icTracker Valuation of Nifty Conglomerate 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,136.6 | 276,194.5 | 63,602.2 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 950.5 | 156,564.1 | 43,357.2 | 38.39 | -5.84 | -0.11 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,519.0 | 349,971.4 | 123,798.8 | 1.93 | 0.59 | -0.03 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 139.9 | 269,792.9 | 43,034.7 | 2.52 | 0.43 | -0.03 | VrBr |
|
5
| Alok Industries | Textiles | 31 Dec 2025 | 16.0 | -41.6 | 15.1 | 7,497.5 | 1,848.6 | -0.39 | 2.03 | 0.46 | VrBr |
|
6
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 519.5 | 128,398.9 | 46,996.3 | 1.25 | 0.36 | -0.04 | VrBr |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,760.0 | 272,789.9 | 111,559.5 | 1.41 | 0.80 | 0.03 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,024.8 | 637,648.8 | 275,561.4 | 1.38 | 0.75 | -0.03 | WkBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,023.2 | 323,269.6 | 314,778.3 | 0.88 | 0.62 | -0.03 | Brsh |
|
10
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 10,881.0 | 121,098.5 | 49,626.2 | 0.74 | 0.53 | -0.03 | VrBr |
|
11
| Ceat Limited | Tyres | 31 Dec 2025 | 3,812.6 | 1,569.8 | 3,965.3 | 16,039.7 | 6,411.7 | 2.43 | 0.25 | -0.01 | Brsh |
|
12
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 150.3 | 19,927.3 | 9,877.6 | 1.15 | 0.30 | -0.04 | VrBr |
|
13
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 680.2 | 107,114.6 | 42,216.5 | 5.76 | 0.55 | 0.00 | FrBl |
|
14
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,709.4 | 144,265.2 | 69,675.1 | 0.94 | 0.82 | -0.06 | VrBr |
|
15
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 2,279.5 | 67,244.2 | 26,652.4 | 1.59 | 0.69 | 0.00 | VrBl |
|
16
| Firstsource Solutions | ITES | 31 Dec 2025 | 335.8 | 231.5 | 254.2 | 17,714.0 | 7,434.7 | 1.45 | 0.72 | -0.03 | VrBr |
|
17
| Godrej Agrovet | Animal Feed | 31 Dec 2025 | 571.2 | 303.2 | 651.2 | 12,524.5 | 1,962.8 | 1.88 | 0.65 | 0.00 | VrBl |
|
18
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,195.4 | 122,318.7 | 43,187.5 | 2.83 | 0.71 | 0.01 | FrBl |
|
19
| Godrej Industries | Chemicals | 31 Dec 2025 | 1,002.4 | 420.7 | 966.1 | 32,538.7 | 10,669.7 | 2.38 | -0.57 | -0.03 | VrBr |
|
20
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,806.6 | 54,415.9 | 17,719.3 | 4.62 | -0.44 | -0.07 | Brsh |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,888.0 | 196,551.7 | 103,465.9 | 1.17 | 0.00 | -0.03 | Brsh |
|
22
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 909.0 | 204,272.9 | 123,940.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
23
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 764.2 | 63,002.1 | 26,460.9 | 1.99 | 0.46 | 0.00 | VrBr |
|
24
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,184.7 | 120,849.8 | 43,310.2 | 2.41 | -0.13 | -0.05 | Brsh |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 264.0 | 167,691.2 | 85,039.6 | 2.90 | -1.09 | -0.04 | VrBr |
|
26
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 474.7 | 82,966.6 | 20,632.4 | 2.15 | 0.18 | -0.07 | Brsh |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,232.0 | 301,279.9 | 97,931.5 | 3.83 | -0.18 | -0.04 | VrBr |
|
28
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 533.1 | 35,176.4 | 20,352.4 | 6.12 | 0.62 | -0.04 | VrBr |
|
29
| Jubilant Ingrevia | Specialty Chemicals | 31 Dec 2025 | 703.5 | 209.6 | 640.8 | 10,205.9 | 4,463.2 | 3.36 | 0.07 | -0.02 | VrBr |
|
30
| Jubilant Pharmova | Pharma Drugs | 31 Dec 2025 | 1,073.3 | 925.1 | 913.0 | 14,542.4 | 5,493.7 | 1.16 | 0.55 | -0.04 | VrBr |
|
31
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 468.3 | 602.0 | 16,023.9 | 9,327.9 | 1.58 | 0.54 | -0.03 | VrBr |
|
32
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,173.9 | 574,153.7 | 478,045.1 | 1.75 | 0.61 | -0.04 | Brsh |
|
33
| LnT Finance Holdings | Finance Holding | 31 Dec 2025 | 316.0 | 237.7 | 285.1 | 71,349.9 | 59,255.4 | 1.33 | 0.54 | -0.06 | VrBr |
|
34
| LnT Technology Services | IT Services | 31 Dec 2025 | 4,462.2 | 1,693.7 | 3,509.3 | 37,194.8 | 9,408.7 | 2.63 | 0.64 | 0.01 | WkBl |
|
35
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,115.5 | 151,632.0 | 38,364.1 | 3.35 | 0.56 | 0.00 | VrBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,533.4 | 439,388.5 | 437,529.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
37
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 363.5 | 50,518.5 | 50,304.8 | 0.84 | 0.62 | -0.04 | VrBr |
|
38
| PCBL Limited | Carbon Black | 31 Dec 2025 | 301.5 | 232.2 | 301.2 | 11,851.1 | 5,726.4 | 1.30 | 0.58 | -0.08 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,419.6 | 1,921,070.0 | 858,621.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
40
| Saregama India | Radio Distribution | 31 Dec 2025 | 351.0 | 272.8 | 343.1 | 6,614.3 | 2,718.8 | 1.29 | 0.67 | 0.00 | FrBl |
|
41
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,692.2 | 974,061.5 | 265,889.7 | 1.85 | 0.81 | 0.06 | WkBl |
|
42
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 380.3 | 140,020.7 | 90,904.8 | 0.19 | 0.84 | -0.07 | Brsh |
|
43
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.2 | 253,640.4 | 161,239.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
44
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,534.4 | 150,328.4 | 80,765.4 | 1.99 | 0.63 | 0.00 | WkBl |
|
45
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,179.2 | 371,023.6 | 173,185.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
46
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,252.0 | 151,153.3 | 83,180.3 | 4.68 | 0.79 | 0.03 | FrBl |
|
47
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,498.6 | 48,350.3 | 24,420.5 | 2.13 | 0.51 | -0.01 | Brsh |
|
48
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,963.0 | 381,992.6 | 150,976.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
49
| Vodafone Idea | Telecom | 31 Dec 2025 | 10.8 | -18.4 | 11.3 | 122,427.6 | 30,171.8 | -0.59 | -0.56 | -0.02 | VrBr |
|
50
| Zensar Technologies | IT Services | 31 Dec 2025 | 703.7 | 517.9 | 588.4 | 13,379.6 | 7,464.5 | 1.36 | 0.62 | 0.00 | Blsh |
| Summary of Nifty Conglomerate 50 stocks | 15,314.4 | 9,901.6 | 14,759.5 | 10,212,630.0 | 4,856,727.0 | 1.55 | 0.53 | -0.03 | |