Godrej Properties

BSE : 533150 | NSE : GODREJPROP

Industry : Constr. Real est | ISIN : INE484J01027 | FreeFloat : 30.00% | FnO : Yes | LotSize : 650


Intellectual Capital (IC)-231.89
Net Worth (NW)4,809.78
Intrinsic Worth (IW)4,577.88
Market Cap (MC)36,101.78
Economic Value Added-314.43
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-5.07%
IC Gross Margin (EBITDA/IC)-227.20%
IC Net Margin (NPT/IC)-70.13%
Knowledge Turnover (Sales/IC)-7.19
Market to Intrinsic Value (MC/IW)7.89

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 181.60Rs. 1,432.15
12 Apr 2021 - Rs. 1,269.45
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,362.60SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,425.76
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
207.24
532.92
73.66
69.36
28.71
42.28
39.70
Jun-18
C
996.73
1066.73
125.43
122.11
63.09
34.30
34.25
Sep-18
C
393.25
487.07
68.56
65.08
3.56
20.57
20.43
Dec-18
C
340.06
430.70
94.02
90.23
36.01
41.63
41.54
Mar-19
C
1053.09
1203.21
313.97
310.21
245.55
156.66
156.70
Jun-19
C
635.88
713.84
195.08
190.36
140.13
89.87
89.87
Sep-19
C
259.67
395.11
134.60
129.64
72.88
34.19
34.14
Dec-19
C
382.82
517.47
150.87
145.60
88.13
45.49
45.45
Mar-20
C
1163.05
1288.17
252.93
247.36
189.80
101.08
100.68
Jun-20
C
72.29
195.66
39.64
35.21
-14.69
-20.23
-20.40
Sep-20
C
89.50
250.23
76.72
71.86
22.57
7.10
7.10
Dec-20
C
170.49
311.32
81.30
76.30
31.39
14.35
14.27
* C - Consolidated, S - Standalone