Godrej Properties

BSE : 533150 | NSE : GODREJPROP
Industry : Constr. Real est | ISIN : INE484J01027 | FreeFloat : 30.00% | FnO : Yes | LotSize : 325
Intellectual Capital (IC)-3,288.84
Net Worth (NW)8,673.57
Intrinsic Worth (IW)5,384.74
Market Cap (MC)46,485.16
Economic Value Added-311.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-61.08%
IC Gross Margin (EBITDA/IC)-17.28%
IC Net Margin (NPT/IC)-6.67%
Knowledge Turnover (Sales/IC)-0.56
Market to Intrinsic Value (MC/IW)8.63
As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 193.70Rs. 1,672.20
26 May 2022 ---- Rs. 1,289.15
20.40     1.58%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,331.95AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 1,522.77
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
635.88
713.84
195.08
190.36
140.13
89.87
89.87
Sep-19
C
259.67
395.11
134.60
129.64
72.88
34.19
34.14
Dec-19
C
382.82
517.47
150.87
145.60
88.13
45.49
45.45
Mar-20
C
1163.05
1288.17
252.93
247.36
189.80
101.08
100.68
Jun-20
C
72.29
195.66
39.64
35.21
-14.69
-20.23
-20.40
Sep-20
C
89.50
250.23
76.72
71.86
22.57
7.10
7.10
Dec-20
C
170.49
311.32
81.30
76.30
31.39
14.35
14.27
Mar-21
C
432.64
576.08
-78.92
-84.17
-124.93
-191.62
-191.61
Jun-21
C
86.16
261.99
82.43
77.35
35.64
17.01
17.04
Sep-21
C
129.32
334.22
104.66
99.42
58.32
35.72
35.72
Dec-21
C
278.76
466.91
115.09
109.63
67.97
38.95
38.96
Mar-22
C
1330.64
1522.57
403.06
397.41
354.40
258.65
258.69
* C - Consolidated, S - Standalone