icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,025.6 | 162,458.4 | 44,989.5 | 20.54 | -1.91 | -0.14 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,450.2 | 313,263.3 | 110,813.7 | 1.75 | 0.56 | -0.05 | WkBr |
|
3
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 585.8 | 225,920.2 | 83,703.5 | 1.49 | 0.56 | -0.02 | WkBr |
|
4
| CESC Limited | Power Distribution | 31 Mar 2025 | 153.9 | 133.5 | 171.8 | 22,766.7 | 11,285.1 | 1.16 | 0.28 | -0.03 | Brsh |
|
5
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 190.8 | 125,479.2 | 41,620.5 | 0.93 | 0.34 | -0.02 | Brsh |
|
6
| GMR Airports | Engineering turnkey | 31 Mar 2025 | 75.7 | -17.7 | 85.2 | 89,951.9 | 24,835.2 | -4.39 | -0.90 | -0.03 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Mar 2025 | 931.7 | 1,808.7 | 978.9 | 13,974.8 | 8,662.6 | 0.52 | 0.44 | -0.01 | WkBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Mar 2025 | 138.1 | 102.3 | 161.5 | 7,808.5 | 4,377.7 | 1.37 | 0.52 | 0.01 | FrBl |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Mar 2025 | 291.3 | 354.4 | 329.6 | 18,593.6 | 9,463.1 | 0.83 | 0.22 | -0.01 | Brsh |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 141.7 | 185,206.9 | 23,510.2 | 1.30 | 0.58 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,976.5 | 230,945.9 | 64,204.7 | 2.05 | 0.90 | 0.18 | VrBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2025 | 45.2 | 130.9 | 49.6 | 29,959.5 | 7,199.2 | 0.35 | 0.75 | -0.07 | Brsh |
|
13
| Ircon International | Rail Infrastructure | 31 Mar 2025 | 156.5 | 125.1 | 202.9 | 19,086.8 | 5,153.4 | 1.26 | 0.45 | -0.03 | Brsh |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2025 | 14.3 | 19.9 | 18.3 | 12,541.8 | 3,135.5 | 0.72 | 0.10 | -0.03 | WkBr |
|
15
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 522.1 | 91,251.0 | 22,692.6 | 2.83 | 0.13 | -0.09 | Brsh |
|
16
| Kalpataru Projects International | Electrical Equipment | 31 Mar 2025 | 974.5 | 694.8 | 1,227.2 | 20,957.2 | 13,597.1 | 1.42 | 0.45 | -0.01 | WkBr |
|
17
| KEC International | Electrical Equipment | 31 Mar 2025 | 782.8 | 327.5 | 918.5 | 24,449.1 | 14,232.4 | 2.42 | 0.38 | 0.01 | WkBr |
|
18
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,669.8 | 504,668.0 | 420,190.8 | 1.43 | 0.66 | -0.01 | Brsh |
|
19
| National Buildings Construction Corp | Real Estate | 31 Mar 2025 | 81.9 | 25.8 | 122.7 | 33,134.4 | 12,680.4 | 3.18 | 0.62 | 0.01 | FrBl |
|
20
| NCC Limited | Civil Construction | 31 Mar 2025 | 209.5 | 185.7 | 230.5 | 14,469.4 | 9,126.6 | 1.13 | 0.35 | -0.02 | WkBr |
|
21
| NHPC Limited | Power Generation | 31 Mar 2025 | 82.2 | 37.4 | 85.8 | 86,196.4 | 24,561.8 | 2.18 | -0.19 | -0.05 | WkBr |
|
22
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 334.9 | 324,741.3 | 158,535.1 | 1.26 | 0.30 | -0.03 | Brsh |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 244.2 | 307,223.0 | 94,622.0 | 0.58 | 0.29 | -0.02 | FrBr |
|
24
| Oil India | Oil Exploration | 31 Mar 2025 | 386.8 | 473.2 | 434.3 | 70,635.5 | 23,639.1 | 0.83 | 0.28 | -0.02 | FrBr |
|
25
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 427.4 | 141,046.3 | 62,041.7 | 0.13 | 0.86 | 0.00 | VrBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 299.9 | 278,925.1 | 128,935.4 | 1.60 | 0.45 | -0.01 | WkBr |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 31 Mar 2025 | 351.9 | 78.5 | 397.7 | 82,921.3 | 18,015.9 | 4.48 | 0.41 | -0.01 | WkBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 402.4 | 105,960.9 | 50,181.0 | 0.24 | 0.83 | -0.02 | Brsh |
|
29
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 405.5 | 129,555.0 | 67,909.9 | 2.41 | 0.14 | -0.06 | Brsh |
|
30
| Torrent Power | Power Generation | 31 Mar 2025 | 1,486.9 | 610.5 | 1,467.6 | 73,952.9 | 31,859.2 | 2.46 | 0.40 | -0.02 | Brsh |
| Summary of BSE India Infra stocks | 573.3 | 672.5 | 612.3 | 3,816,180.0 | 1,622,179.0 | 0.85 | 0.61 | -0.03 | |