Adani Green Energy

BSE : 541450 | NSE : ADANIGREEN

Industry : Power Generation | ISIN : INE364U01010 | FreeFloat : 27.69% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-33,801.59
Net Worth (NW)6,798.00
Intrinsic Worth (IW)-27,003.59
Market Cap (MC)306,003.40
Economic Value Added-1,693.48
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-125.17%
IC Gross Margin (EBITDA/IC)-13.41%
IC Net Margin (NPT/IC)-1.44%
Knowledge Turnover (Sales/IC)-0.22
Market to Intrinsic Value (MC/IW)-11.33

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. -170.47Rs. 1,931.80
20 Mar 2023 ---- Rs. 848.65
32.40     3.82%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 714.76BuyHold
KB > 50% : No50 DMA : Rs. 1,079.22
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
695.74
718.67
227.83
119.82
49.99
55.65
80.80
Jun-20
C
778.51
878.14
608.96
498.85
51.28
21.75
-4.23
Sep-20
C
611.91
718.15
610.12
491.08
7.74
17.57
17.09
Dec-20
C
748.65
842.92
700.93
576.50
31.24
41.36
49.58
Mar-21
C
986.00
1082.00
709.00
576.00
100.00
104.00
104.00
Jun-21
C
977.00
1079.00
936.00
785.00
261.00
219.00
190.00
Sep-21
C
1295.00
1411.00
885.00
721.00
108.00
100.00
77.00
Dec-21
C
1400.00
1471.00
310.00
50.00
41.00
49.00
35.00
Mar-22
C
1461.00
1587.00
1098.00
824.00
157.00
121.00
105.00
Jun-22
C
1635.00
1701.00
1011.00
731.00
273.00
214.00
99.00
Sep-22
C
1586.00
1686.00
969.00
671.00
173.00
149.00
195.00
Dec-22
C
1973.00
2258.00
1182.00
852.00
235.00
103.00
39.00
* C - Consolidated, S - Standalone