icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,029.7 | 169,601.5 | 46,967.6 | 35.90 | -5.39 | -0.11 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,453.3 | 334,834.4 | 118,444.3 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 169.3 | 326,509.2 | 52,081.5 | 2.52 | 0.43 | -0.03 | WkBr |
|
4
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 156.0 | 20,681.6 | 10,251.5 | 1.15 | 0.30 | -0.04 | WkBr |
|
5
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.3 | 101,498.7 | 33,666.4 | 0.91 | 0.28 | -0.03 | WkBr |
|
6
| GMR Airports | Engineering turnkey | 31 Dec 2025 | 104.4 | -15.9 | 95.8 | 101,176.1 | 27,934.1 | -6.56 | -0.90 | -0.03 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Dec 2025 | 1,129.0 | 2,057.5 | 1,389.6 | 19,838.9 | 12,297.6 | 0.55 | 0.46 | 0.01 | VrBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2025 | 182.0 | 124.1 | 153.3 | 7,411.6 | 4,155.2 | 1.46 | 0.59 | 0.01 | VrBl |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Dec 2025 | 306.3 | 377.3 | 241.2 | 13,609.9 | 6,926.7 | 0.81 | 0.24 | -0.01 | WkBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 98.9 | 129,260.6 | 16,408.4 | 1.22 | 0.58 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,615.5 | 178,430.9 | 49,605.2 | 3.68 | 0.83 | -0.19 | WkBr |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2025 | 42.1 | 139.3 | 20.9 | 12,645.7 | 3,038.7 | 0.30 | 0.76 | -0.06 | FrBr |
|
13
| Ircon International | Rail Infrastructure | 31 Dec 2025 | 177.7 | 88.1 | 134.3 | 12,631.1 | 3,410.4 | 2.02 | 0.20 | -0.05 | WkBr |
|
14
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 502.1 | 87,746.7 | 21,821.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 31 Dec 2025 | 1,202.4 | 954.8 | 1,132.8 | 19,345.1 | 12,551.1 | 1.25 | 0.56 | -0.03 | WkBr |
|
16
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 465.1 | 567.6 | 15,109.5 | 8,795.6 | 1.58 | 0.54 | -0.03 | WkBr |
|
17
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,005.9 | 551,043.9 | 458,803.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
18
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 88.7 | 23,957.1 | 9,168.3 | 4.78 | 0.56 | -0.01 | WkBr |
|
19
| NCC Limited | Civil Construction | 31 Dec 2025 | 160.4 | 152.9 | 147.1 | 9,234.4 | 5,824.6 | 1.05 | 0.18 | -0.04 | WkBr |
|
20
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.7 | 77,045.4 | 21,954.2 | 2.58 | -0.54 | -0.06 | WkBr |
|
21
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 374.2 | 362,800.8 | 177,115.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 285.5 | 359,167.0 | 110,620.2 | 0.47 | 0.35 | -0.01 | Brsh |
|
23
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 742.2 | 459.0 | 74,653.2 | 24,983.7 | 0.57 | 0.48 | -0.02 | VrBr |
|
24
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 417.7 | 137,828.8 | 60,626.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 294.9 | 274,228.3 | 126,764.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 274.9 | 57,325.5 | 15,569.2 | 6.09 | 0.19 | -0.03 | WkBr |
|
27
| Reliance Power | Power Generation | 31 Dec 2025 | 34.9 | 18.1 | 24.8 | 10,240.2 | 7,629.6 | 1.92 | -1.21 | -0.05 | WkBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 342.7 | 90,227.4 | 42,729.9 | 0.17 | 0.84 | -0.01 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2025 | 1,306.7 | 719.0 | 1,448.4 | 72,985.4 | 31,442.4 | 1.81 | 0.45 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 567.2 | 662.7 | 578.4 | 3,752,489.0 | 1,577,190.0 | 0.86 | 0.59 | -0.03 | |