icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Power Generation | 30 Jun 2024 | 1,788.8 | -7.3 | 1,792.2 | 283,890.3 | 78,617.5 | -245.36 | -16.70 | -0.08 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2024 | 1,478.1 | 646.4 | 1,408.3 | 304,201.6 | 107,608.2 | 2.27 | 0.59 | -0.03 | VrBr |
|
3
| Adani Power | Power Generation | 30 Jun 2024 | 718.6 | 616.9 | 642.3 | 247,731.2 | 91,784.5 | 1.15 | 0.81 | 0.02 | WkBl |
|
4
| CESC Limited | Power Distribution | 30 Jun 2024 | 162.6 | 129.9 | 185.5 | 24,589.3 | 12,188.5 | 1.24 | 0.29 | -0.06 | VrBr |
|
5
| GAIL India | Gas Transmission | 30 Jun 2024 | 219.6 | 164.5 | 229.4 | 150,832.8 | 50,030.1 | 1.33 | 0.26 | -0.01 | FrBr |
|
6
| GMR Airports Infrastructure | Engineering turnkey | 30 Jun 2024 | 96.6 | -41.2 | 88.4 | 53,369.8 | 14,735.1 | -2.27 | -0.95 | -0.02 | VrBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Jun 2024 | 1,225.0 | 3,997.2 | 1,271.8 | 18,157.1 | 11,255.1 | 0.30 | 0.78 | 0.03 | FrBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2024 | 209.2 | 126.1 | 211.7 | 10,236.4 | 5,738.8 | 1.62 | 0.61 | 0.01 | WkBl |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Jun 2024 | 296.6 | 433.8 | 411.7 | 23,228.6 | 11,601.1 | 0.68 | 0.40 | 0.00 | FrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2024 | 173.8 | 105.6 | 152.4 | 199,164.0 | 25,281.9 | 1.57 | 0.65 | -0.12 | FrBr |
|
11
| Interglobe Aviation | Airlines | 30 Jun 2024 | 4,228.3 | 2,485.7 | 4,693.5 | 181,157.6 | 50,363.2 | 1.64 | 0.95 | 0.39 | Blsh |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2024 | 64.9 | 82.1 | 59.5 | 35,901.9 | 8,627.2 | 0.79 | 0.72 | -0.07 | FrBr |
|
13
| Ircon International | Rail Infrastructure | 30 Jun 2024 | 269.7 | 172.2 | 226.2 | 21,276.4 | 5,744.6 | 1.54 | 0.63 | -0.02 | WkBr |
|
14
| JSW Energy | Power Generation | 30 Jun 2024 | 734.5 | 125.7 | 706.7 | 123,514.8 | 30,716.0 | 5.85 | 0.02 | -0.06 | VrBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Jun 2024 | 1,175.7 | 520.2 | 1,320.1 | 21,443.7 | 10,392.6 | 2.23 | 0.39 | -0.02 | VrBr |
|
16
| KEC International | Electrical Equipment | 30 Jun 2024 | 886.9 | 231.1 | 998.7 | 25,675.4 | 14,946.2 | 3.80 | 0.31 | -0.02 | VrBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Jun 2024 | 3,548.5 | 2,083.4 | 3,482.6 | 478,797.7 | 398,650.9 | 1.68 | 0.63 | -0.02 | FrBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Jun 2024 | 157.0 | 28.1 | 114.1 | 20,530.8 | 7,857.0 | 5.59 | 0.50 | -0.01 | VrBr |
|
19
| NCC Limited | Civil Construction | 30 Jun 2024 | 316.5 | 190.2 | 298.5 | 18,738.1 | 11,819.1 | 1.65 | 0.42 | -0.01 | VrBr |
|
20
| NHPC Limited | Power Generation | 30 Jun 2024 | 100.7 | 43.6 | 90.9 | 91,329.5 | 26,024.5 | 2.31 | -0.03 | -0.03 | FrBr |
|
21
| NTPC Limited | Power Generation | 30 Jun 2024 | 378.4 | 257.8 | 422.5 | 409,684.2 | 200,003.2 | 1.45 | 0.33 | -0.03 | VrBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2024 | 274.2 | 481.4 | 292.6 | 368,036.1 | 113,351.8 | 0.56 | 0.39 | -0.01 | FrBr |
|
23
| Oil India | Oil Exploration | 30 Jun 2024 | 723.1 | 856.7 | 584.6 | 63,388.9 | 21,213.9 | 0.83 | 0.43 | 0.00 | WkBr |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Jun 2024 | 485.1 | 2,513.7 | 467.9 | 154,395.3 | 67,913.4 | 0.18 | 0.84 | -0.01 | VrBr |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Jun 2024 | 331.0 | 209.2 | 330.1 | 306,966.4 | 141,897.7 | 1.53 | 0.55 | 0.00 | WkBl |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Jun 2024 | 416.6 | 85.2 | 475.4 | 99,121.9 | 21,535.7 | 4.83 | 0.49 | -0.03 | VrBr |
|
27
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2024 | 525.4 | 1,473.0 | 537.9 | 141,641.1 | 67,078.4 | 0.33 | 0.83 | -0.03 | Brsh |
|
28
| SJVN Limited | Power Generation | 30 Jun 2024 | 131.6 | 20.6 | 120.2 | 47,232.2 | 6,145.9 | 6.40 | -0.83 | -0.06 | FrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2024 | 440.6 | 173.5 | 461.2 | 147,353.1 | 77,239.3 | 2.52 | 0.29 | -0.05 | VrBr |
|
30
| Torrent Power | Power Generation | 30 Jun 2024 | 1,498.4 | 941.9 | 1,886.4 | 90,663.6 | 39,058.2 | 1.55 | 0.71 | 0.03 | VrBl |
| Summary of BSE India Infra stocks | 676.5 | 603.8 | 677.0 | 4,116,829.0 | 1,707,657.0 | 1.12 | 0.60 | -0.02 | |