Adani Green Energy

BSE : 541450 | NSE : ADANIGREEN

Industry : Pow. Generation | ISIN : INE364U01010 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-27,173.11
Net Worth (NW)2,612.00
Intrinsic Worth (IW)-24,561.11
Market Cap (MC)299,461.80
Economic Value Added-1,011.63
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-110.63%
IC Gross Margin (EBITDA/IC)-10.39%
IC Net Margin (NPT/IC)-1.06%
Knowledge Turnover (Sales/IC)-0.16
Market to Intrinsic Value (MC/IW)-12.19

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. -157.04Rs. 1,914.70
26 May 2022 ---- Rs. 2,164.00
-23.35     -1.08%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,246.23SellStrong Sell
KB > 50% : No50 DMA : Rs. 2,370.11
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
660.81
675.24
409.73
161.98
-131.25
-97.44
-77.33
Sep-19
C
688.15
711.97
405.40
468.78
200.42
102.29
95.56
Dec-19
C
503.93
523.20
370.37
268.45
-94.90
-128.46
-117.59
Mar-20
C
695.74
718.67
227.83
119.82
49.99
55.65
80.80
Jun-20
C
778.51
878.14
608.96
498.85
51.28
21.75
-4.23
Sep-20
C
611.91
718.15
610.12
491.08
7.74
17.57
17.09
Dec-20
C
748.65
842.92
700.93
576.50
31.24
41.36
49.58
Mar-21
C
986.00
1082.00
709.00
576.00
100.00
104.00
104.00
Jun-21
C
977.00
1079.00
936.00
785.00
261.00
219.00
190.00
Sep-21
C
1295.00
1411.00
885.00
721.00
108.00
100.00
77.00
Dec-21
C
1400.00
1471.00
310.00
50.00
41.00
49.00
35.00
Mar-22
C
1461.00
1587.00
1098.00
824.00
157.00
121.00
105.00
* C - Consolidated, S - Standalone