icTracker Valuation of Nifty Conglomerate 50 stocks
*NOTE - Grey coloured rows indicate that 78% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,842.5 | 238,176.7 | 54,847.4 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 852.0 | 140,331.2 | 38,861.8 | 38.39 | -5.84 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,385.4 | 319,190.5 | 112,910.4 | 1.93 | 0.59 | -0.03 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 157.1 | 302,981.8 | 48,328.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Alok Industries | Textiles | 31 Dec 2025 | 16.0 | -41.6 | 12.5 | 6,181.7 | 1,524.2 | -0.39 | 2.03 | 0.46 | FrBr |
|
6
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 420.4 | 103,903.1 | 38,030.4 | 1.25 | 0.36 | -0.04 | WkBr |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,895.5 | 248,627.3 | 101,678.0 | 1.41 | 0.80 | 0.03 | Blsh |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 817.3 | 508,563.4 | 219,776.9 | 1.38 | 0.75 | -0.03 | FrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,647.0 | 263,159.8 | 256,247.4 | 0.88 | 0.62 | -0.03 | FrBr |
|
10
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 8,907.0 | 99,129.1 | 40,623.1 | 0.74 | 0.53 | -0.03 | FrBr |
|
11
| Ceat Limited | Tyres | 31 Dec 2025 | 3,812.6 | 1,569.8 | 3,385.8 | 13,695.6 | 5,474.7 | 2.43 | 0.25 | -0.01 | FrBr |
|
12
| CESC Limited | Power Distribution | 31 Dec 2025 | 167.6 | 146.2 | 153.1 | 20,297.1 | 10,061.0 | 1.15 | 0.30 | -0.04 | WkBr |
|
13
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 680.3 | 107,138.2 | 42,225.8 | 5.76 | 0.55 | 0.00 | Blsh |
|
14
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,373.6 | 115,925.3 | 55,987.9 | 0.94 | 0.82 | -0.06 | FrBr |
|
15
| Coromandel International | Fertilisers | 31 Dec 2025 | 2,266.4 | 1,421.0 | 1,918.7 | 56,600.8 | 22,433.9 | 1.59 | 0.69 | 0.00 | Blsh |
|
16
| Firstsource Solutions | ITES | 31 Dec 2025 | 335.8 | 231.5 | 214.9 | 14,977.6 | 6,286.2 | 1.45 | 0.72 | -0.03 | FrBr |
|
17
| Godrej Agrovet | Animal Feed | 31 Dec 2025 | 571.2 | 303.2 | 571.1 | 10,983.9 | 1,721.3 | 1.88 | 0.65 | 0.00 | VrBl |
|
18
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 997.6 | 102,073.8 | 36,039.6 | 2.83 | 0.71 | 0.01 | Blsh |
|
19
| Godrej Industries | Chemicals | 31 Dec 2025 | 1,002.4 | 420.7 | 831.9 | 28,017.1 | 9,187.0 | 2.38 | -0.57 | -0.03 | WkBr |
|
20
| Godrej Properties | Real Estate | 31 Dec 2025 | 2,004.4 | 434.0 | 1,508.1 | 45,424.9 | 14,791.6 | 4.62 | -0.44 | -0.07 | FrBr |
|
21
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,592.8 | 176,460.9 | 92,890.0 | 1.17 | 0.00 | -0.03 | FrBr |
|
22
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 904.6 | 203,284.1 | 123,340.5 | 0.66 | 0.55 | -0.04 | WkBr |
|
23
| Jindal Stainless | Steel | 31 Dec 2025 | 839.3 | 421.7 | 704.9 | 58,109.2 | 24,405.9 | 1.99 | 0.46 | 0.00 | VrBr |
|
24
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,137.4 | 116,024.8 | 41,581.0 | 2.41 | -0.13 | -0.05 | FrBr |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 231.9 | 147,348.4 | 74,723.3 | 2.90 | -1.09 | -0.04 | FrBr |
|
26
