Adani Green Energy

BSE : 541450 | NSE : ADANIGREEN

Industry : Pow. Generation | ISIN : INE364U01010 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-8,949.99
Net Worth (NW)2,296.80
Intrinsic Worth (IW)-6,653.19
Market Cap (MC)175,936.00
Economic Value Added-175.41
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-134.52%
IC Gross Margin (EBITDA/IC)-27.10%
IC Net Margin (NPT/IC)-2.09%
Knowledge Turnover (Sales/IC)-0.34
Market to Intrinsic Value (MC/IW)-26.44

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. -42.54Rs. 1,124.90
20 Sep 2021 ---- Rs. 1,131.15
-22.10     -1.95%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,151.27SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,002.92
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
448.61
458.89
167.51
-103.96
-263.01
-187.95
-186.91
Dec-18
C
456.22
470.94
584.75
314.55
-140.78
-118.74
-130.38
Mar-19
C
680.95
718.74
504.00
211.02
-86.03
-94.08
-108.26
Jun-19
C
660.81
675.24
409.73
161.98
-131.25
-97.44
-77.33
Sep-19
C
688.15
711.97
405.40
468.78
200.42
102.29
95.56
Dec-19
C
503.93
523.20
370.37
268.45
-94.90
-128.46
-117.59
Mar-20
C
695.74
718.67
227.83
119.82
49.99
55.65
80.80
Jun-20
C
778.51
878.14
608.96
498.85
51.28
21.75
-4.23
Sep-20
C
611.91
718.15
610.12
491.08
7.74
17.57
17.09
Dec-20
C
748.65
842.92
700.93
576.50
31.24
41.36
49.58
Mar-21
C
986.00
1082.00
709.00
576.00
100.00
104.00
104.00
Jun-21
C
977.00
1079.00
936.00
785.00
261.00
219.00
190.00
* C - Consolidated, S - Standalone