC Limited | Civil Construction | 30 Jun 2026 | 148.2 | 165.2 | 149.7 | 9,398.9 | 5,928.4 | 0.90 | 0.20 | -0.02 | WkBr |
|
19
| NHPC Limited | Power Generation | 30 Jun 2026 | 81.3 | 40.2 | 76.3 | 76,593.4 | 21,825.4 | 2.03 | -0.23 | -0.03 | Brsh |
|
20
| NTPC Limited | Power Generation | 30 Jun 2026 | 356.7 | 362.8 | 332.5 | 322,414.2 | 157,399.0 | 0.98 | 0.38 | -0.02 | WkBr |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 234.7 | 295,196.3 | 90,917.8 | 0.45 | 0.36 | -0.02 | Brsh |
|
22
| Oil India | Oil Exploration | 30 Jun 2026 | 417.0 | 1,158.2 | 488.3 | 79,427.3 | 26,581.4 | 0.36 | 0.64 | 0.02 | FrBl |
|
23
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 355.6 | 117,351.6 | 51,619.1 | 0.11 | 0.85 | 0.01 | VrBl |
|
24
| Power Grid Corporation of India | Power Distribution | 30 Jun 2026 | 286.3 | 179.0 | 266.0 | 247,396.1 | 114,360.9 | 1.60 | 0.38 | -0.02 | FrBr |
|
25
| Rail Vikas Nigam | Rail Infrastructure | 30 Jun 2026 | 235.8 | 61.8 | 212.5 | 44,304.6 | 12,032.8 | 3.82 | 0.23 | -0.04 | FrBr |
|
26
| Reliance Power | Power Generation | 30 Jun 2026 | 24.8 | 7.5 | 22.1 | 9,131.8 | 6,803.8 | 3.32 | -4.20 | -0.04 | FrBr |
|
27
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2026 | 363.8 | 1,798.6 | 318.7 | 83,920.9 | 39,743.2 | 0.20 | 0.80 | -0.01 | FrBr |
|
28
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 368.0 | 117,588.5 | 61,637.3 | 1.81 | 0.28 | -0.03 | WkBr |
|
29
| Torrent Power | Power Generation | 30 Jun 2026 | 1,414.9 | 621.5 | 1,299.1 | 65,462.1 | 28,201.4 | 2.28 | 0.35 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 606.2 | 666.7 | 566.9 | 3,778,155.0 | 1,557,256.0 | 0.91 | 0.58 | -0.02 | |