icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 30 Sep 2023 | 810.3 | 18.5 | 1,198.7 | 133,714.1 | 34,907.7 | 43.85 | -5.27 | -0.07 | WkBr |
|
2
| Adani Green Energy | Power Generation | 30 Sep 2023 | 987.2 | -118.5 | 1,624.2 | 257,270.6 | 71,245.7 | -8.33 | -1.42 | -0.02 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2023 | 825.2 | 468.9 | 1,039.7 | 224,578.8 | 79,442.5 | 1.76 | 0.50 | -0.04 | WkBr |
|
4
| Adani Power | Power Generation | 30 Sep 2023 | 377.5 | 676.9 | 562.4 | 216,914.3 | 80,366.8 | 0.56 | 0.84 | 0.04 | VrBl |
|
5
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
6
| GMR Airports Infrastructure | Engineering turnkey | 30 Sep 2023 | 59.6 | -32.0 | 61.7 | 37,241.8 | 10,282.2 | -1.86 | -1.03 | -0.01 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Sep 2023 | 847.2 | 3,179.9 | 891.4 | 12,726.3 | 7,888.7 | 0.27 | 0.75 | 0.02 | VrBl |
|
8
| Gujarat Gas | Gas Distribution | 30 Sep 2023 | 422.9 | 243.6 | 443.0 | 30,495.7 | 7,632.5 | 1.74 | 0.58 | 0.01 | VrBl |
|
9
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2023 | 124.3 | 111.9 | 155.5 | 7,517.5 | 4,214.5 | 1.11 | 0.57 | 0.01 | VrBl |
|
10
| Gujarat State Petronet | Gas Transmission | 30 Sep 2023 | 282.2 | 487.8 | 286.1 | 16,142.1 | 8,061.9 | 0.58 | 0.52 | 0.01 | VrBl |
|
11
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2023 | 76.6 | 185.9 | 76.1 | 99,386.0 | 12,616.1 | 0.41 | 0.80 | -0.07 | WkBr |
|
12
| Interglobe Aviation | Airlines | 30 Sep 2023 | 2,381.2 | -13.4 | 2,878.4 | 111,044.3 | 30,871.2 | -177.16 | 6.65 | 0.16 | WkBr |
|
13
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2023 | 31.6 | 86.1 | 38.5 | 23,220.0 | 5,579.7 | 0.37 | 0.74 | -0.05 | WkBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2023 | 437.4 | 225.3 | 458.3 | 75,375.5 | 18,744.6 | 1.94 | 0.46 | -0.02 | WkBr |
|
15
| KNR Constructions | Civil Construction | 30 Sep 2023 | 284.0 | 306.0 | 267.5 | 7,523.0 | 3,673.8 | 0.93 | 0.65 | 0.01 | WkBl |
|
16
| Larsen and Toubro | Engineering turnkey | 30 Sep 2023 | 3,023.6 | 1,768.6 | 3,355.6 | 461,193.3 | 383,993.3 | 1.71 | 0.62 | -0.01 | Brsh |
|
17
| National Buildings Construction Corp | Real Estate | 30 Sep 2023 | 58.5 | 17.8 | 81.1 | 14,598.0 | 5,586.6 | 3.28 | 0.32 | -0.01 | WkBr |
|
18
| NCC Limited | Civil Construction | 30 Sep 2023 | 155.1 | 160.4 | 174.7 | 10,968.5 | 6,918.4 | 0.97 | 0.34 | -0.03 | WkBr |
|
19
| NHPC Limited | Power Generation | 30 Sep 2023 | 52.8 | 68.9 | 64.3 | 64,539.4 | 18,390.6 | 0.77 | 0.36 | -0.01 | WkBr |
|
20
| NTPC Limited | Power Generation | 30 Sep 2023 | 245.6 | 224.2 | 283.8 | 275,191.4 | 134,345.3 | 1.10 | 0.27 | -0.02 | WkBr |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2023 | 191.9 | 887.4 | 198.9 | 250,221.8 | 77,066.1 | 0.22 | 0.70 | 0.02 | FrBl |
|
22
| Oil India | Oil Exploration | 30 Sep 2023 | 298.9 | 1,890.9 | 316.6 | 34,326.8 | 11,487.9 | 0.16 | 0.79 | -0.02 | Brsh |
|
23
| PNC infratech | Civil Construction | 30 Sep 2023 | 365.6 | 498.9 | 348.0 | 8,927.6 | 3,919.0 | 0.73 | 0.64 | -0.01 | Brsh |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2023 | 251.9 | 2,399.1 | 377.1 | 124,446.8 | 54,740.1 | 0.10 | 0.84 | 0.01 | FrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Sep 2023 | 199.8 | 205.2 | 230.0 | 213,913.9 | 98,883.5 | 0.97 | 0.54 | 0.01 | VrBl |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2023 | 169.5 | 108.9 | 170.1 | 35,466.2 | 7,705.6 | 1.56 | 0.65 | 0.00 | FrBl |
|
27
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2023 | 287.4 | 1,499.3 | 394.6 | 103,907.0 | 49,208.3 | 0.19 | 0.84 | 0.01 | FrBl |
|
28
| SpiceJet | Airlines | 30 Jun 2023 | 27.3 | -672.5 | 52.3 | 3,147.1 | 1,198.3 | -0.04 | -0.86 | 0.00 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Sep 2023 | 262.3 | 216.3 | 325.8 | 104,104.2 | 54,569.1 | 1.21 | 0.48 | -0.04 | WkBr |
|
30
| Torrent Power | Power Generation | 30 Sep 2023 | 738.5 | 866.9 | 1,003.9 | 48,246.7 | 20,784.9 | 0.85 | 0.70 | 0.00 | VrBl |
| Summary of BSE India Infra stocks | 376.6 | 633.1 | 457.2 | 3,066,336.0 | 1,326,016.0 | 0.60 | 0.69 | 0.00 | |