icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,017.7 | 167,633.1 | 46,422.5 | 12.65 | -1.19 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,509.4 | 326,051.4 | 115,337.4 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 143.8 | 277,275.3 | 44,228.2 | 2.47 | 0.47 | -0.02 | FrBr |
|
4
| CESC Limited | Power Distribution | 30 Sep 2025 | 162.0 | 167.7 | 174.0 | 23,064.9 | 11,432.9 | 0.97 | 0.40 | -0.01 | Brsh |
|
5
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.0 | 111,763.5 | 37,071.2 | 0.82 | 0.37 | -0.03 | VrBr |
|
6
| GMR Airports | Engineering turnkey | 30 Sep 2025 | 87.2 | -18.9 | 103.5 | 109,296.0 | 30,176.0 | -4.61 | -0.91 | -0.02 | FrBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Sep 2025 | 993.8 | 1,760.7 | 1,091.0 | 15,575.9 | 9,655.1 | 0.57 | 0.39 | 0.00 | VrBr |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2025 | 158.0 | 121.8 | 182.3 | 8,812.6 | 4,940.6 | 1.31 | 0.59 | 0.03 | FrBl |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Sep 2025 | 309.6 | 398.3 | 293.3 | 16,548.3 | 8,422.2 | 0.78 | 0.29 | 0.00 | VrBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 114.6 | 149,765.1 | 19,011.2 | 1.25 | 0.57 | -0.11 | VrBr |
|
11
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,370.5 | 207,604.1 | 57,715.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2025 | 41.2 | 130.6 | 42.8 | 25,846.9 | 6,211.0 | 0.32 | 0.74 | -0.06 | VrBr |
|
13
| Ircon International | Rail Infrastructure | 30 Sep 2025 | 171.0 | 90.0 | 151.6 | 14,256.3 | 3,849.2 | 1.90 | 0.23 | -0.05 | VrBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 462.0 | 80,738.2 | 20,078.2 | 1.90 | 0.35 | -0.04 | FrBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Sep 2025 | 1,254.8 | 826.8 | 1,165.4 | 19,901.8 | 12,912.3 | 1.53 | 0.51 | -0.01 | VrBr |
|
16
| KEC International | Electrical Equipment | 30 Sep 2025 | 873.0 | 366.6 | 703.9 | 18,737.8 | 10,907.7 | 2.39 | 0.42 | -0.02 | Brsh |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,038.2 | 555,477.0 | 462,494.7 | 1.54 | 0.63 | -0.02 | WkBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Sep 2025 | 107.1 | 24.5 | 112.1 | 30,256.2 | 11,578.9 | 4.38 | 0.57 | 0.00 | WkBl |
|
19
| NCC Limited | Civil Construction | 30 Sep 2025 | 207.6 | 170.7 | 168.2 | 10,557.9 | 6,659.4 | 1.22 | 0.28 | -0.03 | VrBr |
|
20
| NHPC Limited | Power Generation | 30 Sep 2025 | 86.3 | 42.3 | 77.1 | 77,417.1 | 22,060.1 | 2.04 | -0.11 | -0.03 | WkBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.3 | 313,493.2 | 153,043.9 | 1.22 | 0.26 | -0.03 | FrBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 241.2 | 303,474.1 | 93,467.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
23
| Oil India | Oil Exploration | 30 Sep 2025 | 413.8 | 737.0 | 412.0 | 67,008.1 | 22,425.2 | 0.57 | 0.48 | -0.02 | FrBr |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 352.7 | 116,378.1 | 51,190.9 | 0.11 | 0.86 | 0.00 | Blsh |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.8 | 250,930.3 | 115,994.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2025 | 339.5 | 57.9 | 310.9 | 64,812.9 | 17,602.7 | 5.87 | 0.21 | -0.04 | VrBr |
|
27
| Reliance Power | Power Generation | 30 Sep 2025 | 44.4 | 19.9 | 37.7 | 15,583.6 | 11,610.8 | 2.19 | -0.97 | -0.04 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 353.3 | 93,031.8 | 44,058.0 | 0.19 | 0.84 | 0.00 | FrBr |
|
29
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 384.5 | 122,860.8 | 64,400.9 | 2.05 | 0.26 | -0.04 | FrBr |
|
30
| Torrent Power | Power Generation | 30 Sep 2025 | 1,218.9 | 759.9 | 1,289.9 | 64,998.5 | 28,001.6 | 1.61 | 0.49 | -0.01 | VrBr |
| Summary of BSE India Infra stocks | 577.2 | 680.8 | 574.5 | 3,686,925.0 | 1,554,038.0 | 0.85 | 0.61 | -0.03 | |