icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2026 | 1,278.0 | 24.1 | 1,339.3 | 220,606.3 | 61,092.3 | 53.14 | -6.96 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2026 | 1,798.3 | 1,049.8 | 1,866.9 | 430,126.1 | 152,152.8 | 1.71 | 0.56 | -0.03 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2026 | 204.0 | 108.0 | 195.5 | 377,015.8 | 60,137.8 | 1.89 | 0.62 | 0.00 | WkBr |
|
4
| CESC Limited | Power Distribution | 30 Jun 2026 | 168.8 | 168.2 | 128.5 | 17,036.2 | 8,444.6 | 1.00 | 0.39 | -0.03 | WkBr |
|
5
| GAIL India | Gas Transmission | 30 Sep 2026 | 170.6 | 228.0 | 181.8 | 119,502.4 | 39,638.1 | 0.75 | 0.35 | 0.00 | WkBr |
|
6
| GMR Airports | Engineering turnkey | 30 Sep 2026 | 95.2 | -7.3 | 91.1 | 97,121.5 | 26,814.7 | -13.09 | -0.82 | -0.06 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Jun 2026 | 1,483.1 | 3,707.2 | 1,536.5 | 21,936.2 | 13,597.7 | 0.40 | 0.65 | 0.04 | WkBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2026 | 151.1 | 139.2 | 163.3 | 7,896.0 | 4,426.7 | 1.09 | 0.62 | 0.02 | VrBl |
|
9
| Housing and Urban Development Corp | Finance Housing | 30 Jun 2026 | 205.0 | 853.7 | 144.6 | 28,951.5 | 5,227.8 | 0.24 | 0.87 | -0.03 | VrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2026 | 79.3 | 123.5 | 75.9 | 99,190.0 | 12,591.2 | 0.64 | 0.62 | -0.07 | WkBr |
|
11
| Indian Renewable Energy Development Agency | Finance Term Lending | 30 Sep 2026 | 111.7 | 186.3 | 102.3 | 28,738.4 | 6,035.1 | 0.60 | 0.73 | -0.04 | WkBr |
|
12
| Interglobe Aviation | Airlines | 30 Sep 2026 | 4,984.0 | -779.9 | 5,025.0 | 194,300.0 | 54,016.9 | -6.39 | -1.17 | -0.05 | WkBr |
|
13
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2026 | 21.4 | 57.3 | 16.3 | 19,687.1 | 4,730.8 | 0.37 | 0.69 | -0.04 | WkBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2026 | 494.7 | 268.6 | 502.6 | 92,150.8 | 22,916.3 | 1.84 | 0.19 | -0.03 | Brsh |
|
15
| JSW Infrastructure | Marine Ports | 30 Sep 2026 | 356.6 | 112.3 | 326.3 | 76,028.0 | 4,561.7 | 3.18 | 0.28 | -0.03 | WkBr |
|
16
| Kalpataru Projects International | Electrical Equipment | 30 Jun 2026 | 1,370.1 | 1,316.7 | 1,321.4 | 22,565.9 | 14,640.8 | 1.04 | 0.64 | 0.00 | Brsh |
|
17
| KEC International | Electrical Equipment | 30 Sep 2026 | 377.3 | 485.1 | 316.4 | 8,421.2 | 4,902.2 | 0.78 | 0.53 | -0.04 | VrBr |
|
18
| Larsen and Toubro | Engineering turnkey | 30 Sep 2026 | 3,760.0 | 2,167.0 | 3,948.2 | 543,230.9 | 452,298.5 | 1.74 | 0.55 | -0.01 | WkBr |
|
19
| National Buildings Construction Corp | Real Estate | 30 Jun 2026 | 104.9 | 29.7 | 75.3 | 20,320.2 | 7,776.5 | 3.53 | 0.58 | 0.00 | Brsh |
|
20
| NCC Limited | Civil Construction | 30 Jun 2026 | 148.2 | 165.2 | 117.3 | 7,362.8 | 4,644.1 | 0.90 | 0.20 | -0.02 | VrBr |
|
21
| NHPC Limited | Power Generation | 30 Jun 2026 | 81.3 | 40.2 | 79.4 | 79,757.6 | 22,727.1 | 2.03 | -0.23 | -0.03 | WkBr |
|
22
| NTPC Limited | Power Generation | 30 Sep 2026 | 322.8 | 363.6 | 321.6 | 311,796.3 | 152,215.5 | 0.89 | 0.37 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2026 | 234.9 | 519.8 | 232.2 | 292,076.3 | 89,956.9 | 0.45 | 0.36 | -0.02 | Brsh |
|
24
| Oil India | Oil Exploration | 30 Jun 2026 | 417.0 | 1,158.2 | 455.5 | 74,092.0 | 24,795.9 | 0.36 | 0.64 | 0.02 | FrBl |
|
25
| Power Finance Corporation | Finance Term Lending | 30 Jun 2026 | 424.3 | 3,738.7 | 318.0 | 104,943.2 | 46,161.1 | 0.11 | 0.85 | 0.01 | WkBl |
|
26
| Power Grid Corporation of India | Power Distribution | 30 Sep 2026 | 260.5 | 169.3 | 259.6 | 241,397.2 | 111,587.8 | 1.54 | 0.32 | -0.01 | Brsh |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 30 Jun 2026 | 235.8 | 61.8 | 184.2 | 38,414.4 | 10,433.1 | 3.82 | 0.23 | -0.04 | Brsh |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2026 | 299.0 | 1,732.7 | 284.5 | 74,915.2 | 35,478.4 | 0.17 | 0.79 | -0.01 | VrBr |
|
29
| Tata Power Company | Power Generation | 30 Jun 2026 | 385.5 | 212.7 | 356.6 | 113,929.8 | 59,719.5 | 1.81 | 0.28 | -0.03 | WkBr |
|
30
| Torrent Power | Power Generation | 30 Jun 2026 | 1,414.9 | 621.5 | 1,203.3 | 60,634.7 | 26,121.7 | 2.28 | 0.35 | -0.01 | Brsh |
| Summary of BSE India Infra stocks | 554.7 | 671.5 | 543.6 | 3,824,144.0 | 1,539,843.0 | 0.83 | 0.60 | -0.02 | |