icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 989.5 | 156,740.0 | 43,405.9 | 20.54 | -1.91 | -0.14 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,405.0 | 303,499.5 | 107,359.9 | 1.75 | 0.56 | -0.05 | VrBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 570.9 | 220,192.7 | 81,581.5 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 164.5 | 21,803.0 | 10,807.4 | 1.16 | 0.28 | -0.03 | VrBr |
|
5
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 191.3 | 125,808.0 | 41,729.6 | 0.93 | 0.34 | -0.02 | VrBr |
|
6
| GMR Airports | Engineering turnkey | 31 Mar 2025 | 75.7 | -17.7 | 80.9 | 85,422.1 | 23,584.6 | -4.39 | -0.90 | -0.03 | VrBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Mar 2025 | 931.7 | 1,808.7 | 989.5 | 14,126.1 | 8,756.4 | 0.52 | 0.44 | -0.01 | WkBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Mar 2025 | 138.1 | 102.3 | 159.0 | 7,686.7 | 4,309.4 | 1.37 | 0.52 | 0.01 | WkBl |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Mar 2025 | 291.3 | 354.4 | 330.5 | 18,644.4 | 9,311.6 | 0.83 | 0.22 | -0.01 | VrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 138.3 | 180,776.6 | 22,947.8 | 1.30 | 0.58 | -0.11 | VrBr |
|
11
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,262.0 | 203,336.0 | 56,529.0 | 2.05 | 0.90 | 0.18 | WkBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2025 | 45.2 | 130.9 | 50.1 | 30,249.4 | 7,268.9 | 0.35 | 0.75 | -0.07 | VrBr |
|
13
| Ircon International | Rail Infrastructure | 31 Mar 2025 | 156.5 | 125.1 | 202.4 | 19,032.3 | 5,138.7 | 1.26 | 0.45 | -0.03 | VrBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2025 | 14.3 | 19.9 | 17.7 | 12,110.1 | 3,027.5 | 0.72 | 0.10 | -0.03 | Brsh |
|
15
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 506.9 | 88,585.7 | 22,029.7 | 2.83 | 0.13 | -0.09 | VrBr |
|
16
| Kalpataru Projects International | Electrical Equipment | 31 Mar 2025 | 974.5 | 694.8 | 1,161.1 | 19,828.4 | 9,609.7 | 1.42 | 0.45 | -0.01 | VrBr |
|
17
| KEC International | Electrical Equipment | 31 Mar 2025 | 782.8 | 327.5 | 875.6 | 23,308.5 | 13,568.4 | 2.42 | 0.38 | 0.01 | VrBr |
|
18
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,587.4 | 493,336.4 | 410,756.0 | 1.43 | 0.66 | -0.01 | VrBr |
|
19
| National Buildings Construction Corp | Real Estate | 31 Mar 2025 | 81.9 | 25.8 | 120.6 | 32,572.8 | 12,465.5 | 3.18 | 0.62 | 0.01 | WkBl |
|
20
| NCC Limited | Civil Construction | 31 Mar 2025 | 209.5 | 185.7 | 226.6 | 14,225.8 | 8,972.9 | 1.13 | 0.35 | -0.02 | VrBr |
|
21
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 86.1 | 86,447.6 | 24,633.4 | 2.18 | -0.19 | -0.05 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 332.0 | 321,880.8 | 157,138.6 | 1.26 | 0.30 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 251.5 | 316,406.6 | 97,450.4 | 0.58 | 0.29 | -0.02 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Mar 2025 | 386.8 | 473.2 | 477.8 | 77,711.2 | 26,007.1 | 0.83 | 0.28 | -0.02 | WkBr |
|
25
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 406.5 | 134,132.6 | 59,000.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 285.5 | 265,532.3 | 122,744.5 | 1.60 | 0.45 | -0.01 | VrBr |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 31 Mar 2025 | 351.9 | 78.5 | 407.0 | 84,860.3 | 18,437.2 | 4.48 | 0.41 | -0.01 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 402.7 | 106,039.9 | 50,218.4 | 0.24 | 0.83 | -0.02 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 397.2 | 126,918.9 | 66,528.1 | 2.41 | 0.14 | -0.06 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,414.0 | 71,252.0 | 30,695.6 | 2.46 | 0.40 | -0.02 | FrBr |
| Summary of BSE India Infra stocks | 572.5 | 671.6 | 597.5 | 3,729,333.0 | 1,581,836.0 | 0.85 | 0.61 | -0.03 | |