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 484.2 | 84,618.2 | 21,043.1 | 2.15 | 0.18 | -0.07 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,140.4 | 278,879.6 | 90,650.2 | 3.83 | -0.18 | -0.04 | FrBr |
|
28
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 443.7 | 29,277.3 | 16,939.3 | 6.12 | 0.62 | -0.04 | FrBr |
|
29
| Jubilant Ingrevia | Specialty Chemicals | 31 Dec 2025 | 703.5 | 209.6 | 573.0 | 9,126.8 | 3,991.3 | 3.36 | 0.07 | -0.02 | WkBr |
|
30
| Jubilant Pharmova | Pharma Drugs | 31 Dec 2025 | 1,073.3 | 925.1 | 816.6 | 13,006.1 | 4,913.4 | 1.16 | 0.55 | -0.04 | FrBr |
|
31
| KEC International | Electrical Equipment | 31 Dec 2025 | 737.9 | 468.3 | 522.1 | 13,897.0 | 8,089.7 | 1.58 | 0.54 | -0.03 | FrBr |
|
32
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,607.5 | 496,240.8 | 413,174.2 | 1.75 | 0.61 | -0.04 | WkBr |
|
33
| LnT Finance Holdings | Finance Holding | 31 Dec 2025 | 316.0 | 237.7 | 244.6 | 61,224.3 | 50,846.2 | 1.33 | 0.54 | -0.06 | FrBr |
|
34
| LnT Technology Services | IT Services | 31 Dec 2025 | 4,462.2 | 1,693.7 | 3,324.0 | 35,230.9 | 8,911.9 | 2.63 | 0.64 | 0.01 | VrBl |
|
35
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,107.0 | 121,738.4 | 30,800.7 | 3.35 | 0.56 | 0.00 | FrBr |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,031.5 | 376,975.8 | 375,381.1 | 1.55 | 0.65 | -0.02 | FrBr |
|
37
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2025 | 403.0 | 480.8 | 289.7 | 40,267.5 | 40,097.1 | 0.84 | 0.62 | -0.04 | FrBr |
|
38
| PCBL Limited | Carbon Black | 31 Dec 2025 | 301.5 | 232.2 | 257.6 | 10,136.4 | 4,897.9 | 1.30 | 0.58 | -0.08 | WkBr |
|
39
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,369.2 | 1,852,866.0 | 828,137.4 | 1.29 | 0.35 | -0.02 | FrBr |
|
40
| Saregama India | Radio Distribution | 31 Dec 2025 | 351.0 | 272.8 | 327.6 | 6,316.4 | 2,596.3 | 1.29 | 0.67 | 0.00 | Blsh |
|
41
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,408.2 | 871,307.8 | 237,841.0 | 1.85 | 0.81 | 0.06 | VrBl |
|
42
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 303.0 | 111,556.2 | 72,425.0 | 0.19 | 0.84 | -0.07 | FrBr |
|
43
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 194.6 | 242,929.5 | 154,430.9 | 2.10 | 0.07 | -0.03 | WkBr |
|
44
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,404.5 | 137,601.9 | 73,928.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
45
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,065.5 | 360,929.5 | 168,474.0 | 3.99 | 0.84 | 0.07 | VrBl |
|
46
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,526.5 | 125,362.7 | 68,987.6 | 4.68 | 0.79 | 0.03 | VrBl |
|
47
| Tube Investments of India | Automotive Products | 31 Dec 2025 | 2,614.1 | 1,225.6 | 2,572.7 | 49,784.2 | 25,144.7 | 2.13 | 0.51 | -0.01 | WkBr |
|
48
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,714.0 | 315,719.3 | 124,783.2 | 2.97 | 0.34 | -0.02 | VrBr |
|
49
| Vodafone Idea | Telecom | 31 Dec 2025 | 10.8 | -18.4 | 8.6 | 93,608.4 | 23,069.4 | -0.59 | -0.56 | -0.02 | FrBr |
|
50
| Zensar Technologies | IT Services | 31 Dec 2025 | 703.7 | 517.9 | 538.2 | 12,239.1 | 6,828.2 | 1.36 | 0.62 | 0.00 | Blsh |
| Summary of Nifty Conglomerate 50 stocks | 15,090.9 | 9,757.1 | 13,089.7 | 9,191,332.0 | 4,328,846.0 | 1.55 | 0.53 | -0.03 | |